olivlawolivlaw

olivLaw · US equity research

Olin Corporation OLN

Chemicals & Allied Products · SIC 2800 · Vertical: Chemicals & Allied Products (SIC 2800)

18.08USD+3.14% · 1 dayClose 04 Nov 2026

Olin is a vertically integrated global chemicals maker and a leading U.S. ammunition manufacturer, organized in three segments: Chlor Alkali Products and Vinyls, Epoxy and Winchester. The company is going through a difficult stretch, with net losses in 2025 and the first half of 2026, and the announced merger with Huntsman could reshape its profile. Sales for 2025 were 6780.8 million USD, and the net loss was 100.5 million USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Olin Corporation (OLN) stock was 18.08 USD (+3.14% on the day), with market capitalisation 2.1 bn USD, dividend yield 4.42%, beta 1.33, 52-week range 14.71–30.14 USD. Latest reported quarter (Q3 2026): revenue of 1.7 bn USD (+2.0% YoY), net income of 14.4 m USD (−67.0% YoY), diluted EPS 0.13 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.1 bn USD
shares as of 30 Sept 2026
P/E (TTM)
unavailable
Diluted EPS TTM -2.00 · TTM to 30 Sept 2026
E/P (TTM)
-11.08%
TTM to 30 Sept 2026
Dividend yield
4.42%
DPS 12m 0.80
Beta (2y)
1.33
Volatility (1y) 52%
52-week range
14.7130.14

Price history

Loading chart…

Technical reading

RSI (14)
64.5
strong (55–70)
Bollinger (20, 2)
13.82 – 18.09
in the upper half of the band · %B 1.00 · band width 26.8%
SMA 50 / 200
16.45 / 22.25
mixed trend
MACD (12, 26, 9)
0.36 / 0.01
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+11.1%−1.1%+12.2 pp—
3 months−3.4%−0.5%−3.0 pp—
6 months−37.2%+4.4%−41.6 pp—
Year to date−13.2%+12.3%−25.5 pp—
1 year−7.6%+13.5%−21.1 pp+3.3%
3 years−59.5%+76.4%−135.9 pp−23.2%
5 years−71.0%+63.7%−134.7 pp—
Max drawdown (1y)
−51.2%
07 Apr 2026 → 12 Oct 2026
Max drawdown (5y)
−78.0%
02 Jun 2022 → 12 Oct 2026
Compound annual growth (5y)
−21.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.7 bn USD
+2.0% YoY
Net income
14.4 m USD
−67.0% YoY
Diluted EPS
0.13
−64.9% YoY
net / operating
0.8% / 3.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.7 bn1.6 bn1.8 bn1.7 bn1.7 bn1.6 bn1.7 bn1.7 bn
Cost of revenue1.5 bn1.5 bn1.6 bn1.5 bn1.6 bn1.5 bn1.6 bn1.6 bn
Gross profit157.9 m148.7 m138.1 m183.4 m31.3 m75.8 m170.2 m172.7 m
SG&A100.3 m101.0 m95.2 m98.1 m169.0 m145.0 m102.7 m98.4 m
Operating income47.3 m43.7 m35.3 m82.8 m-156.5 m-78.3 m46.5 m59.2 m
Depreciation & amortisation129.2 m132.2 m129.9 m133.8 m125.7 m117.2 m122.1 m114.4 m
Interest expense44.9 m48.5 m45.6 m45.2 m50.2 m43.2 m44.3 m44.5 m
Pre-tax income10.0 m2.1 m-6.8 m41.5 m-197.9 m-118.3 m3.8 m17.1 m
Income tax-100.0 k900.0 k-4.0 m-2.2 m-54.7 m-35.3 m17.1 m2.7 m
Net income10.1 m1.2 m-2.8 m43.7 m-143.2 m-83.0 m-13.3 m14.4 m
Diluted EPS0.09 ≈0.01-0.010.37-1.28 ≈-0.73-0.120.13
Operating cash flow141.7 m-86.0 m212.3 m ≈26.7 m ≈321.2 m-48.6 m7.9 m ≈110.4 m ≈
Capex51.0 m61.4 m31.0 m ≈71.1 m ≈62.8 m43.7 m29.0 m ≈33.9 m ≈
Dividends paid23.3 m23.0 m23.0 m ≈22.8 m ≈22.8 m22.8 m22.8 m ≈22.7 m ≈
Share repurchases43.5 m20.2 m10.1 m ≈10.1 m ≈10.1 m00 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue6.9 bn6.1 bn5.8 bn8.9 bn9.4 bn6.8 bn6.5 bn6.8 bn
Revenue YoY+10.8%−12.0%−5.8%+54.8%+5.2%−27.1%−4.3%+3.7%
Net income327.9 m-11.3 m-969.9 m1.3 bn1.3 bn452.0 m105.0 m-101.1 m
Net income YoY−40.3%−103.4%unavailableunavailable+2.3%−65.9%−76.8%−196.3%
Diluted EPS1.95-0.07-6.147.968.943.570.91-0.88
Diluted EPS YoY−40.2%−103.6%unavailableunavailable+12.3%−60.1%−74.5%−196.7%
net %4.7%-0.2%-16.8%14.6%14.2%6.6%1.6%-1.5%
Free cash flow522.6 m231.7 m134.1 m1.5 bn1.7 bn738.3 m308.1 m247.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
167.6 m USD
Financial debt
2.8 bn USD
Net debt
2.7 bn USD
Equity
1.9 bn USD
Total assets
7.3 bn USD
Debt / equity
1.51x
Current ratio
1.21x
ROE
-5.2%
ROA
-1.4%
FCF margin
3.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
6.8 bn
2024
6.5 bn
2025
6.8 bn

