olivlawolivlaw

olivLaw · US equity research

Amgen Inc. AMGN

Biological Products, (No Diagnostic Substances) · SIC 2836 · Vertical: Biological Products, (No Diagnostic Substances) (SIC 2836)

465.45USD−0.12% · 1 dayClose 02 Nov 2026

Amgen is one of the largest independent biotechnology companies in the world, with medicines for cardiovascular disease, osteoporosis, inflammation and oncology, present in about 100 countries. The company relies on growth from products such as Repatha and IMDELLTRA, while sales of some older medicines decline under biosimilar competition and US pricing pressure.

At the close of 02 Nov 2026, Amgen Inc. (AMGN) stock was 465.45 USD (−0.12% on the day), with market capitalisation 251.6 bn USD, P/E 28.9 on diluted EPS of 16.10 USD over the last 12 months, dividend yield 1.59%, beta 0.44, 52-week range 296.30–466.01 USD. Latest reported quarter (Q2 2026): revenue of 10.1 bn USD (+9.5% YoY), net income of 2.4 bn USD (+65.9% YoY), diluted EPS 4.37 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
251.6 bn USD
shares as of 30 Jul 2026
P/E (TTM)
28.9
Diluted EPS TTM 16.10 · TTM to 30 Jun 2026
E/P (TTM)
3.46%
TTM to 30 Jun 2026
Dividend yield
1.59%
DPS 12m 7.42
Beta (2y)
0.44
Volatility (1y) 30%
52-week range
296.30466.01

Price history

Loading chart…

Technical reading

RSI (14)
70.9
overbought (≥ 70)
Bollinger (20, 2)
397.01 – 471.62
in the upper half of the band · %B 0.92 · band width 17.2%
SMA 50 / 200
420.49 / 375.46
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
13.46 / 10.32
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+15.5%−2.3%+17.8 pp—
3 months+22.9%−0.8%+23.6 pp—
6 months+43.7%+4.7%+39.0 pp—
Year to date+42.2%+10.2%+32.0 pp—
1 year+56.0%+10.3%+45.7 pp−17.3%
3 years+72.5%+73.0%−0.6 pp−33.3%
5 years+113.4%+61.8%+51.6 pp—
Max drawdown (1y)
−16.6%
27 Feb 2026 → 04 May 2026
Max drawdown (5y)
−26.7%
08 Nov 2022 → 01 Jun 2023
Compound annual growth (5y)
+16.4%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
10.1 bn USD
+9.5% YoY
Net income
2.4 bn USD
+65.9% YoY
Diluted EPS
4.37
+64.9% YoY
net / operating
23.6% / 35.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue8.5 bn9.1 bn8.1 bn9.2 bn9.6 bn9.9 bn8.6 bn10.1 bn
Cost of revenue3.3 bn3.1 bn3.0 bn3.0 bn3.1 bn3.0 bn2.7 bn2.8 bn
SG&A1.6 bn1.9 bn1.7 bn1.7 bn1.7 bn2.0 bn1.6 bn1.7 bn
Operating income2.0 bn2.3 bn1.2 bn2.7 bn2.5 bn2.7 bn2.7 bn3.5 bn
Depreciation & amortisation198.0 m1.4 bn1.4 bn220.0 m232.0 m1.1 bn1.1 bn222.0 m
Interest expense776.0 m747.0 m723.0 m694.0 m685.0 m653.0 m657.0 m673.0 m
Pre-tax income3.1 bn782.0 m2.0 bn1.6 bn3.9 bn1.5 bn2.1 bn2.8 bn
Income tax271.0 m155.0 m243.0 m136.0 m705.0 m181.0 m265.0 m393.0 m
Net income2.8 bn627.0 m1.7 bn1.4 bn3.2 bn1.3 bn1.8 bn2.4 bn
Diluted EPS5.221.16 ≈3.202.655.932.46 ≈3.344.37
Operating cash flow3.6 bn ≈4.8 bn1.4 bn2.3 bn ≈4.7 bn ≈1.6 bn2.2 bn4.0 bn ≈
Capex257.0 m ≈371.0 m411.0 m369.0 m ≈436.0 m ≈642.0 m712.0 m513.0 m ≈
Dividends paid1.2 bn ≈1.2 bn1.3 bn1.3 bn ≈1.3 bn ≈1.3 bn1.4 bn1.4 bn ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 81 percentile of its own 43-quarter history (min 14.3, median 20.6, max 67.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue23.7 bn23.4 bn25.4 bn26.0 bn26.3 bn28.2 bn33.4 bn36.8 bn
Revenue YoY+3.9%−1.6%+8.8%+2.2%+1.3%+7.1%+18.6%+10.0%
Net income8.4 bn7.8 bn7.3 bn5.9 bn6.6 bn6.7 bn4.1 bn7.7 bn
Net income YoY+324.2%−6.6%−7.4%−18.9%+11.2%+2.5%−39.1%+88.5%
Diluted EPS12.6212.8812.3110.2812.1112.497.5614.23
Diluted EPS YoY+369.1%+2.1%−4.4%−16.5%+17.8%+3.1%−39.5%+88.2%
net %35.3%33.6%28.6%22.7%24.9%23.8%12.2%21.0%
Free cash flow10.6 bn8.5 bn9.9 bn8.4 bn8.8 bn7.4 bn10.4 bn8.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
9.1 bn USD
Financial debt
54.6 bn USD
Net debt
45.5 bn USD
Equity
8.7 bn USD
Total assets
90.6 bn USD
Debt / equity
6.31x
Current ratio
1.14x
ROE
106.1%
ROA
8.5%
FCF margin
22.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
28.2 bn
2024
33.4 bn
2025
36.8 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
8.5 bn
2024
12.9 bn
2025
12.0 bn

