olivlawolivlaw

olivLaw · US equity research

BRENX LTD. BRNX

Heating Equipment, Except Electric & Warm Air Furnaces · SIC 3433 · Vertical: Fabricated metal products (SIC 34xx)

0.46USD−21.03% · 1 dayClose 30 Oct 2026

BRENX LTD. develops and sells thermal energy storage (TES) systems based on its proprietary bGen technology, aimed at electrifying industrial heat. The company is still in its pre-commercial phase, with very small revenues and operating losses that have grown, which makes it relevant whether its business model can reach the necessary scale.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 30 Oct 2026, BRENX LTD. (BRNX) stock was 0.46 USD (−21.03% on the day), with market capitalisation 327.9 k USD, beta 1.30, 52-week range 0.46–317.10 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
327.9 k USD
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM -57.14 · TTM to 31 Dec 2025
E/P (TTM)
-12,475.98%
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
1.30
Volatility (1y) 169%
52-week range
0.46317.10

Price history

Loading chart…

Technical reading

RSI (14)
21.8
oversold (≤ 30)
Bollinger (20, 2)
0.26 – 1.84
in the lower half of the band · %B 0.12 · band width 149.8%
SMA 50 / 200
2.22 / 18.84
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.46 / -0.47
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−80.4%−0.9%−79.5 pp—
3 months−83.3%+1.2%−84.5 pp—
6 months−97.0%+4.8%−101.9 pp—
Year to date−99.6%+10.7%−110.3 pp—
1 year−99.9%+11.1%−111.0 pp+7.2%
3 years−100.0%+80.7%−180.7 pp+46.6%
5 yearsunavailable+64.6%unavailable—
Max drawdown (1y)
−99.9%
31 Oct 2025 → 30 Oct 2026
Max drawdown (5y)
−100.0%
25 May 2022 → 30 Oct 2026
Compound annual growth (5y)
unavailable
S&P 500 +10.5%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202020212022202320242025
Revenueunavailable395.0 k1.5 m621.0 kunavailable387.0 k
Revenue YoYunavailableunavailable+284.8%−59.1%unavailableunavailable
Net income-9.5 m-11.0 m-11.1 m-9.6 m-6.8 m-13.9 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS-1.19-9.23-7.58-174.63-45.27-57.14
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailable
net %unavailable-2,789.1%-729.7%-1,553.6%unavailable-3,593.0%
Free cash flow-3.4 m-8.5 m-11.7 m-7.0 m-9.5 m-10.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
4.9 m USD
Financial debt
5.2 m USD
Net debt
259.0 k USD
Equity
3.5 m USD
Total assets
12.5 m USD
Debt / equity
1.48x
Current ratio
1.33x
ROE
-348.5%
ROA
-113.9%
FCF margin
-2,690.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
621.0 k
2024
—
2025
387.0 k

