olivlawolivlaw

olivLaw · US equity research

TD SYNNEX Corporation SNX

Wholesale-Computers & Peripheral Equipment & Software · SIC 5045 · Vertical: Wholesale-Computers & Peripheral Equipment & Software (SIC 5045)

230.39USD+1.03% · 1 dayClose 04 Nov 2026

TD SYNNEX is a global distributor and solutions aggregator for IT, with revenue of 62.5 billion USD in fiscal 2025. In the fiscal 2026 third quarter revenue reached 21.6 billion USD, up 37.7% year over year. The company reported a record quarter and announced a quarterly dividend of 0.48 USD per share.

At the close of 04 Nov 2026, TD SYNNEX Corporation (SNX) stock was 230.39 USD (+1.03% on the day), with market capitalisation 18.4 bn USD, P/E 14.0 on diluted EPS of 16.44 USD over the last 12 months, dividend yield 0.82%, beta 1.15, 52-week range 142.42–290.14 USD. Latest reported quarter (Q3 2026): revenue of 21.6 bn USD (+37.7% YoY), net income of 416.2 m USD (+83.5% YoY), diluted EPS 5.18 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
18.4 bn USD
shares as of 23 Sept 2026
P/E (TTM)
14.0
Diluted EPS TTM 16.44 · TTM to 31 Aug 2026
E/P (TTM)
7.14%
TTM to 31 Aug 2026
Dividend yield
0.82%
DPS 12m 1.88
Beta (2y)
1.15
Volatility (1y) 36%
52-week range
142.42290.14

Price history

Loading chart…

Technical reading

RSI (14)
35.8
weak (30–45)
Bollinger (20, 2)
222.74 – 280.48
in the lower half of the band · %B 0.13 · band width 23.0%
SMA 50 / 200
259.25 / 227.43
mixed trend
MACD (12, 26, 9)
-8.32 / -5.46
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−16.9%−1.1%−15.8 pp—
3 months−12.4%−0.5%−12.0 pp—
6 months−1.5%+4.4%−5.9 pp—
Year to date+53.4%+12.3%+41.0 pp—
1 year+52.7%+13.5%+39.1 pp+22.0%
3 years+141.8%+76.4%+65.4 pp+58.9%
5 years+101.3%+63.7%+37.7 pp—
Max drawdown (1y)
−23.4%
23 Jun 2026 → 02 Nov 2026
Max drawdown (5y)
−33.8%
18 Feb 2025 → 04 Apr 2025
Compound annual growth (5y)
+15.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 31 Aug 2026

