olivlawolivlaw

olivLaw · European equity research

Bank Millennium S.A. MIL.WA

Poland · GPW Warszawa · ISIN PLBIG0000016 · Vertical: Listed companies from Poland

22.73PLN−0.22% · 1 dayClose 06 Nov 2026

At the close of 06 Nov 2026, Bank Millennium S.A. (MIL.WA) stock was 22.73 PLN (−0.22% on the day), with market capitalisation 27.5 bn PLN, beta 1.03, 52-week range 14.83–23.76 PLN.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
27.5 bn PLN
shares as of 31 Dec 2022
P/E (TTM)
unavailable
Diluted EPS TTM -0.84 · TTM to 31 Dec 2022
E/P (TTM)
-3.70%
TTM to 31 Dec 2022
Dividend yield
unavailable
Beta (2y)
1.03
Volatility (1y) 32%
52-week range
14.8323.76

Price history

Loading chart…

Technical reading

RSI (14)
52.6
neutral
Bollinger (20, 2)
21.10 – 23.68
in the upper half of the band · %B 0.63 · band width 11.5%
SMA 50 / 200
22.22 / 19.57
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.17 / 0.16
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−0.1%−0.6%+0.6 pp—
3 months+10.4%−4.2%+14.6 pp—
6 months+25.9%+4.3%+21.6 pp—
Year to date+36.7%+7.5%+29.2 pp—
1 year+45.4%+9.9%+35.5 pp+5.9%
3 years+207.0%+49.8%+157.1 pp+2.3%
5 years+144.7%+42.8%+101.8 pp—
Max drawdown (1y)
−13.8%
04 Feb 2026 → 12 Mar 2026
Max drawdown (5y)
−65.1%
09 Feb 2022 → 15 Jul 2022
Compound annual growth (5y)
+19.6%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202020212022
Revenueunavailableunavailableunavailable
Revenue YoYunavailableunavailableunavailable
Net income22.8 m-1.3 bn-1.0 bn
Net income YoYunavailable−5,937.2%unavailable
Diluted EPSunavailable-1.10-0.84
Diluted EPS YoYunavailableunavailableunavailable
net %unavailableunavailableunavailable
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2022 · 31 Dec 2022

Cash
14.2 bn PLN
Financial debt
unavailable PLN
Net debt
unavailable PLN
Equity
5.5 bn PLN
Total assets
110.9 bn PLN
Debt / equity
unavailable
Current ratio
unavailable
ROE
-16.6%
ROA
-0.9%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (PLN)

Income statement · PLN

Depreciation & amortisation
2020
210.4 m
2021
201.6 m
2022
208.9 m

esef· 02 May 2023verified

Pre-tax income
2020
210.9 m
2021
-1.0 bn
2022
-730.8 m

esef· 02 May 2023verified

Income tax
2020
188.1 m
2021
330.9 m
2022
283.8 m

esef· 02 May 2023verified

Net income
2020
22.8 m
2021
-1.3 bn
2022
-1.0 bn

esef· 02 May 2023verified

Diluted EPS
2020
—
2021
-1.10
2022
-0.84

esef· 02 May 2023verified

Balance sheet · PLN

Cash
2020
1.6 bn
2021
3.4 bn
2022
14.2 bn

esef· 02 May 2023verified

Property, plant & equipment, net
2020
571.8 m
2021
549.8 m
2022
572.8 m

esef· 02 May 2023verified

Total assets
2020
97.3 bn
2021
103.9 bn
2022
110.9 bn

esef· 02 May 2023verified

Total liabilities
2020
88.2 bn
2021
97.2 bn
2022
105.4 bn

esef· 02 May 2023verified

Equity
2020
9.1 bn
2021
6.7 bn
2022
5.5 bn

esef· 02 May 2023verified

Shares outstanding at year end
2020
—
2021
1.2 bn
2022
1.2 bn

esef· 02 May 2023derived

Cash flow · PLN

Operating cash flow
2020
-3.1 bn
2021
2.8 bn
2022
10.0 bn

esef· 02 May 2023verified

Investing cash flow
2020
2.0 bn
2021
-556.6 m
2022
1.2 bn

esef· 02 May 2023verified

Financing cash flow
2020
-1.1 bn
2021
-445.0 m
2022
-355.0 m

esef· 02 May 2023verified

Share repurchases
2020
0
2021
0
2022
0

esef· 02 May 2023verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
-16.6%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
ROA
-0.9%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
10.0 bn PLN
computed by olivLawFY 2022
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
27.5 bn PLN
computed by olivLawbalance sheet at 31 Dec 2022
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-3.7%
computed by olivLawFY 2022
P/B
5.0x
computed by olivLawbalance sheet at 31 Dec 2022
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.0%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 1 of at least 6
  • score weight coverage: 6.2% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

22.73 PLN

06 Nov 2026Source: olivLaw, closing series

Market cap: 27.5 bn PLN

Key indicators

Market capitalisation
27.5 bn PLN
computed by olivLawbalance sheet at 31 Dec 2022
P/E (TTM)
unavailable
insufficient data
P/B
5.0x
computed by olivLawbalance sheet at 31 Dec 2022
EV/EBITDA
unavailable
input data missing
ROE
-16.6%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

15/37 reporting lines present
Latest full fiscal year: 2022
Latest reported period: 31 Dec 2022
Latest balance sheet date: 31 Dec 2022
Share count (cover of the latest filing), as of: 31 Dec 2022
Source: esefpublished 02 May 2023
verified 52derived 2

The data is older than the freshness threshold.

