olivlawolivlaw

olivLaw · US equity research

Innoviva, Inc. INVA

Pharmaceutical Preparations · SIC 2834 · Vertical: Pharmaceutical Preparations (SIC 2834)

19.24USD−9.50% · 1 dayClose 05 Nov 2026

Innoviva combines a royalty portfolio from respiratory products partnered with GSK and a critical care and infectious disease platform, Innoviva Specialty Therapeutics (IST). As product sales grow, total revenue reached $411.3 million in fiscal 2025, and the company reported 46% growth in net product sales in the second quarter of 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Innoviva, Inc. (INVA) stock was 19.24 USD (−9.50% on the day), with market capitalisation 1.4 bn USD, P/E 9.7 on diluted EPS of 1.97 USD over the last 12 months, dividend yield 0.00%, beta 0.20, 52-week range 19.24–24.24 USD. Latest reported quarter (Q3 2026): revenue of 106.1 m USD (−1.6% YoY), net income of -73.9 m USD (−182.2% YoY), diluted EPS -1.03 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.4 bn USD
shares as of 31 Oct 2026
P/E (TTM)
9.7
Diluted EPS TTM 1.97 · TTM to 30 Sept 2026
E/P (TTM)
10.26%
TTM to 30 Sept 2026
Dividend yield
0.00%
DPS 12m 0.00
Beta (2y)
0.20
Volatility (1y) 29%
52-week range
19.2424.24

Price history

Loading chart…

Technical reading

RSI (14)
32.1
weak (30–45)
Bollinger (20, 2)
20.07 – 21.84
below the lower band · %B -0.47 · band width 8.4%
SMA 50 / 200
20.95 / 21.91
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.11 / -0.00
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−7.6%−5.9%−1.7 pp—
3 months−8.9%−4.6%−4.2 pp—
6 months−15.6%+0.2%−15.8 pp—
Year to date−3.8%+7.4%−11.2 pp—
1 year+5.5%+8.2%−2.7 pp+13.7%
3 years+41.0%+68.4%−27.5 pp+19.7%
5 years+6.2%+56.5%−50.4 pp—
Max drawdown (1y)
−20.6%
25 Feb 2026 → 05 Nov 2026
Max drawdown (5y)
−47.0%
16 Feb 2022 → 09 Mar 2023
Compound annual growth (5y)
+1.2%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
106.1 m USD
−1.6% YoY
Net income
-73.9 m USD
−182.2% YoY
Diluted EPS
-1.03
−195.4% YoY
net / operating
-69.6% / 39.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue91.8 m88.6 m100.3 m107.8 m114.6 m98.0 m119.6 m106.1 m
Gross profit78.1 m73.3 m83.1 m75.5 m75.7 m75.8 m90.6 m84.4 m
Research & development3.7 m4.4 m8.0 m13.7 m4.6 m5.2 m5.2 m5.2 m
SG&A31.3 m27.5 m26.4 m27.3 m32.1 m32.4 m34.6 m37.0 m
Operating income43.1 m41.4 m48.8 m34.6 m39.0 m38.2 m50.9 m42.2 m
Interest expense4.7 m4.7 m4.7 m4.0 m3.3 m5.4 m5.5 m5.5 m
Pre-tax income24.7 m-38.6 m72.6 m97.8 m195.0 m234.6 m-108.0 m-97.6 m
Income tax4.4 m8.0 m8.9 m7.9 m30.9 m48.0 m-24.6 m-23.7 m
Net income20.3 m-46.6 m63.7 m89.9 m164.2 m186.6 m-83.4 m-73.9 m
Diluted EPS0.19 ≈-0.740.771.081.92 ≈2.22-1.14-1.03
Operating cash flow59.2 m48.6 m44.1 m ≈49.7 m ≈54.5 m35.3 m52.0 m ≈41.7 m ≈
Capex000 ≈1.1 m ≈10.0 k492.0 k429.0 k ≈24.0 k ≈
Share repurchases000 ≈0 ≈4.5 m20.2 m31.1 m ≈26.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 64 percentile of its own 39-quarter history (min 3.1, median 7.0, max 145.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue261.0 m261.0 m336.8 m391.9 m331.3 m310.5 m358.7 m411.3 m
Revenue YoY+20.2%+0.0%+29.0%+16.4%−15.4%−6.3%+15.5%+14.7%
Net income406.3 m191.0 m293.8 m368.8 m220.3 m179.7 m23.4 m271.2 m
Net income YoY+202.6%−53.0%+53.8%+25.5%−40.3%−18.4%−87.0%+1,059.2%
Diluted EPS3.531.432.022.872.372.200.363.30
Diluted EPS YoY+201.7%−59.5%+41.3%+42.1%−17.4%−7.2%−83.6%+816.7%
net %155.7%73.2%87.2%94.1%66.5%57.9%6.5%65.9%
Free cash flow223.5 m257.4 m313.1 m363.8 m201.7 m140.7 m188.4 m195.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
550.9 m USD
Financial debt
257.7 m USD
Net debt
-293.2 m USD
Equity
1.2 bn USD
Total assets
1.6 bn USD
Debt / equity
0.22x
Current ratio
14.64x
ROE
29.1%
ROA
18.5%
FCF margin
47.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
310.5 m
2024
358.7 m
2025
411.3 m

