olivlawolivlaw

olivLaw · US equity research

MKS Inc. MKSI

Industrial Instruments For Measurement, Display, and Control · SIC 3823 · Vertical: Industrial Instruments For Measurement, Display, and Control (SIC 3823)

194.95USD−4.99% · 1 dayClose 04 Nov 2026

MKS Inc. supplies instruments, process control, lasers and specialty chemicals for semiconductor, electronics and specialty industrial manufacturing. With AI-related investment rising, the company reported second-quarter 2026 revenue of 1,248 million USD, after net revenues of 3,931 million USD in fiscal 2025.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, MKS Inc. (MKSI) stock was 194.95 USD (−4.99% on the day), with market capitalisation 13.2 bn USD, P/E 31.1 on diluted EPS of 6.26 USD over the last 12 months, dividend yield 0.48%, beta 2.58, 52-week range 138.49–444.80 USD. Latest reported quarter (Q2 2026): revenue of 1.2 bn USD (+28.3% YoY), net income of 175.0 m USD (+182.3% YoY), diluted EPS 2.41 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
13.2 bn USD
shares as of 28 Jul 2026
P/E (TTM)
31.1
Diluted EPS TTM 6.26 · TTM to 30 Jun 2026
E/P (TTM)
3.21%
TTM to 30 Jun 2026
Dividend yield
0.48%
DPS 12m 0.94
Beta (2y)
2.58
Volatility (1y) 62%
52-week range
138.49444.80

Price history

Loading chart…

Technical reading

RSI (14)
34.4
weak (30–45)
Bollinger (20, 2)
176.94 – 261.36
in the lower half of the band · %B 0.21 · band width 38.5%
SMA 50 / 200
243.61 / 278.02
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-15.03 / -14.55
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−30.5%−1.1%−29.4 pp—
3 months−37.7%−0.5%−37.3 pp—
6 months−33.6%+4.4%−38.0 pp—
Year to date+22.0%+12.3%+9.7 pp—
1 year+42.1%+13.5%+28.5 pp+27.8%
3 years+184.7%+76.4%+108.3 pp+5.2%
5 years+21.6%+63.7%−42.0 pp—
Max drawdown (1y)
−56.2%
30 Jun 2026 → 04 Nov 2026
Max drawdown (5y)
−67.5%
14 Jan 2022 → 08 Apr 2025
Compound annual growth (5y)
+4.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.2 bn USD
+28.3% YoY
Net income
175.0 m USD
+182.3% YoY
Diluted EPS
2.41
+162.0% YoY
net / operating
14.0% / 20.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue896.0 m934.0 m936.0 m973.0 m988.0 m1.0 bn1.1 bn1.2 bn
Cost of revenue464.0 m493.0 m492.0 m520.0 m527.0 m554.0 m571.0 m653.0 m
Gross profit432.0 m441.0 m444.0 m453.0 m461.0 m479.0 m507.0 m595.0 m
Research & development70.0 m65.0 m70.0 m76.0 m76.0 m77.0 m81.0 m76.0 m
SG&A167.0 m176.0 m185.0 m175.0 m180.0 m185.0 m190.0 m200.0 m
Operating income128.0 m136.0 m111.0 m135.0 m138.0 m143.0 m149.0 m251.0 m
Depreciation & amortisation87.0 m86.0 m85.0 m87.0 m85.0 m86.0 m85.0 m85.0 m
Interest expense64.0 m54.0 m53.0 m55.0 m53.0 m50.0 m45.0 m38.0 m
Pre-tax income60.0 m80.0 m59.0 m72.0 m84.0 m89.0 m102.0 m213.0 m
Income tax-2.0 m-11.0 m7.0 m10.0 m10.0 m-18.0 m18.0 m38.0 m
Net income62.0 m91.0 m52.0 m62.0 m74.0 m107.0 m84.0 m175.0 m
Diluted EPS0.921.34 ≈0.770.921.101.57 ≈1.182.41
Operating cash flow163.0 m ≈176.0 m141.0 m165.0 m ≈197.0 m ≈142.0 m53.0 m243.0 m ≈
Capex22.0 m ≈51.0 m18.0 m29.0 m ≈51.0 m ≈50.0 m25.0 m54.0 m ≈
Dividends paid14.0 m ≈15.0 m15.0 m15.0 m ≈14.0 m ≈15.0 m17.0 m17.0 m ≈
Share repurchases0 ≈045.0 m0 ≈0 ≈000 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 77 percentile of its own 35-quarter history (min 9.0, median 22.8, max 1,345.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.1 bn1.9 bn2.3 bn3.0 bn3.5 bn3.6 bn3.6 bn3.9 bn
Revenue YoY+8.3%−8.4%+22.6%+26.6%+20.2%+2.1%−1.0%+9.6%
Net income392.9 m140.4 m350.0 m551.0 m333.0 m-1.8 bn190.0 m295.0 m
Net income YoY+15.9%−64.3%+149.3%+57.4%−39.6%−652.9%unavailable+55.3%
Diluted EPS7.142.556.339.905.56-27.542.814.37
Diluted EPS YoY+15.9%−64.3%+148.2%+56.4%−43.8%−595.3%unavailable+55.5%
net %18.9%7.4%15.0%18.7%9.4%-50.8%5.3%7.5%
Free cash flow350.9 m180.6 m428.0 m553.0 m365.0 m232.0 m410.0 m497.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
418.0 m USD
Financial debt
4.2 bn USD
Net debt
3.8 bn USD
Equity
2.7 bn USD
Total assets
8.8 bn USD
Debt / equity
1.55x
Current ratio
2.71x
ROE
11.7%
ROA
3.4%
FCF margin
12.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.6 bn
2024
3.6 bn
2025
3.9 bn