SEC (XBRL)· 20 Feb 2026verified

Cost of revenue
2023
5.7 bn
2024
5.8 bn
2025
6.3 bn

SEC (XBRL)· 20 Feb 2026verified

Gross profit
2023
1.2 bn
2024
737.5 m
2025
501.5 m

SEC (XBRL)· 20 Feb 2026verified

SG&A
2023
406.7 m
2024
408.5 m
2025
463.3 m

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
712.1 m
2024
296.5 m
2025
5.3 m

SEC (XBRL)· 20 Feb 2026verified

Depreciation & amortisation
2023
533.4 m
2024
518.1 m
2025
521.6 m

SEC (XBRL)· 20 Feb 2026verified

EBITDA
2023
1.2 bn ≈
2024
814.6 m ≈
2025
526.9 m ≈

SEC (XBRL)· 20 Feb 2026derived

Interest expense
2023
181.1 m
2024
184.5 m
2025
188.3 m

SEC (XBRL)· 20 Feb 2026verified

Pre-tax income
2023
559.3 m
2024
141.7 m
2025
-161.1 m

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
107.3 m
2024
36.7 m
2025
-60.0 m

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
452.0 m
2024
105.0 m
2025
-101.1 m

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
3.57
2024
0.91
2025
-0.88

SEC (XBRL)· 20 Feb 2026verified

Weighted average diluted shares
2023
128.8 m
2024
119.5 m
2025
114.6 m

SEC (XBRL)· 20 Feb 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 22 Feb 2021verified

Balance sheet · USD

Cash
2023
170.3 m
2024
175.6 m
2025
167.6 m

SEC (XBRL)· 20 Feb 2026verified

Inventories
2023
858.8 m
2024
823.5 m
2025
784.5 m

SEC (XBRL)· 20 Feb 2026verified

Current assets
2023
2.0 bn
2024
2.1 bn
2025
2.0 bn

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
2.5 bn
2024
2.3 bn
2025
2.2 bn

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
1.4 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 20 Feb 2026verified

Intangibles (excl. goodwill)
2023
245.8 m
2024
206.6 m
2025
174.4 m

SEC (XBRL)· 20 Feb 2026verified

Total assets
2023
7.7 bn
2024
7.6 bn
2025
7.3 bn

SEC (XBRL)· 20 Feb 2026verified

Accounts payable
2023
775.4 m
2024
861.6 m
2025
806.1 m

SEC (XBRL)· 20 Feb 2026verified

Short-term debt
2023
78.8 m
2024
129.0 m
2025
109.7 m

SEC (XBRL)· 20 Feb 2026verified

Long-term debt
2023
2.6 bn
2024
2.7 bn
2025
2.7 bn

SEC (XBRL)· 20 Feb 2026verified

Current liabilities
2023
1.5 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 20 Feb 2026verified

Total liabilities
2023
5.4 bn
2024
5.5 bn
2025
5.5 bn

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
2.3 bn
2024
2.1 bn
2025
1.9 bn

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
974.3 m
2024
503.2 m
2025
474.2 m

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
236.0 m
2024
195.1 m
2025
226.3 m

SEC (XBRL)· 20 Feb 2026verified

Free cash flow
2023
738.3 m ≈
2024
308.1 m ≈
2025
247.9 m ≈

SEC (XBRL)· 20 Feb 2026derived

Investing cash flow
2023
-340.8 m
2024
-283.7 m
2025
-319.6 m

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
-656.9 m
2024
-212.6 m
2025
-163.0 m

