olivlawolivlaw

olivLaw · US equity research

United Rentals, Inc. URI

Services-Equipment Rental & Leasing, NEC · SIC 7359 · Vertical: Services-Equipment Rental & Leasing, NEC (SIC 7359)

1,123.79USD−4.37% · 1 dayClose 04 Nov 2026

United Rentals is the largest equipment rental company in the world, with a network centred on North America and a smaller presence in Europe, Australia and New Zealand. In 2026 the company raised its guidance on the back of a record third quarter, supported by demand on large projects and by its specialty rentals segment, which is growing strongly. For analysts, the key question is whether revenue growth converts into free cash flow in an environment where debt remains an important factor. Total revenue in the third quarter of 2026 reached 4.893 billion USD, according to the release.

At the close of 04 Nov 2026, United Rentals, Inc. (URI) stock was 1,123.79 USD (−4.37% on the day), with market capitalisation 69.6 bn USD, P/E 29.1 on diluted EPS of 38.61 USD over the last 12 months, dividend yield 0.69%, beta 1.22, 52-week range 710.47–1,198.68 USD. Latest reported quarter (Q3 2026): revenue of 4.9 bn USD (+15.7% YoY), net income of 920.0 m USD (+31.2% YoY), diluted EPS 14.77 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
69.6 bn USD
shares as of 19 Oct 2026
P/E (TTM)
29.1
Diluted EPS TTM 38.61 · TTM to 31 Dec 2025
E/P (TTM)
3.44%
TTM to 31 Dec 2025
Dividend yield
0.69%
DPS 12m 7.70
Beta (2y)
1.22
Volatility (1y) 42%
52-week range
710.471,198.68

Price history

Loading chart…

Technical reading

RSI (14)
54.2
neutral
Bollinger (20, 2)
984.35 – 1,214.19
in the upper half of the band · %B 0.61 · band width 20.9%
SMA 50 / 200
1,053.81 / 974.27
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
32.61 / 27.06
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+4.6%−1.1%+5.7 pp—
3 months−3.3%−0.5%−2.8 pp—
6 months+16.5%+4.4%+12.1 pp—
Year to date+38.9%+12.3%+26.5 pp—
1 year+31.8%+13.5%+18.2 pp+31.8%
3 years+148.9%+76.4%+72.5 pp+30.7%
5 years+186.7%+63.7%+123.0 pp—
Max drawdown (1y)
−25.7%
22 Jan 2026 → 20 Mar 2026
Max drawdown (5y)
−40.0%
08 Nov 2021 → 23 Jun 2022
Compound annual growth (5y)
+23.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
4.9 bn USD
+15.7% YoY
Net income
920.0 m USD
+31.2% YoY
Diluted EPS
14.77
+35.4% YoY
net / operating
18.8% / 28.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q3 '26
Revenue4.0 bn4.1 bn3.7 bn3.9 bn4.2 bn4.2 bn4.0 bn4.9 bn
Cost of revenue2.3 bn2.5 bn2.4 bn2.4 bn2.6 bn2.6 bn2.5 bn2.8 bn
Gross profit1.6 bn1.6 bn1.4 bn1.5 bn1.7 bn1.6 bn1.5 bn2.0 bn
SG&A416.0 m436.0 m437.0 m422.0 m442.0 m431.0 m441.0 m511.0 m
Operating income1.1 bn1.1 bn804.0 m1.0 bn1.1 bn1.1 bn869.0 m1.4 bn
Depreciation & amortisation109.0 m115.0 m114.0 m108.0 m109.0 m107.0 m114.0 m111.0 m
Pre-tax income949.0 m909.0 m688.0 m839.0 m937.0 m874.0 m701.0 m1.2 bn
Income tax241.0 m220.0 m170.0 m217.0 m236.0 m221.0 m170.0 m311.0 m
Net income708.0 m689.0 m518.0 m622.0 m701.0 m653.0 m531.0 m920.0 m
Diluted EPS10.7010.477.919.5910.9110.278.4314.77
Operating cash flow1.2 bn ≈1.0 bn1.4 bn1.3 bn ≈1.2 bn ≈1.3 bn1.5 bn—
Capex1.4 bn ≈577.0 m——————
Dividends paid107.0 m ≈108.0 m118.0 m117.0 m ≈115.0 m ≈114.0 m125.0 m—
Share repurchases377.0 m ≈403.0 m289.0 m431.0 m ≈618.0 m ≈631.0 m421.0 m—

