olivlawolivlaw

olivLaw · US equity research

Natural Gas Services Group, Inc. NGS

Oil & Gas Field Services, NEC · SIC 1389 · Vertical: Oil & Gas Field Services, NEC (SIC 1389)

26.68USD−7.84% · 1 dayClose 05 Nov 2026

Natural Gas Services Group rents, designs, installs, services and maintains natural gas and electric compressors for oil and gas production, with a strong focus on the Permian Basin. The company expanded its fleet in 2026 through the Flatrock acquisition, which could change its revenue mix and customer base that the filings describe as concentrated.

At the close of 05 Nov 2026, Natural Gas Services Group, Inc. (NGS) stock was 26.68 USD (−7.84% on the day), with market capitalisation 344.1 m USD, P/E 16.6 on diluted EPS of 1.61 USD over the last 12 months, dividend yield 1.76%, beta 1.13, 52-week range 26.68–44.13 USD. Latest reported quarter (Q2 2026): revenue of 51.4 m USD (+24.2% YoY), net income of 3.8 m USD (−26.2% YoY), diluted EPS 0.30 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
344.1 m USD
shares as of 07 Aug 2026
P/E (TTM)
16.6
Diluted EPS TTM 1.61 · TTM to 30 Jun 2026
E/P (TTM)
6.04%
TTM to 30 Jun 2026
Dividend yield
1.76%
DPS 12m 0.47
Beta (2y)
1.13
Volatility (1y) 37%
52-week range
26.6844.13

Price history

Loading chart…

Technical reading

RSI (14)
27.2
oversold (≤ 30)
Bollinger (20, 2)
28.32 – 34.42
below the lower band · %B -0.27 · band width 19.4%
SMA 50 / 200
33.37 / 37.40
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-1.03 / -0.74
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−21.7%−1.1%−20.6 pp—
3 months−26.7%−0.5%−26.3 pp—
6 months−32.6%+4.4%−37.0 pp—
Year to date−20.7%+12.3%−33.0 pp—
1 year−5.3%+13.5%−18.8 pp−6.3%
3 years+86.8%+76.4%+10.4 pp−34.0%
5 years+114.5%+63.7%+50.8 pp—
Max drawdown (1y)
−39.5%
23 Jun 2026 → 05 Nov 2026
Max drawdown (5y)
−40.9%
21 Jan 2025 → 08 Apr 2025
Compound annual growth (5y)
+16.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
51.4 m USD
+24.2% YoY
Net income
3.8 m USD
−26.2% YoY
Diluted EPS
0.30
−26.8% YoY
net / operating
7.5% / 19.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue40.7 m40.7 m41.4 m41.4 m43.4 m46.1 m48.5 m51.4 m
Cost of revenue17.8 m17.7 m17.1 m17.2 m17.6 m19.9 m18.2 m20.6 m
SG&A5.5 m5.8 m5.4 m5.5 m5.9 m5.7 m6.5 m9.9 m
Operating income9.5 m6.0 m9.5 m9.9 m10.8 m7.1 m13.1 m9.9 m
Depreciation & amortisation8.1 m8.5 m8.6 m9.0 m9.2 m9.8 m10.3 m11.0 m
Interest expense3.0 m3.0 m3.2 m3.2 m3.4 m3.7 m4.0 m4.4 m
Pre-tax income6.4 m3.1 m6.3 m6.8 m7.6 m5.8 m8.9 m5.5 m
Income tax1.4 m283.0 k1.5 m1.6 m1.8 m1.7 m2.2 m1.7 m
Net income5.0 m2.9 m4.9 m5.2 m5.8 m4.1 m6.8 m3.8 m
Diluted EPS0.400.23 ≈0.380.410.460.32 ≈0.530.30
Operating cash flow25.9 m ≈9.4 m21.3 m11.0 m ≈16.8 m ≈13.9 m23.0 m25.4 m ≈
Capex29.1 m ≈14.5 m19.3 m25.8 m ≈41.9 m ≈34.6 m15.2 m18.8 m ≈
Dividends paid—000 ≈1.3 m ≈1.4 m1.4 m1.9 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 23 percentile of its own 22-quarter history (min 14.7, median 21.7, max 157.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue65.5 m78.4 m68.1 m72.4 m84.8 m121.2 m156.7 m172.3 m
Revenue YoY−3.3%+19.8%−13.2%+6.4%+17.1%+42.8%+29.4%+9.9%
Net income-466.0 k-13.9 m1.8 m-9.2 m-569.0 k4.7 m17.2 m19.9 m
Net income YoY−102.4%unavailableunavailable−607.9%unavailableunavailable+262.9%+15.7%
Diluted EPS-0.04-1.060.14-0.70-0.050.381.371.57
Diluted EPS YoY−102.6%unavailableunavailable−600.0%unavailableunavailable+260.5%+14.6%
net %-0.7%-17.7%2.7%-12.7%-0.7%3.9%11.0%11.6%
Free cash flow-16.4 m-40.5 m17.4 m2.8 m-37.4 m-135.9 m-5.4 m-58.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
0 USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
274.7 m USD
Total assets
586.8 m USD
Debt / equity
unavailable
Current ratio
2.33x
ROE
7.5%
ROA
3.7%
FCF margin
-34.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
121.2 m
2024
156.7 m
2025
172.3 m

