olivlawolivlaw

olivLaw · European equity research

Przedsiębiorstwo Przemysłu Spożywczego "Pepees" Spółka Akcyjna PPS.WA

Poland · GPW Warszawa · ISIN PLPEPES00018 · Vertical: Listed companies from Poland

0.71PLN−0.28% · 1 dayClose 06 Nov 2026

At the close of 06 Nov 2026, Przedsiębiorstwo Przemysłu Spożywczego "Pepees" Spółka Akcyjna (PPS.WA) stock was 0.71 PLN (−0.28% on the day), with market capitalisation 68.6 m PLN, P/E 6.5 on diluted EPS of 0.11 PLN over the last 12 months, dividend yield 0.00%, beta -0.02, 52-week range 0.70–0.98 PLN.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
68.6 m PLN
shares as of 31 Dec 2022
P/E (TTM)
6.5
Diluted EPS TTM 0.11 · TTM to 31 Dec 2022
E/P (TTM)
15.45%
TTM to 31 Dec 2022
Dividend yield
0.00%
DPS 12m 0.00
Beta (2y)
-0.02
Volatility (1y) 24%
52-week range
0.700.98

Price history

Loading chart…

Technical reading

RSI (14)
33.4
weak (30–45)
Bollinger (20, 2)
0.69 – 0.81
in the lower half of the band · %B 0.22 · band width 16.0%
SMA 50 / 200
0.77 / 0.82
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.02 / -0.02
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−8.7%−0.6%−8.1 pp—
3 months−8.0%−4.2%−3.8 pp—
6 months−18.0%+4.3%−22.3 pp—
Year to date−21.8%+7.5%−29.3 pp—
1 year−23.0%+9.9%−32.9 pp+5.9%
3 years−43.0%+49.8%−92.9 pp+1.8%
5 years−43.0%+42.8%−85.9 pp—
Max drawdown (1y)
−28.0%
13 Jan 2026 → 29 Oct 2026
Max drawdown (5y)
−58.7%
12 Aug 2022 → 29 Oct 2026
Compound annual growth (5y)
−10.6%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 2-quarter history (min 10.9, median 15.2, max 19.4; quarters with earnings only).

Fiscal years

Fiscal year202020212022
Revenue204.1 m220.8 m255.0 m
Revenue YoYunavailable+8.2%+15.5%
Net income6.3 m-2.4 m10.6 m
Net income YoYunavailable−138.0%unavailable
Diluted EPS0.07-0.030.11
Diluted EPS YoYunavailable−142.9%unavailable
net %3.1%-1.1%4.2%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2022 · 31 Dec 2022

Cash
57.7 m PLN
Financial debt
unavailable PLN
Net debt
unavailable PLN
Equity
186.5 m PLN
Total assets
376.0 m PLN
Debt / equity
unavailable
Current ratio
1.33x
ROE
5.9%
ROA
2.9%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (PLN)

