olivlawolivlaw

olivLaw · US equity research

Zimmer Biomet Holdings, Inc. ZBH

Orthopedic, Prosthetic & Surgical Appliances & Supplies · SIC 3842 · Vertical: Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842)

110.15USD+13.49% · 1 dayClose 04 Nov 2026

Zimmer Biomet is a global medical technology leader with orthopedic implants, sports medicine, biologics and robotic solutions. Net sales for fiscal 2025 were 8231.5 million USD, up 7.2 percent, and revised guidance for 2026 points to reported growth between 3.9 and 4.9 percent.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Zimmer Biomet Holdings, Inc. (ZBH) stock was 110.15 USD (+13.49% on the day), with market capitalisation 20.8 bn USD, P/E 27.9 on diluted EPS of 3.95 USD over the last 12 months, dividend yield 0.87%, beta 0.32, 52-week range 79.58–110.15 USD. Latest reported quarter (Q3 2026): revenue of 2.1 bn USD (+3.1% YoY), net income of 191.6 m USD (−17.0% YoY), diluted EPS 1.00 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
20.8 bn USD
shares as of 30 Oct 2026
P/E (TTM)
27.9
Diluted EPS TTM 3.95 · TTM to 30 Sept 2026
E/P (TTM)
3.59%
TTM to 30 Sept 2026
Dividend yield
0.87%
DPS 12m 0.96
Beta (2y)
0.32
Volatility (1y) 36%
52-week range
79.58110.15

Price history

Loading chart…

Technical reading

RSI (14)
74.6
overbought (≥ 70)
Bollinger (20, 2)
87.01 – 104.30
above the upper band · %B 1.34 · band width 18.1%
SMA 50 / 200
94.89 / 91.84
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.11 / 1.08
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+20.3%−1.1%+21.4 pp—
3 months+12.2%−0.5%+12.7 pp—
6 months+33.0%+4.4%+28.6 pp—
Year to date+22.5%+12.3%+10.2 pp—
1 year+6.8%+13.5%−6.8 pp−2.5%
3 years+1.3%+76.4%−75.1 pp−0.2%
5 years−19.9%+63.7%−83.6 pp—
Max drawdown (1y)
−21.2%
26 Feb 2026 → 11 May 2026
Max drawdown (5y)
−45.3%
30 Jun 2023 → 11 May 2026
Compound annual growth (5y)
−4.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
2.1 bn USD
+3.1% YoY
Net income
191.6 m USD
−17.0% YoY
Diluted EPS
1.00
−13.8% YoY
net / operating
9.3% / 14.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.0 bn1.9 bn2.1 bn2.0 bn2.2 bn2.1 bn2.2 bn2.1 bn
Cost of revenue586.7 m549.8 m592.2 m559.3 m792.4 m576.2 m635.5 m594.5 m
SG&A746.9 m758.8 m814.8 m811.4 m872.3 m849.9 m899.3 m855.0 m
Operating income389.0 m292.3 m300.0 m351.3 m154.5 m373.2 m326.1 m307.6 m
Depreciation & amortisation263.6 m254.4 m271.8 m283.6 m284.0 m270.0 m270.8 m282.0 m
Pre-tax income289.0 m229.0 m224.6 m279.2 m98.0 m301.3 m255.1 m230.1 m
Income tax48.9 m46.5 m71.2 m48.0 m-39.9 m63.0 m55.5 m37.2 m
Net income239.5 m182.0 m152.8 m230.9 m139.3 m238.1 m198.3 m191.6 m
Diluted EPS1.20 ≈0.910.771.160.70 ≈1.221.031.00
Operating cash flow506.3 m382.8 m378.2 m ≈418.7 m ≈517.4 m359.4 m447.8 m ≈560.0 m ≈
Capex51.5 m44.6 m50.1 m ≈55.0 m ≈74.8 m36.3 m54.2 m ≈75.8 m ≈
Dividends paid48.0 m47.8 m47.5 m ≈47.5 m ≈47.5 m46.9 m46.5 m ≈45.8 m ≈
Share repurchases72.2 m229.8 m7.2 m ≈0 ≈250.0 m250.1 m250.7 m ≈78.5 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 42 percentile of its own 38-quarter history (min 12.8, median 35.8, max 724.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue7.9 bn8.0 bn6.1 bn6.8 bn6.9 bn7.4 bn7.7 bn8.2 bn
Revenue YoY+1.7%+0.6%−23.2%+11.4%+1.6%+6.5%+3.8%+7.2%
Net income-379.2 m1.1 bn-138.9 m401.6 m231.4 m1.0 bn903.8 m705.1 m
Net income YoY−120.9%unavailable−112.3%unavailable−42.4%+342.5%−11.7%−22.0%
Diluted EPS-1.865.47-0.671.911.104.884.433.55
Diluted EPS YoY−120.9%unavailable−112.2%unavailable−42.4%+343.6%−9.2%−19.9%
net %-4.8%14.2%-2.3%5.9%3.3%13.8%11.8%8.6%
Free cash flow1.6 bn1.4 bn1.1 bn1.4 bnunavailable1.3 bn1.3 bn1.5 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
591.9 m USD
Financial debt
7.5 bn USD
Net debt
6.9 bn USD
Equity
12.7 bn USD
Total assets
23.1 bn USD
Debt / equity
0.59x
Current ratio
1.98x
ROE
5.6%
ROA
3.2%
FCF margin
17.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
7.4 bn
2024
7.7 bn
2025
8.2 bn

