olivlawolivlaw

olivLaw · US equity research

BrainsWay Ltd. BWAY

Surgical & Medical Instruments & Apparatus · SIC 3841 · Vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

11.21USD+0.54% · 1 dayClose 04 Nov 2026

BrainsWay is a global producer of deep transcranial magnetic stimulation (Deep TMS) systems for mental health disorders, with three FDA-cleared indications. The company reported higher revenue in 2025 of 52.2 million USD, and 1,781 systems were installed at year end.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, BrainsWay Ltd. (BWAY) stock was 11.21 USD (+0.54% on the day), with market capitalisation 439.0 m USD, P/E 224.2 on diluted EPS of 0.05 USD over the last 12 months, beta 1.26, 52-week range 7.25–17.17 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
439.0 m USD
shares as of 31 Dec 2025
P/E (TTM)
224.2
Diluted EPS TTM 0.05 · TTM to 31 Dec 2024
E/P (TTM)
0.45%
TTM to 31 Dec 2024
Dividend yield
unavailable
Beta (2y)
1.26
Volatility (1y) 53%
52-week range
7.2517.17

Price history

Loading chart…

Technical reading

RSI (14)
40.2
weak (30–45)
Bollinger (20, 2)
10.95 – 12.15
in the lower half of the band · %B 0.22 · band width 10.4%
SMA 50 / 200
12.76 / 13.92
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.43 / -0.47
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−8.3%−2.0%−6.3 pp—
3 months−25.3%−2.2%−23.2 pp—
6 months−31.7%+4.3%−36.0 pp—
Year to date+17.9%+10.6%+7.3 pp—
1 year+34.2%+10.5%+23.7 pp−5.6%
3 years+444.2%+73.7%+370.5 pp+6.7%
5 years+163.8%+61.7%+102.0 pp—
Max drawdown (1y)
−35.4%
08 May 2026 → 02 Nov 2026
Max drawdown (5y)
−83.7%
07 Apr 2022 → 10 May 2023
Compound annual growth (5y)
+21.4%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 1-quarter history (min 94.3, median 94.3, max 94.3; quarters with earnings only).

Fiscal years

Fiscal year20172018201920202021202220232024
Revenue11.1 m16.4 m23.1 m22.1 m29.7 m27.2 m31.8 m41.0 m
Revenue YoYunavailable+47.1%+40.9%−4.5%+34.5%−8.4%+17.0%+29.0%
Net income-7.1 m-6.5 m-10.3 m-5.4 m-6.5 m-13.3 m-4.2 m2.9 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPSunavailableunavailableunavailableunavailable-0.21-0.40-0.130.05
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable
net %-63.3%-39.5%-44.7%-24.4%-21.8%-49.1%-13.2%7.1%
Free cash flow-4.5 m-5.7 m-10.6 m-3.9 m-1.4 munavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2024 · 31 Dec 2024

Cash
69.3 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
62.3 m USD
Total assets
94.3 m USD
Debt / equity
unavailable
Current ratio
5.19x
ROE
5.6%
ROA
3.7%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2022
27.2 m
2023
31.8 m
2024
41.0 m