Revenue
21.6 bn USD
+37.7% YoY
Net income
416.2 m USD
+83.5% YoY
Diluted EPS
5.18
+89.1% YoY
net / operating
1.9% / 3.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue15.8 bn14.5 bn14.9 bn15.7 bn17.4 bn17.2 bn19.6 bn21.6 bn
Cost of revenue14.8 bn13.5 bn13.9 bn14.5 bn16.2 bn15.9 bn18.2 bn20.1 bn
Gross profit1.0 bn998.0 m1.0 bn1.1 bn1.2 bn1.3 bn1.3 bn1.4 bn
SG&A715.0 m693.5 m718.2 m746.2 m788.9 m762.8 m820.1 m782.5 m
Operating income324.8 m304.5 m328.1 m383.7 m398.7 m489.4 m519.4 m642.9 m
Depreciation & amortisation102.4 m99.7 m103.6 m ≈105.8 m ≈105.1 m104.7 m105.3 m ≈106.2 m ≈
Interest expense—-87.9 m-90.0 m-91.2 m625.7 m-86.5 m-97.8 m-120.5 m
Pre-tax income237.2 m214.9 m238.1 m293.3 m311.0 m422.4 m429.9 m555.3 m
Income tax42.4 m47.3 m53.2 m66.5 m62.6 m95.5 m95.8 m139.0 m
Net income194.8 m167.5 m184.9 m226.8 m248.4 m326.9 m334.1 m416.2 m
Diluted EPS2.30 ≈1.982.212.743.07 ≈4.044.155.18
Operating cash flow561.9 m-748.0 m573.2 m ≈246.1 m ≈1.5 bn-895.9 m-265.6 m ≈-916.7 m ≈
Capex49.1 m41.5 m30.2 m ≈32.2 m ≈38.3 m33.1 m66.8 m ≈58.9 m ≈
Dividends paid34.0 m37.2 m36.9 m ≈36.3 m ≈36.0 m38.7 m38.5 m ≈38.4 m ≈
Share repurchases102.0 m100.5 m148.8 m ≈173.8 m ≈173.0 m79.7 m112.4 m ≈100.3 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 61 percentile of its own 44-quarter history (min 4.8, median 11.2, max 18.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue20.1 bn19.1 bn20.0 bn31.6 bn62.3 bn57.6 bn58.5 bn62.5 bn
Revenue YoY+17.6%−4.9%+4.8%+58.3%+97.2%−7.7%+1.6%+6.9%
Net income300.0 m500.7 m529.2 m395.1 m651.3 m626.9 m689.1 m827.7 m
Net income YoY−0.1%+66.9%+5.7%−25.3%+64.9%−3.7%+9.9%+20.1%
Diluted EPS7.179.7410.216.246.776.707.959.95
Diluted EPS YoY−4.1%+35.8%+4.8%−38.9%+8.5%−1.0%+18.7%+25.2%
net %1.5%2.6%2.6%1.2%1.0%1.1%1.2%1.3%
Free cash flow-24.6 m412.5 m1.8 bn770.1 m-114.9 m1.3 bn1.0 bn1.4 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Nov 2025

Cash
2.4 bn USD
Financial debt
1.0 bn USD
Net debt
-1.4 bn USD
Equity
8.5 bn USD
Total assets
34.3 bn USD
Debt / equity
0.12x
Current ratio
1.21x
ROE
10.0%
ROA
2.6%
FCF margin
2.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
57.6 bn
2024
58.5 bn
2025
62.5 bn

