olivlawolivlaw

olivLaw · European equity research

Energa Spółka Akcyjna ENG.WA

Poland · GPW Warszawa · ISIN PLENERG00022 · Vertical: Listed companies from Poland

27.45PLN0.00% · 1 dayClose 05 Nov 2026

At the close of 05 Nov 2026, Energa Spółka Akcyjna (ENG.WA) stock was 27.45 PLN (+0.00% on the day), with market capitalisation 11.4 bn PLN, P/E 18.4 on diluted EPS of 1.49 PLN over the last 12 months, beta 0.24, 52-week range 15.48–27.45 PLN.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
11.4 bn PLN
shares as of 31 Dec 2023
P/E (TTM)
18.4
Diluted EPS TTM 1.49 · TTM to 31 Dec 2023
E/P (TTM)
5.43%
TTM to 31 Dec 2023
Dividend yield
unavailable
Beta (2y)
0.24
Volatility (1y) 42%
52-week range
15.4827.45

Price history

Loading chart…

Technical reading

RSI (14)
93.0
overbought (≥ 70)
Bollinger (20, 2)
19.83 – 31.99
in the upper half of the band · %B 0.63 · band width 46.9%
SMA 50 / 200
21.98 / 19.91
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.78 / 1.91
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month0.0%−0.6%+0.6 pp—
3 months+41.8%−4.2%+46.0 pp—
6 months+45.4%+4.3%+41.1 pp—
Year to date+31.0%+7.5%+23.5 pp—
1 year+78.2%+9.9%+68.3 pp+5.9%
3 years+210.5%+49.8%+160.7 pp+1.8%
5 years+233.1%+42.8%+190.3 pp—
Max drawdown (1y)
−15.1%
29 Dec 2025 → 03 Mar 2026
Max drawdown (5y)
−26.8%
27 Feb 2024 → 19 Apr 2024
Compound annual growth (5y)
+27.2%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 3-quarter history (min 3.0, median 3.3, max 6.3; quarters with earnings only).

Fiscal years

Fiscal year202120222023
Revenue13.8 bn20.1 bn22.1 bn
Revenue YoYunavailable+45.7%+9.9%
Net income968.0 m967.0 m617.0 m
Net income YoYunavailable−0.1%−36.2%
Diluted EPS2.342.341.49
Diluted EPS YoYunavailable0.0%−36.3%
net %7.0%4.8%2.8%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2023 · 31 Dec 2023

Cash
521.0 m PLN
Financial debt
4.1 bn PLN
Net debt
3.6 bn PLN
Equity
12.4 bn PLN
Total assets
31.7 bn PLN
Debt / equity
0.33x
Current ratio
0.65x
ROE
5.1%
ROA
2.1%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (PLN)