SEC (XBRL)· 22 Apr 2025verified

Cost of revenue
2022
7.1 m
2023
8.3 m
2024
10.4 m

SEC (XBRL)· 22 Apr 2025verified

Gross profit
2022
20.0 m
2023
23.5 m
2024
30.6 m

SEC (XBRL)· 22 Apr 2025verified

Research & development
2022
7.7 m
2023
6.7 m
2024
7.2 m

SEC (XBRL)· 22 Apr 2025verified

Operating income
2022
-12.7 m
2023
-5.0 m
2024
1.4 m

SEC (XBRL)· 22 Apr 2025verified

Interest expense
2022
1.5 m
2023
1.2 m
2024
1.5 m

SEC (XBRL)· 22 Apr 2025verified

Pre-tax income
2022
-13.0 m
2023
-3.9 m
2024
3.5 m

SEC (XBRL)· 22 Apr 2025verified

Income tax
2022
315.0 k
2023
251.0 k
2024
538.0 k

SEC (XBRL)· 22 Apr 2025verified

Net income
2022
-13.3 m
2023
-4.2 m
2024
2.9 m

SEC (XBRL)· 22 Apr 2025verified

Diluted EPS
2022
-0.40
2023
-0.13
2024
0.05

SEC (XBRL)· 22 Apr 2025verified

Balance sheet · USD

Cash
2022
47.6 m
2023
10.5 m
2024
69.3 m

SEC (XBRL)· 22 Apr 2025verified

Inventories
2022
3.8 m
2023
3.7 m
2024
4.4 m

SEC (XBRL)· 22 Apr 2025verified

Current assets
2022
58.1 m
2023
55.5 m
2024
79.7 m

SEC (XBRL)· 22 Apr 2025verified

Property, plant & equipment, net
2022
—
2023
—
2024
—

SEC (XBRL)· 19 Apr 2021verified

Total assets
2022
64.5 m
2023
63.0 m
2024
94.3 m

SEC (XBRL)· 22 Apr 2025verified

Accounts payable
2022
4.5 m
2023
5.3 m
2024
5.9 m

SEC (XBRL)· 22 Apr 2025verified

Current liabilities
2022
8.1 m
2023
9.8 m
2024
15.3 m

SEC (XBRL)· 22 Apr 2025verified

Equity
2022
45.4 m
2023
41.6 m
2024
62.3 m

SEC (XBRL)· 22 Apr 2025verified

Shares outstanding at year end
2022
33.1 m
2023
33.2 m
2024
37.6 m

SEC (XBRL)· 22 Apr 2025verified

Cash flow · USD

Operating cash flow
2022
-9.8 m
2023
1.3 m
2024
10.3 m

SEC (XBRL)· 22 Apr 2025verified

Capex
2022
—
2023
—
2024
—

SEC (XBRL)· 12 Apr 2022verified

Free cash flow
2022
—
2023
—
2024
—

SEC (XBRL)· 12 Apr 2022derived

Investing cash flow
2022
42.2 m
2023
-37.4 m
2024
30.3 m

SEC (XBRL)· 22 Apr 2025verified

Financing cash flow
2022
-1.5 m
2023
-1.0 m
2024
18.3 m

SEC (XBRL)· 22 Apr 2025verified

Computed indicators

Growth

Revenue growth (YoY)
29.0%
computed by olivLawFY 2024
Revenue CAGR 3Y
11.4%
computed by olivLawFY 2021 → FY 2024
Revenue CAGR 5Y
12.2%
computed by olivLawFY 2019 → FY 2024
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
74.6%
computed by olivLawFY 2024
EBITDA margin
unavailable
input data missing
EBIT margin
3.4%
computed by olivLawFY 2024
Net margin
7.1%
computed by olivLawFY 2024
FCF margin
unavailable
input data missing

Returns

ROE
5.6%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROA
3.7%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROIC
unavailable
input data missing
ROCE
1.8%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
0.9x
computed by olivLawFY 2024

Liquidity

Current ratio
5.2x
computed by olivLawbalance sheet at 31 Dec 2024
Quick ratio
4.9x
computed by olivLawbalance sheet at 31 Dec 2024
Cash ratio
4.5x
computed by olivLawbalance sheet at 31 Dec 2024

Cash

Operating cash flow
10.3 m USD
computed by olivLawFY 2024
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
142 days
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Days payables outstanding
196 days
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
439.0 m USD
computed by olivLawbalance sheet at 31 Dec 2024
Enterprise value
unavailable
input data missing
Market cap / net income TTM
150.3x
computed by olivLawFY 2024
P/E (TTM)
224.2x
computed by olivLawFY 2024
Earnings yield
0.4%
computed by olivLawFY 2024
P/B
7.0x
computed by olivLawbalance sheet at 31 Dec 2024
P/S
10.7x
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 35.4% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