SEC (XBRL)· 27 Jan 2026verified

Cost of revenue
2023
53.6 bn
2024
54.5 bn
2025
58.1 bn

SEC (XBRL)· 27 Jan 2026verified

Gross profit
2023
4.0 bn
2024
4.0 bn
2025
4.4 bn

SEC (XBRL)· 27 Jan 2026verified

SG&A
2023
2.7 bn
2024
2.7 bn
2025
2.9 bn

SEC (XBRL)· 27 Jan 2026verified

Operating income
2023
1.1 bn
2024
1.2 bn
2025
1.4 bn

SEC (XBRL)· 27 Jan 2026verified

Depreciation & amortisation
2023
418.3 m
2024
407.5 m
2025
414.2 m

SEC (XBRL)· 27 Jan 2026verified

EBITDA
2023
1.5 bn ≈
2024
1.6 bn ≈
2025
1.8 bn ≈

SEC (XBRL)· 27 Jan 2026derived

Interest expense
2023
288.3 m
2024
319.5 m
2025
356.6 m

SEC (XBRL)· 27 Jan 2026verified

Pre-tax income
2023
789.5 m
2024
866.0 m
2025
1.1 bn

SEC (XBRL)· 27 Jan 2026verified

Income tax
2023
162.6 m
2024
176.9 m
2025
229.6 m

SEC (XBRL)· 27 Jan 2026verified

Net income
2023
626.9 m
2024
689.1 m
2025
827.7 m

SEC (XBRL)· 27 Jan 2026verified

Diluted EPS
2023
6.70
2024
7.95
2025
9.95

SEC (XBRL)· 27 Jan 2026verified

Weighted average diluted shares
2023
92.9 m
2024
85.9 m
2025
82.4 m

SEC (XBRL)· 27 Jan 2026verified

Dividend per share
2023
1.40
2024
1.60
2025
1.76

SEC (XBRL)· 27 Jan 2026verified

Balance sheet · USD

Cash
2023
1.0 bn
2024
1.1 bn
2025
2.4 bn

SEC (XBRL)· 27 Jan 2026verified

Receivables
2023
10.3 bn
2024
10.3 bn
2025
11.7 bn

SEC (XBRL)· 27 Jan 2026verified

Inventories
2023
7.1 bn
2024
8.3 bn
2025
9.5 bn

SEC (XBRL)· 27 Jan 2026verified

Current assets
2023
20.1 bn
2024
21.3 bn
2025
25.3 bn

SEC (XBRL)· 27 Jan 2026verified

Property, plant & equipment, net
2023
450.0 m
2024
457.0 m
2025
496.3 m

SEC (XBRL)· 27 Jan 2026verified

Goodwill
2023
3.9 bn
2024
3.9 bn
2025
4.1 bn

SEC (XBRL)· 27 Jan 2026verified

Intangibles (excl. goodwill)
2023
4.2 bn
2024
3.9 bn
2025
3.8 bn

SEC (XBRL)· 27 Jan 2026verified

Total assets
2023
29.4 bn
2024
30.3 bn
2025
34.3 bn

SEC (XBRL)· 27 Jan 2026verified

Accounts payable
2023
13.3 bn
2024
15.1 bn
2025
17.6 bn

SEC (XBRL)· 27 Jan 2026verified

Short-term debt
2023
983.6 m
2024
171.1 m
2025
1.0 bn

SEC (XBRL)· 27 Jan 2026verified

Current liabilities
2023
16.7 bn
2024
17.2 bn
2025
21.0 bn

SEC (XBRL)· 27 Jan 2026verified

Total liabilities
2023
21.2 bn
2024
22.2 bn
2025
25.8 bn

SEC (XBRL)· 27 Jan 2026verified

Equity
2023
8.2 bn
2024
8.0 bn
2025
8.5 bn †

SEC (XBRL)· 27 Jan 2026verified

Cash flow · USD

Operating cash flow
2023
1.4 bn
2024
1.2 bn
2025
1.5 bn

SEC (XBRL)· 27 Jan 2026verified

Capex
2023
150.0 m
2024
175.1 m
2025
142.3 m

SEC (XBRL)· 27 Jan 2026verified

Free cash flow
2023
1.3 bn ≈
2024
1.0 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 27 Jan 2026derived

Investing cash flow
2023
-156.4 m
2024
-193.8 m
2025
-221.2 m

SEC (XBRL)· 27 Jan 2026verified

Financing cash flow
2023
-785.9 m
2024
-953.1 m
2025
-32.9 m

SEC (XBRL)· 27 Jan 2026verified

Dividends paid
2023
130.4 m
2024
138.1 m
2025
146.4 m

SEC (XBRL)· 27 Jan 2026verified

Share repurchases
2023
620.7 m
2024
611.9 m
2025
596.1 m

SEC (XBRL)· 27 Jan 2026verified

Computed indicators

Growth

Revenue growth (YoY)
6.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
0.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
25.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
18.5%
computed by olivLawFY 2025
Net income growth (YoY)
20.1%
computed by olivLawFY 2025
Net income CAGR 3Y
8.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
9.4%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
25.2%
computed by olivLawFY 2025
EPS CAGR 3Y
13.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-0.5%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
33.3%
computed by olivLawFY 2025

Profitability

Gross margin
6.9%
computed by olivLawTTM to 31 Aug 2026
EBITDA margin
3.3%
computed by olivLawTTM to 31 Aug 2026
EBIT margin
2.7%
computed by olivLawTTM to 31 Aug 2026
Net margin
1.8%
computed by olivLawTTM to 31 Aug 2026
FCF margin
-1.1%
computed by olivLawTTM to 31 Aug 2026

