olivlawolivlaw

olivLaw · US equity research

TDG TDG

Aircraft Parts & Auxiliary Equipment, NEC · SIC 3728 · Vertical: Aircraft Parts & Auxiliary Equipment, NEC (SIC 3728)

1,216.88USD+0.73% · 1 dayClose 04 Nov 2026

TransDigm Group (TDG) designs and produces highly engineered aircraft components with a significant aftermarket content. In fiscal 2025 it reported net sales of 8831 million USD and net income attributable to TD Group of 2074 million USD. In the third quarter of fiscal 2026 net sales rose 23%, and guidance was raised.

At the close of 04 Nov 2026, TDG (TDG) stock was 1,216.88 USD (+0.73% on the day), with market capitalisation 67.3 bn USD, P/E 34.1 on diluted EPS of 35.69 USD over the last 12 months, dividend yield 2.88%, beta 0.76, 52-week range 1,076.01–1,450.00 USD. Latest reported quarter (Q3 2026): revenue of 2.7 bn USD (+22.5% YoY), net income of 539.0 m USD (+9.6% YoY), diluted EPS 9.39 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
67.3 bn USD
shares as of 31 Jul 2026
P/E (TTM)
34.1
Diluted EPS TTM 35.69 · TTM to 27 Jun 2026
E/P (TTM)
2.93%
TTM to 27 Jun 2026
Dividend yield
2.88%
DPS 12m 35.00
Beta (2y)
0.76
Volatility (1y) 28%
52-week range
1,076.011,450.00

Price history

Loading chart…

Technical reading

RSI (14)
66.0
strong (55–70)
Bollinger (20, 2)
1,071.56 – 1,211.65
above the upper band · %B 1.04 · band width 12.3%
SMA 50 / 200
1,130.19 / 1,222.76
mixed trend
MACD (12, 26, 9)
19.39 / 8.54
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+11.4%−1.1%+12.5 pp—
3 months−3.0%−0.5%−2.6 pp—
6 months−1.3%+4.4%−5.7 pp—
Year to date−8.5%+12.3%−20.8 pp—
1 year−5.8%+13.5%−19.4 pp+14.7%
3 years+38.0%+76.4%−38.5 pp+83.9%
5 years+83.0%+63.7%+19.3 pp—
Max drawdown (1y)
−25.8%
16 Jan 2026 → 17 Sept 2026
Max drawdown (5y)
−33.6%
30 Jul 2025 → 17 Sept 2026
Compound annual growth (5y)
+12.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 27 Jun 2026

