olivlawolivlaw

olivLaw · European equity research

Tauron Polska Energia Spółka Akcyjna TPE.WA

Poland · GPW Warszawa · ISIN PLTAURN00011 · Vertical: Listed companies from Poland

9.00PLN−1.38% · 1 dayClose 06 Nov 2026

At the close of 06 Nov 2026, Tauron Polska Energia Spółka Akcyjna (TPE.WA) stock was 9.00 PLN (−1.38% on the day), with market capitalisation 15.8 bn PLN, P/E 9.5 on diluted EPS of 0.95 PLN over the last 12 months, beta 0.60, 52-week range 8.25–11.76 PLN.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
15.8 bn PLN
shares as of 31 Dec 2023
P/E (TTM)
9.5
Diluted EPS TTM 0.95 · TTM to 31 Dec 2023
E/P (TTM)
10.56%
TTM to 31 Dec 2023
Dividend yield
unavailable
Beta (2y)
0.60
Volatility (1y) 42%
52-week range
8.2511.76

Price history

Loading chart…

Technical reading

RSI (14)
45.6
neutral
Bollinger (20, 2)
8.68 – 9.92
in the lower half of the band · %B 0.26 · band width 13.4%
SMA 50 / 200
9.13 / 9.59
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.06 / -0.01
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−1.3%−0.6%−0.7 pp—
3 months−1.0%−4.2%+3.2 pp—
6 months−5.3%+4.3%−9.6 pp—
Year to date+4.1%+7.5%−3.4 pp—
1 year−14.9%+9.9%−24.8 pp+5.9%
3 years+135.0%+49.8%+85.1 pp+2.3%
5 years+162.3%+42.8%+119.5 pp—
Max drawdown (1y)
−29.9%
27 Feb 2026 → 21 Aug 2026
Max drawdown (5y)
−51.0%
26 May 2022 → 21 Oct 2022
Compound annual growth (5y)
+21.3%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 1-quarter history (min 3.9, median 3.9, max 3.9; quarters with earnings only).

Fiscal years

Fiscal year202120222023
Revenueunavailableunavailableunavailable
Revenue YoYunavailableunavailableunavailable
Net income338.0 m-134.0 m1.7 bn
Net income YoYunavailable−139.6%unavailable
Diluted EPSunavailable-0.080.95
Diluted EPS YoYunavailableunavailableunavailable
net %unavailableunavailableunavailable
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2023 · 31 Dec 2023

Cash
1.1 bn PLN
Financial debt
unavailable PLN
Net debt
unavailable PLN
Equity
18.0 bn PLN
Total assets
49.8 bn PLN
Debt / equity
unavailable
Current ratio
0.87x
ROE
9.7%
ROA
3.5%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (PLN)