Margins

Income statement · PLN

Revenue
2021
13.8 bn
2022
20.1 bn
2023
22.1 bn

esef· 01 May 2024verified

Cost of revenue
2021
11.0 bn
2022
17.8 bn
2023
21.9 bn

esef· 01 May 2024verified

Gross profit
2021
2.8 bn
2022
2.6 bn
2023
4.2 bn

esef· 01 May 2024verified

Interest expense
2021
268.0 m
2022
429.0 m
2023
720.0 m

esef· 01 May 2024verified

Pre-tax income
2021
1.3 bn
2022
1.2 bn
2023
1.1 bn

esef· 01 May 2024verified

Income tax
2021
332.0 m
2022
168.0 m
2023
492.0 m

esef· 01 May 2024verified

Net income
2021
968.0 m
2022
967.0 m
2023
617.0 m

esef· 01 May 2024verified

Diluted EPS
2021
2.34
2022
2.34
2023
1.49

esef· 01 May 2024verified

Balance sheet · PLN

Cash
2021
340.0 m
2022
1.1 bn
2023
521.0 m

esef· 01 May 2024verified

Inventories
2021
111.0 m
2022
346.0 m
2023
409.0 m

esef· 01 May 2024verified

Current assets
2021
—
2022
5.8 bn
2023
8.4 bn

esef· 01 May 2024verified

Property, plant & equipment, net
2021
15.3 bn
2022
17.4 bn
2023
20.5 bn

esef· 01 May 2024verified

Intangibles (excl. goodwill)
2021
974.0 m
2022
1.5 bn
2023
985.0 m

esef· 01 May 2024verified

Total assets
2021
21.2 bn
2022
27.2 bn
2023
31.7 bn

esef· 01 May 2024verified

Short-term debt
2021
—
2022
2.5 bn
2023
2.6 bn

esef· 01 May 2024verified

Long-term debt
2021
—
2022
1.5 bn
2023
1.5 bn

esef· 01 May 2024verified

Current liabilities
2021
—
2022
9.4 bn
2023
12.9 bn

esef· 01 May 2024verified

Total liabilities
2021
11.3 bn
2022
15.7 bn
2023
19.2 bn

esef· 01 May 2024verified

Equity
2021
9.9 bn
2022
11.5 bn
2023
12.4 bn

esef· 01 May 2024verified

Shares outstanding at year end
2021
413.7 m
2022
413.2 m
2023
414.1 m

esef· 01 May 2024derived

Cash flow · PLN

Operating cash flow
2021
3.7 bn
2022
4.0 bn
2023
1.0 bn

esef· 01 May 2024verified

Investing cash flow
2021
-2.6 bn
2022
-4.8 bn
2023
-5.4 bn

esef· 01 May 2024verified

Financing cash flow
2021
-941.0 m
2022
1.6 bn
2023
3.9 bn

esef· 01 May 2024verified

Computed indicators

Growth

Revenue growth (YoY)
9.9%
computed by olivLawFY 2023
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
-36.2%
computed by olivLawFY 2023
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-36.3%
computed by olivLawFY 2023
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
19.1%
computed by olivLawFY 2023
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
2.8%
computed by olivLawFY 2023
FCF margin
unavailable
input data missing

Returns

ROE
5.5%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROA
2.1%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
3.6 bn PLN
computed by olivLawbalance sheet at 31 Dec 2023
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.4x
computed by olivLawbalance sheet at 31 Dec 2023
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 31 Dec 2023
Quick ratio
0.6x
computed by olivLawbalance sheet at 31 Dec 2023
Cash ratio
0.0x
computed by olivLawbalance sheet at 31 Dec 2023

Cash

Operating cash flow
1.0 bn PLN
computed by olivLawFY 2023
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
6 days
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
11.4 bn PLN
computed by olivLawbalance sheet at 31 Dec 2023
Enterprise value
14.9 bn PLN
computed by olivLawbalance sheet at 31 Dec 2023
Market cap / net income TTM
18.4x
computed by olivLawFY 2023
P/E (TTM)
18.4x
computed by olivLawFY 2023
Earnings yield
5.4%
computed by olivLawFY 2023
P/B
1.0x
computed by olivLawbalance sheet at 31 Dec 2023
P/S
0.5x
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
0.7x
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 3 of at least 6
  • score weight coverage: 20.8% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

27.45 PLN

05 Nov 2026Source: olivLaw, closing series

Market cap: 11.4 bn PLN

Key indicators

Market capitalisation
11.4 bn PLN
computed by olivLawbalance sheet at 31 Dec 2023
P/E (TTM)
18.4x
computed by olivLawFY 2023
P/B
1.0x
computed by olivLawbalance sheet at 31 Dec 2023
EV/EBITDA
unavailable
input data missing
ROE
5.5%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Net margin
2.8%
computed by olivLawFY 2023
Revenue growth (YoY)
9.9%
computed by olivLawFY 2023
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

23/37 reporting lines present
Latest full fiscal year: 2023
Latest reported period: 31 Dec 2023
Latest balance sheet date: 31 Dec 2023
Share count (cover of the latest filing), as of: 31 Dec 2023
Source: esefpublished 01 May 2024
verified 73derived 3

The data is older than the freshness threshold.

Score by group

21% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 3 of at least 6; score weight coverage: 20.8% of at least 60%

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Quality2.8%49 (vs peers)30%
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheet0.6x0 (on a fixed band)20%
    P/E (TTM) · Valuation18.4x32 (vs peers)50%
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partial0/100 · 1/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partial49/100 · 1/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partial32/100 · 1/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    ENERGA SPÓŁKA AKCYJNA (ENG.WA). Latest full fiscal year: 2023; data up to 2023-12-31.

    Figures computed from the financial statements: revenue 22.1 bn PLN in 2023; YoY growth 9.9%; net margin 2.8%; ROE 5.5%.

    The estimated value range is 8.80–25.93 PLN per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 15.23 PLN, the price of 27.45 PLN leaves a potential of -44.5% (value / price − 1) and a margin of safety of -80.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

    Insufficient data for a verdict (indicators available: 3 of at least 6; score weight coverage: 20.8% of at least 60%).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    What contradicts it

    • Current ratio: 0.6x
    • The price is above the estimated value range

    Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Poland · same country · compared with 39 companies

    Multiples and returns vs the median

    P/E
    18.4x
    vertical median 12.1x
    above median (+52.6%)
    EV/EBITDA
    —
    vertical median —
    P/S
    0.5x
    vertical median 1.3x
    below median (−59.6%)
    P/B
    1.0x
    vertical median 1.0x
    at median
    ROE
    5.5%
    vertical median 8.9%
    below median (−38.6%)
    Net margin
    2.8%
    vertical median 2.8%
    at median
    EBIT margin
    —
    vertical median 6.3%
    Revenue YoY
    9.9%
    vertical median 9.9%
    at median
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    —
    vertical median 3.6%