Revenue
2.7 bn USD
+22.5% YoY
Net income
539.0 m USD
+9.6% YoY
Diluted EPS
9.39
+10.9% YoY
net / operating
19.7% / 44.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.2 bn2.0 bn2.2 bn2.2 bn2.4 bn2.3 bn2.5 bn2.7 bn
Cost of revenue927.0 m771.0 m876.0 m905.0 m967.0 m933.0 m1.0 bn1.1 bn
Gross profit1.3 bn1.2 bn1.3 bn1.3 bn1.5 bn1.4 bn1.5 bn1.6 bn
SG&A265.0 m211.0 m236.0 m242.0 m256.0 m254.0 m273.0 m332.0 m
Operating income943.0 m974.0 m991.0 m1.0 bn1.2 bn1.0 bn1.2 bn1.2 bn
Depreciation & amortisation—90.0 m89.0 m91.0 m96.0 m100.0 m105.0 m118.0 m
Interest expense—378.0 m378.0 m397.0 m—475.0 m484.0 m514.0 m
Pre-tax income605.0 m619.0 m622.0 m635.0 m753.0 m572.0 m700.0 m713.0 m
Income tax138.0 m126.0 m143.0 m142.0 m144.0 m127.0 m164.0 m173.0 m
Net income468.0 m493.0 m479.0 m492.0 m610.0 m445.0 m535.0 m539.0 m
Diluted EPS8.10 ≈7.628.248.4710.48 ≈6.629.209.39
Operating cash flow572.0 m752.0 m148.0 m ≈631.0 m ≈507.0 m832.0 m135.0 m ≈724.0 m ≈
Capex41.0 m42.0 m56.0 m ≈58.0 m ≈66.0 m60.0 m71.0 m ≈74.0 m ≈
Dividends paid04.4 bn0 ≈0 ≈5.2 bn59.0 m0 ≈0 ≈
Share repurchases0316.0 m53.0 m ≈131.0 m ≈0106.0 m615.0 m ≈1.1 bn ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 6 percentile of its own 16-quarter history (min 32.8, median 42.2, max 51.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.8 bn5.2 bn5.1 bn4.8 bn5.4 bn6.6 bn7.9 bn8.8 bn
Revenue YoY+8.8%+37.1%−2.3%−6.0%+13.2%+21.3%+20.6%+11.2%
Net income957.0 m890.0 m699.0 m680.0 m866.0 m1.3 bn1.7 bn2.1 bn
Net income YoY+60.3%−7.0%−21.5%−2.7%+27.4%+49.9%+32.0%+21.0%
Diluted EPSunavailableunavailable8.9610.4113.4022.0325.6232.08
Diluted EPS YoYunavailableunavailableunavailable+16.2%+28.7%+64.4%+16.3%+25.2%
net %25.1%17.0%13.7%14.2%16.0%19.7%21.6%23.5%
Free cash flow949.0 m913.0 m1.1 bn808.0 m829.0 m1.2 bn1.9 bn1.8 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
2.8 bn USD
Financial debt
29.4 bn USD
Net debt
26.6 bn USD
Equity
-9.7 bn USD
Total assets
22.9 bn USD
Debt / equity
unavailable
Current ratio
3.21x
ROE
unavailable
ROA
8.6%
FCF margin
20.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
6.6 bn
2024
7.9 bn
2025
8.8 bn