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
246.0 m
2024
296.2 m
2025
307.7 m

SEC (XBRL)· 25 Feb 2026verified

Research & development
2023
33.9 m
2024
13.7 m
2025
30.6 m

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
98.2 m
2024
115.7 m
2025
113.3 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
113.9 m
2024
166.9 m
2025
163.7 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2022verified

EBITDA
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2022derived

Interest expense
2023
19.2 m
2024
22.2 m
2025
16.7 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
194.1 m
2024
37.4 m
2025
326.9 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
14.4 m
2024
14.0 m
2025
55.7 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
179.7 m
2024
23.4 m
2025
271.2 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
2.20
2024
0.36
2025
3.30

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
86.9 m
2024
74.2 m
2025
84.8 m

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
193.5 m
2024
305.0 m
2025
550.9 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
40.7 m
2024
33.7 m
2025
39.2 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
344.2 m
2024
554.3 m
2025
727.5 m

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
483.0 k
2024
514.0 k
2025
1.6 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
17.9 m
2024
17.9 m
2025
17.9 m

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
230.3 m
2024
208.4 m
2025
182.2 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
1.2 bn
2024
1.3 bn
2025
1.6 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
6.7 m
2024
2.1 m
2025
5.0 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
0
2024
192.0 m
2025
0

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
446.2 m
2024
256.3 m
2025
257.7 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
38.1 m
2024
236.1 m
2025
49.7 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
675.0 m
2024
691.2 m
2025
1.2 bn

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
141.1 m
2024
188.7 m
2025
196.9 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
411.0 k
2024
270.0 k
2025
1.1 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
140.7 m ≈
2024
188.4 m ≈
2025
195.8 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-66.8 m
2024
-63.8 m
2025
40.5 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-171.8 m
2024
-13.5 m
2025
8.6 m

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2022verified

Share repurchases
2023
75.7 m
2024
14.8 m
2025
4.5 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
14.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
7.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
4.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-1.9%
computed by olivLawFY 2025
Net income growth (YoY)
1,059.2%
computed by olivLawFY 2025
Net income CAGR 3Y
7.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-1.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
816.7%
computed by olivLawFY 2025
EPS CAGR 3Y
11.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
10.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
3.9%
computed by olivLawFY 2025

Profitability

Gross margin
74.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
38.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
44.1%
computed by olivLawTTM to 30 Sept 2026
FCF margin
41.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
17.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
13.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
18.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
11.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-322.6 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
8.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
15.4x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
14.6x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
11.6x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
183.5 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
955.0 k USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
182.5 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
94.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
1.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
7.1x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
9.7x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
10.3%
computed by olivLawTTM to 30 Sept 2026
P/B
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
6.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
2.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
7.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
13.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
6.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Attractive profile

Score: 87 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

19.24 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 1.4 bn USD

Key indicators

Market capitalisation
1.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
9.7x
computed by olivLawTTM to 30 Sept 2026
P/B
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
17.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
44.1%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
14.7%
computed by olivLawFY 2025
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 31 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2150derived 168