SEC (XBRL)· 16 Mar 2026verified

Cost of revenue
2023
62.5 m
2024
68.8 m
2025
71.8 m

SEC (XBRL)· 16 Mar 2026verified

Gross profit
2023
58.7 m ≈
2024
88.0 m ≈
2025
100.5 m ≈

SEC (XBRL)· 16 Mar 2026derived

SG&A
2023
16.9 m
2024
21.0 m
2025
22.4 m

SEC (XBRL)· 16 Mar 2026verified

Operating income
2023
10.5 m
2024
33.3 m
2025
37.3 m

SEC (XBRL)· 16 Mar 2026verified

Depreciation & amortisation
2023
26.6 m
2024
31.3 m
2025
36.7 m

SEC (XBRL)· 16 Mar 2026verified

EBITDA
2023
37.0 m ≈
2024
64.7 m ≈
2025
74.0 m ≈

SEC (XBRL)· 16 Mar 2026derived

Interest expense
2023
4.1 m
2024
11.9 m
2025
13.6 m

SEC (XBRL)· 16 Mar 2026verified

Pre-tax income
2023
6.6 m
2024
21.7 m
2025
26.5 m

SEC (XBRL)· 16 Mar 2026verified

Income tax
2023
1.9 m
2024
4.4 m
2025
6.6 m

SEC (XBRL)· 16 Mar 2026verified

Net income
2023
4.7 m
2024
17.2 m
2025
19.9 m

SEC (XBRL)· 16 Mar 2026verified

Diluted EPS
2023
0.38
2024
1.37
2025
1.57

SEC (XBRL)· 16 Mar 2026verified

Weighted average diluted shares
2023
12.4 m
2024
12.6 m
2025
12.7 m

SEC (XBRL)· 16 Mar 2026verified

Balance sheet · USD

Cash
2023
2.7 m
2024
2.1 m
2025
0

SEC (XBRL)· 16 Mar 2026verified

Receivables
2023
39.2 m
2024
15.6 m
2025
18.5 m

SEC (XBRL)· 16 Mar 2026verified

Inventories
2023
21.6 m
2024
18.1 m
2025
20.6 m

SEC (XBRL)· 16 Mar 2026verified

Current assets
2023
76.3 m
2024
48.2 m
2025
57.1 m

SEC (XBRL)· 16 Mar 2026verified

Property, plant & equipment, net
2023
20.6 m
2024
23.0 m
2025
20.5 m

SEC (XBRL)· 16 Mar 2026verified

Goodwill
2023
—
2024
—
2025
0

SEC (XBRL)· 10 Aug 2026verified

Intangibles (excl. goodwill)
2023
775.0 k
2024
0
2025
0

SEC (XBRL)· 10 Aug 2026verified

Total assets
2023
478.7 m
2024
492.5 m
2025
586.8 m

SEC (XBRL)· 16 Mar 2026verified

Accounts payable
2023
17.6 m
2024
9.7 m
2025
14.0 m

SEC (XBRL)· 16 Mar 2026verified

Long-term debt
2023
164.0 m
2024
—
2025
—

SEC (XBRL)· 15 May 2024verified

Current liabilities
2023
32.7 m
2024
17.4 m
2025
24.5 m

SEC (XBRL)· 16 Mar 2026verified

Total liabilities
2023
242.8 m
2024
237.5 m
2025
312.1 m

SEC (XBRL)· 16 Mar 2026verified

Equity
2023
235.9 m †
2024
255.1 m †
2025
274.7 m †

SEC (XBRL)· 16 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
18.0 m
2024
66.5 m
2025
62.9 m