SEC (XBRL)· 12 Nov 2025verified

Cost of revenue
2023
2.7 bn
2024
3.3 bn
2025
3.5 bn

SEC (XBRL)· 12 Nov 2025verified

Gross profit
2023
3.8 bn
2024
4.7 bn
2025
5.3 bn

SEC (XBRL)· 12 Nov 2025verified

Research & development
2023
105.0 m
2024
107.0 m
2025
118.0 m

SEC (XBRL)· 12 Nov 2025verified

SG&A
2023
780.0 m
2024
980.0 m
2025
945.0 m

SEC (XBRL)· 12 Nov 2025verified

Operating income
2023
2.9 bn
2024
3.5 bn
2025
4.2 bn

SEC (XBRL)· 12 Nov 2025verified

Depreciation & amortisation
2023
268.0 m
2024
312.0 m
2025
367.0 m

SEC (XBRL)· 12 Nov 2025verified

EBITDA
2023
3.2 bn ≈
2024
3.8 bn ≈
2025
4.5 bn ≈

SEC (XBRL)· 12 Nov 2025derived

Pre-tax income
2023
1.7 bn
2024
2.2 bn
2025
2.6 bn

SEC (XBRL)· 12 Nov 2025verified

Income tax
2023
417.0 m
2024
500.0 m
2025
555.0 m

SEC (XBRL)· 12 Nov 2025verified

Net income
2023
1.3 bn
2024
1.7 bn
2025
2.1 bn

SEC (XBRL)· 12 Nov 2025verified

Diluted EPS
2023
22.03
2024
25.62
2025
32.08

SEC (XBRL)· 12 Nov 2025verified

Weighted average diluted shares
2023
57.2 m
2024
57.8 m
2025
58.2 m

SEC (XBRL)· 12 Nov 2025verified

Dividend per share
2023
0.00
2024
—
2025
—

SEC (XBRL)· 09 Nov 2023verified

Balance sheet · USD

Cash
2023
3.5 bn
2024
6.3 bn
2025
2.8 bn

SEC (XBRL)· 12 Nov 2025verified

Receivables
2023
1.2 bn
2024
1.4 bn
2025
1.6 bn

SEC (XBRL)· 12 Nov 2025verified

Inventories
2023
1.6 bn
2024
1.9 bn
2025
2.1 bn

SEC (XBRL)· 12 Nov 2025verified

Current assets
2023
6.7 bn
2024
10.0 bn
2025
7.0 bn

SEC (XBRL)· 12 Nov 2025verified

Property, plant & equipment, net
2023
1.3 bn
2024
1.5 bn
2025
1.6 bn

SEC (XBRL)· 12 Nov 2025verified

Goodwill
2023
9.0 bn
2024
10.4 bn
2025
10.6 bn

SEC (XBRL)· 12 Nov 2025verified

Intangibles (excl. goodwill)
2023
2.7 bn
2024
3.4 bn
2025
3.5 bn

SEC (XBRL)· 12 Nov 2025verified

Total assets
2023
20.0 bn
2024
25.6 bn
2025
22.9 bn

SEC (XBRL)· 12 Nov 2025verified

Accounts payable
2023
305.0 m
2024
323.0 m
2025
368.0 m

SEC (XBRL)· 12 Nov 2025verified

Short-term debt
2023
71.0 m
2024
98.0 m
2025
124.0 m

SEC (XBRL)· 12 Nov 2025verified

Long-term debt
2023
19.4 bn
2024
24.4 bn
2025
29.3 bn

SEC (XBRL)· 12 Nov 2025verified

Current liabilities
2023
1.6 bn
2024
6.3 bn
2025
2.2 bn

SEC (XBRL)· 12 Nov 2025verified

Total liabilities
2023
21.9 bn
2024
31.9 bn
2025
32.6 bn

SEC (XBRL)· 12 Nov 2025verified

Equity
2023
-2.0 bn
2024
-6.3 bn
2025
-9.7 bn

SEC (XBRL)· 12 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
1.4 bn
2024
2.0 bn
2025
2.0 bn

SEC (XBRL)· 12 Nov 2025verified

Capex
2023
139.0 m
2024
165.0 m
2025
222.0 m

SEC (XBRL)· 12 Nov 2025verified

Free cash flow
2023
1.2 bn ≈
2024
1.9 bn ≈
2025
1.8 bn ≈

SEC (XBRL)· 12 Nov 2025derived

Investing cash flow
2023
-900.0 m
2024
-2.4 bn
2025
-595.0 m

SEC (XBRL)· 12 Nov 2025verified

Financing cash flow
2023
-16.0 m
2024
3.2 bn
2025
-4.9 bn

SEC (XBRL)· 12 Nov 2025verified

Dividends paid
2023
38.0 m
2024
2.0 bn
2025
9.6 bn

SEC (XBRL)· 12 Nov 2025verified

Share repurchases
2023
0
2024
0
2025
500.0 m

SEC (XBRL)· 12 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
11.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
17.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
18.0%
computed by olivLawFY 2025
Net income growth (YoY)
21.0%
computed by olivLawFY 2025
Net income CAGR 3Y
33.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
24.3%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
25.2%
computed by olivLawFY 2025
EPS CAGR 3Y
33.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
29.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-3.4%
computed by olivLawFY 2025

Profitability

Gross margin
59.6%
computed by olivLawTTM to 27 Jun 2026
EBITDA margin
50.2%
computed by olivLawTTM to 27 Jun 2026
EBIT margin
46.0%
computed by olivLawTTM to 27 Jun 2026
Net margin
21.3%
computed by olivLawTTM to 27 Jun 2026
FCF margin
19.3%
computed by olivLawTTM to 27 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
8.6%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
19.1%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
274.6%
computed by olivLawTTM to 27 Jun 2026

Balance sheet

Net debt
30.1 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Net debt / EBITDA
6.0x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
3.0x
computed by olivLawbalance sheet at 27 Jun 2026
Quick ratio
2.0x
computed by olivLawbalance sheet at 27 Jun 2026
Cash ratio
1.1x
computed by olivLawbalance sheet at 27 Jun 2026

Cash

Operating cash flow
2.2 bn USD
computed by olivLawTTM to 27 Jun 2026
Capital expenditure
271.0 m USD
computed by olivLawTTM to 27 Jun 2026
Free cash flow
1.9 bn USD
computed by olivLawTTM to 27 Jun 2026
FCF conversion
90.5%
computed by olivLawTTM to 27 Jun 2026
Cash conversion
43.7%
computed by olivLawTTM to 27 Jun 2026

