olivlawolivlaw

olivLaw · US equity research

ANI Pharmaceuticals, Inc. ANIP

Pharmaceutical Preparations · SIC 2834 · Vertical: Pharmaceutical Preparations (SIC 2834)

71.65USD−0.87% · 1 dayClose 04 Nov 2026

ANI Pharmaceuticals is a diversified biopharmaceutical company operating across Rare Disease, Generics and Brands, with Cortrophin Gel and ILUVIEN at the centre of its growth. It is now expanding its sales force for acute gouty arthritis flares as its Rare Disease business scales. Net revenues reached 883.4 million USD in fiscal 2025 and 266.0 million USD in Q2 2026.

At the close of 04 Nov 2026, ANI Pharmaceuticals, Inc. (ANIP) stock was 71.65 USD (−0.87% on the day), with market capitalisation 1.7 bn USD, P/E 15.2 on diluted EPS of 4.70 USD over the last 12 months, dividend yield 0.02%, beta 0.52, 52-week range 70.16–92.62 USD. Latest reported quarter (Q2 2026): revenue of 266.0 m USD (+25.9% YoY), net income of 24.7 m USD (+189.1% YoY), diluted EPS 1.05 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.7 bn USD
shares as of 28 Feb 2013
P/E (TTM)
15.2
Diluted EPS TTM 4.70 · TTM to 30 Jun 2026
E/P (TTM)
6.56%
TTM to 30 Jun 2026
Dividend yield
0.02%
Beta (2y)
0.52
Volatility (1y) 31%
52-week range
70.1692.62

Price history

Loading chart…

Technical reading

RSI (14)
46.8
neutral
Bollinger (20, 2)
70.26 – 74.15
in the lower half of the band · %B 0.36 · band width 5.4%
SMA 50 / 200
72.74 / 77.45
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.39 / -0.40
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−1.3%−1.1%−0.2 pp—
3 months−10.3%−0.5%−9.9 pp—
6 months−14.8%+4.4%−19.2 pp—
Year to date−9.2%+12.3%−21.6 pp—
1 year−24.2%+13.5%−37.7 pp+19.6%
3 years+9.5%+76.4%−66.9 pp+33.9%
5 years+43.2%+63.7%−20.4 pp—
Max drawdown (1y)
−24.2%
05 Nov 2025 → 14 Oct 2026
Max drawdown (5y)
−54.6%
23 Dec 2021 → 16 Jun 2022
Compound annual growth (5y)
+7.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
266.0 m USD
+25.9% YoY
Net income
24.7 m USD
+189.1% YoY
Diluted EPS
1.05
+191.7% YoY
net / operating
9.3% / 15.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue148.3 m190.6 m197.1 m211.4 m227.8 m247.1 m237.5 m266.0 m
Cost of revenue63.1 m80.3 m73.0 m74.6 m93.4 m100.3 m93.6 m100.2 m
Research & development10.1 m16.6 m10.6 m16.5 m12.3 m12.3 m10.6 m14.7 m
SG&A79.1 m69.7 m76.5 m81.8 m76.7 m82.8 m73.7 m91.7 m
Operating income-20.5 m-4.4 m26.2 m13.9 m36.2 m34.8 m38.9 m40.5 m
Depreciation & amortisation15.7 m22.6 m22.9 m23.3 m22.6 m22.6 m20.9 m19.6 m
Interest expense6.7 m8.8 m8.1 m8.2 m8.3 m8.0 m7.6 m7.5 m
Pre-tax income-31.5 m-13.8 m20.0 m10.5 m33.8 m31.5 m40.2 m37.1 m
Income tax-7.3 m-3.5 m4.3 m2.0 m7.2 m4.0 m10.7 m12.4 m
Net income-24.2 m-10.3 m15.7 m8.5 m26.6 m27.5 m29.5 m24.7 m
Diluted EPS-1.27-0.53 ≈0.690.361.131.24 ≈1.281.05
Operating cash flow12.5 m ≈15.9 m35.0 m75.8 m ≈44.1 m ≈30.4 m58.4 m56.7 m ≈
Capex4.8 m ≈2.4 m2.5 m4.0 m ≈6.1 m ≈1.2 m6.1 m3.1 m ≈
Dividends paid406.0 k ≈406.0 k406.0 k407.0 k ≈344.0 k ≈000 ≈
Share repurchases680.0 k ≈318.0 k10.0 m551.0 k ≈1.0 m ≈611.0 k19.8 m813.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 18-quarter history (min 17.6, median 59.0, max 5,654.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue201.6 m206.5 m208.5 m216.1 m316.4 m486.8 m614.4 m883.4 m
Revenue YoY+14.0%+2.5%+0.9%+3.7%+46.4%+53.9%+26.2%+43.8%
Net income15.5 m6.1 m-22.5 m-42.6 m-47.9 m18.8 m-18.5 m78.3 m
Net income YoYunavailable−60.7%−470.0%unavailableunavailableunavailable−198.6%unavailable
Diluted EPS1.300.50-1.88-3.40-3.050.85-1.043.32
Diluted EPS YoYunavailable−61.5%−476.0%unavailableunavailableunavailable−222.4%unavailable
net %7.7%3.0%-10.8%-19.7%-15.1%3.9%-3.0%8.9%
Free cash flow61.3 m39.0 m9.1 m765.0 k-40.1 m110.1 m47.8 m171.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
285.6 m USD
Financial debt
309.1 m USD
Net debt
23.5 m USD
Equity
540.7 m USD
Total assets
1.4 bn USD
Debt / equity
0.57x
Current ratio
2.71x
ROE
16.6%
ROA
5.7%
FCF margin
19.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
486.8 m
2024
614.4 m
2025
883.4 m