SEC (XBRL)· 24 Feb 2026verified

Cost of revenue
2023
2.0 bn
2024
1.9 bn
2025
2.1 bn

SEC (XBRL)· 24 Feb 2026verified

Gross profit
2023
1.6 bn
2024
1.7 bn
2025
1.8 bn

SEC (XBRL)· 24 Feb 2026verified

Research & development
2023
288.0 m
2024
271.0 m
2025
299.0 m

SEC (XBRL)· 24 Feb 2026verified

SG&A
2023
675.0 m
2024
674.0 m
2025
724.0 m

SEC (XBRL)· 24 Feb 2026verified

Operating income
2023
-1.6 bn
2024
498.0 m
2025
528.0 m

SEC (XBRL)· 24 Feb 2026verified

Depreciation & amortisation
2023
397.0 m
2024
348.0 m
2025
344.0 m

SEC (XBRL)· 24 Feb 2026verified

EBITDA
2023
-1.2 bn ≈
2024
846.0 m ≈
2025
872.0 m ≈

SEC (XBRL)· 24 Feb 2026derived

Interest expense
2023
356.0 m
2024
284.0 m
2025
212.0 m

SEC (XBRL)· 24 Feb 2026verified

Pre-tax income
2023
-1.9 bn
2024
180.0 m
2025
304.0 m

SEC (XBRL)· 24 Feb 2026verified

Income tax
2023
-87.0 m
2024
-10.0 m
2025
9.0 m

SEC (XBRL)· 24 Feb 2026verified

Net income
2023
-1.8 bn
2024
190.0 m
2025
295.0 m

SEC (XBRL)· 24 Feb 2026verified

Diluted EPS
2023
-27.54
2024
2.81
2025
4.37

SEC (XBRL)· 24 Feb 2026verified

Weighted average diluted shares
2023
66.8 m
2024
67.6 m
2025
67.7 m

SEC (XBRL)· 24 Feb 2026verified

Dividend per share
2023
0.88
2024
0.88
2025
0.88

SEC (XBRL)· 24 Feb 2026verified

Balance sheet · USD

Cash
2023
507.0 m
2024
420.0 m
2025
418.0 m

SEC (XBRL)· 24 Feb 2026verified

Receivables
2023
603.0 m
2024
615.0 m
2025
651.0 m

SEC (XBRL)· 24 Feb 2026verified

Inventories
2023
991.0 m
2024
893.0 m
2025
921.0 m

SEC (XBRL)· 24 Feb 2026verified

Current assets
2023
2.7 bn
2024
2.5 bn
2025
2.5 bn

SEC (XBRL)· 24 Feb 2026verified

Property, plant & equipment, net
2023
784.0 m
2024
771.0 m
2025
810.0 m

SEC (XBRL)· 24 Feb 2026verified

Goodwill
2023
2.6 bn
2024
2.5 bn
2025
2.6 bn

SEC (XBRL)· 24 Feb 2026verified

Intangibles (excl. goodwill)
2023
2.6 bn
2024
2.3 bn
2025
2.1 bn

SEC (XBRL)· 24 Feb 2026verified

Total assets
2023
9.1 bn
2024
8.6 bn
2025
8.8 bn

SEC (XBRL)· 24 Feb 2026verified

Accounts payable
2023
327.0 m
2024
341.0 m
2025
407.0 m

SEC (XBRL)· 24 Feb 2026verified

Short-term debt
2023
93.0 m
2024
50.0 m
2025
51.0 m

SEC (XBRL)· 24 Feb 2026verified

Long-term debt
2023
5.0 bn
2024
4.5 bn
2025
4.2 bn

SEC (XBRL)· 24 Feb 2026verified

Current liabilities
2023
848.0 m
2024
775.0 m
2025
927.0 m

SEC (XBRL)· 24 Feb 2026verified

Total liabilities
2023
6.6 bn
2024
6.3 bn
2025
6.1 bn

SEC (XBRL)· 24 Feb 2026verified

Equity
2023
2.5 bn †
2024
2.3 bn †
2025
2.7 bn †

SEC (XBRL)· 24 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
319.0 m
2024
528.0 m
2025
645.0 m

SEC (XBRL)· 24 Feb 2026verified

Capex
2023
87.0 m
2024
118.0 m
2025
148.0 m

SEC (XBRL)· 24 Feb 2026verified

Free cash flow
2023
232.0 m ≈
2024
410.0 m ≈
2025
497.0 m ≈

SEC (XBRL)· 24 Feb 2026derived

Investing cash flow
2023
-84.0 m
2024
-117.0 m
2025
-145.0 m

SEC (XBRL)· 24 Feb 2026verified

Financing cash flow
2023
-259.0 m
2024
-549.0 m
2025
-562.0 m

SEC (XBRL)· 24 Feb 2026verified

Dividends paid
2023
59.0 m
2024
59.0 m
2025
59.0 m

SEC (XBRL)· 24 Feb 2026verified

Share repurchases
2023
0
2024
0
2025
45.0 m

SEC (XBRL)· 24 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
9.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
3.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.0%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
6.0%
computed by olivLawFY 2025
Net income growth (YoY)
55.3%
computed by olivLawFY 2025
Net income CAGR 3Y
-4.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-3.4%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
55.5%
computed by olivLawFY 2025
EPS CAGR 3Y
-7.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-7.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
21.2%
computed by olivLawFY 2025

Profitability

Gross margin
47.0%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
23.5%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
15.7%
computed by olivLawTTM to 30 Jun 2026
