olivlawolivlaw

olivLaw · US equity research

Altria Group, Inc. MO

Cigarettes · SIC 2111 · Vertical: Cigarettes (SIC 2111)

78.01USD+1.39% · 1 dayClose 04 Nov 2026

Altria Group (MO), the largest US cigarette maker through PM USA, is steering toward smoke-free products such as on! nicotine pouches and NJOY e-vapor while its smokeable business shrinks. In the first half of 2026 adjusted EPS rose 4.9% to $2.80, and management narrowed full-year guidance to $5.61-5.72.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Altria Group, Inc. (MO) stock was 78.01 USD (+1.39% on the day), with market capitalisation 129.8 bn USD, P/E 16.1 on diluted EPS of 4.85 USD over the last 12 months, dividend yield 5.50%, beta -0.22, 52-week range 54.72–78.03 USD. Latest reported quarter (Q3 2026): revenue of 6.1 bn USD (+1.0% YoY), net income of 2.5 bn USD (+6.0% YoY), diluted EPS 1.51 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
129.8 bn USD
shares as of 21 Oct 2026
P/E (TTM)
16.1
Diluted EPS TTM 4.85 · TTM to 30 Sept 2026
E/P (TTM)
6.21%
TTM to 30 Sept 2026
Dividend yield
5.50%
DPS 12m 4.29
Beta (2y)
-0.22
Volatility (1y) 26%
52-week range
54.7278.03

Price history

Loading chart…

Technical reading

RSI (14)
67.2
strong (55–70)
Bollinger (20, 2)
70.25 – 78.58
in the upper half of the band · %B 0.93 · band width 11.2%
SMA 50 / 200
71.05 / 69.12
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.90 / 1.63
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+14.9%−1.1%+16.0 pp—
3 months+14.0%−0.5%+14.4 pp—
6 months+11.2%+4.4%+6.8 pp—
Year to date+35.3%+12.3%+23.0 pp—
1 year+36.1%+13.5%+22.6 pp−34.7%
3 years+91.8%+76.4%+15.4 pp−26.8%
5 years+72.6%+63.7%+8.9 pp—
Max drawdown (1y)
−14.6%
29 Jul 2026 → 17 Aug 2026
Max drawdown (5y)
−30.6%
06 May 2022 → 26 Oct 2023
Compound annual growth (5y)
+11.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
6.1 bn USD
+1.0% YoY
Net income
2.5 bn USD
+6.0% YoY
Diluted EPS
1.51
+7.1% YoY
net / operating
41.1% / 54.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue6.0 bn5.3 bn6.1 bn6.1 bn5.8 bn5.4 bn6.1 bn6.1 bn
Cost of revenue1.5 bn1.3 bn1.4 bn1.4 bn1.4 bn1.3 bn1.5 bn1.5 bn
Gross profit3.6 bn3.2 bn3.9 bn3.8 bn3.6 bn3.5 bn3.8 bn3.9 bn
Operating income2.9 bn1.8 bn3.2 bn3.2 bn1.7 bn3.0 bn3.1 bn3.3 bn
Depreciation & amortisation73.0 m71.0 m71.0 m ≈70.0 m ≈54.0 m56.0 m56.0 m ≈60.0 m ≈
Pre-tax income2.8 bn1.7 bn3.1 bn3.1 bn1.5 bn2.9 bn2.9 bn3.3 bn
Income tax-262.0 m606.0 m740.0 m700.0 m396.0 m676.0 m631.0 m776.0 m
Net income3.0 bn1.1 bn2.4 bn2.4 bn1.1 bn2.2 bn2.3 bn2.5 bn
Diluted EPS1.79 ≈0.631.411.410.67 ≈1.301.371.51
Operating cash flow3.3 bn2.7 bn205.0 m ≈3.1 bn ≈3.3 bn2.3 bn719.0 m ≈3.1 bn ≈
Capex47.0 m38.0 m32.0 m ≈54.0 m ≈92.0 m93.0 m57.0 m ≈109.0 m ≈
Dividends paid1.7 bn1.7 bn1.7 bn ≈1.7 bn ≈1.8 bn1.8 bn1.8 bn ≈1.8 bn ≈
Share repurchases310.0 m326.0 m274.0 m ≈112.0 m ≈288.0 m280.0 m55.0 m ≈400.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 66 percentile of its own 29-quarter history (min 7.8, median 14.1, max 107.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue25.4 bn25.1 bn26.2 bn26.0 bn25.1 bn24.5 bn24.0 bn23.3 bn
Revenue YoY−0.8%−1.0%+4.2%−0.5%−3.5%−2.4%−1.9%−3.1%
Net income7.0 bn-1.3 bn4.5 bn2.5 bn5.8 bn8.1 bn11.3 bn6.9 bn
Net income YoY−31.9%−118.6%unavailable−44.6%+132.9%+41.0%+38.5%−38.3%
Diluted EPS3.68-0.702.401.343.194.576.544.12
Diluted EPS YoY−30.7%−119.0%unavailable−44.2%+138.1%+43.3%+43.1%−37.0%
net %27.5%-5.1%17.1%9.5%23.0%33.2%46.9%29.8%
Free cash flow8.2 bn7.6 bn8.2 bn8.2 bn8.1 bn9.1 bn8.6 bn9.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
4.5 bn USD
Financial debt
24.1 bn USD
Net debt
19.7 bn USD
Equity
-3.5 bn USD
Total assets
35.0 bn USD
Debt / equity
unavailable
Current ratio
0.65x
ROE
unavailable
ROA
19.8%
FCF margin
39.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
24.5 bn
2024
24.0 bn
2025
23.3 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
6.2 bn
2024
6.1 bn
2025
5.6 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
14.3 bn
2024
14.4 bn
2025
14.5 bn

