olivlawolivlaw

olivLaw · US equity research

Sally Beauty Holdings, Inc. SBH

Retail-Retail Stores, NEC · SIC 5990 · Vertical: Retail-Retail Stores, NEC (SIC 5990)

19.24USD+7.49% · 1 dayClose 04 Nov 2026

Sally Beauty Holdings is the leading international specialty retailer and distributor of professional beauty supplies, with a focus on hair color that sells through stores, digital channels and salon distribution. Consolidated net sales were 3701.4 million USD in fiscal 2025, and in the third quarter of fiscal 2026 growth was nearly flat, with sales of 935.5 million USD, showing a company in the middle of a strategic reorientation.

At the close of 04 Nov 2026, Sally Beauty Holdings, Inc. (SBH) stock was 19.24 USD (+7.49% on the day), with market capitalisation 1.8 bn USD, P/E 10.0 on diluted EPS of 1.92 USD over the last 12 months, beta 0.85, 52-week range 11.82–19.24 USD. Latest reported quarter (Q3 2026): revenue of 935.5 m USD (+0.2% YoY), net income of 54.1 m USD (+18.3% YoY), diluted EPS 0.55 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.8 bn USD
shares as of 30 Jul 2026
P/E (TTM)
10.0
Diluted EPS TTM 1.92 · TTM to 30 Jun 2026
E/P (TTM)
9.96%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.85
Volatility (1y) 43%
52-week range
11.8219.24

Price history

Loading chart…

Technical reading

RSI (14)
68.3
strong (55–70)
Bollinger (20, 2)
15.23 – 19.01
above the upper band · %B 1.06 · band width 22.1%
SMA 50 / 200
16.65 / 15.09
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.57 / 0.38
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+20.0%−2.0%+21.9 pp—
3 months+21.8%−2.2%+24.0 pp—
6 months+37.6%+4.3%+33.4 pp—
Year to date+34.9%+10.6%+24.4 pp—
1 year+36.0%+10.5%+25.5 pp−26.6%
3 years+107.6%+73.7%+33.9 pp−49.3%
5 years+4.5%+61.7%−57.3 pp—
Max drawdown (1y)
−30.5%
09 Feb 2026 → 18 May 2026
Max drawdown (5y)
−66.6%
22 Nov 2021 → 13 Oct 2023
Compound annual growth (5y)
+0.9%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
935.5 m USD
+0.2% YoY
Net income
54.1 m USD
+18.3% YoY
Diluted EPS
0.55
+25.0% YoY
net / operating
5.8% / 9.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue935.0 m937.9 m883.1 m933.3 m947.1 m943.2 m903.4 m935.5 m
Cost of revenue455.8 m461.1 m424.3 m452.3 m453.0 m459.9 m427.6 m445.2 m
Gross profit479.2 m476.8 m458.8 m481.0 m494.1 m483.3 m475.8 m490.2 m
SG&A397.4 m376.5 m389.4 m402.8 m414.2 m407.3 m403.8 m403.9 m
Operating income82.3 m100.3 m69.4 m78.2 m79.9 m75.9 m71.9 m86.4 m
Depreciation & amortisation26.2 m25.6 m25.4 m24.7 m24.3 m23.6 m25.3 m26.2 m
Interest expense17.9 m17.4 m16.3 m15.7 m15.0 m14.6 m14.2 m—
Pre-tax income64.4 m82.9 m53.1 m62.5 m65.0 m61.3 m57.8 m72.7 m
Income tax16.3 m21.9 m13.9 m16.7 m15.1 m15.8 m15.1 m18.6 m
Net income48.1 m61.0 m39.2 m45.7 m49.9 m45.6 m42.7 m54.1 m
Diluted EPS0.45 ≈0.580.380.440.49 ≈0.450.430.55
Operating cash flow110.7 m33.5 m51.1 m ≈69.4 m ≈120.9 m93.2 m73.3 m ≈80.9 m ≈
Capex37.4 m20.1 m18.9 m ≈20.3 m ≈42.9 m35.8 m29.2 m ≈19.3 m ≈
Share repurchases9.9 m9.9 m10.2 m ≈13.2 m ≈20.7 m20.8 m25.6 m ≈25.6 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 74 percentile of its own 39-quarter history (min 4.6, median 8.4, max 16.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.9 bn3.9 bn3.5 bn3.9 bn3.8 bn3.7 bn3.7 bn3.7 bn
Revenue YoY−0.1%−1.4%−9.3%+10.3%−1.5%−2.3%−0.3%−0.4%
Net income258.0 m271.6 m184.6 m239.9 m183.6 m184.6 m153.4 m195.9 m
Net income YoY+20.0%+5.3%−32.0%+29.9%−23.5%+0.6%−16.9%+27.7%
Diluted EPS2.082.260.992.101.661.691.431.89
Diluted EPS YoY+33.3%+8.7%−56.2%+112.1%−21.0%+1.8%−15.4%+32.2%
net %6.6%7.0%5.3%6.2%4.8%5.0%4.1%5.3%
Free cash flow286.2 m212.7 m316.0 m308.0 m57.3 m158.6 m145.4 m172.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
149.2 m USD
Financial debt
879.0 m USD
Net debt
729.8 m USD
Equity
794.2 m USD
Total assets
2.9 bn USD
Debt / equity
1.11x
Current ratio
2.26x
ROE
27.5%
ROA
6.9%
FCF margin
4.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.7 bn
2024
3.7 bn
2025
3.7 bn