Score by group

6% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 1 of at least 6; score weight coverage: 6.2% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Qualityunavailableunavailable—
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheetunavailableunavailable—
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)100%
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partialunavailable · 0/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partialunavailable · 0/3 factors with a value
    • Returns· partial0/100 · 1/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    BANK MILLENNIUM S.A. (MIL.WA). Latest full fiscal year: 2022; data up to 2022-12-31.

    Figures computed from the financial statements: ROE -16.6%.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 1 of at least 6; score weight coverage: 6.2% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    What contradicts it

    • Shareholder yield (distributions): 0.0%

    Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, P/E (TTM), EV/EBITDA, FCF yield, Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Poland · same country · compared with 40 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 14.7x
    EV/EBITDA
    —
    vertical median —
    P/S
    —
    vertical median 1.2x
    P/B
    5.0x
    vertical median 1.0x
    above median (+392.1%)
    ROE
    -16.6%
    vertical median 10.2%
    below median (−263.9%)
    Net margin
    —
    vertical median 2.9%
    EBIT margin
    —
    vertical median 6.0%
    Revenue YoY
    —
    vertical median 10.2%
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    —
    vertical median 2.9%

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    ACP.WAAsseco Poland S.A.19.0 bn37.87.8%2.9%+19.8%+18% / +199%
    BDX.WABudimex Spółka Akcyjna18.9 bn35.341.5%6.2%+8.9%+18% / +33%
    BFT.WABenefit Systems Spółka Akcyjna18.1 bn130.720.8%7.2%+99.9%+74% / +221%
    CAR.WAInter Cars Spółka Akcyjna15.0 bn21.417.0%3.9%+18.0%+89% / +82%
    ASE.WAAsseco South Eastern Europe Spółka Akcyjna3.7 bn19.618.1%12.0%+36.5%+6% / +50%
    1AT.WAAtal Spółka Akcyjna2.3 bn6.429.8%22.2%−1.3%+7% / +8%
    ATT.WAGrupa Azoty Spółka Akcyjna1.6 bn—-37.9%-20.8%−45.1%−15% / −26%
    ARH.WAArchicom Spółka Akcyjna1.3 bn12.115.9%22.1%−21.6%+13% / +88%
    ACT.WAAction S.A.999.4 m27.28.3%1.5%+6.1%+71% / +171%
    BRS.WABoryszew Spółka Akcyjna874.1 m8.26.3%1.6%+8.4%−25% / −28%
    AGO.WAAgora Spółka Akcyjna588.0 m—-14.2%-9.2%+15.2%+37% / +18%
    AMB.WAAmbra S.A.462.9 m7.516.4%7.0%+12.9%+4% / −33%
    ATC.WAArctic Paper Spółka Akcyjna344.7 m1.416.3%7.0%−27.5%−40% / −75%
    ATG.WA"atm Grupa Spółka Akcyjna"298.5 m11.08.9%11.6%−22.0%−11% / +2%
    ART.WAArtifex Mundi S.A.229.7 m17.735.7%33.3%+51.9%+48% / +14%
    APN.WAAPLISENS Spółka Akcyjna192.4 m9.411.4%13.8%+21.8%−2% / −22%
    ALI.WAALTUS Spolka Akcyjna158.1 m17.37.9%16.9%+30.3%+38% / +52%
    BMC.WABumech Spółka Akcyjna156.9 m—-3.4%-3.9%−40.0%−36% / −49%
    BBT.WABoomBit Spółka Akcyjna71.9 m4.520.7%6.4%−16.5%−18% / −56%
    BBD.WABbi Development S.A.54.1 m1.136.0%208.3%+50.2%+1% / +9%
    ALG.WAAll in! Games Spółka Akcyjna39.6 m——-156.9%−72.2%−27% / −56%
    BMX.WABioMaxima Spółka Akcyjna36.3 m62.01.2%1.3%−67.5%−31% / −46%
    06N.WAMagna Polonia Spółka Akcyjna31.1 m0.5115.4%964.7%+13.0%−29% / −43%
    BCM.WABETACOM Spółka Akcyjna26.3 m17.38.0%0.9%+21.3%+6% / +2%
    AWM.WAAirway Medix Spółka Akcyjna13.8 m—-25.8%-117,400.0%−97.7%−26% / −45%

    1- and 3-year price returns: for MIL.WA from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.