SEC (XBRL)· 25 Feb 2026verified

Research & development
2023
220.0 m
2024
208.0 m
2025
195.0 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
11.5 bn
2024
11.2 bn
2025
9.9 bn

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
272.0 m
2024
286.0 m
2025
266.0 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
11.8 bn ≈
2024
11.5 bn ≈
2025
10.2 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
1.1 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
10.9 bn
2024
13.7 bn
2025
9.4 bn

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
2.8 bn
2024
2.4 bn
2025
2.4 bn

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
8.1 bn
2024
11.3 bn
2025
6.9 bn

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
4.57
2024
6.54
2025
4.12

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
1.8 bn
2024
1.7 bn
2025
1.7 bn

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
3.84
2024
4.00
2025
4.16

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
3.7 bn
2024
3.1 bn
2025
4.5 bn

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
1.2 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
5.6 bn
2024
4.5 bn
2025
5.9 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
1.7 bn
2024
1.6 bn
2025
1.7 bn

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
6.8 bn
2024
6.9 bn
2025
5.8 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
13.7 bn
2024
13.0 bn
2025
11.9 bn

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
38.6 bn
2024
35.2 bn
2025
35.0 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
582.0 m
2024
700.0 m
2025
750.0 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
0
2024
0
2025
0

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
25.1 bn
2024
23.4 bn
2025
24.1 bn

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
11.3 bn
2024
8.8 bn
2025
9.2 bn

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
42.1 bn
2024
37.4 bn
2025
38.5 bn

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
-3.5 bn
2024
-2.2 bn
2025
-3.5 bn

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
9.3 bn
2024
8.8 bn
2025
9.3 bn

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
196.0 m
2024
142.0 m
2025
216.0 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
9.1 bn ≈
2024
8.6 bn ≈
2025
9.1 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-1.3 bn
2024
2.2 bn
2025
-341.0 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-8.4 bn
2024
-11.5 bn
2025
-7.6 bn

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
6.8 bn
2024
6.8 bn
2025
7.0 bn

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
1.0 bn
2024
3.4 bn
2025
1.0 bn