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 42-quarter history (min 6.7, median 13.7, max 26.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue8.0 bn9.4 bn8.5 bn9.7 bn11.6 bn14.3 bn15.3 bn16.1 bn
Revenue YoY+21.2%+16.2%−8.8%+13.9%+19.8%+23.1%+7.1%+4.9%
Net income1.1 bn1.2 bn890.0 m1.4 bn2.1 bn2.4 bn2.6 bn2.5 bn
Net income YoY−18.6%+7.1%−24.2%+55.7%+51.9%+15.2%+6.2%−3.1%
Diluted EPS13.1215.1112.2019.0429.6535.2838.6938.61
Diluted EPS YoY−16.6%+15.2%−19.3%+56.1%+55.7%+19.0%+9.7%−0.2%
net %13.6%12.6%10.4%14.3%18.1%16.9%16.8%15.5%
Free cash flow2.7 bn2.8 bn2.5 bn491.0 m743.0 m840.0 m416.0 munavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
459.0 m USD
Financial debt
15.9 bn USD
Net debt
15.4 bn USD
Equity
9.0 bn USD
Total assets
29.9 bn USD
Debt / equity
1.77x
Current ratio
0.94x
ROE
28.4%
ROA
8.6%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
14.3 bn
2024
15.3 bn
2025
16.1 bn