Income statement · PLN

Cost of revenue
2021
22.9 bn
2022
34.9 bn
2023
45.6 bn

esef· 24 Apr 2024verified

Gross profit
2021
2.2 bn
2022
1.9 bn
2023
5.1 bn

esef· 24 Apr 2024verified

Operating income
2021
1.4 bn
2022
1.1 bn
2023
3.4 bn

esef· 24 Apr 2024verified

Pre-tax income
2021
1.1 bn
2022
110.0 m
2023
2.3 bn

esef· 24 Apr 2024verified

Income tax
2021
293.0 m
2022
319.0 m
2023
624.0 m

esef· 24 Apr 2024verified

Net income
2021
338.0 m
2022
-134.0 m
2023
1.7 bn

esef· 24 Apr 2024verified

Diluted EPS
2021
—
2022
-0.08
2023
0.95

esef· 24 Apr 2024verified

Balance sheet · PLN

Cash
2021
815.0 m
2022
1.7 bn
2023
1.1 bn

esef· 24 Apr 2024verified

Inventories
2021
543.0 m
2022
1.1 bn
2023
1.5 bn

esef· 24 Apr 2024verified

Current assets
2021
6.2 bn
2022
10.3 bn
2023
12.4 bn

esef· 24 Apr 2024verified

Property, plant & equipment, net
2021
29.2 bn
2022
29.7 bn
2023
31.9 bn

esef· 24 Apr 2024verified

Goodwill
2021
26.0 m
2022
26.0 m
2023
26.0 m

esef· 24 Apr 2024verified

Total assets
2021
40.1 bn
2022
45.3 bn
2023
49.8 bn

esef· 24 Apr 2024verified

Current liabilities
2021
9.9 bn
2022
10.2 bn
2023
14.3 bn

esef· 24 Apr 2024verified

Total liabilities
2021
23.6 bn
2022
28.7 bn
2023
31.8 bn

esef· 24 Apr 2024verified

Equity
2021
16.5 bn
2022
16.6 bn
2023
18.0 bn

esef· 24 Apr 2024verified

Shares outstanding at year end
2021
—
2022
1.7 bn
2023
1.8 bn

esef· 24 Apr 2024derived

Cash flow · PLN

Operating cash flow
2021
5.0 bn
2022
2.8 bn
2023
4.6 bn

esef· 24 Apr 2024verified

Investing cash flow
2021
-3.1 bn
2022
-4.0 bn
2023
-4.8 bn

esef· 24 Apr 2024verified

Financing cash flow
2021
-2.0 bn
2022
1.5 bn
2023
286.0 m

esef· 24 Apr 2024verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
217.5%
computed by olivLawFY 2023
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
9.7%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROA
3.5%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROIC
unavailable
input data missing
ROCE
9.6%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
0.9x
computed by olivLawbalance sheet at 31 Dec 2023
Quick ratio
0.8x
computed by olivLawbalance sheet at 31 Dec 2023
Cash ratio
0.1x
computed by olivLawbalance sheet at 31 Dec 2023

Cash

Operating cash flow
4.6 bn PLN
computed by olivLawFY 2023
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
10 days
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
15.8 bn PLN
computed by olivLawbalance sheet at 31 Dec 2023
Enterprise value
unavailable
input data missing
Market cap / net income TTM
9.5x
computed by olivLawFY 2023
P/E (TTM)
9.5x
computed by olivLawFY 2023
Earnings yield
10.6%
computed by olivLawFY 2023
P/B
0.9x
computed by olivLawbalance sheet at 31 Dec 2023
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 14.6% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

9.00 PLN

06 Nov 2026Source: olivLaw, closing series

Market cap: 15.8 bn PLN

Key indicators

Market capitalisation
15.8 bn PLN
computed by olivLawbalance sheet at 31 Dec 2023
P/E (TTM)
9.5x
computed by olivLawFY 2023
P/B
0.9x
computed by olivLawbalance sheet at 31 Dec 2023
EV/EBITDA
unavailable
input data missing
ROE
9.7%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

20/37 reporting lines present
Latest full fiscal year: 2023
Latest reported period: 31 Dec 2023
Latest balance sheet date: 31 Dec 2023
Share count (cover of the latest filing), as of: 31 Dec 2023
Source: esefpublished 24 Apr 2024
verified 65derived 2

The data is older than the freshness threshold.

Score by group

15% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 14.6% of at least 60%

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Qualityunavailableunavailable—
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheet0.9x6 (on a fixed band)29%
    P/E (TTM) · Valuation9.5x60 (vs peers)71%
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partial6/100 · 1/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partialunavailable · 0/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partial60/100 · 1/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    TAURON POLSKA ENERGIA SPÓŁKA AKCYJNA (TPE.WA). Latest full fiscal year: 2023; data up to 2023-12-31.

    Figures computed from the financial statements: ROE 9.7%.