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-3.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
-2.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-2.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-11.9%
computed by olivLawFY 2025
Net income growth (YoY)
-38.3%
computed by olivLawFY 2025
Net income CAGR 3Y
6.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
9.2%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-37.0%
computed by olivLawFY 2025
EPS CAGR 3Y
8.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
11.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
5.4%
computed by olivLawFY 2025

Profitability

Gross margin
63.3%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
48.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
47.0%
computed by olivLawTTM to 30 Sept 2026
Net margin
34.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
38.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
23.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
42.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
88.5%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
78.4%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
20.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
9.4x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
9.4 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
351.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
9.1 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
111.8%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
83.5%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
68 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
46 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
129.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
150.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
16.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
16.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.2%
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
5.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
13.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
13.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
6.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
14.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
7.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
5.5%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
6.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 60 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

78.01 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 129.8 bn USD

Key indicators

Market capitalisation
129.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
16.1x
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
13.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
34.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-3.1%
computed by olivLawFY 2025
Dividend yield
5.5%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 21 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2923derived 206

Score by group

  • Valuation53
  • Returns78
  • Quality100
  • Balance sheet62
  • Growth30

Estimated value range

Low
57.91
USD per share
Mid
70.14
USD per share
High
89.08
USD per share
Price: 78.01 USD
The price is within the range
Potential to the central value: -10.1% (value / price − 1)
Margin of safety: -11.2% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 54.67 – 104.63 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)61.16 – 104.63 (Mid 77.58)
    WACC 8.6% · starting FCFF 10.0 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -2.3%
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/Eunavailable · not enough peers
  • Dividend discount (DDM)54.67 – 73.52 (Mid 62.71)
Multiple comparisons use the SIC vertical: Cigarettes (SIC 2111)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 60/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality34.5%100 (vs peers)7%
FCF conversion · Quality111.8%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-2.5%0 (on a fixed band)9%
EPS CAGR 3Y · Growth8.9%59 (on a fixed band)9%
Net debt / EBITDA · Balance sheet1.8x63 (on a fixed band)12%
Interest coverage · Balance sheet9.4x100 (on a fixed band)7%
Current ratio · Balance sheet0.6x0 (on a fixed band)5%
P/E (TTM) · Valuation16.1x63 (on a fixed band)12%
EV/EBITDA · Valuation13.3x16 (on a fixed band)12%
FCF yield · Valuation7.0%87 (on a fixed band)9%
Shareholder yield (distributions) · Returns6.3%90 (on a fixed band)7%
Payout ratio (FCF) · Returns78.4%59 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet62/100 · 3/3 factors with a value
  • Growth30/100 · 2/2 factors with a value
  • Quality100/100 · 2/3 factors with a value
  • Returns78/100 · 2/2 factors with a value
  • Valuation53/100 · 3/3 factors with a value

Memo

Altria Group, Inc. (MO). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 23.3 bn USD in 2025; YoY growth -3.1%; net margin 34.5%; net debt/EBITDA 1.8x.

The estimated value range is 57.91–89.08 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 70.14 USD, the price of 78.01 USD leaves a potential of -10.1% (value / price − 1) and a margin of safety of -11.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 60/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 34.5%
  • FCF conversion: 111.8%
  • Interest coverage: 9.4x
  • FCF yield: 7.0%
  • Shareholder yield (distributions): 6.3%

What contradicts it

  • Revenue CAGR 3Y: -2.5%
  • Current ratio: 0.6x
  • EV/EBITDA: 13.3x

Not assessed (insufficient data or a ratio without meaning): ROIC.