Net margin
10.1%
computed by olivLawTTM to 30 Jun 2026
FCF margin
10.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
15.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
5.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
9.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
10.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
15.0%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
13.8%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
3.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
3.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
1.3x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
3.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.7x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
635.0 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
180.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
455.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
103.4%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
62.1%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
62 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
154 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
70 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
146 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
13.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
16.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
30.0x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
31.1x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.2%
computed by olivLawTTM to 30 Jun 2026
P/B
4.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
3.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
16.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
24.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
3.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
29.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
3.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
0.5%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
0.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 42 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

194.95 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 13.2 bn USD

Key indicators

Market capitalisation
13.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
31.1x
computed by olivLawTTM to 30 Jun 2026
P/B
4.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
16.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
15.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
10.1%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
9.6%
computed by olivLawFY 2025
Dividend yield
0.5%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

36/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 28 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 3090derived 232

Score by group

  • Valuation39
  • Returns44
  • Quality81
  • Balance sheet24
  • Growth15

Estimated value range

Low
162.75
USD per share
Mid
209.45
USD per share
High
239.94
USD per share
Price: 194.95 USD
The price is within the range
Potential to the central value: 7.4% (value / price − 1)
Margin of safety: 6.9% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 80.94 – 243.04 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)80.94 – 163.89 (Mid 111.94)
    WACC 8.4% · starting FCFF 622.7 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 22.5%
  • Peers: EV/EBITDA187.38 – 239.94 (Mid 218.15)
    4 companies used · median multiple 17.8x · quartiles 15.8x – 19.3x
    AME, FTV, ROP, ST
  • Peers: P/E162.75 – 243.04 (Mid 209.45)
    7 companies used · median multiple 33.4x · quartiles 26.0x – 38.8x
    AME, CGNX, DHR, FTV, KEYS, ROP, ST
  • Dividend discount (DDM)outside the aggregate11.56 – 15.55 (Mid 13.26)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Industrial Instruments For Measurement, Display, and Control (SIC 3823)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 42/100