SEC (XBRL)· 20 Feb 2026verified

Cost of revenue
2023
2.1 bn
2024
2.2 bn
2025
2.5 bn

SEC (XBRL)· 20 Feb 2026verified

Gross profit
2023
5.3 bn ≈
2024
5.5 bn ≈
2025
5.7 bn ≈

SEC (XBRL)· 20 Feb 2026derived

SG&A
2023
2.8 bn
2024
2.9 bn
2025
3.3 bn

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
1.3 bn
2024
1.3 bn
2025
1.1 bn

SEC (XBRL)· 20 Feb 2026verified

Depreciation & amortisation
2023
951.7 m
2024
996.3 m
2025
1.1 bn

SEC (XBRL)· 20 Feb 2026verified

EBITDA
2023
2.2 bn ≈
2024
2.3 bn ≈
2025
2.2 bn ≈

SEC (XBRL)· 20 Feb 2026derived

Pre-tax income
2023
1.1 bn
2024
1.0 bn
2025
830.8 m

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
42.2 m
2024
131.4 m
2025
125.7 m

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
1.0 bn
2024
903.8 m
2025
705.1 m

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
4.88
2024
4.43
2025
3.55

SEC (XBRL)· 20 Feb 2026verified

Weighted average diluted shares
2023
209.7 m
2024
203.9 m
2025
198.7 m

SEC (XBRL)· 20 Feb 2026verified

Dividend per share
2023
0.96
2024
0.96
2025
0.96

SEC (XBRL)· 20 Feb 2026verified

Balance sheet · USD

Cash
2023
415.8 m
2024
525.5 m
2025
591.9 m

SEC (XBRL)· 20 Feb 2026verified

Receivables
2023
1.4 bn
2024
1.5 bn
2025
1.7 bn

SEC (XBRL)· 20 Feb 2026verified

Inventories
2023
2.4 bn
2024
2.2 bn
2025
2.3 bn

SEC (XBRL)· 20 Feb 2026verified

Current assets
2023
4.6 bn
2024
4.7 bn
2025
5.1 bn

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
2.1 bn
2024
2.0 bn
2025
2.2 bn

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
8.8 bn
2024
9.0 bn
2025
9.9 bn