SEC (XBRL)· 13 Nov 2025verified

Cost of revenue
2023
1.8 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 13 Nov 2025verified

Gross profit
2023
1.9 bn
2024
1.9 bn
2025
1.9 bn

SEC (XBRL)· 13 Nov 2025verified

SG&A
2023
1.6 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 13 Nov 2025verified

Operating income
2023
325.0 m
2024
282.7 m
2025
327.8 m

SEC (XBRL)· 13 Nov 2025verified

Depreciation & amortisation
2023
102.4 m
2024
109.7 m
2025
99.9 m

SEC (XBRL)· 13 Nov 2025verified

EBITDA
2023
427.4 m ≈
2024
392.5 m ≈
2025
427.7 m ≈

SEC (XBRL)· 13 Nov 2025derived

Interest expense
2023
73.0 m
2024
76.4 m
2025
64.4 m

SEC (XBRL)· 13 Nov 2025verified

Pre-tax income
2023
252.1 m
2024
206.3 m
2025
263.4 m

SEC (XBRL)· 13 Nov 2025verified

Income tax
2023
67.5 m
2024
52.9 m
2025
67.5 m

SEC (XBRL)· 13 Nov 2025verified

Net income
2023
184.6 m
2024
153.4 m
2025
195.9 m

SEC (XBRL)· 13 Nov 2025verified

Diluted EPS
2023
1.69
2024
1.43
2025
1.89

SEC (XBRL)· 13 Nov 2025verified

Weighted average diluted shares
2023
109.3 m
2024
106.9 m
2025
103.8 m

SEC (XBRL)· 13 Nov 2025verified

Balance sheet · USD

Cash
2023
123.0 m
2024
108.0 m
2025
149.2 m

SEC (XBRL)· 13 Nov 2025verified

Receivables
2023
33.4 m
2024
33.6 m
2025
31.8 m

SEC (XBRL)· 13 Nov 2025verified

Inventories
2023
975.2 m
2024
1.0 bn
2025
987.6 m

SEC (XBRL)· 13 Nov 2025verified

Current assets
2023
1.2 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 13 Nov 2025verified