11.21 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 439.0 m USD

Key indicators

Market capitalisation
439.0 m USD
computed by olivLawbalance sheet at 31 Dec 2024
P/E (TTM)
224.2x
computed by olivLawFY 2024
P/B
7.0x
computed by olivLawbalance sheet at 31 Dec 2024
EV/EBITDA
unavailable
input data missing
ROE
5.6%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Net margin
7.1%
computed by olivLawFY 2024
Revenue growth (YoY)
29.0%
computed by olivLawFY 2024
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

24/37 reporting lines present
Latest full fiscal year: 2024
Latest reported period: 31 Dec 2024
Latest balance sheet date: 31 Dec 2024
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: SEC (XBRL)published 20 Apr 2026
verified 177

The data is older than the freshness threshold.

Score by group

35% · Insufficient data

Estimated value range

Low
0.83
USD per share
Mid
1.22
USD per share
High
1.64
USD per share
Price: 11.21 USD
The price is above the range
Potential to the central value: -89.1% (value / price − 1)
Margin of safety: -821.4% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.83 – 1.64 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E0.83 – 1.64 (Mid 1.22)
    12 companies used · median multiple 24.3x · quartiles 16.6x – 32.8x
    BSX, DXCM, EMBC, GCTK, GMED, LMAT, MMM, MMSI, RMD, SOLV, SYK, WST
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 35.4% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality7.1%62 (vs peers)18%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth11.4%95 (on a fixed band)24%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet0.9x0 (on a fixed band)18%
Current ratio · Balance sheet5.2x100 (on a fixed band)12%
P/E (TTM) · Valuation224.2x0 (vs peers)29%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet40/100 · 2/3 factors with a value
  • Growth· partial95/100 · 1/2 factors with a value
  • Quality· partial62/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Brainsway Ltd. (BWAY). Latest full fiscal year: 2024; data up to 2024-12-31.

Figures computed from the financial statements: revenue 41.0 m USD in 2024; YoY growth 29.0%; net margin 7.1%; ROE 5.6%.

The estimated value range is 0.83–1.64 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 1.22 USD, the price of 11.21 USD leaves a potential of -89.1% (value / price − 1) and a margin of safety of -821.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 35.4% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 11.4%
  • Current ratio: 5.2x

What contradicts it

  • Interest coverage: 0.9x
  • P/E (TTM): 224.2x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Surgical & Medical Instruments & Apparatus (SIC 3841) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
224.2x
vertical median 32.7x
above median (+586.3%)
EV/EBITDA
—
vertical median 16.5x
P/S
10.7x
vertical median 3.4x
above median (+217.6%)
P/B
7.0x
vertical median 5.0x
above median (+39.8%)
ROE
5.6%
vertical median -8.7%
above median
Net margin
7.1%
vertical median -6.1%
above median
EBIT margin
3.4%
vertical median -4.0%
above median
Revenue YoY
29.0%
vertical median 11.5%
above median (+153.6%)
Net debt/EBITDA
—
vertical median 1.7x
Dividend yield
—
vertical median 1.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SYKStryker Corp118.2 bn33.116.0%13.8%+11.2%−16% / +5%
MMM3m Company91.5 bn26.480.8%14.0%+1.5%+3% / +114%
BSXBoston Scientific Corporation63.1 bn18.414.3%16.6%+19.9%−57% / −22%
BDXBecton, Dickinson And Company54.0 bn59.83.8%4.0%+8.2%+30% / +7%
RMDResMed Inc.31.9 bn20.726.4%27.8%+9.9%−11% / +44%
DXCMDexcom, Inc.30.9 bn32.737.7%19.4%+15.6%+31% / −28%
WSTWest Pharmaceutical Services, Inc.28.4 bn45.721.2%18.8%+6.3%+47% / +16%
SOLVSolventum Corporation15.2 bn10.934.0%17.3%+0.9%+5% / unavailable
PENPenumbra, Inc12.7 bn81.210.7%10.1%+17.5%+10% / +45%
GMEDGlobus Medical, Inc.11.7 bn22.311.8%17.0%+16.7%−4% / +94%
TFXTeleflex Incorporated6.4 bn—-28.9%-45.8%+17.2%+31% / −34%
HAEHaemonetics Corporation5.8 bn62.311.2%7.1%−2.0%+57% / +58%
MMSIMerit Medical Systems Inc5.4 bn34.09.8%9.9%+11.8%+5% / +27%
HTFLHeartflow, Inc.4.9 bn——-55.8%+39.9%+75% / unavailable
ICUIIcu Medical Inc4.3 bn144.21.4%1.4%−6.3%+16% / +97%
LMATLemaitre Vascular, Inc.2.0 bn30.916.8%25.0%+13.5%+6% / +67%
TNDMTandem Diabetes Care, Inc.1.3 bn—-48.0%-6.1%+7.9%−9% / −6%
IARTIntegra Lifesciences Holdings Corp1.2 bn88.31.2%0.8%+1.5%+13% / −62%
BBNXBeta Bionics, Inc.921.5 m—-23.9%-65.3%+53.9%−46% / unavailable
SGHTSight Sciences, Inc.533.3 m—-48.4%-35.7%−3.1%+16% / +184%
SSIISs Innovations International, Inc.454.9 m—-26.1%-23.7%+105.7%−66% / unavailable
CARLCarlsmed, Inc.439.3 m—-6,196.9%-57.4%+85.9%−1% / unavailable
BWAYBrainsway Ltd.439.0 m224.25.6%7.1%+29.0%+34% / +444%
EMBCEmbecta Corp.369.4 m4.4—8.6%−3.8%−49% / −64%
CLPTClearPoint Neuro, Inc.325.7 m—-167.5%-79.4%+17.8%−30% / +76%