FactorValueScoreWeight used
ROIC · Quality9.5%82 (vs peers)10%
Net margin · Quality10.1%60 (vs peers)6%
FCF conversion · Quality103.4%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth3.5%29 (on a fixed band)8%
EPS CAGR 3Y · Growth-7.7%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet3.4x17 (on a fixed band)10%
Interest coverage · Balance sheet3.7x33 (on a fixed band)6%
Current ratio · Balance sheet1.1x29 (on a fixed band)4%
P/E (TTM) · Valuation31.1x75 (vs peers)10%
EV/EBITDA · Valuation16.3x0 (on a fixed band)10%
FCF yield · Valuation3.5%43 (on a fixed band)8%
Shareholder yield (distributions) · Returns0.5%7 (on a fixed band)6%
Payout ratio (FCF) · Returns13.8%100 (on a fixed band)4%

Score groups

  • Balance sheet24/100 · 3/3 factors with a value
  • Growth15/100 · 2/2 factors with a value
  • Quality81/100 · 3/3 factors with a value
  • Returns44/100 · 2/2 factors with a value
  • Valuation39/100 · 3/3 factors with a value

Memo

MKS INC. (MKSI). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 3.9 bn USD in 2025; YoY growth 9.6%; net margin 10.1%; ROE 15.9%; net debt/EBITDA 3.4x.

The estimated value range is 162.75–239.94 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 209.45 USD, the price of 194.95 USD leaves a potential of 7.4% (value / price − 1) and a margin of safety of 6.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 42/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 9.5%
  • FCF conversion: 103.4%
  • P/E (TTM): 31.1x
  • Payout ratio (FCF): 13.8%

What contradicts it

  • Revenue CAGR 3Y: 3.5%
  • EPS CAGR 3Y: -7.7%
  • Net debt / EBITDA: 3.4x
  • Current ratio: 1.1x
  • EV/EBITDA: 16.3x
  • Shareholder yield (distributions): 0.5%

Versus the vertical median

Industrial Instruments For Measurement, Display, and Control (SIC 3823) · same industry (4-digit SIC) · compared with 15 companies

Multiples and returns vs the median

P/E
31.1x
vertical median 35.9x
below median (−13.4%)
EV/EBITDA
16.3x
vertical median 17.8x
below median (−8.6%)
P/S
3.0x
vertical median 4.1x
below median (−25.2%)
P/B
4.4x
vertical median 3.3x
above median (+35.7%)
ROE
15.9%
vertical median 2.7%
above median (+497.6%)
Net margin
10.1%
vertical median 1.9%
above median (+426.6%)
EBIT margin
15.7%
vertical median 9.0%
above median (+74.0%)
Revenue YoY
9.6%
vertical median 2.9%
above median (+231.5%)
Net debt/EBITDA
3.4x
vertical median 2.4x
above median (+44.4%)
Dividend yield
0.5%
vertical median 0.6%
below median (−14.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
DHRDanaher Corporation165.3 bn38.48.3%16.9%+2.9%+4% / +5%
AMEAMETEK, Inc.54.4 bn33.414.7%19.9%+6.6%+20% / +53%
ROPRoper Technologies, Inc.48.7 bn19.413.2%30.7%+12.3%+10% / −9%
KEYSKeysight Technologies, Inc.48.7 bn39.220.6%19.1%+8.0%+44% / +110%
FTVFortive Corporation20.3 bn32.510.5%14.8%+1.9%+28% / +31%
MKSIMks Inc.13.2 bn31.115.9%10.1%+9.6%+42% / +185%
CGNXCognex Corp8.9 bn51.311.1%16.1%+8.7%+39% / +41%
RALRalliant Corporation7.9 bn—-51.8%-52.1%−4.0%+45% / unavailable
STSensata Technologies Holding PLC6.0 bn16.512.7%9.5%−5.8%+28% / +26%
MLABMesa Laboratories Inc706.1 m148.12.7%1.9%+3.4%+57% / +48%
SENSSenseonics Holdings, Inc.476.9 m—-118.2%-225.3%+56.9%+46% / −24%
HURCHurco Companies, Inc.137.6 m—-3.3%-3.6%−4.3%+31% / +1%
SYPRSypris Solutions, Inc.29.2 m—-69.9%-9.2%−14.5%−42% / −33%
CLIRClearsign Technologies Corporation16.5 m—-51.7%-96.1%+45.6%−67% / −80%
FCUVFocus Universal Inc.2.2 m—-106.0%-637.2%−35.9%−98% / −99%
POASPhaos Technology Holdings (Cayman) Limited——-363.8%-4,662.3%−19.3%−98% / unavailable