Property, plant & equipment, net
2023
297.8 m
2024
269.9 m
2025
284.3 m

SEC (XBRL)· 13 Nov 2025verified

Goodwill
2023
533.1 m
2024
538.3 m
2025
540.7 m

SEC (XBRL)· 13 Nov 2025verified

Intangibles (excl. goodwill)
2023
55.2 m
2024
60.0 m
2025
53.0 m

SEC (XBRL)· 13 Nov 2025verified

Total assets
2023
2.7 bn
2024
2.8 bn
2025
2.9 bn

SEC (XBRL)· 13 Nov 2025verified

Accounts payable
2023
258.9 m
2024
269.4 m
2025
224.5 m

SEC (XBRL)· 13 Nov 2025verified

Short-term debt
2023
4.2 m
2024
4.1 m
2025
4.0 m

SEC (XBRL)· 13 Nov 2025verified

Long-term debt
2023
1.1 bn
2024
994.0 m
2025
875.0 m

SEC (XBRL)· 13 Nov 2025verified

Current liabilities
2023
579.3 m
2024
592.7 m
2025
576.0 m

SEC (XBRL)· 13 Nov 2025verified

Total liabilities
2023
2.2 bn
2024
2.2 bn
2025
2.1 bn

SEC (XBRL)· 13 Nov 2025verified

Equity
2023
508.7 m †
2024
628.5 m †
2025
794.2 m †

SEC (XBRL)· 13 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
249.3 m
2024
246.5 m
2025
274.8 m

SEC (XBRL)· 13 Nov 2025verified

Capex
2023
90.7 m
2024
101.2 m
2025
102.1 m

SEC (XBRL)· 13 Nov 2025verified

Free cash flow
2023
158.6 m ≈
2024
145.4 m ≈
2025
172.7 m ≈

SEC (XBRL)· 13 Nov 2025derived

Investing cash flow
2023
-99.8 m
2024
-108.9 m
2025
-58.3 m

SEC (XBRL)· 13 Nov 2025verified

Financing cash flow
2023
-100.8 m
2024
-153.7 m
2025
-178.4 m

SEC (XBRL)· 13 Nov 2025verified

Share repurchases
2023
15.2 m
2024
60.4 m
2025
54.0 m

SEC (XBRL)· 13 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-0.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
-1.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
1.0%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
15.9%
computed by olivLawFY 2025
Net income growth (YoY)
27.7%
computed by olivLawFY 2025
Net income CAGR 3Y
2.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
1.2%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
32.2%
computed by olivLawFY 2025
EPS CAGR 3Y
4.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
13.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
18.8%
computed by olivLawFY 2025

Profitability

Gross margin
52.1%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
11.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
8.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
5.2%
computed by olivLawTTM to 30 Jun 2026
FCF margin
6.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
23.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
6.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
15.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
13.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
645.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
1.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
5.3x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.4x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.6x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
368.3 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
127.1 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
241.2 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
125.5%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
89.0%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
3 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
205 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
43 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
165 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.8 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
2.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
9.4x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
10.0x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
10.0%
computed by olivLawTTM to 30 Jun 2026
P/B
2.1x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
5.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
7.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
0.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
7.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
13.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
5.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 66 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

19.24 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.8 bn USD

Key indicators

Market capitalisation
1.8 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
10.0x
computed by olivLawTTM to 30 Jun 2026
P/B
2.1x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
5.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
23.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
5.2%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-0.4%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 30 Jul 2026
Source: SEC (XBRL)published 03 Aug 2026
verified 2788derived 210

Score by group

  • Valuation78
  • Balance sheet59
  • Quality91
  • Growth15
  • Returns73

Estimated value range

Low
36.24
USD per share
Mid
47.48
USD per share
High
67.54
USD per share
Price: 19.24 USD
The price is below the range
Potential to the central value: 146.8% (value / price − 1)
Margin of safety: 59.5% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 10.01 – 101.99 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)36.24 – 67.54 (Mid 47.48)
    WACC 7.8% · starting FCFF 285.7 m USD · terminal value share of EV 77%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -28.6%
  • Peers: EV/EBITDA43.62 – 101.99 (Mid 77.08)
    4 companies used · median multiple 19.0x · quartiles 11.4x – 24.6x
    SGU, TITN, TKLF, ULTA
  • Peers: P/E10.01 – 54.40 (Mid 28.04)
    6 companies used · median multiple 14.6x · quartiles 5.2x – 28.4x
    BBWI, JD, RENT, SGU, ULTA, WOOF
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Retail-Retail Stores, NEC (SIC 5990)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 66/100