Versus the vertical median

Cigarettes (SIC 2111) · same industry (4-digit SIC) · compared with 5 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
16.1x
vertical median —
EV/EBITDA
13.3x
vertical median —
P/S
5.5x
vertical median 2.7x
above median (+104.8%)
P/B
—
vertical median —
ROE
—
vertical median 6.0%
Net margin
34.5%
vertical median 23.3%
above median (+48.2%)
EBIT margin
47.0%
vertical median 8.3%
above median (+466.5%)
Revenue YoY
-3.1%
vertical median -1.0%
below median
Net debt/EBITDA
1.8x
vertical median —
Dividend yield
5.5%
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PMPhilip Morris International Inc.329.3 bn30.8—24.8%+7.3%+34% / +126%
MOAltria Group, Inc.129.8 bn16.1—34.5%−3.1%+36% / +92%
RLXRLX Technology Inc.2.5 bn16.46.0%23.3%+50.3%−35% / −27%
ISPRIspire Technology Inc.86.6 m——-34.6%−24.7%−39% / −86%
XXII22nd Century Group, Inc.30.0 k—-32.4%-27.0%−27.9%−100% / −100%
BTIBritish American Tobacco p.l.c.——16.5%30.3%−1.0%+7% / +97%

1- and 3-year price returns: for MO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
43.17
Total return -41% · Per year -41%
76.60
Total return 4% · Per year 4%
115.76
Total return 55% · Per year 55%
3 years
36.23
Total return -42% · Per year -17%
72.85
Total return 9% · Per year 3%
121.68
Total return 76% · Per year 21%
5 years
30.41
Total return -44% · Per year -11%
69.29
Total return 15% · Per year 3%
127.90
Total return 98% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 18.21
  • Net margin± 12.75
  • Annual revenue growth± 11.22
  • Annual dilution± 1.07

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

In brief

Altria Group (MO), the largest US cigarette maker through PM USA, is steering toward smoke-free products such as on! nicotine pouches and NJOY e-vapor while its smokeable business shrinks. In the first half of 2026 adjusted EPS rose 4.9% to $2.80, and management narrowed full-year guidance to $5.61-5.72. 123

SWOT

Strengths

  • Marlboro has been the largest-selling cigarette brand in the US for over five decades, and PM USA is described as the most profitable US cigarette maker.
  • The company has strong distribution, and Helix has expanded the on! PLUS range to a large number of stores across the US.
  • Altria maintains high operating margins and a program returning capital to shareholders through dividends and buybacks.

Weaknesses

  • Cigarette and MST volumes are falling year after year, and premium brands face pressure from discount competitors.
  • NJOY investments were impaired because of illicit competition, which shows the vulnerability of the e-vapor segment.
  • The company relies heavily on the US market, which limits geographic diversification of revenue.

Opportunities

  • If Helix and on! PLUS keep expanding, the pouch category could offset part of the decline in smokeable products.
  • The efficiency program could free resources for investment in new smoke-free products.
  • If enforcement against illicit e-vapor becomes more effective, authorized products could regain market share.

Threats

  • Inflation pressure on lower-income consumers could raise the share of cheaper brands and reduce revenue from premium products.
  • Illicit trade in nicotine products and counterfeits can erode legal sales and reduce tax revenue for governments.
  • FDA regulation and authorization processes can delay launches of new products or restrict sales of existing ones.

Risks

  • Decline in cigarette volumeshigh

    Continued falls in cigarette volumes could materially affect revenue and profitability of the company's core segment.

  • Illicit e-vapor competitionhigh

    Products without FDA authorization keep spreading, and NJOY has faced impairment and import bans related to NJOY ACE, which could prolong the difficulty.

  • Pressure from discount brandsmedium

    Consumers trading down to cheaper brands may limit the company's ability to raise premium prices to offset lost volume.

  • Tobacco litigationmedium

    Health and other litigation charges have been significant in 2026, and the outcome of certain cases could affect cash flows.

  • Restructuring and investment costslow

    Consolidating USSTC facilities and investing in contract manufacturing could raise costs and delay expected efficiency benefits.

Investment thesis

What would need to be true (bull case)

  • If nicotine pouches keep gaining share and Helix extends its range, the company could shift part of its consumer base toward revenue less dependent on cigarettes.
  • PM USA's high profitability and the ability to return capital to shareholders provide financial room for investment in new categories.
  • If the efficiency savings are realized, they could support EPS growth even while volumes decline.