SEC (XBRL)· 16 Mar 2026verified

Capex
2023
153.9 m
2024
71.9 m
2025
121.5 m

SEC (XBRL)· 16 Mar 2026verified

Free cash flow
2023
-135.9 m ≈
2024
-5.4 m ≈
2025
-58.6 m ≈

SEC (XBRL)· 16 Mar 2026derived

Investing cash flow
2023
-153.9 m
2024
-71.4 m
2025
-121.3 m

SEC (XBRL)· 16 Mar 2026verified

Financing cash flow
2023
135.2 m
2024
4.4 m
2025
56.2 m

SEC (XBRL)· 16 Mar 2026verified

Dividends paid
2023
0
2024
0
2025
2.6 m

SEC (XBRL)· 16 Mar 2026verified

Share repurchases
2023
0
2024
0
2025
—

SEC (XBRL)· 17 Mar 2025verified

Computed indicators

Growth

Revenue growth (YoY)
9.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
26.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
20.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
11.9%
computed by olivLawFY 2025
Net income growth (YoY)
15.7%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
61.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
14.6%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
62.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
59.7%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
42.9%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
21.6%
computed by olivLawTTM to 30 Jun 2026
Net margin
10.8%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-16.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
7.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
3.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
input data missing
ROCE
6.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
29.2%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
2.6x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
79.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
110.5 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-31.3 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
-153.0%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
97.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
34 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
113 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
74 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
73 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
344.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
16.8x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
16.6x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
6.0%
computed by olivLawTTM to 30 Jun 2026
P/B
1.2x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-9.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.8%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
1.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
1.34
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 56.2% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

26.68 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 344.1 m USD

Key indicators

Market capitalisation
344.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
16.6x
computed by olivLawTTM to 30 Jun 2026
P/B
1.2x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
ROE
7.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
10.8%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
9.9%
computed by olivLawFY 2025
Dividend yield
1.8%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 07 Aug 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 2307derived 175

Score by group

56% · Insufficient data

Estimated value range

Low
22.23
USD per share
Mid
32.36
USD per share
High
33.42
USD per share
Price: 26.68 USD
The price is within the range
Potential to the central value: 21.3% (value / price − 1)
Margin of safety: 17.6% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 22.23 – 33.42 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E22.23 – 33.42 (Mid 32.36)
    9 companies used · median multiple 20.1x · quartiles 13.8x – 20.7x
    CLB, HAL, HOS, NESR, OII, RNGR, SLB, TUSK, WTTR
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Oil & Gas Field Services, NEC (SIC 1389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 56.2% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality10.8%89 (vs peers)11%
FCF conversion · Quality-153.0%0 (on a fixed band)11%
Revenue CAGR 3Y · Growth26.6%100 (on a fixed band)15%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet2.6x17 (on a fixed band)11%
Current ratio · Balance sheet2.0x100 (on a fixed band)7%
P/E (TTM) · Valuation16.6x73 (vs peers)19%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-9.1%0 (on a fixed band)15%
Shareholder yield (distributions) · Returns1.7%25 (on a fixed band)11%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet50/100 · 2/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality44/100 · 2/3 factors with a value
  • Returns· partial25/100 · 1/2 factors with a value
  • Valuation40/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

NATURAL GAS SERVICES GROUP, INC. (NGS). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 172.3 m USD in 2025; YoY growth 9.9%; net margin 10.8%; ROE 7.3%.

The estimated value range is 22.23–33.42 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 32.36 USD, the price of 26.68 USD leaves a potential of 21.3% (value / price − 1) and a margin of safety of 17.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 56.2% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 10.8%
  • Revenue CAGR 3Y: 26.6%
  • Current ratio: 2.0x
  • P/E (TTM): 16.6x

What contradicts it

  • FCF conversion: -153.0%
  • Interest coverage: 2.6x
  • FCF yield: -9.1%
  • Shareholder yield (distributions): 1.7%

Not assessed (insufficient data or a ratio without meaning): ROIC, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Oil & Gas Field Services, NEC (SIC 1389) · same industry (4-digit SIC) · compared with 18 companies