SEC (XBRL)· 20 Feb 2026verified

Dividends paid
2023
101.0 m
2024
94.2 m
2025
91.6 m

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
711.3 m
2024
300.3 m
2025
50.5 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
-10.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
3.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-98.2%
computed by olivLawFY 2025
Net income growth (YoY)
-196.3%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-196.7%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-19.5%
computed by olivLawFY 2025

Profitability

Gross margin
6.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
5.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
-1.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
-3.3%
computed by olivLawTTM to 30 Sept 2026
FCF margin
3.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
-12.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
-3.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
-2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
-2.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
41.1%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
2.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
8.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
-0.7x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.9x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
390.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
169.4 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
221.5 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
unavailable
insufficient data
Cash conversion
111.6%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
53 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
50 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
4.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-11.1%
computed by olivLawTTM to 30 Sept 2026
P/B
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
13.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
9.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
10.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
4.4%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
4.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
1.56
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 42 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

18.08 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.1 bn USD

Key indicators

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
13.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
-12.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
-3.3%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
3.7%
computed by olivLawFY 2025
Dividend yield
4.4%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 30 Oct 2026
verified 2969derived 221

Score by group

  • Valuation50
  • Returns82
  • Quality66
  • Balance sheet11
  • Growth0

Estimated value range

Low
17.82
USD per share
Mid
26.67
USD per share
High
44.49
USD per share
Price: 18.08 USD
The price is within the range
Potential to the central value: 47.5% (value / price − 1)
Margin of safety: 32.2% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 10.51 – 74.85 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)25.13 – 74.85 (Mid 41.28)
    WACC 6.8% · starting FCFF 374.5 m USD · terminal value share of EV 81%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -21.4%
  • Peers: EV/EBITDAunavailable · insufficient data
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)10.51 – 14.14 (Mid 12.06)
Multiple comparisons use the SIC vertical: Chemicals & Allied Products (SIC 2800)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 42/100

FactorValueScoreWeight used
ROIC · Quality-2.3%67 (vs peers)14%
Net margin · Quality-3.3%64 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-10.2%0 (on a fixed band)11%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet8.0x0 (on a fixed band)14%
Interest coverage · Balance sheet-0.7x0 (on a fixed band)8%
Current ratio · Balance sheet1.5x55 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation13.9x10 (on a fixed band)14%
FCF yield · Valuation10.7%100 (on a fixed band)11%
Shareholder yield (distributions) · Returns4.9%70 (on a fixed band)8%
Payout ratio (FCF) · Returns41.1%100 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet11/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality66/100 · 2/3 factors with a value
  • Returns82/100 · 2/2 factors with a value
  • Valuation50/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Olin Corporation (OLN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 6.8 bn USD in 2025; YoY growth 3.7%; net margin -3.3%; ROE -12.2%; net debt/EBITDA 8.0x.

The estimated value range is 17.82–44.49 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 26.67 USD, the price of 18.08 USD leaves a potential of 47.5% (value / price − 1) and a margin of safety of 32.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 42/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF yield: 10.7%
  • Shareholder yield (distributions): 4.9%
  • Payout ratio (FCF): 41.1%

What contradicts it

  • Revenue CAGR 3Y: -10.2%
  • Net debt / EBITDA: 8.0x
  • Interest coverage: -0.7x
  • EV/EBITDA: 13.9x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM).

Versus the vertical median

Chemicals & Allied Products (SIC 2800) · same industry (4-digit SIC) · compared with 14 companies