Efficiency

Days sales outstanding
61 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Days inventory outstanding
211 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Days payables outstanding
34 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Cash conversion cycle
237 days
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026

Market and valuation

Market capitalisation
67.3 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Enterprise value
97.4 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
Market cap / net income TTM
31.6x
computed by olivLawTTM to 27 Jun 2026
P/E (TTM)
34.1x
computed by olivLawTTM to 27 Jun 2026
Earnings yield
2.9%
computed by olivLawTTM to 27 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
6.7x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
EV/EBITDA
19.4x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
EV/EBIT
21.1x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
EV/Sales
9.7x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
P/FCF
34.9x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
FCF yield
2.9%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
Dividend yield
2.9%
computed by olivLawTTM to 27 Jun 2026
Shareholder yield (distributions)
10.6%
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026

Risk

Altman Z
1.81
computed by olivLawbalance sheet at 27 Jun 2026

Valuation

olivLaw classification

Neutral profile

Score: 55 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

1,216.88 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 67.3 bn USD

Key indicators

Market capitalisation
67.3 bn USD
computed by olivLawbalance sheet at 27 Jun 2026
P/E (TTM)
34.1x
computed by olivLawTTM to 27 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
19.4x
computed by olivLawTTM to 27 Jun 2026 · balance sheet at 27 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
21.3%
computed by olivLawTTM to 27 Jun 2026
Revenue growth (YoY)
11.2%
computed by olivLawFY 2025
Dividend yield
2.9%
computed by olivLawTTM to 27 Jun 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 27 Jun 2026
Latest balance sheet date: 27 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 04 Aug 2026
verified 2635derived 232

Score by group

  • Balance sheet29
  • Valuation26
  • Quality93
  • Growth100
  • Returns60

Estimated value range

Low
813.04
USD per share
Mid
1,469.94
USD per share
High
1,850.60
USD per share
Price: 1,216.88 USD
The price is within the range
Potential to the central value: 20.8% (value / price − 1)
Margin of safety: 17.2% (1 − price / value)
Agreement between methods: low · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 195.20 – 2,507.79 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA1,430.88 – 2,507.79 (Mid 2,093.11)
    3 companies used · median multiple 29.0x · quartiles 21.7x – 33.6x
    ATRO, ESLT, KRMN
  • Peers: P/E195.20 – 1,193.40 (Mid 846.78)
    6 companies used · median multiple 23.7x · quartiles 5.5x – 33.4x
    ATRO, CVU, ESLT, LOAR, PKE, PRZO
  • Dividend discount (DDM)unavailable · the base of the ratio is not positive
Multiple comparisons use the SIC vertical: Aircraft Parts & Auxiliary Equipment, NEC (SIC 3728)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 55/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality21.3%100 (vs peers)8%
FCF conversion · Quality90.5%86 (on a fixed band)8%
Revenue CAGR 3Y · Growth17.6%100 (on a fixed band)10%
EPS CAGR 3Y · Growth33.8%100 (on a fixed band)10%
Net debt / EBITDA · Balance sheet6.0x0 (on a fixed band)13%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet3.0x100 (on a fixed band)5%
P/E (TTM) · Valuation34.1x43 (vs peers)13%
EV/EBITDA · Valuation19.4x0 (on a fixed band)13%
FCF yield · Valuation2.9%36 (on a fixed band)10%
Shareholder yield (distributions) · Returns10.6%100 (on a fixed band)8%
Payout ratio (FCF) · Returns274.6%0 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet29/100 · 2/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality93/100 · 2/3 factors with a value
  • Returns60/100 · 2/2 factors with a value
  • Valuation26/100 · 3/3 factors with a value

Memo

TransDigm Group Incorporated (TDG). Latest full fiscal year: 2025; data up to 2026-06-27.

Figures computed from the financial statements: revenue 8.8 bn USD in 2025; YoY growth 11.2%; net margin 21.3%; net debt/EBITDA 6.0x.