Returns

ROE
14.9%
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
ROA
3.6%
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
ROIC
16.4%
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
ROCE
14.4%
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
Payout ratio (EPS)
11.4%
computed by olivLawTTM to 31 Aug 2026
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
1.2 bn USD
computed by olivLawbalance sheet at 31 Aug 2026
Net debt / EBITDA
0.5x
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 31 Aug 2026
Interest coverage
6.4x
computed by olivLawTTM to 31 Aug 2026

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 31 Aug 2026
Quick ratio
0.6x
computed by olivLawbalance sheet at 31 Aug 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 31 Aug 2026

Cash

Operating cash flow
-617.8 m USD
computed by olivLawTTM to 31 Aug 2026
Capital expenditure
197.1 m USD
computed by olivLawTTM to 31 Aug 2026
Free cash flow
-815.0 m USD
computed by olivLawTTM to 31 Aug 2026
FCF conversion
-61.5%
computed by olivLawTTM to 31 Aug 2026
Cash conversion
-25.0%
computed by olivLawTTM to 31 Aug 2026

Efficiency

Days sales outstanding
62 days
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
Days inventory outstanding
63 days
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
Days payables outstanding
99 days
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
Cash conversion cycle
27 days
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026

Market and valuation

Market capitalisation
18.4 bn USD
computed by olivLawbalance sheet at 31 Aug 2026
Enterprise value
19.6 bn USD
computed by olivLawbalance sheet at 31 Aug 2026
Market cap / net income TTM
13.9x
computed by olivLawTTM to 31 Aug 2026
P/E (TTM)
14.0x
computed by olivLawTTM to 31 Aug 2026
Earnings yield
7.1%
computed by olivLawTTM to 31 Aug 2026
P/B
2.0x
computed by olivLawbalance sheet at 31 Aug 2026
P/S
0.2x
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
EV/EBITDA
7.9x
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
EV/EBIT
9.5x
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
EV/Sales
0.3x
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-4.4%
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
Dividend yield
0.8%
computed by olivLawTTM to 31 Aug 2026
Shareholder yield (distributions)
3.4%
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 58 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

230.39 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 18.4 bn USD

Key indicators

Market capitalisation
18.4 bn USD
computed by olivLawbalance sheet at 31 Aug 2026
P/E (TTM)
14.0x
computed by olivLawTTM to 31 Aug 2026
P/B
2.0x
computed by olivLawbalance sheet at 31 Aug 2026
EV/EBITDA
7.9x
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
ROE
14.9%
computed by olivLawTTM to 31 Aug 2026 · balance sheet at 31 Aug 2026
Net margin
1.8%
computed by olivLawTTM to 31 Aug 2026
Revenue growth (YoY)
6.9%
computed by olivLawFY 2025
Dividend yield
0.8%
computed by olivLawTTM to 31 Aug 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Aug 2026
Latest balance sheet date: 31 Aug 2026
Share count (cover of the latest filing), as of: 23 Sept 2026
Source: SEC (XBRL)published 01 Oct 2026
verified 2686derived 235

Score by group

  • Balance sheet79
  • Growth46
  • Quality57
  • Returns48
  • Valuation52

Estimated value range

Low
244.32
USD per share
Mid
282.12
USD per share
High
374.46
USD per share
Price: 230.39 USD
The price is below the range
Potential to the central value: 22.5% (value / price − 1)
Margin of safety: 18.3% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 241.55 – 425.47 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Peers: EV/EBITDA241.55 – 425.47 (Mid 279.38)
    3 companies used · median multiple 9.5x · quartiles 8.3x – 14.2x
    CLMB, INGM, SCSC
  • Peers: P/E247.10 – 323.45 (Mid 284.86)
    4 companies used · median multiple 17.3x · quartiles 15.0x – 19.7x
    CNXN, INGM, PLUS, SCSC
  • Dividend discount (DDM)outside the aggregate23.13 – 31.10 (Mid 26.53)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Wholesale-Computers & Peripheral Equipment & Software (SIC 5045)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 58/100