SEC (XBRL)· 20 Feb 2026verified

Intangibles (excl. goodwill)
2023
4.9 bn
2024
4.6 bn
2025
4.7 bn

SEC (XBRL)· 20 Feb 2026verified

Total assets
2023
21.5 bn
2024
21.4 bn
2025
23.1 bn

SEC (XBRL)· 20 Feb 2026verified

Accounts payable
2023
410.6 m
2024
194.6 m
2025
303.0 m

SEC (XBRL)· 20 Feb 2026verified

Short-term debt
2023
900.0 m
2024
863.0 m
2025
587.1 m

SEC (XBRL)· 20 Feb 2026verified

Long-term debt
2023
4.9 bn
2024
5.3 bn
2025
6.9 bn

SEC (XBRL)· 20 Feb 2026verified

Current liabilities
2023
2.9 bn
2024
2.5 bn
2025
2.6 bn

SEC (XBRL)· 20 Feb 2026verified

Total liabilities
2023
9.0 bn
2024
8.9 bn
2025
10.4 bn

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
12.5 bn
2024
12.5 bn
2025
12.7 bn

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.6 bn
2024
1.5 bn
2025
1.7 bn

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
291.1 m
2024
203.8 m
2025
224.5 m

SEC (XBRL)· 20 Feb 2026verified

Free cash flow
2023
1.3 bn ≈
2024
1.3 bn ≈
2025
1.5 bn ≈

SEC (XBRL)· 20 Feb 2026derived

Investing cash flow
2023
-778.9 m
2024
-888.1 m
2025
-2.0 bn

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
-763.5 m
2024
-484.5 m
2025
326.0 m

SEC (XBRL)· 20 Feb 2026verified

Dividends paid
2023
200.9 m
2024
196.0 m
2025
190.3 m

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
692.2 m
2024
868.0 m
2025
487.0 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
7.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
5.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-14.6%
computed by olivLawFY 2025
Net income growth (YoY)
-22.0%
computed by olivLawFY 2025
Net income CAGR 3Y
45.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-19.9%
computed by olivLawFY 2025
EPS CAGR 3Y
47.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
13.7%
computed by olivLawFY 2025

Profitability

Gross margin
69.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
26.5%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
13.6%
computed by olivLawTTM to 30 Sept 2026
Net margin
9.0%
computed by olivLawTTM to 30 Sept 2026
FCF margin
19.2%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
6.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
3.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
5.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
24.3%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
11.4%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
7.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
3.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.9 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
241.1 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
1.6 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
214.2%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
83.1%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
73 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
341 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
47 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
366 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
20.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
28.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
27.2x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
27.9x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.6%
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
12.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
24.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
12.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
7.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
4.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 70 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

110.15 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 20.8 bn USD

Key indicators

Market capitalisation
20.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
27.9x
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
12.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
6.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
9.0%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
7.2%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 3093derived 223

Score by group

  • Valuation83
  • Returns82
  • Quality68
  • Balance sheet36
  • Growth74

Estimated value range

Low
122.47
USD per share
Mid
140.21
USD per share
High
235.46
USD per share
Price: 110.15 USD
The price is below the range
Potential to the central value: 27.3% (value / price − 1)
Margin of safety: 21.4% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 93.72 – 280.88 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA151.22 – 280.88 (Mid 154.15)
    6 companies used · median multiple 16.0x · quartiles 15.7x – 26.6x
    CDRE, ENOV, EW, MSA, SMTI, STE
  • Peers: P/E93.72 – 190.05 (Mid 126.27)
    8 companies used · median multiple 31.9x · quartiles 23.7x – 48.1x
    ALGN, APT, CDRE, EW, ISRG, MSA, SNN, STE
  • Dividend discount (DDM)outside the aggregate12.62 – 16.97 (Mid 14.47)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 70/100