What would break the thesis

  • The structural decline in cigarette and MST volumes could continue faster than expected, and pouch growth may not offset the losses.
  • Illicit e-vapor competition and discount pressure could limit pricing and margins, especially if enforcement remains slow.
  • Litigation, higher capital spending and regulatory risk could reduce financial flexibility and delay capital returns to shareholders.

What to watch

  • Pace of decline in industry cigarette volumesQ3 2026
  • Delivery of 2026 adjusted EPS guidance of $5.61-5.72next 10-K
  • Progress of enforcement against illicit e-vapor and decisions on NJOY ACE2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

The business

For 2025 the company reported three segments: smokeable products, oral tobacco products and e-vapor products, with Horizon, Helix International and other R&D in the all other category 1. In the second quarter of 2026 Helix expanded on! PLUS to approximately 120,000 stores nationwide, and the company plans new flavors in the fourth quarter 3.

Segments

Smokeable products

The segment includes PM USA cigarettes and Middleton cigars. Cigarette volume declined in 2025, and in the second quarter of 2026 PM USA domestic cigarette shipments fell by an estimated 4.5% versus the prior year, adjusted for trade inventory movements 12. The company reported that Marlboro Cowboy Cut drew strong interest among premium smokers, while Basic gained traction in discount 3.

Market context

The US cigarette market continues to decline year over year. Management estimates that adjusted domestic cigarette industry volume fell 5% in the second quarter of 2026 versus the prior year, with moderating decline driven mainly by reduced cross-category movement tied to illicit e-vapor products 2. The discount retail share of the cigarette category reached 33.8% in the second quarter of 2026 2.

Nicotine pouches are the fastest-growing category. In the fourth quarter of 2025 they represented 56.9% of the US oral category 1. Economic strain and volatile energy prices have increased pressure on discretionary income, which could accelerate the shift toward cheaper products 2.

Trends

  • Pressure on discretionary incomeheadwind

    Inflation and high prices for essentials have constrained spending by lower-income consumers, who may trade down to discount brands. If the pressure persists, the discount share could keep rising at the expense of premium brands 12.

  • Growth of nicotine pouchestailwind

    on! and Helix are expanding quickly in distribution, which could offset part of the decline in MST and cigarettes if the pace holds 23.

  • Illicit e-vapor and enforcementheadwind

    Flavored disposable e-vapor products dominate much of the category and enforcement has proceeded more slowly than expected. This led to an impairment of NJOY goodwill and could continue to weigh on the legitimate category 12.

  • Supply costs and tariffsmixed

    Volatility in tobacco, raw material and logistics costs could affect prices and availability. The company said it does not expect tariffs to have a material impact on 2026 costs based on available information 12.

Competitive position

Competition runs on quality, taste, price, innovation and distribution. The main pressure comes from discount brands, including imports, that are not parties to the settlement agreements and therefore do not carry the same payment obligations 1. Competition in pouches and e-vapor has intensified, and unauthorized products have limited the growth of legal products 12.

Illicit products and parallel trade undermine the market. Counterfeits, tax diversion and untaxed online sales can erode legal brand share and government revenue, which could prompt further measures against the whole industry 1.

  • Philip Morris InternationalPM

    Global competitor in cigarettes and heated tobacco with major activity outside the US; the supplied sources do not detail its position in the US market.

  • Japan Tobacco

    Partner in Horizon Innovations for heated tobacco products and a potential competitor in smoke-free categories.

  • Discount cigarette producers

    Companies that are not parties to the settlement agreements and sell lower-priced brands that compete directly with Marlboro on price.

  • Illicit e-vapor sellers

    Sellers of flavored products without FDA authorization that have grown rapidly and reduced the share of legal NJOY products.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Altria Group, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Altria Group, Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Altria Group, Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.