FactorValueScoreWeight used
ROIC · Quality16.4%100 (on a fixed band)11%
Net margin · Quality1.8%43 (vs peers)7%
FCF conversion · Quality-61.5%0 (on a fixed band)7%
Revenue CAGR 3Y · Growth0.1%1 (on a fixed band)9%
EPS CAGR 3Y · Growth13.7%91 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.5x100 (on a fixed band)11%
Interest coverage · Balance sheet6.4x75 (on a fixed band)7%
Current ratio · Balance sheet1.2x33 (on a fixed band)4%
P/E (TTM) · Valuation14.0x80 (vs peers)11%
EV/EBITDA · Valuation7.9x64 (on a fixed band)11%
FCF yield · Valuation-4.4%0 (on a fixed band)9%
Shareholder yield (distributions) · Returns3.4%48 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet79/100 · 3/3 factors with a value
  • Growth46/100 · 2/2 factors with a value
  • Quality57/100 · 3/3 factors with a value
  • Returns· partial48/100 · 1/2 factors with a value
  • Valuation52/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

TD SYNNEX CORPORATION (SNX). Latest full fiscal year: 2025; data up to 2026-08-31.

Figures computed from the financial statements: revenue 62.5 bn USD in 2025; YoY growth 6.9%; net margin 1.8%; ROE 14.9%; net debt/EBITDA 0.5x.

The estimated value range is 244.32–374.46 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 282.12 USD, the price of 230.39 USD leaves a potential of 22.5% (value / price − 1) and a margin of safety of 18.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 58/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 16.4%
  • EPS CAGR 3Y: 13.7%
  • Net debt / EBITDA: 0.5x
  • Interest coverage: 6.4x
  • P/E (TTM): 14.0x
  • The price is below the estimated value range

What contradicts it

  • FCF conversion: -61.5%
  • Revenue CAGR 3Y: 0.1%
  • FCF yield: -4.4%

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Wholesale-Computers & Peripheral Equipment & Software (SIC 5045) · same industry (4-digit SIC) · compared with 7 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
14.0x
vertical median 19.0x
below median (−26.2%)
EV/EBITDA
7.9x
vertical median 9.5x
below median (−16.7%)
P/S
0.2x
vertical median 0.8x
below median (−70.8%)
P/B
2.0x
vertical median 2.2x
below median (−11.4%)
ROE
14.9%
vertical median 10.9%
above median (+37.1%)
Net margin
1.8%
vertical median 2.4%
below median (−28.3%)
EBIT margin
2.7%
vertical median 3.1%
below median (−11.4%)
Revenue YoY
6.9%
vertical median 9.5%
below median (−27.2%)
Net debt/EBITDA
0.5x
vertical median 0.1x
above median (+346.6%)
Dividend yield
0.8%
vertical median 1.1%
below median (−22.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SNXTd Synnex Corporation18.4 bn14.014.9%1.8%+6.9%+53% / +142%
INGMIngram Micro Holding Corp6.0 bn13.210.9%0.8%+9.5%+22% / unavailable
PLUSePlus inc.2.4 bn19.012.0%5.1%+22.1%+1% / +43%
CNXNPc Connection, Inc.2.2 bn21.710.9%3.3%+2.5%+51% / +47%
SCSCScanSource, Inc.1.1 bn15.78.7%2.4%+6.1%+39% / +70%
CLMBClimb Global Solutions, Inc.803.2 m33.819.5%3.1%+40.1%+70% / +261%
CGTLCreative Global Technology Holdings Limited56.2 m—-84.9%-63.2%−40.6%−79% / unavailable
PNSkycorp Solar Group Limited——-14.9%-4.3%+27.0%−85% / unavailable