The estimated value range is 813.04–1,850.60 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 1,469.94 USD, the price of 1,216.88 USD leaves a potential of 20.8% (value / price − 1) and a margin of safety of 17.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 55/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 21.3%
  • FCF conversion: 90.5%
  • Revenue CAGR 3Y: 17.6%
  • EPS CAGR 3Y: 33.8%
  • Current ratio: 3.0x
  • Shareholder yield (distributions): 10.6%

What contradicts it

  • Net debt / EBITDA: 6.0x
  • EV/EBITDA: 19.4x
  • Payout ratio (FCF): 274.6%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, Interest coverage.

Versus the vertical median

Aircraft Parts & Auxiliary Equipment, NEC (SIC 3728) · same industry (4-digit SIC) · compared with 10 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
34.1x
vertical median 30.4x
above median (+12.1%)
EV/EBITDA
19.4x
vertical median 33.6x
below median (−42.3%)
P/S
6.7x
vertical median 4.1x
above median (+63.3%)
P/B
—
vertical median 3.4x
ROE
—
vertical median 7.7%
Net margin
21.3%
vertical median 5.7%
above median (+274.2%)
EBIT margin
46.0%
vertical median 8.3%
above median (+453.4%)
Revenue YoY
11.2%
vertical median 10.3%
above median (+8.6%)
Net debt/EBITDA
6.0x
vertical median 0.9x
above median (+597.1%)
Dividend yield
2.9%
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TDGTransDigm Group Incorporated67.3 bn34.1—21.3%+11.2%−6% / +38%
ESLTElbit Systems Ltd32.7 bn61.814.4%6.7%+16.3%+50% / +248%
LOARLoar Holdings Inc.6.5 bn0.55.8%11.6%+23.2%+2% / unavailable
KRMNKarman Holdings Inc.4.5 bn118.59.5%6.3%+36.6%−49% / unavailable
DCODucommun Incorporated2.4 bn—-3.0%-2.4%+4.9%+70% / +210%
ATROAstronics Corporation1.9 bn30.433.7%8.4%+8.4%+32% / +385%
PKEPark Aerospace Corp.544.8 m34.411.1%18.4%+18.2%+28% / +64%
CVUCpi Aerostructures, Inc.64.0 m17.014.4%5.1%−14.6%+72% / +104%
AIRIAir Industries Group12.5 m—-10.6%-3.8%−13.0%−14% / −11%
PRZOParaZero Technologies Ltd.9.8 m1.6-380.5%-517.1%+12.3%−66% / −34%
EHEHang Holdings Limited——-27.8%-66.0%−4.4%−71% / −77%

1- and 3-year price returns: for TDG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
858.11
Total return -29% · Per year -29%
1,510.15
Total return 24% · Per year 24%
2,265.23
Total return 86% · Per year 86%
3 years
1,017.86
Total return -16% · Per year -6%
1,997.18
Total return 64% · Per year 18%
3,261.93
Total return 168% · Per year 39%
5 years
1,207.34
Total return -1% · Per year -0%
2,641.26
Total return 117% · Per year 17%
4,697.18
Total return 286% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 499.29
  • Net margin± 349.51
  • Annual revenue growth± 260.67
  • Annual dilution± 29.37

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

TransDigm Group (TDG) designs and produces highly engineered aircraft components with a significant aftermarket content. In fiscal 2025 it reported net sales of 8831 million USD and net income attributable to TD Group of 2074 million USD 1. In the third quarter of fiscal 2026 net sales rose 23% 3, and guidance was raised.

SWOT

Strengths

  • A portfolio of proprietary products with a large aftermarket share, which brings more stable revenue and high margins.
  • Very high gross margins and an operating model built on three value drivers, supported by a long track record.
  • A diversified customer base with no single customer dependence reduces exposure to any one program.

Weaknesses

  • Significant indebtedness limits financial flexibility and exposes the company to rising interest rates.
  • Near-exclusive focus on aerospace and defense makes the company vulnerable to sector-wide shocks.

Opportunities

  • Rising aircraft production could expand OEM and aftermarket volume over the longer term.
  • Acquisitions of aerospace aftermarket businesses, such as recent ones, can add products and extend the portfolio.
  • Growing defense budgets could support demand for specialized products in coming years.