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
181.5 m
2024
250.2 m
2025
341.3 m

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
305.3 m ≈
2024
364.2 m ≈
2025
542.1 m ≈

SEC (XBRL)· 27 Feb 2026derived

Research & development
2023
34.3 m
2024
44.6 m
2025
51.7 m

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
161.7 m
2024
249.6 m
2025
317.7 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
47.0 m
2024
584.0 k
2025
111.1 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
59.8 m
2024
67.7 m
2025
91.4 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
106.8 m ≈
2024
68.3 m ≈
2025
202.5 m ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
35.6 m
2024
33.6 m
2025
32.6 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
19.9 m
2024
-22.2 m
2025
95.8 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
1.1 m
2024
-3.7 m
2025
17.5 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
18.8 m
2024
-18.5 m
2025
78.3 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
0.85
2024
-1.04
2025
3.32

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
18.2 m
2024
19.3 m
2025
21.2 m

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
221.1 m
2024
144.9 m
2025
285.6 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
162.1 m
2024
221.7 m
2025
281.1 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
111.2 m
2024
136.8 m
2025
143.1 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
519.8 m
2024
528.5 m
2025
753.1 m

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
44.6 m
2024
56.9 m
2025
62.5 m

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
28.2 m
2024
60.0 m
2025
62.5 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
209.0 m
2024
541.8 m
2025
479.5 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
904.4 m
2024
1.3 bn
2025
1.4 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
36.7 m
2024
45.7 m
2025
62.6 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
850.0 k
2024
9.2 m
2025
17.3 m

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
284.8 m
2024
309.1 m
2025
291.8 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
145.5 m
2024
194.5 m
2025
278.1 m

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
446.8 m
2024
855.9 m
2025
899.7 m

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
432.7 m †
2024
403.7 m †
2025
540.7 m †

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
119.0 m
2024
64.0 m
2025
185.2 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
8.9 m
2024
16.2 m
2025
13.8 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
110.1 m ≈
2024
47.8 m ≈
2025
171.4 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-18.5 m
2024
-404.7 m
2025
-34.3 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
67.4 m
2024
264.9 m
2025
-9.9 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
1.6 m
2024
1.6 m
2025
1.2 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
5.0 m
2024
11.0 m
2025
12.2 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
43.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
40.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
33.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
18,922.8%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
258.7%
computed by olivLawFY 2025

Profitability

Gross margin
60.4%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
24.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
15.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
11.1%
computed by olivLawTTM to 30 Jun 2026
FCF margin
17.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
21.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
7.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
21.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
12.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
0.2%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
-58.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
4.8x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.9x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
2.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
189.5 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
16.5 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
173.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
159.7%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
80.2%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
93 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
133 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
60 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
165 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
16.2x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
15.2x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
6.6%
computed by olivLawTTM to 30 Jun 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
7.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
11.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
10.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
9.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
0.0%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
1.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Attractive profile

Score: 79 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

71.65 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.7 bn USD

Key indicators

Market capitalisation
1.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
15.2x
computed by olivLawTTM to 30 Jun 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
7.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
21.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
11.1%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
43.8%
computed by olivLawFY 2025
Dividend yield
0.0%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 28 Feb 2013
Source: SEC (XBRL)published 07 Aug 2026
verified 2416derived 194