SEC (XBRL)· 25 Mar 2026verified

Cost of revenue
2023
1.6 m
2024
985.0 k
2025
3.6 m

SEC (XBRL)· 25 Mar 2026verified

Gross profit
2023
-934.0 k ≈
2024
—
2025
-3.2 m ≈

SEC (XBRL)· 25 Mar 2026derived

Research & development
2023
3.2 m
2024
3.6 m
2025
4.0 m

SEC (XBRL)· 25 Mar 2026verified

SG&A
2023
1.1 m
2024
—
2025
—

SEC (XBRL)· 18 Mar 2024verified

Operating income
2023
-9.9 m
2024
-10.6 m
2025
-12.7 m

SEC (XBRL)· 25 Mar 2026verified

Interest expense
2023
100.0 k
2024
244.0 k
2025
374.0 k

SEC (XBRL)· 25 Mar 2026verified

Net income
2023
-9.6 m
2024
-6.8 m
2025
-13.9 m

SEC (XBRL)· 25 Mar 2026verified

Diluted EPS
2023
-174.63
2024
-45.27
2025
-57.14

SEC (XBRL)· 25 Mar 2026verified

Weighted average diluted shares
2023
55.8 k
2024
149.6 k
2025
408.8 k

SEC (XBRL)· 25 Mar 2026verified

Balance sheet · USD

Cash
2023
3.2 m
2024
4.1 m
2025
4.9 m

SEC (XBRL)· 25 Mar 2026verified

Receivables
2023
278.0 k
2024
—
2025
—

SEC (XBRL)· 04 Mar 2025verified

Inventories
2023
607.0 k
2024
1.6 m
2025
1.6 m

SEC (XBRL)· 25 Mar 2026verified

Current assets
2023
4.6 m
2024
6.3 m
2025
7.0 m

SEC (XBRL)· 25 Mar 2026verified

Property, plant & equipment, net
2023
4.6 m
2024
4.9 m
2025
4.4 m

SEC (XBRL)· 25 Mar 2026verified

Total assets
2023
10.6 m
2024
11.9 m
2025
12.5 m

SEC (XBRL)· 25 Mar 2026verified

Accounts payable
2023
385.0 k
2024
275.0 k
2025
712.0 k

SEC (XBRL)· 25 Mar 2026verified

Long-term debt
2023
5.3 m
2024
—
2025
5.2 m

SEC (XBRL)· 25 Mar 2026verified

Current liabilities
2023
2.7 m
2024
2.8 m
2025
5.2 m

SEC (XBRL)· 25 Mar 2026verified

Total liabilities
2023
7.7 m
2024
7.4 m
2025
9.0 m

SEC (XBRL)· 25 Mar 2026verified

Equity
2023
2.9 m †
2024
4.5 m †
2025
3.5 m †

SEC (XBRL)· 25 Mar 2026verified

Shares outstanding at year end
2023
2.2 m
2024
8.1 m
2025
715.9 k

SEC (XBRL)· 25 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
-6.9 m
2024
-9.5 m
2025
-10.4 m

SEC (XBRL)· 25 Mar 2026verified

Capex
2023
33.0 k
2024
37.0 k
2025
13.0 k

SEC (XBRL)· 25 Mar 2026verified

Free cash flow
2023
-7.0 m ≈
2024
-9.5 m ≈
2025
-10.4 m ≈

SEC (XBRL)· 25 Mar 2026derived

Investing cash flow
2023
-2.6 m
2024
-422.0 k
2025
-398.0 k

SEC (XBRL)· 25 Mar 2026verified

Financing cash flow
2023
6.4 m
2024
10.9 m
2025
11.5 m

SEC (XBRL)· 25 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
-36.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
-829.2%
computed by olivLawFY 2025
EBITDA margin
unavailable
input data missing
EBIT margin
-3,291.5%
computed by olivLawFY 2025
Net margin
-3,593.0%
computed by olivLawFY 2025
FCF margin
-2,690.4%
computed by olivLawFY 2025

Returns

ROE
-348.5%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
-113.9%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
-285.1%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROCE
-175.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
259.0 k USD
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
unavailable
input data missing
Debt / equity
1.5x
computed by olivLawbalance sheet at 31 Dec 2025
Interest coverage
-34.1x
computed by olivLawFY 2025

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
1.0x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.9x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
-10.4 m USD
computed by olivLawFY 2025
Capital expenditure
13.0 k USD
computed by olivLawFY 2025
Free cash flow
-10.4 m USD
computed by olivLawFY 2025
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
160 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days payables outstanding
50 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
327.9 k USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
586.9 k USD
computed by olivLawbalance sheet at 31 Dec 2025
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-12,476.0%
computed by olivLawFY 2025
P/B
0.1x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
0.8x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
insufficient data
EV/Sales
1.5x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-3,175.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
-16.15
computed by olivLawbalance sheet at 31 Dec 2025

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 43.8% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.46 USD

30 Oct 2026Source: olivLaw, closing series

Market cap: 327.9 k USD

Key indicators

Market capitalisation
327.9 k USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
unavailable
insufficient data
P/B
0.1x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
ROE
-348.5%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
-3,593.0%
computed by olivLawFY 2025
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

27/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: SEC (XBRL)published 25 Mar 2026
verified 149