1- and 3-year price returns: for BWAY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
10.57
Total return -6% · Per year -6%
18.63
Total return 66% · Per year 66%
27.98
Total return 150% · Per year 150%
3 years
11.73
Total return 5% · Per year 2%
23.13
Total return 106% · Per year 27%
37.92
Total return 238% · Per year 50%
5 years
13.03
Total return 16% · Per year 3%
28.71
Total return 156% · Per year 21%
51.39
Total return 358% · Per year 36%
What moves the 3-year price the most
  • Exit P/E± 5.78
  • Net margin± 4.05
  • Annual revenue growth± 3.12
  • Annual dilution± 0.34

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 20 Apr 2026; since then the company filed 6-K (02 Nov 2026), 6-K (26 Oct 2026), 6-K (21 Oct 2026), 6-K (19 Oct 2026), 6-K (13 Oct 2026), 6-K (29 Sept 2026).

In brief

BrainsWay is a global producer of deep transcranial magnetic stimulation (Deep TMS) systems for mental health disorders, with three FDA-cleared indications. The company reported higher revenue in 2025 of 52.2 million USD, and 1,781 systems were installed at year end 1.

SWOT

Strengths

  • The company holds several FDA clearances for psychiatric disorders, more than other TMS makers, and a growing installed base, according to the report 1.
  • The H-Coil platform and a broad body of clinical evidence support the positioning as a leader in noninvasive neurostimulation 1.
  • The company reached operating profit in 2024 and 2025, which strengthens its internal funding capacity 1.

Weaknesses

  • Geographic concentration on the U.S. market exposes the company to regulatory and reimbursement changes there 1.
  • The company has past losses and an accumulated deficit, so continued profitability remains uncertain 1.
  • Dependence on one major customer and on third-party suppliers for components creates operational vulnerabilities 1.

Opportunities

  • Broader reimbursement and new indications, such as fatigue in multiple sclerosis or addictions, could open new markets 1.
  • Shorter and accelerated protocols could increase access for patients and clinicians 1.
  • International expansion through registrations and approvals in other countries could diversify revenue 1.

Threats

  • Competition from cheaper TMS systems could pressure prices and market share 1.
  • Changes to healthcare policy and reimbursement rules could affect cash flows 1.
  • Geopolitical and operational risks in Israel, where manufacturing is located, could disrupt operations 1.

Risks

  • Dependence on one customerhigh

    Loss of business with the main customer could significantly affect revenue and operating results 1.