Threats

  • A slowdown in air traffic could reduce flight hours and demand for aftermarket parts.
  • Supply chain and labor delays can slow OEM production and deliveries.
  • Trade tensions and tariffs could change market conditions, although the company remains mainly a domestic manufacturer.

Risks

  • Dependence on aerospace sectorhigh

    The company operates almost exclusively in aerospace and defense, so disruption in these sectors can affect results more than at diversified peers.

  • High indebtednesshigh

    Substantial variable-rate debt could raise debt service costs if benchmark rates rise, which could limit investment.

  • Concentrated customersmedium

    The top ten customers represent a large share of sales, and reduced purchasing by some of them could have a material adverse effect.

  • Fixed-price contractsmedium

    Long-term fixed-price contracts shift the risk of rising costs to the company, a risk amplified in an inflationary environment.

  • Acquisition strategymedium

    Reliance on acquisitions for growth raises the risk of difficult integration, underperforming businesses and unforeseen expenses.

Investment thesis

What would need to be true (bull case)

  • If demand for aftermarket parts and OEM production keeps rising, results could exceed current guidance, especially given the high-margin portfolio.
  • A model built on proprietary, certified and hard-to-replace products could support recurring revenue over the many decades an aircraft stays in service.
  • Recent acquisitions and the ability to integrate new businesses could add growth and synergies if integration is executed effectively.

What would break the thesis

  • If air traffic slows or geopolitical conflicts disrupt supply chains, growth could be weaker than currently expected.
  • High debt and variable rates could reduce free cash flow available for investment and for returns to shareholders.
  • Dependence on defense budgets and the aerospace cycle makes the company sensitive to policy changes or industry downturns.

What to watch

  • Fourth-quarter results and delivery against fiscal 2026 guidanceQ4 2026
  • Completion of the Prince & Izant acquisition and its effect on margins2026
  • Fiscal 2027 guidance and its assumptions on OEM and aftermarket markets2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

TransDigm Group operates through its wholly-owned subsidiary TransDigm Inc. and supplies components considered critical to the safe operation of nearly all commercial and military aircraft worldwide 1. About 90% of fiscal 2025 net sales came from proprietary products and about 55% from the aftermarket 1. The strategy rests on three value drivers: obtaining profitable new business, improving the cost structure and providing highly engineered value-added products, supplemented by a selective acquisition strategy under which 95 businesses have been acquired since 1993 1.

In fiscal 2026 the company completed the acquisition of Jet Parts Engineering and Victor Sierra for about 2.2 billion USD in cash 3, and after the quarter it agreed to acquire Prince & Izant for about 1.07 billion USD 3. The company had approximately 16500 employees as of September 30, 2025 1.

Segments

Non-aviation

The smallest segment had net sales of 160 million USD in fiscal 2025 1. It includes products for ground transportation, space, land-based gas turbines and heavy equipment refueling 1.

Market context

Demand for air travel remained strong and commercial aftermarket sales rose in fiscal 2025 1. Fiscal 2026 guidance assumes commercial OEM revenue growth in the mid-teens, commercial aftermarket growth in the low double digits and defense growth in the high single digits to low double digits 3.

Boeing and Airbus production rates remain below pre-pandemic levels but have kept rising in recent quarters 12. The company is monitoring the conflict in the Middle East and has not yet seen a significant change in commercial aftermarket orders 2.

Competitive position

The niche markets TransDigm serves are relatively fragmented, and competition comes from both U.S. and foreign companies, from divisions of large corporations to small private firms 1. The company differentiates itself through engineering, quality, timely delivery and customer support 1.

Strict certification requirements and the cost of certifying products are, in the company's view, a deterrent to new entrants for certain products 1. The sources describe the market structure but do not name specific competitors.

  • Divisions of large public aerospace corporations

    The filing refers to divisions of large public corporations without naming them.

  • Foreign component manufacturers

    Competition also comes from companies outside the United States, according to the company's description.

  • Small privately held firms

    Many small firms, sometimes with only one or two components, operate in the same niches.

  • Aerospace component distributors

    Distributors are also customers, but can compete in certain aftermarket channels.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / TDG · 12 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-27 · SEC / TDG · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / TDG · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.