Score by group

  • Balance sheet64
  • Growth100
  • Quality82
  • Returns51
  • Valuation92

Estimated value range

Low
125.06
USD per share
Mid
161.35
USD per share
High
222.45
USD per share
Price: 71.65 USD
The price is below the range
Potential to the central value: 125.2% (value / price − 1)
Margin of safety: 55.6% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 82.78 – 235.66 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)147.53 – 235.66 (Mid 180.82)
    WACC 8.6% · starting FCFF 196.8 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -23.8%
  • Peers: EV/EBITDA125.06 – 222.45 (Mid 161.35)
    4 companies used · median multiple 16.4x · quartiles 12.7x – 22.8x
    PBYI, TEVA, VRTX, VTRS
  • Peers: P/E82.78 – 204.06 (Mid 107.92)
    15 companies used · median multiple 23.0x · quartiles 17.6x – 43.4x
    ABBV, ABT, ALNY, BMY, JNJ, LAB, LLY, PBYI, PFE, REGN, RPRX, TGTX, UTHR, VRTX, ZTS
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Pharmaceutical Preparations (SIC 2834)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 79/100

FactorValueScoreWeight used
ROIC · Quality21.3%83 (vs peers)11%
Net margin · Quality11.1%62 (vs peers)7%
FCF conversion · Quality159.7%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth40.8%100 (on a fixed band)9%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-0.2x57 (vs peers)11%
Interest coverage · Balance sheet4.8x51 (on a fixed band)7%
Current ratio · Balance sheet2.9x100 (on a fixed band)5%
P/E (TTM) · Valuation15.2x78 (vs peers)11%
EV/EBITDA · Valuation7.2x100 (vs peers)11%
FCF yield · Valuation9.9%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns1.3%18 (on a fixed band)7%
Payout ratio (FCF) · Returns0.2%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet64/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality82/100 · 3/3 factors with a value
  • Returns51/100 · 2/2 factors with a value
  • Valuation92/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ANI PHARMACEUTICALS, INC (ANIP). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 883.4 m USD in 2025; YoY growth 43.8%; net margin 11.1%; ROE 21.0%; net debt/EBITDA -0.2x.

The estimated value range is 125.06–222.45 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 161.35 USD, the price of 71.65 USD leaves a potential of 125.2% (value / price − 1) and a margin of safety of 55.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 79/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 21.3%
  • FCF conversion: 159.7%
  • Revenue CAGR 3Y: 40.8%
  • Current ratio: 2.9x
  • P/E (TTM): 15.2x
  • EV/EBITDA: 7.2x
  • FCF yield: 9.9%
  • Payout ratio (FCF): 0.2%
  • The price is below the estimated value range

What contradicts it

  • Shareholder yield (distributions): 1.3%

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y.

Versus the vertical median

Pharmaceutical Preparations (SIC 2834) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
15.2x
vertical median 38.6x
below median (−60.5%)
EV/EBITDA
7.2x
vertical median 25.4x
below median (−71.8%)
P/S
1.8x
vertical median 6.7x
below median (−73.3%)
P/B
2.9x
vertical median 4.1x
below median (−29.0%)
ROE
21.0%
vertical median -6.2%
above median
Net margin
11.1%
vertical median 3.6%
above median (+205.4%)
EBIT margin
15.4%
vertical median -8.1%
above median
Revenue YoY
43.8%
vertical median 6.0%
above median (+623.9%)
Net debt/EBITDA
-0.2x
vertical median -0.1x
below median
Dividend yield
0.0%
vertical median 2.2%
below median (−99.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LLYEli Lilly And Company1,334.0 bn46.086.1%31.9%+44.7%+32% / +140%
JNJJohnson & Johnson665.2 bn41.920.0%16.2%+6.0%+34% / +79%
ONCBeone Medicines Ltd.558.4 bn869.914.7%10.7%+40.2%+11% / +102%
ABBVAbbVie Inc.521.1 bn50.7—15.7%+8.6%+29% / +107%
MRKMerck & Co., Inc.370.7 bn154.75.1%3.6%+1.3%+43% / +47%
ABTAbbott Laboratories200.1 bn43.09.2%9.7%+5.7%−10% / +11%
PFEPfizer Inc175.5 bn43.94.4%6.3%−1.6%+20% / +1%
VRTXVertex Pharmaceuticals Inc139.2 bn35.320.8%30.7%+8.9%+27% / +55%
BMYBristol-Myers Squibb Company131.2 bn14.244.1%18.5%−0.2%+30% / +30%
TEVATeva Pharmaceutical Industries Limited48.8 bn97.46.6%3.6%+4.3%+56% / +326%
ZTSZoetis Inc.36.9 bn14.764.4%27.5%+2.3%−30% / −50%
ROIVRoivant Sciences Ltd.27.6 bn—-6.2%-3,535.0%−71.6%+84% / +300%
RPRXRoyalty Pharma plc26.2 bn47.76.9%25.7%+5.1%+69% / +150%
UTHRUnited Therapeutics Corporation25.9 bn23.019.1%38.6%+10.6%+25% / +154%
INSMInsmed Inc24.1 bn—-72.5%-39.9%+66.7%−47% / +340%
VTRSViatris Inc.22.1 bn—-23.6%-23.9%−3.0%+80% / +109%
ALNYAlnylam Pharmaceuticals, Inc.21.6 bn8.1126.6%52.8%+65.2%−64% / −4%
TGTXTg Therapeutics, Inc.9.4 bn22.5100.3%55.2%+87.3%+85% / +381%
BLRXBioLineRx Ltd4.9 bn—-12.8%-171.7%−95.9%−46% / −97%
AGIOAgios Pharmaceuticals, Inc.1.9 bn—-34.3%-418.2%+48.0%+7% / +41%
SLSSELLAS Life Sciences Group, Inc.1.8 bn—-39.6%—−100.0%+464% / +779%
ANIPAni Pharmaceuticals, Inc1.6 bn15.221.0%11.1%+43.8%−24% / +10%
SVRASavara Inc957.4 m—-105.5%—unavailable−26% / +21%
PBYIPuma Biotechnology, Inc.551.8 m20.522.0%11.6%−0.9%+112% / +174%
STTKShattuck Labs, Inc.516.9 m—-39.2%-5,256.8%−82.5%+145% / +163%