Score by group

44% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Fabricated metal products (SIC 34xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 43.8% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Quality-285.1%0 (vs peers)24%
Net margin · Quality-3,593.0%3 (vs peers)14%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-36.6%0 (on a fixed band)19%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet-34.1x0 (on a fixed band)14%
Current ratio · Balance sheet1.3x44 (on a fixed band)10%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-3,175.7%0 (on a fixed band)19%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet18/100 · 2/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality1/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

BRENX LTD (BRNX). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 387.0 k USD in 2025; net margin -3,593.0%; ROE -348.5%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (score weight coverage: 43.8% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • ROIC: -285.1%
  • Net margin: -3,593.0%
  • Revenue CAGR 3Y: -36.6%
  • Interest coverage: -34.1x
  • FCF yield: -3,175.7%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Fabricated metal products (SIC 34xx) · same major group (2-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 24.1x
EV/EBITDA
—
vertical median 12.4x
P/S
0.8x
vertical median 1.9x
below median (−54.9%)
P/B
0.1x
vertical median 2.8x
below median (−96.7%)
ROE
-348.5%
vertical median 11.5%
below median (−3,131.9%)
Net margin
-3,593.0%
vertical median 6.1%
below median (−58,833.2%)
EBIT margin
-3,291.5%
vertical median 7.3%
below median (−45,044.8%)
Revenue YoY
—
vertical median 6.2%
Net debt/EBITDA
—
vertical median 1.2x
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PHParker-Hannifin Corporation113.4 bn31.625.1%17.0%+8.3%+16% / +144%
AXONAxon Enterprise, Inc.34.8 bn177.36.2%6.2%+33.5%−42% / +109%
SNASnap-on Inc18.3 bn18.517.0%19.2%unavailable+6% / +38%
BALLBall Corporation17.6 bn18.917.3%6.6%+11.6%+41% / +38%
SWKStanley Black & Decker, Inc.15.6 bn25.26.9%4.1%unavailable+53% / +22%
MASMasco Corporation15.5 bn17.5—12.1%−3.4%+25% / +55%
CCKCrown Holdings, Inc.12.9 bn16.626.7%5.8%+4.8%+23% / +48%
CRCrane Company11.5 bn34.016.2%12.4%+8.2%+4% / +103%
VMIValmont Industries, Inc.8.1 bn16.030.8%12.1%+0.7%+2% / +114%
SSDSimpson Manufacturing Co., Inc.7.9 bn21.118.7%15.6%+4.5%+10% / +45%
ACAArcosa, Inc.7.3 bn14.917.9%17.9%+12.2%+46% / +116%
MTRNMaterion Corporation4.6 bn51.79.5%4.3%+6.0%+94% / +129%
GFFGriffon Corporation4.6 bn25.8185.4%6.5%−3.9%+37% / +153%
SLGNSilgan Holdings Inc4.3 bn15.911.7%4.0%+10.7%+5% / +1%
MWAMueller Water Products, Inc.3.6 bn16.121.7%15.0%+8.7%−11% / +84%
CXTCrane Nxt, Co.3.4 bn24.211.5%7.8%+11.4%−7% / +13%
AMBPArdagh Metal Packaging S.A.2.7 bn——0.2%+12.0%+26% / +34%
PRLBProto Labs, Inc.1.6 bn48.35.1%6.0%+6.4%+38% / +192%
TRSTrimas Corporation1.4 bn1.683.9%136.2%+2.4%+7% / +58%
SMRNUSCALE POWER Corp1.3 bn—-30.2%-3,888.7%−15.0%−87% / +66%
XPELXpel, Inc.1.3 bn23.119.5%10.8%+13.3%+34% / −1%
NPKNational Presto Industries Inc1.1 bn24.710.9%7.9%+29.7%+38% / +98%
RGRSturm, Ruger & Company, Inc.706.2 m58.94.2%2.1%+1.9%+4% / −20%
BWBabcock & Wilcox Enterprises, Inc636.1 m——-2.2%+1.1%+18% / +62%
SWBISmith & Wesson Brands, Inc.591.0 m24.16.6%4.4%+10.4%+37% / −11%

1- and 3-year price returns: for BRNX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 25 Mar 2026; since then the company filed 6-K (20 Oct 2026), 6-K (14 Oct 2026), 6-K (17 Sept 2026), 6-K (15 Sept 2026), 6-K (09 Sept 2026), 6-K (28 Aug 2026).