  • Reimbursement and regulationhigh

    Lack or loss of reimbursement coverage could make physicians reluctant to use the system 1.

  • Competitionmedium

    Competitors with lower costs could reduce market share and margins 1.

  • MSO and Neurolief investmentsmedium

    If due diligence fails to identify deficiencies, the company could be required to take write-downs or other accounting adjustments 1.

  • Geopolitical risks in Israelmedium

    Political and military conditions in Israel, where manufacturing is located, could affect operations 1.

Investment thesis

What would need to be true (bull case)

  • If indication expansions and reimbursement strengthen, the revenue growth seen in 2025 could continue in the following years 1.
  • Recent profitability and multiple FDA clearances could support continued investment in research and new indications 1.
  • Shorter protocols could broaden patient access and increase the number of installed systems 1.

What would break the thesis

  • If the accumulated deficit and past losses return, profitability could again be compromised 1.
  • Dependence on one customer and on the U.S. market could make revenue vulnerable to specific changes 1.
  • Competition from cheaper TMS systems could limit price increases and market share gains 1.

What to watch

  • Development of revenue and installed systems compared with the 2025 levelQ1 2027
  • Status of indication expansions and protocols approved by FDA2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 20 Apr 2026; since then the company filed 6-K (02 Nov 2026), 6-K (26 Oct 2026), 6-K (21 Oct 2026), 6-K (19 Oct 2026), 6-K (13 Oct 2026), 6-K (29 Sept 2026).

The business

BrainsWay Ltd. presents itself as a global leader in noninvasive neurostimulation for mental health disorders, based on its proprietary Deep TMS platform and patented H-Coils that stimulate deep and broad brain regions 1. The system is FDA-cleared for major depressive disorder (including anxious depression), obsessive-compulsive disorder and smoking addiction, and customers are mainly psychiatrists, clinics and hospitals 1. Revenue comes from sales or leases of systems, pay-per-use models and service fees 1.

Segments

Obsessive-compulsive disorder (OCD)

The first FDA-authorized noninvasive treatment for OCD, cleared in 2018 on the basis of a placebo-controlled study; the estimated U.S. addressable market is about 2.9 billion USD 1.

Smoking addiction

The first FDA clearance for any TMS device in the addiction space, received in August 2020; the company is collecting clinical data for a long-term commercial plan, with an estimated market of over 3.0 billion USD 1.

Market context

Mental health spending is constrained by drug treatment costs and reimbursement rules, so alternative treatments such as Deep TMS depend on physician and payor acceptance 1. Competition from cheaper TMS methods could affect pricing 1.

Trends

  • Expansion of approved indicationstailwind

    FDA expanded approvals for older and adolescent patients and for shorter protocols in 2024 and 2025, which could open new patient categories 1.

  • Reduction of required failed medications for reimbursementtailwind

    There is a growing trend to reduce the number of failed medication trials required for Deep TMS coverage, which could place treatment earlier in the patient pathway 1.

  • Dependence on a single major customerheadwind

    A significant portion of revenue has come from a single customer; losing this business could affect financial results 1.

  • Investments in MSO and Neurolief transactionsmixed

    The MSO and Neurolief transactions add diversification but also carry impairment and regulatory risks if due diligence fails to identify deficiencies 1.

Competitive position

The stated advantage lies in the H-Coil design, which stimulates deeper brain regions, and in the number of approved indications, where the company presents itself as the only TMS company with three such clearances 1.

  • Companies that obtained FDA clearance for OCD

    Companies that received OCD clearance partly relying on BrainsWay data, according to the report 1.

  • Third-party component suppliers

    Components used in manufacturing systems are bought from third parties, creating operational dependence 1.

  • Other noninvasive neuromodulation providers

    The company is compared with other mental health neuromodulation device makers, though the analyzed source does not name them 1.

News & filings

In the press

The latest news item in our archive is from 11 Sept 2026; the newest SEC filing is from 02 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

Sources

  1. [1] Form 20-F, fiscal year ended 2025-12-31 · SEC / BrainsWay Ltd. · 20 Apr 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.