1- and 3-year price returns: for ANIP from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
44.18
Total return -38% · Per year -38%
77.75
Total return 9% · Per year 9%
116.62
Total return 63% · Per year 63%
3 years
52.40
Total return -27% · Per year -10%
102.82
Total return 44% · Per year 13%
167.94
Total return 134% · Per year 33%
5 years
62.16
Total return -13% · Per year -3%
135.98
Total return 90% · Per year 14%
241.83
Total return 238% · Per year 28%
What moves the 3-year price the most
  • Exit P/E± 25.71
  • Net margin± 17.99
  • Annual revenue growth± 13.42
  • Annual dilution± 1.51

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

ANI Pharmaceuticals is a diversified biopharmaceutical company operating across Rare Disease, Generics and Brands, with Cortrophin Gel and ILUVIEN at the centre of its growth. It is now expanding its sales force for acute gouty arthritis flares as its Rare Disease business scales 123. Net revenues reached 883.4 million USD in fiscal 2025 1 and 266.0 million USD in Q2 2026 3.

SWOT

Strengths

  • A diversified portfolio across three segments, with a fast-growing key product and a well-stocked generic launch calendar 13.
  • Three owned plants capable of complex formulations and controlled substances give a manufacturing edge in niches with fewer competitors 1.
  • Positive operating cash flow and reaffirmed 2026 guidance suggest solid capacity to fund investment 23.

Weaknesses

  • Reliance on Cortrophin Gel means a large share of revenue depends on one product 1.
  • Debt taken on after the Alimera acquisition limits available cash flow and carries restrictive financial covenants 12.
  • Several products are made by third parties, some as single sources, exposing the company to supply interruptions 1.

Opportunities

  • The acute gout expansion opens a large target population, mostly treated by podiatrists and primary care physicians 3.
  • More generic launches and a focus on injectable and PIV niches could add new revenue streams 13.
  • The share repurchase program and strategic acquisitions in rare disease are further routes to create value 13.

Threats

  • Patent expiry for ILUVIEN and YUTIQ could bring earlier generic competition 1.
  • Changes to pricing and reimbursement policy could compress margins on key products 1.
  • Customer consolidation and wholesaler-pharmacy alliances can reduce prices and volumes 1.

Risks

  • Dependence on Cortrophin Gelhigh

    A significant share of revenue comes from a single product, and risks around acceptance by physicians, payers and patients could affect results 1.

  • Post-acquisition debthigh

    The senior credit facility and convertible notes carry financial covenants and operating restrictions. A breach could lead to acceleration of repayment 1.

  • Supply chainmedium

    Single-source API and third-party manufacturing of key products could lead to disruptions if a supplier fails or if FDA inspections intervene 1.

  • ILUVIEN patent expirymedium

    Patent protection for key aspects of ILUVIEN and YUTIQ is narrowing, which could accelerate competition 1.

  • Regulatory compliancelow

    Healthcare laws, Medicaid programs and quality standards carry penalties if not met, and products marketed without NDA or ANDA approval could be required to be withdrawn 1.