FactorValueScoreWeight used
ROIC · Quality15.3%90 (vs peers)11%
Net margin · Quality5.2%83 (vs peers)7%
FCF conversion · Quality125.5%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-1.0%0 (on a fixed band)9%
EPS CAGR 3Y · Growth4.4%29 (on a fixed band)9%
Net debt / EBITDA · Balance sheet1.6x43 (vs peers)11%
Interest coverage · Balance sheet5.3x58 (on a fixed band)7%
Current ratio · Balance sheet2.4x100 (on a fixed band)4%
P/E (TTM) · Valuation10.0x57 (vs peers)11%
EV/EBITDA · Valuation5.9x83 (on a fixed band)11%
FCF yield · Valuation13.4%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns5.1%73 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet59/100 · 3/3 factors with a value
  • Growth15/100 · 2/2 factors with a value
  • Quality91/100 · 3/3 factors with a value
  • Returns· partial73/100 · 1/2 factors with a value
  • Valuation78/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

SALLY BEAUTY HOLDINGS, INC. (SBH). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 3.7 bn USD in 2025; YoY growth -0.4%; net margin 5.2%; ROE 23.5%; net debt/EBITDA 1.6x.

The estimated value range is 36.24–67.54 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 47.48 USD, the price of 19.24 USD leaves a potential of 146.8% (value / price − 1) and a margin of safety of 59.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 66/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 15.3%
  • Net margin: 5.2%
  • FCF conversion: 125.5%
  • Current ratio: 2.4x
  • EV/EBITDA: 5.9x
  • FCF yield: 13.4%
  • Shareholder yield (distributions): 5.1%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -1.0%
  • EPS CAGR 3Y: 4.4%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Retail-Retail Stores, NEC (SIC 5990) · same industry (4-digit SIC) · compared with 18 companies

Multiples and returns vs the median

P/E
10.0x
vertical median 23.1x
below median (−56.6%)
EV/EBITDA
5.9x
vertical median 19.0x
below median (−68.9%)
P/S
0.5x
vertical median 0.2x
above median (+114.1%)
P/B
2.1x
vertical median 1.1x
above median (+81.5%)
ROE
23.5%
vertical median -5.5%
above median
Net margin
5.2%
vertical median -1.8%
above median
EBIT margin
8.4%
vertical median -4.8%
above median
Revenue YoY
-0.4%
vertical median 0.4%
below median (−202.6%)
Net debt/EBITDA
1.6x
vertical median 0.8x
above median (+84.1%)
Dividend yield
—
vertical median 4.8%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ULTAUlta Beauty, Inc.27.1 bn23.146.1%9.3%+9.7%+18% / +49%
BBWIBath & Body Works, Inc.4.7 bn6.1—10.8%−0.2%+35% / −28%
SBHSally Beauty Holdings, Inc.1.8 bn10.023.5%5.2%−0.4%+36% / +108%
YJYunji Inc.1.3 bn—-13.5%-42.0%−20.8%−27% / −62%
TITNTitan Machinery Inc.530.0 m—-9.7%-2.5%−10.2%+22% / −1%
SGUStar Group, L.P.429.8 m4.9—4.6%+1.0%+9% / +2%
NAASNaaS Technology Inc.223.8 m——-454.5%−38.9%−44% / −100%
NEGGNewegg Commerce, Inc.207.4 m—-3.7%-0.3%+16.9%−87% / −61%
RENTRent the Runway, Inc.83.1 m0.2—11.8%+7.7%−49% / −77%
BARKBark, Inc.75.2 m—-36.7%-8.4%−18.5%−42% / −49%
TKLFTokyo Lifestyle Co., Ltd.58.0 m68.51.7%0.2%+77.6%−48% / −82%
BQBoqii Holding Limited10.5 m—-2.8%-1.2%−5.7%−79% / −98%
INHDInno Holdings Inc.8.7 m—-7.2%-72.7%+221.4%−97% / unavailable
RCTRedCloud Holdings plc2.3 m——-95.3%+4.3%−98% / unavailable
LESLLeslie’s, Inc.955.3 k——-21.2%−6.6%unavailable / unavailable
JDJD.com, Inc.—30.110.2%1.8%+17.9%−7% / +1%
HITIHigh Tide Inc.——-44.0%-8.5%+13.7%+8% / +85%
FLWS1 800 Flowers Com Inc——-65.4%-9.0%−10.8%−17% / −68%
WOOFPetco Health & Wellness Company, Inc.—31.12.6%0.5%−2.5%−2% / +4%