1- and 3-year price returns: for MKSI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
118.49
Total return -39% · Per year -39%
209.59
Total return 8% · Per year 8%
315.84
Total return 63% · Per year 63%
3 years
112.67
Total return -41% · Per year -16%
224.46
Total return 17% · Per year 5%
371.72
Total return 93% · Per year 24%
5 years
107.13
Total return -43% · Per year -11%
240.38
Total return 26% · Per year 5%
437.49
Total return 128% · Per year 18%
What moves the 3-year price the most
  • Exit P/E± 56.11
  • Net margin± 39.28
  • Annual revenue growth± 32.56
  • Annual dilution± 3.30

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

In brief

MKS Inc. supplies instruments, process control, lasers and specialty chemicals for semiconductor, electronics and specialty industrial manufacturing. With AI-related investment rising, the company reported second-quarter 2026 revenue of 1,248 million USD 3, after net revenues of 3,931 million USD in fiscal 2025 1.

SWOT

Strengths

  • Broad portfolio of subsystems and technologies for semiconductor, electronics and specialty industrial manufacturing 1.
  • Stable gross margin close to half of revenue in recent quarters 3.
  • Global footprint with manufacturing in many countries and technical service close to customers 1.

Weaknesses

  • High dependence on international markets and a few large customers, increasing exposure to regional shocks 1.
  • Significant debt with variable-rate loans that could limit financial flexibility 1.
  • Past goodwill and intangible impairments after acquisitions show the risk of integrating large businesses 1.

Opportunities

  • AI-related and advanced packaging demand could expand electronics sales 23.
  • Shift toward precision and photonics technologies could open new orders for PSD 1.
  • Voluntary debt prepayments could improve financial flexibility for future investment 3.

Threats

  • Trade restrictions and tariffs could limit access to the Chinese market and raise supply chain costs 1.
  • Rapid cyclicality in semiconductor demand could cut orders at short notice 1.
  • Higher interest rates could raise the cost of servicing variable-rate debt 1.

Risks

  • China exposure and trade restrictionshigh

    Export controls and tariffs could affect sales in Asian markets, where a significant share of revenue is concentrated 1.

  • Debt and interest costshigh

    Variable-rate credit could increase the financial burden if rates stay high, and convertible notes could affect liquidity 13.

  • Cyclicality of semiconductor investmentmedium

    Equipment demand can fall abruptly, and difficulty in forecasting makes planning hard 1.

  • Acquisition and integration riskmedium

    Integrating acquired businesses could prove costly and could lead to goodwill write-downs, as has happened before 1.

  • Supply chainlow

    Supplier disruptions or component shortages could delay deliveries, especially for products with long lead times 12.

Investment thesis

What would need to be true (bull case)

  • If AI-related demand holds, quarterly revenue could keep rising, and the company recently came in above its guidance 3.
  • A position as a broad subsystem supplier in semiconductor manufacturing could offer an edge over smaller rivals 1.
  • Gross margin and cash flow could support debt repayment and further investment 3.

What would break the thesis

  • Tariffs and trade restrictions could reduce access to key markets and raise costs 1.
  • High leverage could limit financial flexibility if interest rates remain elevated 1.
  • Semiconductor cyclicality could bring sharp order declines after periods of growth 1.