Margins

Income statement · PLN

Revenue
2020
204.1 m
2021
220.8 m
2022
255.0 m

esef· 04 May 2023verified

Cost of revenue
2020
151.9 m
2021
179.3 m
2022
178.1 m

esef· 04 May 2023verified

Gross profit
2020
52.1 m
2021
41.5 m
2022
76.8 m

esef· 04 May 2023verified

Operating income
2020
10.7 m
2021
-5.7 m
2022
23.6 m

esef· 04 May 2023verified

Interest expense
2020
4.1 m
2021
3.5 m
2022
7.6 m

esef· 04 May 2023verified

Pre-tax income
2020
10.2 m
2021
-3.7 m
2022
17.3 m

esef· 04 May 2023verified

Income tax
2020
2.7 m
2021
-521.0 k
2022
6.4 m

esef· 04 May 2023verified

Net income
2020
6.3 m
2021
-2.4 m
2022
10.6 m

esef· 04 May 2023verified

Diluted EPS
2020
0.07
2021
-0.03
2022
0.11

esef· 04 May 2023verified

Dividend per share
2020
0.13
2021
0.00
2022
0.00

esef· 04 May 2023verified

Balance sheet · PLN

Cash
2020
18.4 m
2021
42.0 m
2022
57.7 m

esef· 04 May 2023verified

Receivables
2020
27.9 m
2021
33.9 m
2022
35.1 m

esef· 04 May 2023verified

Inventories
2020
110.2 m
2021
97.2 m
2022
104.8 m

esef· 04 May 2023verified

Current assets
2020
183.5 m
2021
180.7 m
2022
204.8 m

esef· 04 May 2023verified

Property, plant & equipment, net
2020
158.8 m
2021
152.0 m
2022
151.3 m

esef· 04 May 2023verified

Goodwill
2020
3.1 m
2021
1.3 m
2022
1.3 m

esef· 04 May 2023verified

Intangibles (excl. goodwill)
2020
499.0 k
2021
184.0 k
2022
644.0 k

esef· 04 May 2023verified

Total assets
2020
364.8 m
2021
353.5 m
2022
376.0 m

esef· 04 May 2023verified

Accounts payable
2020
24.0 m
2021
24.1 m
2022
22.9 m

esef· 04 May 2023verified

Current liabilities
2020
150.0 m
2021
141.7 m
2022
154.0 m

esef· 04 May 2023verified

Total liabilities
2020
189.4 m
2021
178.4 m
2022
189.5 m

esef· 04 May 2023verified

Equity
2020
175.4 m
2021
175.1 m
2022
186.5 m

esef· 04 May 2023verified

Shares outstanding at year end
2020
90.2 m
2021
79.9 m
2022
96.3 m

esef· 04 May 2023derived

Cash flow · PLN

Operating cash flow
2020
-118.0 k
2021
19.1 m
2022
28.2 m

esef· 04 May 2023verified

Investing cash flow
2020
-5.2 m
2021
4.1 m
2022
-10.0 m

esef· 04 May 2023verified

Financing cash flow
2020
-18.4 m
2021
490.0 k
2022
-2.4 m

esef· 04 May 2023verified

Dividends paid
2020
11.4 m
2021
0
2022
—

esef· 22 Mar 2022verified

Share repurchases
2020
—
2021
0
2022
294.0 k

esef· 04 May 2023verified

Computed indicators

Growth

Revenue growth (YoY)
15.5%
computed by olivLawFY 2022
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
30.1%
computed by olivLawFY 2022
EBITDA margin
unavailable
input data missing
EBIT margin
9.2%
computed by olivLawFY 2022
Net margin
4.2%
computed by olivLawFY 2022
FCF margin
unavailable
input data missing

Returns

ROE
6.0%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
ROA
2.9%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
ROIC
unavailable
input data missing
ROCE
10.6%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
Payout ratio (EPS)
0.0%
computed by olivLawFY 2022
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
3.1x
computed by olivLawFY 2022

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 31 Dec 2022
Quick ratio
0.6x
computed by olivLawbalance sheet at 31 Dec 2022
Cash ratio
0.4x
computed by olivLawbalance sheet at 31 Dec 2022

Cash

Operating cash flow
28.2 m PLN
computed by olivLawFY 2022
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
49 days
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
Days inventory outstanding
207 days
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
Days payables outstanding
48 days
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
Cash conversion cycle
208 days
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022

Market and valuation

Market capitalisation
68.6 m PLN
computed by olivLawbalance sheet at 31 Dec 2022
Enterprise value
unavailable
input data missing
Market cap / net income TTM
6.5x
computed by olivLawFY 2022
P/E (TTM)
6.5x
computed by olivLawFY 2022
Earnings yield
15.4%
computed by olivLawFY 2022
P/B
0.4x
computed by olivLawbalance sheet at 31 Dec 2022
P/S
0.3x
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.0%
computed by olivLawFY 2022
Shareholder yield (distributions)
0.4%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 33.3% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.71 PLN