    In brief

    BRENX LTD. develops and sells thermal energy storage (TES) systems based on its proprietary bGen technology, aimed at electrifying industrial heat. The company is still in its pre-commercial phase, with very small revenues and operating losses that have grown, which makes it relevant whether its business model can reach the necessary scale.1

    SWOT

    Strengths

    • Proprietary and patented technology with passive systems, no moving parts and relatively low maintenance requirements.
    • Environmentally friendly materials with no hazardous chemicals, and modular units that can be combined into large systems.
    • Owned manufacturing facility in Dimona with designed production capacity that can be expanded through additional investment.

    Weaknesses

    • Very small revenues and recurring operating losses that reflect the cost structure of a pre-commercial stage.
    • Reliance on external funding through equity issuances, with limited liquidity at the end of fiscal 2025.
    • Limited experience in operating the EaaS model and dependence on a small number of suppliers for critical components.

    Opportunities

    • Electrification of industrial processes and rising demand from data centers could open new markets for thermal storage.
    • The BNRG360 platform and the EaaS model could generate recurring revenue from long-term contracts with industrial clients.
    • The bGen ONE and bGen Thermal platforms, designed for lower installation costs, could accelerate adoption.

    Threats

    • Competition from companies with larger financial resources that can offer more attractive financing terms.
    • Volatility in fossil fuel and electricity prices, which could change the economic advantage of TES solutions.
    • Emergence of alternative technologies that are more efficient or cheaper, which could reduce demand for the company's products.

    Risks

    • Dependence on proprietary technologyhigh

      The business depends on selling TES systems, and if customers do not see the advantages of the technology, results could be strongly affected.

    • Need for additional financinghigh

      The company has reported recurring losses and negative operating cash flow, and obtaining capital on acceptable terms is not assured.

    • Risk of the EaaS modelmedium

      Energy as a Service is new to the company, involves complex operations and exposes it to energy prices and grid balancing costs.

    • Unexpected warranty and service costsmedium

      The maintenance warranty period of twenty-four months may generate unplanned expenses, and inaccurate estimates of claims could affect financial results.

    • Dependence on suppliers and third partiesmedium

      The company relies on a limited number of suppliers for custom components and on third-party firms for installation and operation, which could lead to delays or extra costs.

    Investment thesis

    What would need to be true (bull case)

    • The company moved from zero revenue to a first commercial sale in 2025, which may indicate the start of the transition from development to commercialization.
    • If the EaaS model and the BNRG360 platform prove viable, recurring revenues could reduce dependence on one-off equipment sales.
    • The Dimona plant, with room for expansion, provides a scalable base if industrial demand grows.

    What would break the thesis

    • Revenues remain very small relative to operating losses, and the cost structure appears far from break-even.
    • Repeated reliance on share issuances to fund operations could dilute existing shareholders and limit flexibility.
    • The temporary suspension of bGen Cool development and the uncertainty around bGen ZTO suggest limited resources and possible shifts in priorities.

    What to watch

    • Trend in revenue from TES unit sales and the number of new contracts2026
    • Execution of the first projects under the BNRG360 platform2026
    • Whether operating expenses fall or rise compared with the 2025 operating lossnext 10-K
    • Obtaining additional financing and the terms on which it is raised2026

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 25 Mar 2026; since then the company filed 6-K (20 Oct 2026), 6-K (14 Oct 2026), 6-K (17 Sept 2026), 6-K (15 Sept 2026), 6-K (09 Sept 2026), 6-K (28 Aug 2026).

