olivlawolivlaw

olivLaw · European equity research

Sitowise Group Oyj SITOWS.HE

Finland · Nasdaq Helsinki · Vertical: Listed companies from Finland

2.28EUR+3.64% · 1 dayClose 05 Nov 2026

At the close of 05 Nov 2026, Sitowise Group Oyj (SITOWS.HE) stock was 2.28 EUR (+3.64% on the day), with market capitalisation 82.0 m EUR, beta -0.07, 52-week range 2.18–2.93 EUR.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
82.0 m EUR
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM -1.14 · TTM to 31 Dec 2025
E/P (TTM)
-50.00%
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
-0.07
Volatility (1y) 39%
52-week range
2.182.93

Price history

Loading chart…

Technical reading

RSI (14)
48.9
neutral
Bollinger (20, 2)
2.17 – 2.37
in the upper half of the band · %B 0.56 · band width 9.0%
SMA 50 / 200
2.37 / 2.45
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.04 / -0.05
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−0.9%−0.6%−0.2 pp—
3 months−15.9%−4.2%−11.7 pp—
6 months−5.0%+4.3%−9.3 pp—
Year to date−12.0%+7.5%−19.5 pp—
1 year−8.8%+9.9%−18.7 pp−1.2%
3 years−21.4%+49.8%−71.2 pp+6.8%
5 years−72.6%+42.8%−115.5 pp—
Max drawdown (1y)
−25.6%
15 Jun 2026 → 02 Nov 2026
Max drawdown (5y)
−73.9%
09 Nov 2021 → 28 Nov 2025
Compound annual growth (5y)
−22.8%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20242025
Revenue192.9 m188.6 m
Revenue YoYunavailable−2.2%
Net income-2.6 m-42.4 m
Net income YoYunavailableunavailable
Diluted EPS-0.07-1.14
Diluted EPS YoYunavailableunavailable
net %-1.3%-22.5%
Free cash flowunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
22.6 m EUR
Financial debt
68.9 m EUR
Net debt
46.3 m EUR
Equity
76.9 m EUR
Total assets
229.9 m EUR
Debt / equity
0.90x
Current ratio
1.09x
ROE
-44.2%
ROA
-17.1%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Margins

Income statement · EUR

Revenue
2024
192.9 m
2025
188.6 m

esef· 04 Mar 2026verified

Operating income
2024
2.5 m
2025
-37.5 m

esef· 04 Mar 2026verified

Interest expense
2024
6.2 m
2025
6.4 m

esef· 04 Mar 2026verified

Pre-tax income
2024
-3.4 m
2025
-43.4 m

esef· 04 Mar 2026verified

Income tax
2024
-666.0 k
2025
-999.0 k

esef· 04 Mar 2026verified

Net income
2024
-2.6 m
2025
-42.4 m

esef· 04 Mar 2026verified

Diluted EPS
2024
-0.07
2025
-1.14

esef· 04 Mar 2026verified

Balance sheet · EUR

Cash
2024
17.5 m
2025
22.6 m

esef· 04 Mar 2026verified

Receivables
2024
50.7 m
2025
48.1 m

esef· 04 Mar 2026verified

Current assets
2024
68.8 m
2025
71.5 m

esef· 04 Mar 2026verified

Property, plant & equipment, net
2024
2.4 m
2025
2.0 m

esef· 04 Mar 2026verified

Goodwill
2024
158.6 m
2025
120.7 m

esef· 04 Mar 2026verified

Intangibles (excl. goodwill)
2024
11.6 m
2025
9.1 m

esef· 04 Mar 2026verified

Total assets
2024
267.1 m
2025
229.9 m

esef· 04 Mar 2026verified

Accounts payable
2024
55.5 m
2025
55.5 m

esef· 04 Mar 2026verified

Short-term debt
2024
1.0 m
2025
1.0 m

esef· 04 Mar 2026verified

Long-term debt
2024
69.0 m
2025
67.8 m

esef· 04 Mar 2026verified

Current liabilities
2024
64.3 m
2025
65.5 m

esef· 04 Mar 2026verified

Equity
2024
115.3 m
2025
76.9 m

esef· 04 Mar 2026verified

Shares outstanding at year end
2024
32.2 m
2025
36.0 m

esef· 04 Mar 2026derived

Cash flow · EUR

Operating cash flow
2024
16.5 m
2025
12.1 m

esef· 04 Mar 2026verified

Investing cash flow
2024
-7.4 m
2025
684.0 k

esef· 04 Mar 2026verified

Financing cash flow
2024
-7.2 m
2025
-7.8 m

esef· 04 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-2.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-1,617.5%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
-19.9%
computed by olivLawFY 2025
Net margin
-22.5%
computed by olivLawFY 2025
FCF margin
unavailable
input data missing

Returns

ROE
-44.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
-17.1%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
-21.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROCE
-22.8%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
46.3 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.9x
computed by olivLawbalance sheet at 31 Dec 2025
Interest coverage
-5.9x
computed by olivLawFY 2025