Multiples and returns vs the median

P/E
—
vertical median 31.4x
EV/EBITDA
13.9x
vertical median 6.8x
above median (+105.1%)
P/S
0.3x
vertical median 1.4x
below median (−77.5%)
P/B
1.2x
vertical median 3.1x
below median (−61.5%)
ROE
-12.2%
vertical median -11.8%
at median
Net margin
-3.3%
vertical median -6.4%
above median
EBIT margin
-1.9%
vertical median -3.3%
above median
Revenue YoY
3.7%
vertical median -1.1%
above median
Net debt/EBITDA
8.0x
vertical median 1.2x
above median (+563.8%)
Dividend yield
4.4%
vertical median 4.7%
below median (−5.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SOLSSolstice Advanced Materials Inc.9.1 bn28.313.6%7.8%+3.1%+21% / unavailable
BCPCBalchem Corporation5.8 bn34.413.0%15.4%+8.8%+17% / +46%
PRMPerimeter Solutions, Inc.4.6 bn—-30.9%-44.9%+16.4%+1% / +575%
NGVTIngevity Corporation2.5 bn50.164.4%4.7%−2.7%+41% / +90%
CCThe Chemours Company2.1 bn—-339.7%-5.2%+0.4%+8% / −50%
OLNOlin Corporation2.1 bn—-12.2%-3.3%+3.7%−8% / −60%
IOSPInnospec Inc.2.0 bn14.210.5%7.5%−3.7%+8% / −23%
HUNHuntsman Corporation1.7 bn—-11.8%-5.8%−5.8%−5% / −60%
ECVTEcovyst Inc.1.1 bn—-9.6%-7.1%+20.9%+8% / +5%
FMCFmc Corporation998.7 m—-226.7%-151.2%−18.3%−55% / −88%
ACNTAscent Industries Co.124.0 m—-1.1%-1.0%−7.2%−3% / +68%
CITRCitroTech Inc.54.8 m—-431.0%-1,788.4%+194.6%unavailable / unavailable
LOOPLoop Industries, Inc.13.0 m——-2,154.3%−95.3%−77% / −92%
GUREGulf Resources, Inc.5.6 m—-32.4%-134.4%+231.8%+3% / −80%
ADURAduro Clean Technologies Inc.——-133.8%-5,253.1%−31.5%−26% / unavailable

1- and 3-year price returns: for OLN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (29 Oct 2026 · results).

    In brief

    Olin is a vertically integrated global chemicals maker and a leading U.S. ammunition manufacturer, organized in three segments: Chlor Alkali Products and Vinyls, Epoxy and Winchester. The company is going through a difficult stretch, with net losses in 2025 and the first half of 2026, and the announced merger with Huntsman could reshape its profile. Sales for 2025 were 6780.8 million USD 1, and the net loss was 100.5 million USD 1.

    SWOT

    Strengths

    • The company is a vertically integrated producer with a cost advantage in chlor alkali thanks to low-cost energy, scale and integration 1.
    • The Winchester segment has strong distributor relationships and long-term military contracts that support steady revenue 1.
    • The Epoxy segment offers a broad product range and integration into low-cost raw materials 1.

    Weaknesses

    • The company reported net losses in 2025 and the first half of 2026, and gross margins have declined 12.
    • High net debt and a leverage ratio above five times EBITDA limit financial flexibility 3.
    • Operations are concentrated in a few large sites, and unplanned outages can have significant effects 3.

    Opportunities

    • If the Huntsman merger closes, the combined company could gain greater scale and diversification 2.
    • Developing higher-value products in the Epoxy segment could improve margins 1.
    • Military contracts and ammunition demand could support growth at Winchester 1.

    Threats

    • Subsidized Asian competition in epoxy could keep prices under pressure 2.
    • Retaliatory tariffs and trade disputes could affect caustic soda and EDC exports 1.
    • Geopolitical conflict and energy price volatility could raise costs and disrupt demand 2.

    Risks

    • Cyclical pricinghigh

      Prices for chlor alkali and epoxy products are cyclical, and periods of oversupply can sharply reduce profitability 1.

    • High indebtednesshigh

      High net debt and the financial covenants of the credit facility could limit flexibility if results do not improve 3.

    • Merger execution riskmedium

      Completing the Huntsman merger depends on regulatory approvals and shareholder votes, and integration could prove difficult 2.

    • Operational risksmedium

      Unplanned plant outages, such as the one at Freeport, can significantly reduce results 3.

    • Energy and raw material costsmedium

      Rising costs for natural gas, power and metals could be hard to pass on to customers 13.

    Investment thesis

    What would need to be true (bull case)

    • If epoxy and ammunition margins keep improving, quarterly results could return to profitability.
    • The Huntsman merger could create a combined company with a broader product and customer base.
    • The cost program and integrated chlor alkali position could support results even during volatile periods.

    What would break the thesis

    • Repeated net losses and declining gross margins could point to structural profitability issues.
    • High indebtedness, combined with litigation payments, could limit the company's ability to invest.
    • Subsidized Asian competition in epoxy could keep prices low for an extended period.

    What to watch

    • Third quarter 2026 adjusted EBITDA guidance and full restart of the Freeport VCM plantQ3 2026
    • Third quarter results, including trends in chlor alkali and EDC pricingQ3 2026
    • Status of regulatory approvals and shareholder votes for the Huntsman merger2027
    • Net debt and leverage level after the remaining payment to Shintechnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (29 Oct 2026 · results).