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    ACP.WAAsseco Poland S.A.19.0 bn37.87.8%2.9%+19.8%+18% / +199%
    BDX.WABudimex Spółka Akcyjna18.9 bn35.341.5%6.2%+8.9%+18% / +33%
    BFT.WABenefit Systems Spółka Akcyjna18.1 bn130.720.8%7.2%+99.9%+74% / +221%
    ENG.WAEnerga Spółka Akcyjna11.4 bn18.45.5%2.8%+9.9%+43% / +213%
    ASE.WAAsseco South Eastern Europe Spółka Akcyjna3.7 bn19.618.1%12.0%+36.5%+6% / +50%
    1AT.WAAtal Spółka Akcyjna2.3 bn6.429.8%22.2%−1.3%+7% / +8%
    ATT.WAGrupa Azoty Spółka Akcyjna1.6 bn—-37.9%-20.8%−45.1%−15% / −26%
    ARH.WAArchicom Spółka Akcyjna1.3 bn12.115.9%22.1%−21.6%+13% / +88%
    ACT.WAAction S.A.999.4 m27.28.3%1.5%+6.1%+71% / +171%
    BRS.WABoryszew Spółka Akcyjna874.1 m8.26.3%1.6%+8.4%−25% / −28%
    AGO.WAAgora Spółka Akcyjna588.0 m—-14.2%-9.2%+15.2%+37% / +18%
    AMB.WAAmbra S.A.462.9 m7.516.4%7.0%+12.9%+4% / −33%
    ATC.WAArctic Paper Spółka Akcyjna344.7 m1.416.3%7.0%−27.5%−40% / −75%
    ATG.WA"atm Grupa Spółka Akcyjna"298.5 m11.08.9%11.6%−22.0%−11% / +2%
    ART.WAArtifex Mundi S.A.229.7 m17.735.7%33.3%+51.9%+48% / +14%
    APN.WAAPLISENS Spółka Akcyjna192.4 m9.411.4%13.8%+21.8%−2% / −22%
    ALI.WAALTUS Spolka Akcyjna158.1 m17.37.9%16.9%+30.3%+38% / +52%
    BMC.WABumech Spółka Akcyjna156.9 m—-3.4%-3.9%−40.0%−36% / −49%
    BBT.WABoomBit Spółka Akcyjna71.9 m4.520.7%6.4%−16.5%−18% / −56%
    BBD.WABbi Development S.A.54.1 m1.136.0%208.3%+50.2%+1% / +9%
    ALG.WAAll in! Games Spółka Akcyjna39.6 m——-156.9%−72.2%−27% / −56%
    BMX.WABioMaxima Spółka Akcyjna36.3 m62.01.2%1.3%−67.5%−31% / −46%
    06N.WAMagna Polonia Spółka Akcyjna31.1 m0.5115.4%964.7%+13.0%−29% / −43%
    BCM.WABETACOM Spółka Akcyjna26.3 m17.38.0%0.9%+21.3%+6% / +2%
    AWM.WAAirway Medix Spółka Akcyjna13.8 m—-25.8%-117,400.0%−97.7%−26% / −45%

    1- and 3-year price returns: for ENG.WA from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

    Bear
    Allowed range: -50 … 50%
    Allowed range: -100 … 100%
    Allowed range: 0 … 100
    Allowed range: -10 … 20%
    Allowed range: 0 … 100%
    Base
    Allowed range: -50 … 50%
    Allowed range: -100 … 100%
    Allowed range: 0 … 100
    Allowed range: -10 … 20%
    Allowed range: 0 … 100%
    Bull
    Allowed range: -50 … 50%
    Allowed range: -100 … 100%
    Allowed range: 0 … 100
    Allowed range: -10 … 20%
    Allowed range: 0 … 100%
    Nothing is saved.

    Estimated price (PLN)

    Estimated priceBearBaseBull
    1 years
    17.10
    Total return -38% · Per year -38%
    30.16
    Total return 10% · Per year 10%
    45.33
    Total return 65% · Per year 65%
    3 years
    18.44
    Total return -33% · Per year -12%
    36.42
    Total return 33% · Per year 10%
    59.83
    Total return 118% · Per year 30%
    5 years
    19.89
    Total return -28% · Per year -6%
    43.97
    Total return 60% · Per year 10%
    78.96
    Total return 188% · Per year 24%
    What moves the 3-year price the most
    • Exit P/E± 9.10
    • Net margin± 6.37
    • Annual revenue growth± 4.98
    • Annual dilution± 0.54

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.