Score by group

  • Returns86
  • Growth70
  • Balance sheet100
  • Valuation94
  • Quality89

Estimated value range

Low
40.40
USD per share
Mid
62.94
USD per share
High
79.26
USD per share
Price: 19.24 USD
The price is below the range
Potential to the central value: 227.1% (value / price − 1)
Margin of safety: 69.4% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 33.50 – 85.74 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)47.30 – 72.77 (Mid 56.95)
    WACC 8.6% · starting FCFF 199.5 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E33.50 – 85.74 (Mid 68.93)
    15 companies used · median multiple 34.9x · quartiles 17.0x – 43.4x
    ABBV, ABT, ALNY, BMY, CRMD, JAZZ, JNJ, LLY, LQDA, PFE, REGN, RPRX, UTHR, VRTX, ZTS
  • Dividend discount (DDM)unavailable · the base of the ratio is not positive
Multiple comparisons use the SIC vertical: Pharmaceutical Preparations (SIC 2834)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 87/100

FactorValueScoreWeight used
ROIC · Quality18.3%83 (vs peers)14%
Net margin · Quality44.1%97 (vs peers)8%
FCF conversion · Quality94.3%92 (on a fixed band)8%
Revenue CAGR 3Y · Growth7.5%62 (on a fixed band)11%
EPS CAGR 3Y · Growth11.7%78 (on a fixed band)11%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet8.6x100 (on a fixed band)8%
Current ratio · Balance sheet15.4x100 (on a fixed band)6%
P/E (TTM) · Valuation9.7x89 (vs peers)14%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation13.3%100 (on a fixed band)11%
Shareholder yield (distributions) · Returns6.0%86 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 2/3 factors with a value
  • Growth70/100 · 2/2 factors with a value
  • Quality89/100 · 3/3 factors with a value
  • Returns· partial86/100 · 1/2 factors with a value
  • Valuation94/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

INNOVIVA, INC. (INVA). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 411.3 m USD in 2025; YoY growth 14.7%; net margin 44.1%; ROE 17.0%.

The estimated value range is 40.40–79.26 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 62.94 USD, the price of 19.24 USD leaves a potential of 227.1% (value / price − 1) and a margin of safety of 69.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 87/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 18.3%
  • Net margin: 44.1%
  • FCF conversion: 94.3%
  • EPS CAGR 3Y: 11.7%
  • Interest coverage: 8.6x
  • Current ratio: 15.4x
  • P/E (TTM): 9.7x
  • FCF yield: 13.3%
  • Shareholder yield (distributions): 6.0%
  • The price is below the estimated value range

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Pharmaceutical Preparations (SIC 2834) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
9.7x
vertical median 41.8x
below median (−76.7%)
EV/EBITDA
—
vertical median 25.2x
P/S
3.1x
vertical median 5.4x
below median (−42.0%)
P/B
1.2x
vertical median 3.9x
below median (−68.8%)
ROE
17.0%
vertical median -6.9%
above median
Net margin
44.1%
vertical median 3.6%
above median (+1,117.4%)
EBIT margin
38.8%
vertical median -0.0%
above median
Revenue YoY
14.7%
vertical median 6.7%
above median (+120.3%)
Net debt/EBITDA
—
vertical median -0.0x
Dividend yield
0.0%
vertical median 2.2%
below median (−100.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LLYEli Lilly And Company1,283.9 bn44.386.1%31.9%+44.7%+27% / +131%
JNJJohnson & Johnson655.6 bn41.320.0%16.2%+6.0%+32% / +76%
ONCBeone Medicines Ltd.575.0 bn640.918.4%13.9%+40.2%+14% / +107%
ABBVAbbVie Inc.509.5 bn49.6—15.7%+8.6%+27% / +102%
MRKMerck & Co., Inc.362.2 bn151.25.1%3.6%+1.3%+40% / +43%
ABTAbbott Laboratories196.7 bn42.39.2%9.7%+5.7%−12% / +9%
PFEPfizer Inc170.3 bn42.64.4%6.3%−1.6%+16% / −2%
VRTXVertex Pharmaceuticals Inc137.5 bn34.920.8%30.7%+8.9%+25% / +53%
BMYBristol-Myers Squibb Company129.0 bn14.044.1%18.5%−0.2%+28% / +28%
TEVATeva Pharmaceutical Industries Limited48.8 bn97.36.6%3.6%+4.3%+55% / +325%
ZTSZoetis Inc.33.4 bn13.857.6%26.4%+2.3%−36% / −54%
ROIVRoivant Sciences Ltd.26.5 bn—-6.2%-3,535.0%−71.6%+76% / +283%
RPRXRoyalty Pharma plc26.2 bn47.76.9%25.7%+5.1%+69% / +150%
UTHRUnited Therapeutics Corporation24.1 bn21.319.1%38.6%+10.6%+16% / +136%
INSMInsmed Inc23.9 bn—-72.5%-39.9%+66.7%−48% / +335%
VTRSViatris Inc.21.7 bn—-24.3%-23.9%−3.0%+77% / +107%
ALNYAlnylam Pharmaceuticals, Inc.21.0 bn7.9126.6%52.8%+65.2%−65% / −7%
JAZZJazz Pharmaceuticals plc14.6 bn74.15.1%4.4%+4.9%+29% / +92%
TVTXTravere Therapeutics, Inc.4.7 bn—-252.7%-18.7%+110.5%+38% / +678%
LQDALiquidia Corporation4.0 bn32.1131.8%30.7%+1,031.2%+36% / +521%
ABCLAbCellera Biologics Inc.3.4 bn—-17.3%-248.8%+160.6%+198% / +136%
BHCBausch Health Companies Inc.3.0 bn——-7.6%+6.7%+25% / +11%
PRGOPerrigo Company plc2.2 bn—-51.4%-43.3%−2.8%+18% / −48%
SRPTSarepta Therapeutics, Inc.1.9 bn—-7.6%-5.9%+15.6%−18% / −78%
INVAInnoviva, Inc.1.4 bn9.717.0%44.1%+14.7%+6% / +41%