1- and 3-year price returns: for SNX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
131.55
Total return -42% · Per year -42%
233.08
Total return 2% · Per year 2%
351.79
Total return 54% · Per year 54%
3 years
116.60
Total return -48% · Per year -19%
233.49
Total return 4% · Per year 1%
388.50
Total return 72% · Per year 20%
5 years
103.35
Total return -52% · Per year -14%
233.90
Total return 6% · Per year 1%
429.04
Total return 92% · Per year 14%
What moves the 3-year price the most
  • Exit P/E± 58.37
  • Net margin± 40.86
  • Annual revenue growth± 35.02
  • Annual dilution± 3.43

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

TD SYNNEX is a global distributor and solutions aggregator for IT, with revenue of 62.5 billion USD in fiscal 2025 1. In the fiscal 2026 third quarter revenue reached 21.6 billion USD, up 37.7% year over year 3. The company reported a record quarter and announced a quarterly dividend of 0.48 USD per share 3.

SWOT

Strengths

  • The company has a wide global footprint, a large reseller customer base and a very broad catalog of products from numerous suppliers 1.
  • The end-to-end portfolio combining distribution, logistics, integration and cloud services helps the company offer complete solutions 12.
  • Recent growth in revenue and operating profit shows the company's ability to capture current demand 3.

Weaknesses

  • Gross margins are very low, so small changes in revenue or costs can have an amplified effect on results 1.
  • Dependence on a few large suppliers and customers creates concentrated exposure that can affect revenue stability 1.
  • International activity and inventory management expose the company to currency risk and inventory value losses 1.

Opportunities

  • Data center modernization and AI infrastructure could open new demand for Hyve and for the distribution segment 3.
  • Extending design, manufacturing and supply chain services to hyperscale customers could diversify revenue sources 2.
  • Developing markets and selective geographic expansion could bring new customers and new supplier relationships 1.

Threats

  • Inflation, high interest rates and tariff uncertainty could reduce IT product demand from enterprises and consumers 1.
  • Suppliers may change contract terms, price protection programs or supply chain financing, with negative effects on liquidity 1.
  • Intense competition and industry consolidation could press prices down and limit the ability to maintain margins 1.

Risks

  • Dependence on a few suppliershigh

    Relationships with major suppliers are short term and can be ended quickly, which could affect revenue if changes occur 1.

  • Very low gross marginshigh

    Competitive pressure could reduce margins, and fixed costs may make it difficult to reduce expenses quickly 1.

  • Inventory value decline riskmedium

    Technological change can reduce inventory value, and supplier protections do not always cover the losses 1.

  • Currency and international exposuremedium

    The large share of international revenue means that currency movements against the dollar can influence reported results 1.

  • Acquisition riskslow

    Integrating acquired businesses can be difficult, and associated costs and liabilities could affect results 1.

Investment thesis

What would need to be true (bull case)

  • Strong revenue and earnings per share growth in the fiscal 2026 third quarter, together with positive guidance for the fourth quarter, suggests IT infrastructure demand could hold up 3.
  • A global distribution position with a broad catalog and a large customer network could support growth if data center modernization continues 13.
  • The dividend policy, with an increase over the prior year, suggests cash flows are considered sufficient to reward shareholders 3.

What would break the thesis

  • Very small margins leave little room for error, and a drop in volumes or pricing pressure could quickly affect profitability 1.
  • Dependence on a few large suppliers and customers could make revenue vulnerable if one of these relationships deteriorates 1.
  • Rapid revenue growth was partly shaped by changes in net revenue presentation and currency effects, which could nuance how results are read 13.

What to watch

  • Delivery against the fourth quarter guidance for revenue and profitQ4 2026
  • Development of gross margin and the effect of net revenue presentation2027
  • Performance of Hyve Solutions amid AI-related demand2027
  • Changes in relationships with major suppliers and supplier finance programsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

From the first quarter of fiscal 2026 the company reports four segments, three geographic (Americas, Europe, APJ) and Hyve Solutions, which designs and manufactures compute infrastructure for hyperscale customers 23. The gross margin remains low, at 6.99% in fiscal 2025 1, so volume and inventory management matter greatly for results.