06 Nov 2026Source: olivLaw, closing series

Market cap: 68.6 m PLN

Key indicators

Market capitalisation
68.6 m PLN
computed by olivLawbalance sheet at 31 Dec 2022
P/E (TTM)
6.5x
computed by olivLawFY 2022
P/B
0.4x
computed by olivLawbalance sheet at 31 Dec 2022
EV/EBITDA
unavailable
input data missing
ROE
6.0%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
Net margin
4.2%
computed by olivLawFY 2022
Revenue growth (YoY)
15.5%
computed by olivLawFY 2022
Dividend yield
0.0%
computed by olivLawFY 2022

Coverage and freshness

28/37 reporting lines present
Latest full fiscal year: 2022
Latest reported period: 31 Dec 2022
Latest balance sheet date: 31 Dec 2022
Share count (cover of the latest filing), as of: 31 Dec 2022
Source: esefpublished 04 May 2023
verified 91derived 4

The data is older than the freshness threshold.

Score by group

33% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 33.3% of at least 60%

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Quality4.2%56 (vs peers)19%
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheet3.1x25 (on a fixed band)19%
    Current ratio · Balance sheet1.3x44 (on a fixed band)13%
    P/E (TTM) · Valuation6.5x74 (vs peers)31%
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returns0.4%6 (on a fixed band)19%
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet32/100 · 2/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partial56/100 · 1/3 factors with a value
    • Returns· partial6/100 · 1/2 factors with a value
    • Valuation· partial74/100 · 1/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    Przedsiębiorstwo Przemysłu Spożywczego "Pepees" Spółka Akcyjna (PPS.WA). Latest full fiscal year: 2022; data up to 2022-12-31.

    Figures computed from the financial statements: revenue 255.0 m PLN in 2022; YoY growth 15.5%; net margin 4.2%; ROE 6.0%.

    The estimated value range is 0.65–1.91 PLN per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 1.12 PLN, the price of 0.71 PLN leaves a potential of 57.9% (value / price − 1) and a margin of safety of 36.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

    Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 33.3% of at least 60%).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    • P/E (TTM): 6.5x

    What contradicts it

    • Interest coverage: 3.1x
    • Shareholder yield (distributions): 0.4%

    Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA, FCF yield, Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Poland · same country · compared with 39 companies

    Multiples and returns vs the median

    P/E
    6.5x
    vertical median 12.1x
    below median (−46.4%)
    EV/EBITDA
    —
    vertical median —
    P/S
    0.3x
    vertical median 1.3x
    below median (−78.9%)
    P/B
    0.4x
    vertical median 1.0x
    below median (−61.7%)
    ROE
    6.0%
    vertical median 8.9%
    below median (−33.2%)
    Net margin
    4.2%
    vertical median 2.8%
    above median (+47.3%)
    EBIT margin
    9.2%
    vertical median 6.3%
    above median (+45.9%)
    Revenue YoY
    15.5%
    vertical median 9.9%
    above median (+56.8%)
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    0.0%
    vertical median 3.6%
    below median (−100.0%)