1- and 3-year price returns: for INVA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
16.14
Total return -16% · Per year -16%
28.50
Total return 48% · Per year 48%
42.88
Total return 123% · Per year 123%
3 years
16.62
Total return -14% · Per year -5%
32.92
Total return 71% · Per year 20%
54.24
Total return 182% · Per year 41%
5 years
17.11
Total return -11% · Per year -2%
38.03
Total return 98% · Per year 15%
68.62
Total return 257% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 8.23
  • Net margin± 5.76
  • Annual revenue growth± 4.60
  • Annual dilution± 0.48

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Innoviva combines a royalty portfolio from respiratory products partnered with GSK and a critical care and infectious disease platform, Innoviva Specialty Therapeutics (IST). As product sales grow, total revenue reached $411.3 million in fiscal 2025 1, and the company reported 46% growth in net product sales in the second quarter of 2026 23.

SWOT

Strengths

  • The royalty portfolio generates stable and predictable revenue from products partnered with GSK, and the company has solid liquidity resources for investments and share repurchases.
  • The IST platform has five approved or marketed products and fast-growing sales, which reduces dependence on a single product.
  • The company holds valuable strategic stakes, including in Armata, which can generate gains from the revaluation of investments.

Weaknesses

  • Most royalty revenue depends on GSK, and the company has limited control over the partner's sales efforts.
  • Net income is strongly influenced by changes in the fair value of investments, which makes quarterly profit volatile.
  • IST sales are concentrated in a few products, and commercial costs rise as activity expands.

Opportunities

  • Growth in XACDURO® and ZEVTERA® sales in the U.S. and the NUZOLVENCE® launch could expand the product revenue base.
  • Regional partnerships, such as the one with Dr. Reddy's for emerging markets, could bring licensing revenue without large commercial costs.
  • The LYNX platform from Nortiva Bio could enable less frequent oral versions of existing medicines.

Threats

  • Generic entry for partnered respiratory products could significantly reduce royalties from GSK.
  • Government price negotiation and PBM pressure may reduce realized prices for both partnered and proprietary products.
  • A decline in the Armata share price could reduce the value of strategic stakes and reported net income.

Risks

  • Dependence on GSKhigh

    Royalties from RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA® make up most of the predictable revenue, and the company does not control GSK's commercial efforts 1.

  • Generic competitionhigh

    If approved generics reach the market, royalties received could be lower than management expects 1.

  • Pricing pressuremedium

    Lower prices and reimbursement rates, along with IRA negotiation, could affect revenue from partnered products 1.

  • Volatility of strategic investmentsmedium

    Changes in the value of holdings, especially in Armata, produced a net loss in the second quarter of 2026 23.

  • Debt and liquiditylow

    Convertible notes rank ahead of common stockholders, and payments on them could limit distributions or investments 1.

Investment thesis

What would need to be true (bull case)

  • If IST sales keep growing in the U.S. and the NUZOLVENCE® launch succeeds, product revenue could become as important a growth source as royalties.
  • Cash flow from royalties, together with a solid liquidity position, could support share repurchases and strategic investments.
  • If Nortiva Bio demonstrates its LYNX platform through external partnerships, the company could diversify its drug development income sources.