Investment thesis

What would need to be true (bull case)

  • If the acute gout expansion keeps generating new cases, Cortrophin Gel growth could exceed the current guidance 3.
  • Diversification across three segments and frequent generic launches could stabilise revenue even if one product slows 13.
  • Strong operating cash flow and the buyback program could support shareholder value if execution stays solid 23.

What would break the thesis

  • If Cortrophin Gel slows or a competitor launches a more effective product, company revenue could decline materially 1.
  • Accumulated debt and financial covenants could limit flexibility, especially if quarterly results fall short of expectations 12.
  • ILUVIEN patent expiry and generic price pressure could compress margins over the medium term 1.

What to watch

  • Cortrophin Gel sales trajectory in the acute gout expansionQ3 2026
  • Detailed SYNCHRONICITY trial data for ILUVIEN in NIU-PSQ4 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

ANI Pharmaceuticals states its mission as 'Serving Patients, Improving Lives' and develops, manufactures and commercializes therapeutics through Rare Disease, Generics and Brands 1. The September 2024 acquisition of Alimera Sciences added ILUVIEN and YUTIQ, and ILUVIEN now carries both DME and NIU-PS indications in the U.S. 1. The company runs three plants in the U.S. and closed its Oakville, Ontario facility as of March 2023 1.

Segments

Rare Disease and Brands

Cortrophin Gel generated 347.8 million USD in fiscal 2025 1 and 117.1 million USD in Q2 2026 3, making it the main growth engine. ILUVIEN and YUTIQ, still small by comparison, brought in 18.7 million USD in Q2 2026 3, down on timing of international shipments 3.

Market context

The U.S. generic pharmaceutical market is competitive, where price and supply reliability decide share, and competition tends to lower average selling prices over time 1. In the ACTH niche and intravitreal ophthalmology, the company points to high barriers to genericization 13. Cortrophin Gel targets an estimated addressable population of about 285000 patients with acute gout 3.

Consolidation of customer groups and partnerships between wholesalers and pharmacy chains can reduce sales volumes and prices, particularly for generics 1. Returns, allowances and chargeback policies may reduce revenues in future periods 1.

Trends

  • Expansion into acute gouttailwind

    The dedicated sales force for acute gout flares was fully operational by the end of June 2026 and has generated a large funnel of new patient cases 3. If this expansion holds, it could support Cortrophin Gel growth above the current trajectory 3.

  • Patent expiry for ILUVIEN and YUTIQheadwind

    The company warns that patents protecting key aspects of ILUVIEN and YUTIQ could expire in the near to medium term, which could erode exclusivity 1.

  • Pricing and reimbursement pressuremixed

    Access to reimbursement and payer formulary acceptance condition Cortrophin Gel sales 1. Changes in government pricing programs and Medicaid rebates could have material effects 1.

  • Generic growth under cost pressuremixed

    Generic launches and the focus on injectables, PIV and CGT filings create opportunities but also require R&D spending and reliance on third parties for manufacturing 13. SG&A rose in 2026 as the sales team expanded 3.

Competitive position

The company faces competition from major pharmaceutical companies, specialty pharmaceutical firms and biotechnology companies, both for current products and future ones 1. In generics, competition is based on price, contract terms, service levels and reliability 1.

For Cortrophin Gel, competition comes from other ACTH products and alternative treatments for arthritis and autoimmune conditions, while for ILUVIEN it comes from other intravitreal implants 1. The sources do not name specific competitors by ticker.

  • Other generic manufacturers

    Direct competitors in generics, where price and service decide, cited generically in company sources 1.

  • Specialty pharmaceutical and biotechnology companies

    Competitors in rare diseases and branded products that could develop more effective alternatives, cited generically 1.

  • Other ACTH therapies and gout treatments

    Therapeutic alternatives to Cortrophin Gel that could shift market share 1.

  • Other intravitreal implants for macular edema

    Competing treatments for ILUVIEN that could limit its growth 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report24 Aug 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Quarterly report07 Aug 2026
  • Current report07 Aug 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report21 May 2026
    Departure or appointment of officers · Shareholder vote · Financial statements and exhibits
  • Current report13 May 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report08 May 2026
  • Current report08 May 2026
    Results of operations · Financial statements and exhibits
  • Proxy statement09 Apr 2026
  • Current report07 Apr 2026
    Item 4.01 · Financial statements and exhibits
  • Current report03 Mar 2026
    Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / ANI Pharmaceuticals, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / ANI Pharmaceuticals, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / ANI Pharmaceuticals, Inc. · 07 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.