SEC (XBRL)· 28 Jan 2026verified

Cost of revenue
2023
8.5 bn
2024
9.2 bn
2025
10.0 bn

SEC (XBRL)· 28 Jan 2026verified

Gross profit
2023
5.8 bn
2024
6.2 bn
2025
6.1 bn

SEC (XBRL)· 28 Jan 2026verified

SG&A
2023
1.5 bn
2024
1.6 bn
2025
1.7 bn

SEC (XBRL)· 28 Jan 2026verified

Operating income
2023
3.8 bn
2024
4.1 bn
2025
4.0 bn

SEC (XBRL)· 28 Jan 2026verified

Depreciation & amortisation
2023
431.0 m
2024
437.0 m
2025
438.0 m

SEC (XBRL)· 28 Jan 2026verified

EBITDA
2023
4.3 bn ≈
2024
4.5 bn ≈
2025
4.4 bn ≈

SEC (XBRL)· 28 Jan 2026derived

Pre-tax income
2023
3.2 bn
2024
3.4 bn
2025
3.3 bn

SEC (XBRL)· 28 Jan 2026verified

Income tax
2023
787.0 m
2024
813.0 m
2025
844.0 m

SEC (XBRL)· 28 Jan 2026verified

Net income
2023
2.4 bn
2024
2.6 bn
2025
2.5 bn

SEC (XBRL)· 28 Jan 2026verified

Diluted EPS
2023
35.28
2024
38.69
2025
38.61

SEC (XBRL)· 28 Jan 2026verified

Weighted average diluted shares
2023
68.7 m
2024
66.6 m
2025
64.6 m

SEC (XBRL)· 28 Jan 2026verified

Dividend per share
2023
5.92
2024
6.52
2025
7.16

SEC (XBRL)· 28 Jan 2026verified

Balance sheet · USD

Cash
2023
363.0 m
2024
457.0 m
2025
459.0 m

SEC (XBRL)· 28 Jan 2026verified

Receivables
2023
2.2 bn
2024
2.4 bn
2025
2.5 bn

SEC (XBRL)· 28 Jan 2026verified

Inventories
2023
205.0 m
2024
200.0 m
2025
240.0 m

SEC (XBRL)· 28 Jan 2026verified

Current assets
2023
2.9 bn
2024
3.2 bn
2025
3.6 bn

SEC (XBRL)· 28 Jan 2026verified

Goodwill
2023
5.9 bn
2024
6.9 bn
2025
7.1 bn

SEC (XBRL)· 28 Jan 2026verified

Intangibles (excl. goodwill)
2023
670.0 m
2024
663.0 m
2025
477.0 m

SEC (XBRL)· 28 Jan 2026verified

Total assets
2023
25.6 bn
2024
28.2 bn
2025
29.9 bn

SEC (XBRL)· 28 Jan 2026verified

Accounts payable
2023
905.0 m
2024
748.0 m
2025
776.0 m

SEC (XBRL)· 28 Jan 2026verified

Short-term debt
2023
1.5 bn
2024
1.2 bn
2025
1.6 bn

SEC (XBRL)· 28 Jan 2026verified

Long-term debt
2023
11.6 bn
2024
13.5 bn
2025
14.3 bn

SEC (XBRL)· 28 Jan 2026verified

Current liabilities
2023
3.6 bn
2024
3.3 bn
2025
3.8 bn

SEC (XBRL)· 28 Jan 2026verified

Total liabilities
2023
17.5 bn
2024
19.5 bn
2025
20.9 bn

SEC (XBRL)· 28 Jan 2026verified

Equity
2023
8.1 bn †
2024
8.6 bn †
2025
9.0 bn †

SEC (XBRL)· 28 Jan 2026verified

Cash flow · USD

Operating cash flow
2023
4.7 bn
2024
4.5 bn
2025
5.2 bn

SEC (XBRL)· 28 Jan 2026verified

Capex
2023
3.9 bn
2024
4.1 bn
2025
—

SEC (XBRL)· 29 Jan 2025verified

Free cash flow
2023
840.0 m ≈
2024
416.0 m ≈
2025
—

SEC (XBRL)· 29 Jan 2025derived

Investing cash flow
2023
-3.0 bn
2024
-4.1 bn
2025
-3.4 bn

SEC (XBRL)· 28 Jan 2026verified

Financing cash flow
2023
-1.5 bn
2024
-274.0 m
2025
-1.8 bn

SEC (XBRL)· 28 Jan 2026verified

Dividends paid
2023
406.0 m
2024
434.0 m
2025
464.0 m

SEC (XBRL)· 28 Jan 2026verified

Share repurchases
2023
1.1 bn
2024
1.6 bn
2025
2.0 bn

SEC (XBRL)· 28 Jan 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
11.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
13.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-2.3%
computed by olivLawFY 2025
Net income growth (YoY)
-3.1%
computed by olivLawFY 2025
Net income CAGR 3Y
5.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
22.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-0.2%
computed by olivLawFY 2025
EPS CAGR 3Y
9.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
25.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
39.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
28.1%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
25.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
16.3%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
30.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
9.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
31.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
16.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
19.9%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
6.2 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
125.9%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
59 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
9 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
51 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
18 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
69.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
71.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
24.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
24.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.1%
computed by olivLawTTM to 30 Sept 2026
P/B
7.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
4.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
14.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
15.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
4.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.7%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 56 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

1,123.79 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 69.6 bn USD

Key indicators

Market capitalisation
69.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
24.4x
computed by olivLawTTM to 30 Sept 2026
P/B
7.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
14.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
30.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
16.3%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
4.9%
computed by olivLawFY 2025
Dividend yield
0.7%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 19 Oct 2026
Source: SEC (XBRL)published 21 Oct 2026
verified 2608derived 163

Score by group

  • Balance sheet71
  • Valuation6
  • Quality89
  • Growth78
  • Returns47

Estimated value range

Low
463.33
USD per share
Mid
590.37
USD per share
High
791.82
USD per share
Price: 1,123.79 USD
The price is above the range
Potential to the central value: -47.5% (value / price − 1)
Margin of safety: -90.4% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 351.88 – 901.06 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDA574.78 – 682.57 (Mid 638.94)
    5 companies used · median multiple 8.3x · quartiles 7.5x – 8.9x
    CTOS, EQPT, PRG, SUNB, TRTN-PA
  • Peers: P/E351.88 – 901.06 (Mid 541.79)
    8 companies used · median multiple 11.7x · quartiles 7.6x – 19.5x
    AER, EQPT, KPLT, MGRC, PRG, SUNB, TRTN-PA, UPBD
  • Dividend discount (DDM)outside the aggregate94.09 – 126.53 (Mid 107.93)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Services-Equipment Rental & Leasing, NEC (SIC 7359)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 56/100