FactorValueScoreWeight used
ROIC · Quality5.1%45 (vs peers)11%
Net margin · Quality9.0%73 (vs peers)7%
FCF conversion · Quality214.2%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth5.9%49 (on a fixed band)9%
EPS CAGR 3Y · Growth47.8%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet3.1x29 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.5x55 (on a fixed band)4%
P/E (TTM) · Valuation27.9x67 (vs peers)11%
EV/EBITDA · Valuation12.3x86 (vs peers)11%
FCF yield · Valuation7.9%99 (on a fixed band)9%
Shareholder yield (distributions) · Returns4.9%70 (on a fixed band)7%
Payout ratio (FCF) · Returns11.4%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet36/100 · 2/3 factors with a value
  • Growth74/100 · 2/2 factors with a value
  • Quality68/100 · 3/3 factors with a value
  • Returns82/100 · 2/2 factors with a value
  • Valuation83/100 · 3/3 factors with a value

Memo

ZIMMER BIOMET HOLDINGS, INC. (ZBH). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 8.2 bn USD in 2025; YoY growth 7.2%; net margin 9.0%; ROE 6.0%; net debt/EBITDA 3.1x.

The estimated value range is 122.47–235.46 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 140.21 USD, the price of 110.15 USD leaves a potential of 27.3% (value / price − 1) and a margin of safety of 21.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 70/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 9.0%
  • FCF conversion: 214.2%
  • EPS CAGR 3Y: 47.8%
  • EV/EBITDA: 12.3x
  • FCF yield: 7.9%
  • Payout ratio (FCF): 11.4%
  • The price is below the estimated value range

What contradicts it

  • Net debt / EBITDA: 3.1x

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Orthopedic, Prosthetic & Surgical Appliances & Supplies (SIC 3842) · same industry (4-digit SIC) · compared with 23 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
27.9x
vertical median 33.8x
below median (−17.7%)
EV/EBITDA
12.3x
vertical median 16.0x
below median (−23.0%)
P/S
2.4x
vertical median 3.7x
below median (−34.3%)
P/B
1.6x
vertical median 4.8x
below median (−65.6%)
ROE
6.0%
vertical median -33.6%
above median
Net margin
9.0%
vertical median -14.9%
above median
EBIT margin
13.6%
vertical median -5.9%
above median
Revenue YoY
7.2%
vertical median 6.7%
above median (+8.1%)
Net debt/EBITDA
3.1x
vertical median 2.8x
above median (+10.0%)
Dividend yield
0.9%
vertical median 1.2%
below median (−27.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ISRGIntuitive Surgical, Inc.167.1 bn58.318.0%25.5%+20.5%−16% / +55%
EWEdwards Lifesciences Corporation57.1 bn56.29.7%15.3%+11.5%+15% / +47%
SNNSmith & Nephew plc28.5 bn45.311.8%10.1%+6.1%−2% / +25%
STESTERIS plc24.2 bn30.011.4%13.3%+8.7%−7% / +23%
ZBHZimmer Biomet Holdings, Inc.20.8 bn27.96.0%9.0%+7.2%+7% / +1%
ALGNAlign Technology, Inc.11.6 bn24.011.9%11.8%+0.9%+12% / −23%
MSAMsa Safety Inc6.8 bn22.822.1%15.0%+3.7%+10% / +2%
ESTAEstablishment Labs Holdings Inc.2.0 bn—-175.3%-15.8%+27.1%−3% / +161%
ENOVEnovis Corp1.4 bn—-54.3%-48.0%+6.7%−19% / −51%
CDRECadre Holdings, Inc.1.3 bn33.811.6%5.6%+7.5%−28% / −4%
AVRAnteris Technologies Global Corp.596.4 m—-75.1%-4,619.3%−29.2%+49% / unavailable
COCHEnvoy Medical, Inc.549.6 m——-11,304.8%+7.1%+749% / +216%
ZJYLJin Medical International Ltd.483.7 m309.04.1%5.8%−12.0%−39% / −87%
SMTISanara Medtech Inc.297.0 m—-147.7%-29.2%+19.0%+55% / −0%
INGNInogen, Inc.191.6 m—-13.1%-6.9%+3.9%+2% / +24%
LAKELakeland Industries, Inc.88.7 m—-19.6%-14.0%+15.2%−41% / −39%
NTRBNutriband Inc.73.9 m—-100.7%-430.4%−4.8%+23% / +140%
APTAlpha Pro Tech, Ltd.58.6 m14.16.6%6.8%+2.3%+25% / +17%
CLGNCollPlant Biotechnologies Ltd54.2 m—-117.6%-484.6%+360.4%−81% / −92%
MYOMyomo, Inc.51.5 m—-123.8%-33.5%+25.7%+46% / −58%
MLSSMilestone Scientific Inc.29.2 m—-121.7%-44.0%+4.0%+6% / −61%
LFWDLifeward Ltd.17.2 m—-225.6%-141.3%−14.1%−13% / −90%
CUPRCuprina Holdings (Cayman) Limited14.1 m—-1,115.0%-9,366.7%+9.2%−64% / unavailable
BBLGBone Biologics Corporation1.2 m—-47.5%—0.0%−77% / −98%