1- and 3-year price returns: for SBH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
11.51
Total return -40% · Per year -40%
20.41
Total return 6% · Per year 6%
30.83
Total return 60% · Per year 60%
3 years
9.97
Total return -48% · Per year -20%
20.00
Total return 4% · Per year 1%
33.34
Total return 73% · Per year 20%
5 years
8.64
Total return -55% · Per year -15%
19.60
Total return 2% · Per year 0%
36.05
Total return 87% · Per year 13%
What moves the 3-year price the most
  • Exit P/E± 5.00
  • Net margin± 3.50
  • Annual revenue growth± 3.03
  • Annual dilution± 0.29

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Sally Beauty Holdings is the leading international specialty retailer and distributor of professional beauty supplies, with a focus on hair color that sells through stores, digital channels and salon distribution. Consolidated net sales were 3701.4 million USD in fiscal 2025 1, and in the third quarter of fiscal 2026 growth was nearly flat, with sales of 935.5 million USD 2, showing a company in the middle of a strategic reorientation.

SWOT

Strengths

  • Leadership in professional hair color, with a broad portfolio of third-party and owned brands.
  • Omni-channel model combining stores, digital platforms and salon distribution.
  • Solid operating cash flow and capacity to reduce debt.

Weaknesses

  • Consolidated sales are nearly flat, and comparable sales have at times been negative.
  • Dependence on a limited number of manufacturers and contracts that can end on short notice.
  • Labor and compensation costs that raise operating expenses.

Opportunities

  • Expanding the Sally Ignited concept and refreshed stores could improve the customer experience.
  • Growth of owned brands and new categories such as fragrance could attract new customers.
  • Modernizing the BSG app could raise conversion and loyalty among professionals.

Threats

  • Competitive pressure from online retailers and marketplaces may limit pricing.
  • Tariffs and trade volatility can raise the cost of goods.
  • Suppliers may bypass distributors through their own channels, which could reduce access to products.

Risks

  • Intense competition and consolidationhigh

    Competitors may have greater resources, and industry consolidation can give suppliers and rivals more negotiating power 1.

  • Dependence on suppliershigh

    The company does not manufacture the products it sells, and contracts with manufacturers can be terminated on short notice, which could disrupt supply 1.

  • Success of owned brandsmedium

    Launching and promoting owned brands can require large investment without assurance that customers will accept them 1.

  • Costs and import tariffsmedium

    Products made overseas are exposed to tariffs, import restrictions and logistics disruptions 1.

  • Failure of transformation strategiesmedium

    If store and e-commerce transformation initiatives do not succeed, comparable sales and growth prospects could suffer 1.

Investment thesis

What would need to be true (bull case)

  • Sally comparable sales growth in the third quarter and higher gross margins in both segments suggest the strategy may be working 23.
  • A solid balance sheet with low debt and share repurchase capacity gives flexibility for investment 3.
  • Leadership in professional hair color and the consultant network for salons could support long-term customer loyalty 1.