FactorValueScoreWeight used
ROIC · Quality31.6%100 (vs peers)14%
Net margin · Quality16.3%70 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth11.4%95 (on a fixed band)11%
EPS CAGR 3Y · Growth9.2%61 (on a fixed band)11%
Net debt / EBITDA · Balance sheet0.3x100 (vs peers)14%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.8x0 (on a fixed band)6%
P/E (TTM) · Valuation24.4x11 (vs peers)14%
EV/EBITDA · Valuation14.4x0 (vs peers)14%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns3.3%47 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet71/100 · 2/3 factors with a value
  • Growth78/100 · 2/2 factors with a value
  • Quality89/100 · 2/3 factors with a value
  • Returns· partial47/100 · 1/2 factors with a value
  • Valuation6/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

United Rentals, Inc. (URI). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 16.1 bn USD in 2025; YoY growth 4.9%; net margin 16.3%; ROE 30.6%; net debt/EBITDA 0.3x.

The estimated value range is 463.33–791.82 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 590.37 USD, the price of 1,123.79 USD leaves a potential of -47.5% (value / price − 1) and a margin of safety of -90.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 56/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 31.6%
  • Net margin: 16.3%
  • Revenue CAGR 3Y: 11.4%
  • Net debt / EBITDA: 0.3x

What contradicts it

  • Current ratio: 0.8x
  • P/E (TTM): 24.4x
  • EV/EBITDA: 14.4x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): FCF conversion, Interest coverage, FCF yield, Payout ratio (FCF).

Versus the vertical median

Services-Equipment Rental & Leasing, NEC (SIC 7359) · same industry (4-digit SIC) · compared with 10 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
24.4x
vertical median 12.7x
above median (+91.4%)
EV/EBITDA
14.4x
vertical median 8.3x
above median (+73.2%)
P/S
4.0x
vertical median 1.1x
above median (+254.0%)
P/B
7.2x
vertical median 1.9x
above median (+277.6%)
ROE
30.6%
vertical median 15.5%
above median (+97.2%)
Net margin
16.3%
vertical median 5.4%
above median (+201.8%)
EBIT margin
25.5%
vertical median 8.2%
above median (+211.1%)
Revenue YoY
4.9%
vertical median 8.3%
below median (−40.5%)
Net debt/EBITDA
0.3x
vertical median 3.7x
below median (−92.0%)
Dividend yield
0.7%
vertical median 1.4%
below median (−50.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
URIUnited Rentals, Inc.69.6 bn24.430.6%16.3%+4.9%+32% / +149%
SUNBSunbelt Rentals Holdings, Inc.33.1 bn23.818.2%12.1%+3.4%unavailable / unavailable
AERAerCap Holdings N.V.27.7 bn7.821.1%44.0%+6.5%+24% / +143%
MGRCMcGRATH RENTCORP3.2 bn20.512.9%16.8%+3.7%+29% / +31%
TRTN-PATriton International Limited2.5 bn4.918.8%854.3%+22.4%−4% / −4%
CTOSCustom Truck One Source, Inc.2.3 bn76.73.7%1.4%+7.9%+59% / +74%
PRGProg Holdings, Inc.1.6 bn10.820.0%5.5%+0.4%+39% / +46%
UPBDUpbound Group, Inc.1.4 bn12.715.5%2.4%+8.7%+35% / −17%
EQPTEquipmentShare.com Inc1.2 bn19.27.4%1.3%+16.3%unavailable / unavailable
KPLTKatapult Holdings, Inc.50.0 m7.2—5.4%+18.0%+62% / −9%
EHGOEShallGo Inc.——-117.3%-69.4%+21.1%−54% / unavailable