    The business

    Olin Corporation, a Virginia company based in Clayton, MO, manufactures and distributes chemicals and ammunition; according to its annual report, it is a leading global chlor alkali producer and a major U.S. ammunition maker 1. The Chlor Alkali Products and Vinyls segment represented 54% of 2025 sales, Epoxy 20%, and Winchester 26% 1. The business is capital intensive, and the company aims to maximize returns across the full electrochemical unit (ECU) through a value-first operating model 1.

    Sales for 2025 rose to 6780.8 million USD from 6540.1 million USD in 2024, but gross margin fell to 7% of sales from 11% in 2024 1. For the first half of 2026, sales were 3324.9 million USD, compared with 3402.5 million USD a year earlier 2. The company also has a joint venture with Plug Power, Hidrogenii, LLC, which produces liquefied hydrogen 1.

    In June 2026, Olin signed a definitive all-stock merger of equals agreement with Huntsman Corporation, which would form OlinHuntsman Corporation; completion is expected in the first half of 2027, subject to regulatory approvals and shareholder votes 2. In 2025, Winchester acquired the small caliber ammunition manufacturing assets of AMMO, Inc. 1.

    Market context

    The chlor alkali and vinyls market is cyclical, with periods of excess capacity pushing prices down; the company notes that energy and raw material prices influence demand 1. The epoxy market is under pressure from subsidized Asian competition, and global demand remains weak 2. The ammunition market depends on civilian demand, military contracts and metal costs, with tariff effects layered on top 1.

    Most sales are in North America, but the company is exposed to economic conditions in Europe, Asia and Latin America, where demand and prices can shift quickly 1. The Middle East conflict has raised uncertainty in energy markets, though its direct impact on operations has so far been limited 2.

    Trends

    • Tariffs and international trademixed

      After the February 2026 Supreme Court ruling that struck down emergency tariffs, the administration moved to other legal tools, and copper and steel costs for Winchester rose partly because of tariffs 2. The company says the direct impact has been limited, but retaliatory tariffs on caustic soda and EDC exports could change the economics quickly 1.

    • Recovery in the Epoxy segmenttailwind

      Epoxy margins improved in the second quarter of 2026 on better pricing and lower operating costs, although benzene and propylene costs rose 3. This progress could continue if European demand recovers, but Asian competition remains a pressure 2.

    • Energy and raw material costsheadwind

      Higher natural gas and electric power costs weighed on the second quarter of 2026, and EDC pricing softened 3. If these costs stay high, chlor alkali margins could remain under pressure 1.

    • Beyond250 cost programtailwind

      Management says structural cost actions under the Beyond250 program supported chlor alkali performance in the second quarter of 2026 3. Efficiency gains could offset price pressure, but delivery depends on execution 1.

    • EDC transition and litigationmixed

      The dissolution of the Blue Water Alliance joint venture with Mitsui and the new supply agreement with Braskem change how the company participates in EDC 1. VCM-related litigation has been costly, and remaining payments could weigh on liquidity in the second half of 2026 3.

    Competitive position

    In chlor alkali and vinyls, Olin competes with global producers of caustic soda and EDC; the company names its large customers, including paper, aluminum and PVC producers, while its sources describe competitors only in general terms 1. In epoxy, the pressure comes mainly from subsidized Asian producers 2.

    In ammunition, Winchester competes with U.S. and international producers for commercial customers, armed forces and police; the sources do not name these competitors 1. The Huntsman merger could change the company's competitive position in chemicals 2.

    • Asian epoxy resin producers

      Asian competitors that, according to the company, sell epoxy resins at subsidized prices in U.S. and European markets.

    • Huntsman Corporation

      Merger partner in the agreement announced in June 2026, which would form a combined company; the sources do not describe it as a direct competitor.

    • South American PVC producers

      Companies such as Braskem, which buys EDC from Olin and is part of the regional vinyls chain.

    • U.S. and foreign ammunition producers

      Competitors in the small caliber commercial and military segment against which Winchester is compared in its sources.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    • Current report04 Nov 2026
      Material agreement · Financial statements and exhibits
    • Quarterly report30 Oct 2026
    • Current report29 Oct 2026
      Results of operations · Financial statements and exhibits
    • Current report28 Oct 2026
      Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
    • Current report25 Aug 2026
      Shareholder vote · Regulation FD disclosure · Financial statements and exhibits
    • Current report18 Aug 2026
      Other events
    • Current report11 Aug 2026
      Regulation FD disclosure · Financial statements and exhibits
    • Quarterly report31 Jul 2026
    • Current report30 Jul 2026
      Results of operations · Financial statements and exhibits
    • Current report16 Jun 2026
      Material agreement · Other events · Financial statements and exhibits

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Olin Corporation · 20 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Olin Corporation · 31 Jul 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Olin Corporation · 30 Jul 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.