Liquidity

Current ratio
1.1x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
unavailable
input data missing
Cash ratio
0.3x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
12.1 m EUR
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
96 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
82.0 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
128.3 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-50.0%
computed by olivLawFY 2025
P/B
1.1x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
0.4x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
insufficient data
EV/Sales
0.7x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 4 of at least 6
  • score weight coverage: 27.1% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

2.28 EUR

05 Nov 2026Source: olivLaw, closing series

Market cap: 82.0 m EUR

Key indicators

Market capitalisation
82.0 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
unavailable
insufficient data
P/B
1.1x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
ROE
-44.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
-22.5%
computed by olivLawFY 2025
Revenue growth (YoY)
-2.2%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

23/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 04 Mar 2026
verified 52derived 2

Score by group

27% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Quality-21.7%4 (vs peers)38%
Net margin · Quality-22.5%5 (vs peers)23%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet-5.9x0 (on a fixed band)23%
Current ratio · Balance sheet1.1x24 (on a fixed band)15%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet10/100 · 2/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality4/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Sitowise Group Oyj (SITOWS.HE). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 188.6 m EUR in 2025; YoY growth -2.2%; net margin -22.5%; ROE -44.2%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • ROIC: -21.7%
  • Net margin: -22.5%
  • Interest coverage: -5.9x
  • Current ratio: 1.1x

Not assessed (insufficient data or a ratio without meaning): FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Listed companies from Finland · same country · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 15.5x
EV/EBITDA
—
vertical median 6.3x
P/S
0.4x
vertical median 0.5x
below median (−9.7%)
P/B
1.1x
vertical median 1.4x
below median (−25.4%)
ROE
-44.2%
vertical median 7.5%
below median (−687.9%)
Net margin
-22.5%
vertical median 2.9%
below median (−869.1%)
EBIT margin
-19.9%
vertical median 4.9%
below median (−502.6%)
Revenue YoY
-2.2%
vertical median 1.2%
below median (−284.6%)
Net debt/EBITDA
—
vertical median -0.1x
Dividend yield
—
vertical median 4.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
FORTUM.HEFortum Oyj20.8 bn27.28.7%15.3%−14.0%+32% / +81%
ELISA.HEElisa Oyj5.6 bn16.327.0%15.2%+3.0%−8% / −15%
KALMAR.HEKalmar Oyj2.4 bn14.724.1%9.4%+1.2%+0% / unavailable
KCR.HEKonecranes Oyj2.2 bn5.620.3%9.5%−0.9%−4% / +134%
EXEL.HEExel Composites Oyj1.8 bn—-18.5%-5.3%+3.6%+163% / +74%
BITTI.HEBittium Oyj1.2 bn55.817.5%17.9%+40.1%+73% / +603%
ALMA.HEAlma Media Oyj1.2 bn21.223.0%16.9%+4.6%+9% / +57%
FIA1S.HEFinnair Oyj927.4 m50.42.9%0.6%+1.9%+54% / +22%
GRK.HEGRK Infra Oyj788.5 m18.327.8%4.9%+19.7%+52% / unavailable
HARVIA.HEHarvia Oyj768.7 m29.321.0%13.3%+13.5%−1% / +64%
ATRAV.HEAtria Oyj451.7 m11.19.8%2.2%+3.3%+13% / +57%
ANORA.HEAnora Group Oyj317.6 m57.81.4%0.8%−4.9%+26% / +11%
CAPMAN.HECapMan Oyj300.2 m23.16.8%20.9%+9.4%−8% / −20%
ICP1V.HEIncap Oyj261.0 m18.710.4%6.5%−6.7%−3% / +37%
FSECURE.HEF-Secure Oyj243.7 m10.943.4%15.3%−0.4%−17% / −23%
ASPO.HEAspo Oyj219.4 m9.315.4%5.0%+2.1%+2% / +9%
ETTE.HEEtteplan Oyj173.7 m16.48.8%2.9%+0.1%−27% / −51%
DIGIA.HEDigia Oyj131.6 m10.514.5%5.9%+5.5%−16% / −12%
ILKKA.HEIlkka Oyj93.8 m8.16.2%30.8%+22.6%+0% / +21%
SITOWS.HESitowise Group Oyj82.0 m—-44.2%-22.5%−2.2%+5% / −28%
CONSTI.HEConsti Oyj77.4 m11.615.3%2.0%+2.9%−8% / −6%
APETIT.HEApetit Oyj75.6 m8.48.2%5.4%+3.1%−14% / −3%
ESENSE.HEEnersense International Oyj74.9 m74.73.1%0.4%−27.7%+12% / +9%
CTH1V.HEComponenta Oyj66.1 m324.00.8%0.2%−4.6%+49% / +182%
KAMUX.HEKamux Oyj47.4 m10.34.2%0.5%+0.8%−40% / −77%

1- and 3-year price returns: for SITOWS.HE from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (EUR)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Sitowise Group Oyj (SITOWS.HE): stock, results, valuation and forecast · olivLaw