1- and 3-year price returns: for URI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
710.39
Total return -36% · Per year -36%
1,252.01
Total return 12% · Per year 12%
1,880.54
Total return 68% · Per year 68%
3 years
788.53
Total return -28% · Per year -10%
1,554.02
Total return 41% · Per year 12%
2,548.37
Total return 131% · Per year 32%
5 years
875.27
Total return -18% · Per year -4%
1,928.87
Total return 77% · Per year 12%
3,453.37
Total return 215% · Per year 26%
What moves the 3-year price the most
  • Exit P/E± 388.50
  • Net margin± 271.95
  • Annual revenue growth± 209.37
  • Annual dilution± 22.85

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

United Rentals is the largest equipment rental company in the world, with a network centred on North America and a smaller presence in Europe, Australia and New Zealand. In 2026 the company raised its guidance on the back of a record third quarter, supported by demand on large projects and by its specialty rentals segment, which is growing strongly. For analysts, the key question is whether revenue growth converts into free cash flow in an environment where debt remains an important factor. Total revenue in the third quarter of 2026 reached 1 4.893 billion USD, according to the release 3.

SWOT

Strengths

  • The company is the largest in the industry, with a very diversified fleet and a branch network that allows equipment to be shared across locations.
  • Sequential growth, high margins and strong operating cash flow suggest a solid capacity for internal funding.
  • The Total Control platform and relationships with large customers, managed through a single point of contact, create long-lasting ties.

Weaknesses

  • Debt levels remain significant, and part of it carries variable interest rates, which exposes results to rate increases.
  • Many costs are fixed, so a drop in demand can quickly reduce operating margins.
  • The fastest-growing segments include ancillary and re-rent revenue with lower margins, which may temper the average margin trend.

Opportunities

  • Large infrastructure and industrial projects could support demand for specialty equipment and integrated solutions.
  • Acquisitions of smaller companies and expansion in specialty segments could strengthen market position.
  • If financing costs decline, refinancing debt could reduce interest expense.

Threats

  • A slowdown in commercial construction or industrial activity could reduce demand and rental rates.
  • Volatility in oil and natural gas prices can affect activity among energy-sector customers.
  • Tariffs, inflation and supply chain disruptions can raise the cost of equipment and transport.

Risks

  • Debt and interest rateshigh

    Significant debt and the variable-rate portion could raise financing costs if rates increase or if refinancing takes place on weaker terms.

  • Cyclical demandhigh

    A slowdown in construction or industrial investment could quickly reduce volumes and rates, and fixed costs would amplify the effect on margins.

  • Competition and pricing pressuremedium

    A large number of competitors, from local operators to national ones, may limit the company's ability to hold rates or market share.

  • Fuel prices and transportmedium

    Sudden increases in fuel prices or supply constraints can raise the cost of moving equipment between branches.

  • Unforeseen events and climatelow

    Public health crises, extreme weather, geopolitical conflicts and climate regulation can disrupt operations and demand.

Investment thesis

What would need to be true (bull case)

  • Third-quarter revenue growth, raised guidance and rapid growth in the specialty segment suggest the business model can keep generating profits if demand from large projects remains solid.
  • A leadership position, with a fleet and network that are hard to replicate, could allow the company to take share from smaller competitors, especially on complex projects.
  • Free cash flow and a reduced debt burden could allow continued share repurchases and dividends without undermining financial flexibility.

What would break the thesis

  • Debt remains an important factor, and a rise in rates or more expensive refinancing could significantly reduce profitability and flexibility.
  • Most costs are fixed, so a drop in demand could quickly hit margins, especially if large projects are delayed or cancelled.
  • Rapid growth in lower-margin revenue and heavy fleet investment could limit further improvement in returns.

What to watch

  • Revenue development against the 18.0 to 18.2 billion USD guidanceQ4 2026
  • Completion of the 1.5 billion USD repurchase target and the pace of new repurchases under the 5.0 billion USD program2026
  • Gross margin development in the specialty segment, particularly as ancillary revenue growsQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The strategy focuses on profitability and return on invested capital, through customer segmentation, rate management, fleet management and operational efficiency. The model relies on a network in which equipment can be moved between branches, on purchasing power at scale and on the Total Control digital platform, which large customers use to manage all their equipment needs. The company has also expanded its specialty products segment through the Yak acquisition of March 2024 and several smaller deals, allowing it to offer full jobsite solutions.