What would break the thesis

  • If generics reduce GSK product sales, royalties could fall faster than growth in proprietary products can offset.
  • Net income could remain volatile, since changes in the value of strategic investments dominate the result in many quarters.
  • If IRA price negotiation and PBM pressure intensify, realized prices could stay below expectations.

What to watch

  • U.S. IST net product sales against the target of at least $150 million2026
  • NUZOLVENCE launch and choice between partnered or independent commercializationsecond half of 2026
  • GSK royalty levels and any effect of Advair generics on RELVAR/BREO ELLIPTAnext 10-K
  • Value of the Armata stake and its effect on reported net incomeQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Innoviva, Inc. is a diversified biopharmaceutical company based in Burlingame, California, operating in three areas: a royalty portfolio, the IST platform and strategic healthcare assets 1. Royalties come from RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA®, partnered with GSK, and gross royalty revenue was $250.3 million in fiscal 2025 1. The IST platform includes five approved or marketed products, among them GIAPREZA®, XACDURO®, XERAVA®, ZEVTERA® and NUZOLVENCE®, approved by the FDA in December 2025 1.

Segments

GSK royalties

The royalty segment relates to respiratory products partnered with GSK. For RELVAR®/BREO® ELLIPTA® the company receives 15% of the first $3.0 billion of annual global net sales and 5% above that threshold, while ANORO® ELLIPTA® royalties tier upward from 6.5% to 10% 1. Gross royalty revenue was $59.8 million in the second quarter of 2026, roughly stable versus the prior quarter 3.

Innoviva Specialty Therapeutics (IST)

IST is the critical care and infectious disease platform with a hospital focus. Net product sales reached $172.1 million in fiscal 2025, up 77% 1, and were $51.8 million in the second quarter of 2026 3. Management said the company remains on track to achieve at least $150 million in IST U.S. net product sales in 2026 3.

Market context

Innoviva operates in respiratory bronchodilator therapy for asthma and COPD, a market led by products from large companies such as GSK, AstraZeneca and Boehringer Ingelheim 1. In critical care and hospital infections, companies target effective antibiotics against multidrug-resistant bacteria such as Acinetobacter, which is considered a global threat in hospitals 1. IST growth can develop in this niche, but pricing pressure and U.S. regulation quickly affect revenue.

Trends

  • Generics for respiratory productsheadwind

    Generic versions of Advair and ICS/LABA products could reduce the royalties received from GSK if they compete with RELVAR®/BREO® ELLIPTA® or ANORO® ELLIPTA® 1.

  • Price negotiation under the Inflation Reduction Actheadwind

    RELVAR®/BREO® ELLIPTA® was selected for price negotiation by CMS, with the negotiated maximum fair price scheduled to take effect from January 1, 2027, and ANORO® ELLIPTA® is included in a later cycle 1. This could lead to lower realized prices in the Medicare channel.

  • Growth of the hospital antibiotic markettailwind

    IDSA treatment guidance for carbapenem-resistant Acinetobacter baumannii infections named XACDURO® the preferred agent in combination with a carbapenem 1. If this positioning strengthens, it could support U.S. sales growth.

  • NUZOLVENCE launch and regional partnershipsmixed

    The company plans to commercialize NUZOLVENCE® in the second half of 2026, either with a partner or independently 1, and the XACDURO® license for South and Central America, the Caribbean and other countries extends access to emerging markets 3. These could contribute to growth but depend on execution.

Competitive position

In royalties, RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA® compete with a large number of approved bronchodilators, including Advair/Seretide (GSK), Symbicort (AstraZeneca), Spiriva (Boehringer Ingelheim) and Breztri Aerosphere (AstraZeneca) 1. In antibiotics and critical care, competition comes from other broad-spectrum antibiotics and established hospital products 1.

  • GlaxoSmithKline

    Partner that commercializes RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA® and also makes Advair, a direct competitor to the royalty products.

  • AstraZeneca

    Markets Symbicort, Breztri Aerosphere and Bevespi Aerosphere, products that compete with the respiratory royalty portfolio.

  • Boehringer Ingelheim

    Markets Spiriva and Stiolto, competitors in COPD treatment in the same therapeutic market.

  • Basilea Pharmaceutica

    Licensor of ZEVTERA® for U.S. commercialization, so more a partner than a competitor, but also an actor in the antibiotic market.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Innoviva, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Innoviva, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Innoviva, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.