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    ACP.WAAsseco Poland S.A.19.0 bn37.87.8%2.9%+19.8%+18% / +199%
    BDX.WABudimex Spółka Akcyjna18.9 bn35.341.5%6.2%+8.9%+18% / +33%
    BFT.WABenefit Systems Spółka Akcyjna18.1 bn130.720.8%7.2%+99.9%+74% / +221%
    ASE.WAAsseco South Eastern Europe Spółka Akcyjna3.7 bn19.618.1%12.0%+36.5%+6% / +50%
    1AT.WAAtal Spółka Akcyjna2.3 bn6.429.8%22.2%−1.3%+7% / +8%
    ATT.WAGrupa Azoty Spółka Akcyjna1.6 bn—-37.9%-20.8%−45.1%−15% / −26%
    ARH.WAArchicom Spółka Akcyjna1.3 bn12.115.9%22.1%−21.6%+13% / +88%
    ACT.WAAction S.A.999.4 m27.28.3%1.5%+6.1%+71% / +171%
    BRS.WABoryszew Spółka Akcyjna874.1 m8.26.3%1.6%+8.4%−25% / −28%
    AGO.WAAgora Spółka Akcyjna588.0 m—-14.2%-9.2%+15.2%+37% / +18%
    AMB.WAAmbra S.A.462.9 m7.516.4%7.0%+12.9%+4% / −33%
    ATC.WAArctic Paper Spółka Akcyjna344.7 m1.416.3%7.0%−27.5%−40% / −75%
    ATG.WA"atm Grupa Spółka Akcyjna"298.5 m11.08.9%11.6%−22.0%−11% / +2%
    ART.WAArtifex Mundi S.A.229.7 m17.735.7%33.3%+51.9%+48% / +14%
    APN.WAAPLISENS Spółka Akcyjna192.4 m9.411.4%13.8%+21.8%−2% / −22%
    ALI.WAALTUS Spolka Akcyjna158.1 m17.37.9%16.9%+30.3%+38% / +52%
    BMC.WABumech Spółka Akcyjna156.9 m—-3.4%-3.9%−40.0%−36% / −49%
    BBT.WABoomBit Spółka Akcyjna71.9 m4.520.7%6.4%−16.5%−18% / −56%
    PPS.WAPrzedsiębiorstwo Przemysłu Spożywczego "Pepees" Spółka Akcyjna68.6 m6.56.0%4.2%+15.5%−23% / −41%
    BBD.WABbi Development S.A.54.1 m1.136.0%208.3%+50.2%+1% / +9%
    ALG.WAAll in! Games Spółka Akcyjna39.6 m——-156.9%−72.2%−27% / −56%
    BMX.WABioMaxima Spółka Akcyjna36.3 m62.01.2%1.3%−67.5%−31% / −46%
    06N.WAMagna Polonia Spółka Akcyjna31.1 m0.5115.4%964.7%+13.0%−29% / −43%
    BCM.WABETACOM Spółka Akcyjna26.3 m17.38.0%0.9%+21.3%+6% / +2%
    AWM.WAAirway Medix Spółka Akcyjna13.8 m—-25.8%-117,400.0%−97.7%−26% / −45%

    1- and 3-year price returns: for PPS.WA from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

    Bear
    Allowed range: -50 … 50%
    Allowed range: -100 … 100%
    Allowed range: 0 … 100
    Allowed range: -10 … 20%
    Allowed range: 0 … 100%
    Base
    Allowed range: -50 … 50%
    Allowed range: -100 … 100%
    Allowed range: 0 … 100
    Allowed range: -10 … 20%
    Allowed range: 0 … 100%
    Bull
    Allowed range: -50 … 50%
    Allowed range: -100 … 100%
    Allowed range: 0 … 100
    Allowed range: -10 … 20%
    Allowed range: 0 … 100%
    Nothing is saved.

    Estimated price (PLN)

    Estimated priceBearBaseBull
    1 years
    0.47
    Total return -35% · Per year -35%
    0.82
    Total return 15% · Per year 15%
    1.23
    Total return 72% · Per year 72%
    3 years
    0.55
    Total return -22% · Per year -8%
    1.08
    Total return 52% · Per year 15%
    1.77
    Total return 148% · Per year 35%
    5 years
    0.65
    Total return -8% · Per year -2%
    1.43
    Total return 101% · Per year 15%
    2.55
    Total return 258% · Per year 29%
    What moves the 3-year price the most
    • Exit P/E± 0.27
    • Net margin± 0.19
    • Annual revenue growth± 0.14
    • Annual dilution± 0.02

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Przedsiębiorstwo Przemysłu Spożywczego "Pepees" Spółka Akcyjna (PPS.WA): stock, results, valuation and forecast · olivLaw