Multiples and returns vs the median

P/E
16.6x
vertical median 20.1x
below median (−17.9%)
EV/EBITDA
—
vertical median 7.6x
P/S
1.8x
vertical median 0.6x
above median (+181.5%)
P/B
1.2x
vertical median 0.9x
above median (+28.4%)
ROE
7.3%
vertical median 3.5%
above median (+111.1%)
Net margin
10.8%
vertical median 2.4%
above median (+349.5%)
EBIT margin
21.6%
vertical median 3.4%
above median (+531.5%)
Revenue YoY
9.9%
vertical median -2.2%
above median
Net debt/EBITDA
—
vertical median 1.5x
Dividend yield
1.8%
vertical median 0.5%
above median (+271.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SLBSlb Limited76.1 bn25.112.0%8.4%−1.6%+42% / −1%
HALHalliburton Company27.3 bn13.818.8%8.9%−3.3%+26% / −11%
OIIOceaneering International Inc3.4 bn10.331.1%11.4%+4.6%+39% / +65%
NESRNational Energy Services Reunited Corp.1.9 bn20.79.4%5.8%+1.7%+38% / unavailable
RESRpc, Inc.1.2 bn—-3.0%-1.8%+15.0%+5% / −23%
HOSHornbeck Offshore Services, Inc.790.0 m20.12.5%3.0%−4.9%−20% / −42%
PUMPProPetro Holding Corp.738.4 m—0.2%0.2%−12.1%−37% / −34%
WTTRSelect Water Solutions, Inc.622.7 m19.53.5%2.2%−3.1%+53% / +107%
ACDCProFrac Holding Corp.493.6 m—-57.4%-22.8%−11.4%−23% / −66%
CLBCore Laboratories Inc.409.2 m26.55.7%3.0%+0.5%−41% / −50%
NGSNatural Gas Services Group, Inc.344.1 m16.67.3%10.8%+9.9%−5% / +87%
TUSKMammoth Energy Services, Inc.143.4 m10.15.3%17.1%−2.9%+62% / −33%
NINENine Energy Service, Inc.94.7 m—-214.6%-9.1%+1.4%unavailable / unavailable
KLXEKLX Energy Services Holdings, Inc.20.4 m——-9.7%−10.2%−42% / −90%
RCONRecon Technology, Ltd8.7 m—-5.9%-27.0%+75.0%−100% / −100%
LBRTLiberty Energy Inc.—46.82.0%0.9%−7.2%−36% / −43%
WBIWaterBridge Infrastructure LLC—399.20.5%0.5%+66.2%+5% / unavailable
NOANorth American Construction Group Ltd.——8.0%2.6%+10.2%−34% / −54%
RNGRRanger Energy Services, Inc.—20.15.1%2.6%−4.2%−6% / +30%

1- and 3-year price returns: for NGS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
17.17
Total return -34% · Per year -34%
30.22
Total return 15% · Per year 15%
45.33
Total return 72% · Per year 72%
3 years
20.37
Total return -19% · Per year -7%
39.97
Total return 57% · Per year 16%
65.28
Total return 153% · Per year 36%
5 years
24.16
Total return -0% · Per year -0%
52.86
Total return 112% · Per year 16%
94.00
Total return 270% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 9.99
  • Net margin± 6.99
  • Annual revenue growth± 5.22
  • Annual dilution± 0.59

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Natural Gas Services Group rents, designs, installs, services and maintains natural gas and electric compressors for oil and gas production, with a strong focus on the Permian Basin. The company expanded its fleet in 2026 through the Flatrock acquisition, which could change its revenue mix and customer base that the filings describe as concentrated.

SWOT

Strengths

  • The company has a large and growing fleet with high utilization and operational reliability it presents as a differentiator for customers.
  • The balance sheet is relatively modestly leveraged and the credit facility has been expanded, giving flexibility for acquisitions and fleet investment.
  • Long customer relationships and proprietary emissions-reduction technology support pricing and contract renewals.

Weaknesses

  • Geographic concentration in the Permian Basin and customer concentration make the company sensitive to decisions by a few large operators.
  • Rental contracts are often short-term or month-to-month, which leaves revenue exposed to rapid changes in demand.
  • Sales and aftermarket lines carry low margins, and some real estate and inventory remain to be monetized.

Opportunities

  • Demand for large and electric motor drive units could grow, and the company already has an advantage in that segment.
  • Integrating the Flatrock acquisition and streamlining inventory could generate cost savings and additional revenue.
  • Monetizing idle properties and non-cash assets could free capital for reinvestment in the fleet.

Threats

  • A prolonged decline in oil prices could reduce production activity and pressure rental rates.
  • Hydraulic fracturing and emissions rules could reduce customer demand for compressors.
  • Competition from large providers and customers' own fleets could affect market share and pricing.

Risks

  • Dependence on oil and gas priceshigh

    Revenue depends on customer production and drilling budgets, which react quickly to oil and gas prices. A prolonged decline could reduce rates and fleet utilization.

  • Customer concentrationhigh

    Two principal customers generate most revenue and receivables. Losing either could have a significant adverse effect on results.