    The estimated value range is 6.32–18.13 PLN per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 10.98 PLN, the price of 9.00 PLN leaves a potential of 21.9% (value / price − 1) and a margin of safety of 18.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

    Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 14.6% of at least 60%).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    What contradicts it

    • Current ratio: 0.9x

    Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Poland · same country · compared with 40 companies

    Multiples and returns vs the median

    P/E
    9.5x
    vertical median 14.7x
    below median (−35.4%)
    EV/EBITDA
    —
    vertical median —
    P/S
    —
    vertical median 1.2x
    P/B
    0.9x
    vertical median 1.0x
    below median (−12.9%)
    ROE
    9.7%
    vertical median 10.2%
    at median
    Net margin
    —
    vertical median 2.9%
    EBIT margin
    —
    vertical median 6.0%
    Revenue YoY
    —
    vertical median 10.2%
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    —
    vertical median 2.9%

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    ACP.WAAsseco Poland S.A.19.0 bn37.87.8%2.9%+19.8%+18% / +199%
    BDX.WABudimex Spółka Akcyjna18.9 bn35.341.5%6.2%+8.9%+18% / +33%
    BFT.WABenefit Systems Spółka Akcyjna18.1 bn130.720.8%7.2%+99.9%+74% / +221%
    CAR.WAInter Cars Spółka Akcyjna15.0 bn21.417.0%3.9%+18.0%+89% / +82%
    ASE.WAAsseco South Eastern Europe Spółka Akcyjna3.7 bn19.618.1%12.0%+36.5%+6% / +50%
    1AT.WAAtal Spółka Akcyjna2.3 bn6.429.8%22.2%−1.3%+7% / +8%
    ATT.WAGrupa Azoty Spółka Akcyjna1.6 bn—-37.9%-20.8%−45.1%−15% / −26%
    ARH.WAArchicom Spółka Akcyjna1.3 bn12.115.9%22.1%−21.6%+13% / +88%
    ACT.WAAction S.A.999.4 m27.28.3%1.5%+6.1%+71% / +171%
    BRS.WABoryszew Spółka Akcyjna874.1 m8.26.3%1.6%+8.4%−25% / −28%
    AGO.WAAgora Spółka Akcyjna588.0 m—-14.2%-9.2%+15.2%+37% / +18%
    AMB.WAAmbra S.A.462.9 m7.516.4%7.0%+12.9%+4% / −33%
    ATC.WAArctic Paper Spółka Akcyjna344.7 m1.416.3%7.0%−27.5%−40% / −75%
    ATG.WA"atm Grupa Spółka Akcyjna"298.5 m11.08.9%11.6%−22.0%−11% / +2%
    ART.WAArtifex Mundi S.A.229.7 m17.735.7%33.3%+51.9%+48% / +14%
    APN.WAAPLISENS Spółka Akcyjna192.4 m9.411.4%13.8%+21.8%−2% / −22%
    ALI.WAALTUS Spolka Akcyjna158.1 m17.37.9%16.9%+30.3%+38% / +52%
    BMC.WABumech Spółka Akcyjna156.9 m—-3.4%-3.9%−40.0%−36% / −49%
    BBT.WABoomBit Spółka Akcyjna71.9 m4.520.7%6.4%−16.5%−18% / −56%
    BBD.WABbi Development S.A.54.1 m1.136.0%208.3%+50.2%+1% / +9%
    ALG.WAAll in! Games Spółka Akcyjna39.6 m——-156.9%−72.2%−27% / −56%
    BMX.WABioMaxima Spółka Akcyjna36.3 m62.01.2%1.3%−67.5%−31% / −46%
    06N.WAMagna Polonia Spółka Akcyjna31.1 m0.5115.4%964.7%+13.0%−29% / −43%
    BCM.WABETACOM Spółka Akcyjna26.3 m17.38.0%0.9%+21.3%+6% / +2%
    AWM.WAAirway Medix Spółka Akcyjna13.8 m—-25.8%-117,400.0%−97.7%−26% / −45%

    1- and 3-year price returns: for TPE.WA from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Tauron Polska Energia Spółka Akcyjna (TPE.WA): stock, results, valuation and forecast · olivLaw