    The business

    BRENX LTD. is a technology and project development company, based in Rosh Haayin, Israel, that develops, produces, markets and sells TES systems based on its proprietary and patented bGen technology. The technology uses crushed rocks to store heat at temperatures of up to 760 degrees Celsius. In January 2026 the company announced its BNRG360 platform, under which it intends to offer bundled clean heat and power solutions, but as of the report date it had not yet executed any project under this framework.1

    Revenues in fiscal 2025 were 387 thousand USD, generated from the sale of one thermal energy storage unit to a customer in Europe, compared with zero in 2024. The company reported an operating loss of 12,738 thousand USD in 2025, up 21%, and a net loss of 13,905 thousand USD. The business model includes direct equipment sales and the Energy as a Service (EaaS) model, in which the company operates the systems and sells energy to the customer.1

    Funding has come mainly from issuances of ordinary shares, preferred shares and warrants, government grants and a loan from the European Investment Bank. As of 31 December 2025, cash, cash equivalents and restricted deposits totalled 4,945 thousand USD, and management stated that additional financing will be needed, with no assurance it will be obtained on acceptable terms.1

    Segments

    Direct sale of TES equipment

    The main model so far, in which the company designs and sells bGen systems to industrial customers or power plants, which own the system while BRENX provides warranty and maintenance. The company aims to build recurring revenue from royalties and after-sales services.1

    Energy as a Service (EaaS)

    The model in which the company installs and operates the TES system at the customer site and sells energy, such as steam or hot air, at agreed prices. The first EaaS contracts relate to the Tempo Beverages Ltd. project. The company acknowledges that its management has limited prior experience in operating this model.1

    BNRG360 platform

    A platform announced in January 2026 that would combine TES with solar photovoltaic and battery storage in long-term contracts. As of the report date no project had been executed under it, and sequencing depends on capital allocation.1

    Market context

    Industrial heat makes up to two-thirds of industrial energy demand and is the primary source of direct CO2 emissions in the industrial sector, because most industrial heat is still generated by fossil fuel combustion. According to the International Energy Agency, renewable heat sources account for only 13% of global industrial heat consumption, which points to electrification potential but also to a market that is still at an early stage for thermal storage.1

    Rising electricity demand, driven by industrial electrification and data centers, is putting pressure on power systems and accelerating the need for flexible storage infrastructure. The company estimates that at the expanded capacity of its Dimona plant, annual system revenues could reach about 200 million USD, subject to demand and commercialization progress.1

    Trends

    • Electrification of industrial heattailwind

      Decarbonization of industrial processes and replacement of fossil fuels with stored electricity favor TES technology, if customers adopt such solutions.

    • Growth in data center power demandmixed

      Rising power consumption by data centers increases the need for flexible storage, and the company has developed but temporarily deprioritized its bGen Cool cooling solution.

    • Volatility of fuel and electricity pricesheadwind

      Changes in fossil fuel and electricity prices can affect the economic appeal of TES systems, and the company acknowledges that an EaaS model increases its exposure to these markets.

    • Accelerating technological competitionheadwind

      Rapid development of other storage technologies could reduce costs or demand for bGen solutions, and the investment needed to stay competitive could add pressure on the company's resources.

    Competitive position

    The company operates in a new field with technologies at an early stage, and competitors include privately held firms that are not required to publicly disclose detailed financial information. Some competitors have stronger liquidity positions, which could let them offer more attractive financing or pricing and gain market share.1

    The company's stated advantage lies in its proprietary bGen technology, with passive systems that have no moving parts and an approximately 30-year lifetime. However, the company acknowledges there is no certainty that customers will prefer its technology over existing or future alternatives.1

    • Privately held thermal storage companies

      The source refers to unnamed private competitors that are not required to disclose detailed financial data and could penetrate the market more quickly.

    • Companies with greater liquidity

      Competitors with stronger financial positions that could offer financing or more attractive pricing structures to customers.

    • Energy companies and utilities

      Large energy companies and governments influence fossil fuel and electricity prices, which affects the competitiveness of alternative solutions.

    • Developers of alternative technologies

      New storage or alternative energy technologies could reduce demand for the bGen system if they achieve lower costs.

    News & filings

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    BRENX LTD. (BRNX): stock, results, valuation and forecast · olivLaw