  • Integration of the Flatrock acquisitionmedium

    The acquisition adds assets and debt, and integrating people, systems and operations could bring unexpected costs or delays in realizing synergies.

  • Environmental and fracturing regulationmedium

    Restrictions on hydraulic fracturing or emissions could reduce customer activity and require compliance spending by the company.

  • Cost inflationmedium

    Rising labor, parts and component costs might not be fully passed on through rental rates, pressuring margins.

Investment thesis

What would need to be true (bull case)

  • If demand for large horsepower compression stays high and rates hold, rapid organic growth and record fleet utilization could continue to support revenue and margins.
  • The Flatrock acquisition could significantly expand the company's scale and capabilities, and successful integration could unlock cost and revenue synergies.
  • Capital efficiency gains from faster collections and asset monetization could generate cash for further investment without diluting shareholders.

What would break the thesis

  • Dependence on oil prices and industry cyclicality could lead to sudden drops in demand and rates, especially for short-term contracts.
  • Customer concentration means a strategic change at one large operator could seriously affect the company's revenue.
  • Rapid fleet growth and acquisition could strain debt and execution if integration or utilization falls short of expectations.

What to watch

  • Integration results of Flatrock and fleet utilization trendsQ3 2026
  • Trends in rental rates for large horsepower unitsQ4 2026
  • Customer concentration and contracts with Oxy and Devonnext 10-K
  • Effect of oil prices and regulation on compression demand2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Natural Gas Services Group, Inc. (NGS) is a provider of natural gas compression equipment and services, headquartered in Southlake, Texas. Its primary revenue comes from renting natural gas engine and electric motor drive compressors, focused on gas lift applications in unconventional oil wells. The company also sells components and provides aftermarket services, though these carry much lower margins than rental.

The stated strategy rests on four pillars: optimizing the existing fleet, improving asset utilization, expanding the rental fleet through pre-contracted agreements, and accretive acquisitions. In 2026 the Flatrock acquisition added a significant rented fleet, and the company redomesticated from Colorado to Texas, reflecting a consolidation of operations 2.

Segments

Sales and aftermarket services

Component sales from designed and engineered parts, plus aftermarket services such as overhauls of engines and compressors and commissioning of new units, make up a smaller share of activity. Their margins are substantially lower than rental, which limits their contribution to total results 1.

Market context

The compression market depends on oil and gas production levels and prices and is cyclical by nature. Demand for NGS compressors tracks production activity more than drilling, and unconventional oil shale plays in the Permian have become increasingly important to the company 1. Management notes that geopolitics and shifts in LNG exports add short-term volatility.

A key market feature is customer concentration: in 2025 two customers, Oxy and Devon, accounted for 59 percent of revenue 1. If demand from these customers shifts, the effect on revenue could be significant, and the U.S. compression market remains competitive, with large industry players holding greater financial resources 1.

Competitive position

The compression market is highly competitive, with several rivals, some with greater financial resources and broader geographic reach. The company says it competes on unit availability, customer service, flexibility, reliability and price, and differentiates through its emissions-reduction technology 1.

Large industry players may gain from scale advantages and a lower cost of capital, which could let them win market share. NGS aims to grow organically faster than its peers, particularly in large horsepower, where contracts run for longer terms 2.

  • Publicly traded pure-play compression companies

    The filing refers to four publicly traded pure-play compression companies without naming them; their organic growth is compared with that of NGS.

  • Large oilfield equipment and service providers

    Larger companies with greater name recognition, financial resources and international diversification are cited as main competitors in the report.

  • Customers' own compression fleets

    Customers may choose to buy and operate their own compression fleets instead of renting, which is a competitive alternative.

  • New market entrants

    Existing competitors or new entrants may introduce products with better prices, features or performance.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report12 Aug 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Financial statements and exhibits
  • Current report10 Aug 2026
    Results of operations · Other events · Financial statements and exhibits
  • Quarterly report10 Aug 2026
  • Current report24 Jul 2026
    Material agreement · Item 3.03 · Amendments to articles or bylaws · Other events · Financial statements and exhibits
  • Current report10 Jul 2026
    Item 4.01
  • Current report08 Jul 2026
    Regulation FD disclosure
  • Current report17 Jun 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report15 Jun 2026
    Material agreement · Acquisition or disposition of assets · Creation of a direct financial obligation · Item 3.02 · Regulation FD disclosure · Financial statements and exhibits
  • Current report11 Jun 2026
    Material agreement · Shareholder vote · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Natural Gas Services Group, Inc. · 16 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Natural Gas Services Group, Inc. · 10 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Natural Gas Services Group, Inc. · 12 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.