On the financing side, the company has used cash flow for share repurchases and dividends while keeping leverage under control. Management has announced a new 5.0 billion USD repurchase program with no expiry date 2, and total indebtedness was 14.2 billion USD at the end of 2025 1, with a significant part at variable interest rates, which exposes results to changes in rates.

Segments

General rentals

The general rentals segment covers general-purpose equipment for construction and industry. In the third quarter of 2026 rental revenue rose 8.8 percent to a record 2.612 billion USD 3, and rental gross margin improved, although this is not the fastest-growing segment.

Specialty rentals

The specialty segment, which includes access products, protection mats and other equipment developed through the Yak acquisition, grew fastest: rental revenue rose 34.7 percent in the third quarter of 2026 3 to 1.704 billion USD 3. The larger weight of this segment in revenue could shape margin developments, since the company notes part of the growth comes from lower-margin ancillary and re-rent revenue.

Market context

The North American equipment rental market is fragmented, with small, regional and national competitors. Industry estimates put United Rentals' market share at about 15 percent 1, with no material change from the prior year. Demand depends mainly on commercial construction and industrial projects, but also on infrastructure spending and activity in the oil and natural gas sector, which can influence demand for services and products.

In 2025, nearly half of rental revenue came from industrial and other non-construction customers, and roughly half from commercial construction 1. Demand remained robust into 2026, as management points to customer backlogs and large projects 3, but macroeconomic factors such as inflation, tariffs and interest rates could change market conditions quickly.

Trends

  • Demand from large projectstailwind

    Management expresses confidence in customer backlogs and large projects, which underpins the raised 2026 guidance 3. If these projects are completed on schedule, demand for specialty equipment could remain high.

  • Growth of the specialty segmenttailwind

    The specialty segment is growing much faster than the general segment, and the company treats it as a driver of its one-stop-shop strategy 3. If this momentum holds, it could support margins and revenue diversification.

  • Financing costs and tariffsheadwind

    Variable-rate borrowing costs fell after 2024, but recently issued notes carry higher coupons than those issued in 2021 2. Tariffs and inflation can raise costs, and part of these is passed on to customers, mainly for fuel and delivery.

  • Margin efficiency and fleet investmentmixed

    Adjusted margins have risen with cost efficiency, but fleet investment is large, with gross rental equipment purchases above 5 billion USD in 2026 3. The balance between growth, capital expenditure and dividends is a factor to monitor, especially if demand slows.

Competitive position

The market is highly competitive and includes small businesses with one or two locations, regional companies, national and global operators, and equipment dealers who sell and rent directly to customers 1. Competition can reduce volumes, prices or raise employee retention costs, which has affected results in the past 1.

The company's competitive advantages include fleet size, purchasing power, a national network and the ability to move equipment between branches 1. Smaller competitors may have local proximity advantages, and differentiation through digital services and integrated solutions is becoming important for large customers 3.

  • Herc RentalsHRI

    A major national equipment rental competitor with a comparable presence in general and specialty rentals across North America.

  • Sunbelt Rentals

    An equipment operator with a national branch network that competes directly for construction and industrial customers.

  • H&E Equipment Services

    A regional rental company that was the subject of a merger agreement terminated in 2025, a situation the company itself mentions in its annual report.

  • Ahern Rentals

    An equipment operator acquired by United Rentals in December 2022, illustrating the role of consolidation in the market.

News & filings

In the press

The latest news item in our archive is from 19 Sept 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report29 Oct 2026
    Material agreement · Termination of a material agreement · Creation of a direct financial obligation · Other events · Financial statements and exhibits
  • Current report21 Oct 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report21 Oct 2026
  • Current report08 Sept 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report22 Jul 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report22 Jul 2026
  • Current report18 Jun 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report08 May 2026
    Shareholder vote · Financial statements and exhibits
  • Current report22 Apr 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report22 Apr 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / United Rentals, Inc. · 28 Jan 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / United Rentals, Inc. · 21 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / United Rentals, Inc. · 21 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.