What to watch

  • Delivery against third-quarter revenue and margin guidanceQ3 2026
  • Trend in AI-related orders and semiconductor revenueQ3 2026
  • Effect of trade restrictions on sales in Chinanext 10-Q
  • Pace of debt repayment and conversion of convertible notes2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

The business

MKS Inc., formerly MKS Instruments, Inc., was founded in 1961 in Massachusetts and describes its business as delivering foundational technology solutions to semiconductor manufacturing, electronics and packaging, and specialty industrial applications 1. It creates instruments, subsystems, systems, process control solutions and specialty chemicals technology that improve process performance and productivity 1. Its strategy rests on offerings such as Surround the Wafer and Optimize the Interconnect 1.

The company reports through three divisions: Vacuum Solutions Division (VSD), Photonics Solutions Division (PSD) and Materials Solutions Division (MSD), plus Global Service for installation, maintenance and calibration 1. VSD focuses on pressure and flow measurement, gas delivery and plasma generation, PSD on lasers, photonics and PCB laser systems, and MSD on plating and surface finishing chemistry 1.

The business is heavily international: in 2025, about 81% of net revenues came from outside the United States, mainly from China, South Korea, Singapore, Taiwan and Japan 1. With manufacturing sites in many countries, including Romania, MKS relies on short lead times, as many orders are shipped within 90 days 1.

Segments

VSD - Vacuum Solutions Division

VSD delivers foundational technologies for semiconductor, electronics and specialty industrial manufacturing, including pressure measurement, materials delivery and high-frequency power systems for etch and deposition processes 1. In the second quarter of 2026, semiconductor capital equipment sales for deposition and etch applications supported results 2.

PSD - Photonics Solutions Division

PSD supplies lasers, photonic components, motion control systems and laser systems for PCB and package substrate manufacturing 1. In 2025 the division saw higher PCB via drilling sales, while lithography, metrology and inspection sales declined 1.

MSD - Materials Solutions Division

MSD develops electroless and electrolytic plating processes, equipment and decorative and functional surface finishing for automotive, electronics and construction 1. Electronics revenue growth in 2025 was mainly driven by chemistry and plating equipment sales 1.

Market context

Semiconductors accounted for about 43% of net revenues in 2025, and electronics and packaging for about 28% 1. The company says it addresses over 85% of the wafer fabrication equipment ecosystem 1. In the first half of 2026, semiconductor demand grew on AI-related investment, which could sustain growth if the cycle holds 2.

Market risks include rapid shifts in semiconductor capital equipment demand and trade restrictions, particularly affecting China, where the company has significant exposure 1. For the third quarter of 2026, management guided to revenue of 1,350 million USD with a gross margin of about 47% 3.

Trends

  • AI-related investmenttailwind

    Demand for AI infrastructure supports sales of semiconductor and advanced packaging equipment, and management expects order volumes to grow rapidly 3.

  • Trade restrictions and tariffsheadwind

    US tariffs and retaliatory measures by other countries could raise costs and limit market access, and the company is diversifying suppliers and logistics routes 1.

  • Shift to smaller, denser device geometriestailwind

    Smaller critical dimensions and 3D structures increase the need for precise process control, which benefits subsystem suppliers 1.

  • High debt and financing costsmixed

    Leverage and variable-rate borrowings could add pressure on cash flow if rates stay high, although the company has made voluntary prepayments 13.

Competitive position

The analysed sources do not name direct competitors or market shares. The company presents itself as the broadest critical subsystem provider in the wafer fabrication equipment ecosystem 1. Competition is intense, and the advantage could depend on portfolio depth and customer relationships in the electronics ecosystem 1.

Competition plays out in fast-changing technology markets, where developing new products and meeting customer demand are decisive 12. The company notes it adapts its strategy to protect supply chain continuity against regulatory risks 1.

  • Semiconductor capital equipment suppliers (unnamed in sources)

    The sources do not name competitors; such suppliers could compete in subsystems and instruments.

  • Lithography and inspection equipment makers (unnamed in sources)

    Competition in metrology and inspection is referenced only indirectly in the PSD discussion.

  • Plating chemistry suppliers (unnamed in sources)

    The MSD segment competes in electronics and finishing chemistry, but the sources do not identify firms.

  • Industrial laser suppliers (unnamed in sources)

    Laser applications for PCB and substrates could attract competitors from industrial photonics.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / MKS Inc. · 24 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / MKS Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / MKS Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.