1- and 3-year price returns: for ZBH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
67.67
Total return -38% · Per year -38%
119.55
Total return 9% · Per year 9%
179.97
Total return 65% · Per year 65%
3 years
67.47
Total return -37% · Per year -14%
133.96
Total return 25% · Per year 8%
221.16
Total return 105% · Per year 27%
5 years
67.28
Total return -35% · Per year -8%
150.10
Total return 42% · Per year 7%
271.78
Total return 154% · Per year 20%
What moves the 3-year price the most
  • Exit P/E± 33.49
  • Net margin± 23.44
  • Annual revenue growth± 19.00
  • Annual dilution± 1.97

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (04 Nov 2026 · results).

In brief

Zimmer Biomet is a global medical technology leader with orthopedic implants, sports medicine, biologics and robotic solutions. Net sales for fiscal 2025 were 8231.5 million USD 1, up 7.2 percent 1, and revised guidance for 2026 points to reported growth between 3.9 and 4.9 percent 3.

SWOT

Strengths

  • A broad portfolio spanning knees, hips, sports medicine and digital technology, with a global presence across several regions.
  • Research and development aimed at new product generations and robotic systems, with recent launches receiving regulatory clearance.
  • A return to organic growth and sustained operating cash generation in recent quarters.

Weaknesses

  • Dependence on consignment sales and a few large categories can amplify quarterly variations.
  • Operating margin fell in 2025 because of inventory charges and acquisition integration costs.
  • Problems implementing a new ERP system affected deliveries and sales in some markets in the prior year.

Opportunities

  • Robotics, data and artificial intelligence could extend the use of the company's platforms across more procedure types.
  • Acquisitions and expansion in specialized categories could open new market segments if integration succeeds.
  • The share repurchase program could support per-share metrics if executed during fiscal 2026.

Threats

  • Pricing pressure from hospitals and governments could limit long-term revenue growth.
  • Medical regulation is becoming stricter and more complex, which may delay product approvals.
  • Trade tariffs and strong competition from rivals with greater resources could weigh on margins.

Risks

  • U.S. sales force transitionhigh

    Moving from independent agents to employees could lead to loss of key personnel and coverage gaps if the process is not well managed.

  • Restructuring and portfolio rationalizationmedium

    Restructuring programs and discontinuing product lines could create extra costs, asset impairments and lost sales if the expected benefits do not materialize.

  • Regulation and FDA enforcementhigh

    Inspection observations and possible enforcement actions by regulators could restrict manufacturing and sale of products.

  • Tariffs and inflationmedium

    Tariffs and inflation could weigh on gross margin and profitability, especially if costs cannot be fully passed on to customers.

Investment thesis

What would need to be true (bull case)

  • Sales growth in the first half of 2026, combined with raised guidance, suggests commercial momentum could remain solid if core markets stay healthy.
  • Innovation in robotics and data platforms could support higher market share and less pricing pressure over time.
  • The share repurchase program and lower restructuring costs could improve per-share results in fiscal 2026.

What would break the thesis

  • Pricing pressure from health systems could limit growth, and organic growth has remained below total sales growth.
  • The U.S. commercial transition and changes in some emerging markets could cause disruption and temporary sales reductions.
  • Integration costs, higher debt and interest expense could reduce financial flexibility if demand slows.