About 48% of consolidated revenue in fiscal 2025 came from international operations 1, so currency movements against the dollar influence reported results. The company also describes itself as an original design and contract manufacturer, extending its offer toward end-to-end solutions for the IT ecosystem 2.

Segments

Distribution in Americas, Europe and APJ

The geographic segments distribute hardware, software and systems to resellers through the Endpoint Solutions and Advanced Solutions portfolios 2. In fiscal 2025 consolidated revenue grew 6.9%, with faster growth in Europe and APJ 1.

Hyve Solutions

Hyve partners with technology companies to design, manufacture and deliver compute, cloud and connected infrastructure 23. In the fiscal 2026 third quarter management said this segment performed above its expectations 3.

Integration and logistics services

The offer includes systems design and integration, logistics, depot repair, field services and cloud services for reseller partners 1. These services are described as an efficient route to market for vendors and customers 2.

Market context

The IT distribution market depends heavily on demand for IT products, replacement cycles and trends toward cloud and software as a service 1. The company's revenue is influenced by customer capital budgets and government purchasing, which have a seasonal character 1.

Enterprise AI adoption and data center modernization are described by management as priorities that could expand the company's opportunities 3. New security and compliance requirements created by AI are also noted as a factor 3.

Trends

  • Migration to cloud and hybrid modelstailwind

    Hybrid IT consumption, combining physical and virtual delivery, requires tighter integration of products and services, which favors an end-to-end portfolio 2.

  • Enterprise AI adoptiontailwind

    Management believes that progress toward broader production AI deployments could expand opportunities in distribution and in Hyve 3.

  • Economic and tariff uncertaintyheadwind

    Persistent inflation, elevated interest rates, market volatility and tariff uncertainty could reduce demand for IT products or intensify price-based competition 1.

  • Concentration of suppliers and customersmixed

    Dependence on a few large suppliers and important customers could affect margins and revenue if those relationships change 1. The effect depends on how these relationships and supplier finance programs evolve 2.

Competitive position

IT distribution is an intensely competitive sector in which prices and margins are under pressure, and industry consolidation could push margins down further 1. Companies offering integrated cloud, security and systems integration services compete directly with TD SYNNEX 1.

OEM suppliers may distribute directly to customers or through other distributors, which opens room for competition in some regions 1. The company's advantage lies in the breadth of its catalog, its distribution network and its ability to bring complex solutions to market 2.

  • Ingram Micro

    Global IT product distributor, named as part of the broader competitive market in the industry.

  • Arrow Electronics

    Company active in component and technology solutions distribution that competes in similar segments.

  • Avnet

    Technology distributor active in solutions and services for partners across the industry.

  • OEM suppliers selling direct

    Hardware manufacturers can sell directly to resellers and end users, which is a form of competition.

News & filings

In the press

The latest news item in our archive is from 08 Sept 2026; the newest SEC filing is from 01 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Quarterly report01 Oct 2026
  • Current report30 Sept 2026
    Material agreement · Financial statements and exhibits
  • Current report24 Sept 2026
    Results of operations · Financial statements and exhibits
  • Current report03 Aug 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report16 Jul 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report02 Jul 2026
    Material agreement · Financial statements and exhibits
  • Quarterly report02 Jul 2026
  • Current report29 Jun 2026
    Other events · Financial statements and exhibits
  • Current report25 Jun 2026
    Results of operations · Financial statements and exhibits
  • Current report22 Jun 2026
    Departure or appointment of officers · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-11-30 · SEC / TD SYNNEX Corporation · 27 Jan 2026
  2. [2] Form 10-Q, quarter ended 2026-08-31 · SEC / TD SYNNEX Corporation · 01 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / TD SYNNEX Corporation · 24 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.