What would break the thesis

  • Consolidated sales are nearly flat, and BSG comparable sales declined in the third quarter 23.
  • Inflation and price sensitivity could limit volume growth and margins 1.
  • If online competition and supplier pressure grow, the company could have to cut prices to keep customers 1.

What to watch

  • Final fiscal 2026 results against updated guidance for sales, comparable sales and adjusted EPSFiscal 2026 annual report
  • Development of BSG comparable sales and the effect of the app modernization2027
  • Results of the Happy Beauty Co. concept after the holiday seasonNext 10-K
  • Continuation of the Fuel for Growth program and gross margin trendQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Sally Beauty Holdings, Inc. operates two segments: Sally Beauty, an omni-channel retailer of professional beauty products, and Beauty Systems Group (BSG), an exclusive distributor to salons and licensed professionals in the U.S. and Canada 1. The company presents itself as a leader in hair color and care, categories that make up about 70% of consolidated sales 1. The current Sally Ignited strategy turns stores from a beauty supply house into a modernized specialty retailer, and Happy Beauty Co. is being tested as a new concept 1.

The business model relies on purchasing scale and a network of stores and digital channels reaching diverse customers. The loyalty program and related credit cards allow collection of customer data for marketing personalization 1. The Fuel for Growth efficiency program reduced transportation and supply chain costs, and third quarter comparables show these measures supporting gross margin 23.

At the end of the third quarter of fiscal 2026 the company had a net debt leverage ratio of 1.4x and no borrowings under its ABL revolver, giving it flexibility for investment and share repurchases 3.

Segments

Sally Beauty

The Sally segment sells professional products to DIY customers through stores across North America, South America and Europe, plus digital platforms. Sales fell slightly in fiscal 2025 to 2094.4 million USD, while comparable sales rose 0.4% 1.

Beauty Systems Group

BSG distributes professional products exclusively to salons and licensed professionals in the U.S. and Canada, through company-operated stores, franchises and salon business consultants. The segment had sales of 1607.1 million USD in fiscal 2025, and in the third quarter of fiscal 2026 comparable sales fell 2.1% 12.

Market context

The professional beauty products market is described as fragmented but consolidating, and inflationary pressure and price sensitivity among customers shape buying behavior 1. Digital sales keep growing and represented 12% of net sales in the third quarter 3.

Demand is affected by macroeconomic uncertainty and shifting trade policy, and the cost of products and services remains under pressure 1.

Trends

  • Growth in hair color and digital marketplacestailwind

    Hair color and digital marketplaces supported Sally comparable sales in the third quarter 23. If this continues, it could support sales.

  • Inflation and price sensitivityheadwind

    Consumers and stylists feel inflation fatigue, which can reduce transaction counts and basket sizes 12.

  • Fuel for Growth programtailwind

    Lower distribution and freight costs lifted gross margin in both segments 12. The effect depends on these savings continuing.

  • Supplier relationships and trade policymixed

    Suppliers may bypass distributors, and tariffs and import restrictions can raise purchasing costs 1. The impact is uncertain.

Competitive position

The company competes with beauty stores, salons, mass merchandisers, online retailers, drug stores and supermarkets, where price, quality and availability are the key factors 1. Larger competitors have greater financial resources and can spend more aggressively on advertising 1.

In e-commerce, competition comes from larger retailers with established platforms and from Amazon, while digital marketplaces are also sales channels for Sally 1.

  • Other specialty beauty stores

    Direct competition in hair and cosmetics sales, cited generically in company sources.

  • Professional salons

    Compete for professional customers, since they can buy through other channels.

  • Mass merchandisers and supermarkets

    Sell beauty products at accessible prices and attract occasional buyers.

  • AmazonAMZN

    Competitor in online retail and also a partner through which Sally sells on the marketplace.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / Sally Beauty Holdings, Inc. · 13 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Sally Beauty Holdings, Inc. · 03 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Sally Beauty Holdings, Inc. · 03 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Sally Beauty Holdings, Inc. (SBH): stock, results, valuation and forecast · olivLaw