What to watch

  • Execution of the U.S. sales force transition and its impact on salesQ3 2026
  • Updates to organic constant currency growth guidanceQ3 2026
  • Gross margin trend after 2025 inventory charges and tariffsnext 10-K
  • Progress of restructuring programs and expected savings2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (04 Nov 2026 · results).

The business

The company designs, manufactures and markets reconstructive orthopedic products, sports medicine, biologics, extremities, trauma, CMFT, bone cement and surgical products, supported by digital and robotic technologies such as ROSA and the ZBEdge platform 1. Customers include orthopedic surgeons, neurosurgeons, hospitals and distributors, and about 85 percent of 2025 net sales were consignment sales 1. Operations are grouped into three regional segments: Americas, EMEA and Asia Pacific, with the United States as the main market 1.

In the first half of 2026 net sales rose 7.0 percent 2, and second-quarter 2026 results showed organic constant currency growth of 4.0 percent 3, suggesting commercial momentum that still relies partly on acquisitions and currency effects.

Market context

The musculoskeletal implant market is supported by an aging and active population, technological advances and clinical outcome data 1. Global selling prices had a minimal effect on 2025 sales 1, but in the first half of 2026 they weighed on sales by 0.7 percent 2.

Sales depend on health systems: in Europe government budgets influence spending, and Japan, the largest Asia Pacific market, relies on dealer networks and government-sponsored healthcare 1. The EU MDR and FDA requirements lengthen and raise the cost of product approvals 1.

Trends

  • Aging population and active lifestylestailwind

    Demand for joint replacement procedures is supported by an aging and active population, a factor the company explicitly cites 1.

  • Robotics and surgical datatailwind

    The ROSA robotic systems and the ZBEdge platform are extending across several categories, and the next-generation shoulder system received FDA clearance in 2026 3.

  • Pricing pressureheadwind

    Hospitals, health systems and government cost containment put pressure on prices, and price declines are named as a factor in the 2026 outlook 12.

  • Tariffs and sales force transformationmixed

    U.S. tariffs weighed on gross margin in 2025, and moving the U.S. sales force to employees may disrupt sales short term, though it could strengthen commercial control if executed well 1. Tariff refunds from 2025 have already been cited as a benefit 2.

Competitive position

Competitors may in some cases have greater financial, marketing and technical resources, respond faster to new technologies and attract customers, staff and partners more readily 1. Competition is mainly on technology, innovation, quality, reputation, customer service and pricing 1.

Some competitors have better capabilities for certain sites of care such as hospitals and ambulatory centers, and pharmaceutical therapies may in some cases be more attractive than the company's products 1.

  • Stryker CorporationSYK

    Named in the context of orthopedic market competition and the greater resources of some rivals, according to the official sources.

  • Johnson & Johnson (DePuy Synthes)JNJ

    Competitor in orthopedics and trauma, cited within the general competitive landscape in the company's sources.

  • Smith & Nephew

    International competitor in orthopedics and sports medicine; not directly listed in the U.S. in the sources analyzed.

  • MedtronicMDT

    Competitor in medical technology and robotic surgery, relevant to the company's robotic systems.

News & filings

In the press

The latest news item in our archive is from 16 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Quarterly report04 Nov 2026
  • Current report04 Nov 2026
    Results of operations · Financial statements and exhibits
  • Current report08 Sept 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report05 Aug 2026
    Other events · Financial statements and exhibits
  • Quarterly report05 Aug 2026
  • Current report05 Aug 2026
    Results of operations · Financial statements and exhibits
  • Current report29 Jun 2026
    Material agreement · Termination of a material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report27 May 2026
    Shareholder vote · Financial statements and exhibits
  • Current report12 May 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report01 May 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Zimmer Biomet Holdings, Inc. · 20 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Zimmer Biomet Holdings, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Zimmer Biomet Holdings, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.