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
19.7 bn ≈
2024
20.6 bn ≈
2025
24.7 bn ≈

SEC (XBRL)· 13 Feb 2026derived

SG&A
2023
6.2 bn
2024
7.1 bn
2025
7.1 bn

SEC (XBRL)· 13 Feb 2026verified

Operating income
2023
7.9 bn
2024
7.3 bn
2025
9.1 bn

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
4.1 bn
2024
5.6 bn
2025
5.2 bn

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
12.0 bn ≈
2024
12.9 bn ≈
2025
14.2 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Interest expense
2023
2.9 bn
2024
3.2 bn
2025
2.8 bn

SEC (XBRL)· 13 Feb 2026verified

Pre-tax income
2023
7.9 bn
2024
4.6 bn
2025
9.0 bn

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
1.1 bn
2024
519.0 m
2025
1.3 bn

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
6.7 bn
2024
4.1 bn
2025
7.7 bn

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
12.49
2024
7.56
2025
14.23

SEC (XBRL)· 13 Feb 2026verified

Weighted average diluted shares
2023
538.0 m
2024
541.0 m
2025
542.0 m

SEC (XBRL)· 13 Feb 2026verified

Dividend per share
2023
8.64
2024
9.13
2025
9.66

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
10.9 bn
2024
12.0 bn
2025
9.1 bn

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
7.3 bn
2024
6.8 bn
2025
9.6 bn

SEC (XBRL)· 13 Feb 2026verified

Inventories
2023
9.5 bn
2024
7.0 bn
2025
6.2 bn

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
30.3 bn
2024
29.0 bn
2025
29.1 bn

SEC (XBRL)· 13 Feb 2026verified

Property, plant & equipment, net
2023
5.9 bn
2024
6.5 bn
2025
7.9 bn

SEC (XBRL)· 13 Feb 2026verified

Goodwill
2023
18.6 bn
2024
18.6 bn
2025
18.7 bn

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
32.6 bn
2024
27.7 bn
2025
22.3 bn

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
97.2 bn
2024
91.8 bn
2025
90.6 bn

SEC (XBRL)· 13 Feb 2026verified

Accounts payable
2023
1.6 bn
2024
1.9 bn
2025
2.4 bn

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
1.4 bn
2024
3.6 bn
2025
4.6 bn

SEC (XBRL)· 13 Feb 2026verified

Long-term debt
2023
63.2 bn
2024
56.5 bn
2025
50.0 bn

SEC (XBRL)· 13 Feb 2026verified

Current liabilities
2023
18.4 bn
2024
23.1 bn
2025
25.5 bn

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
6.2 bn †
2024
5.9 bn †
2025
8.7 bn †

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
8.5 bn
2024
11.5 bn
2025
10.0 bn

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
1.1 bn
2024
1.1 bn
2025
1.9 bn

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
7.4 bn ≈
2024
10.4 bn ≈
2025
8.1 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-26.2 bn
2024
-1.0 bn
2025
-1.9 bn

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
21.0 bn
2024
-9.4 bn
2025
-10.9 bn

SEC (XBRL)· 13 Feb 2026verified

Dividends paid
2023
4.6 bn
2024
4.8 bn
2025
5.1 bn

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
0
2024
200.0 m
2025
0

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
10.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
11.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
25.1%
computed by olivLawFY 2025
Net income growth (YoY)
88.5%
computed by olivLawFY 2025
Net income CAGR 3Y
5.6%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
1.2%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
88.2%
computed by olivLawFY 2025
EPS CAGR 3Y
5.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
2.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-22.1%
computed by olivLawFY 2025

Profitability

Gross margin
69.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
37.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
30.0%
computed by olivLawTTM to 30 Jun 2026
Net margin
23.0%
computed by olivLawTTM to 30 Jun 2026
FCF margin
26.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
91.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
9.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
17.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
16.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
46.1%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
51.9%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
43.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
3.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
4.9x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
4.3x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
12.5 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
2.3 bn USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
10.2 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
116.4%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
88.3%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
91 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
201 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
92 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
200 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
251.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
295.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
28.8x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
28.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.5%
computed by olivLawTTM to 30 Jun 2026
P/B
21.5x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
6.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
20.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
25.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
7.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
24.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
4.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.6%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
2.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 55 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

465.45 USD

02 Nov 2026Source: olivLaw, closing series

Market cap: 251.6 bn USD

Key indicators

Market capitalisation
251.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
28.9x
computed by olivLawTTM to 30 Jun 2026
P/B
21.5x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
20.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
91.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
23.0%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
10.0%
computed by olivLawFY 2025
Dividend yield
1.6%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 30 Jul 2026
Source: SEC (XBRL)published 05 Aug 2026
verified 2990derived 241

Score by group

  • Quality98
  • Growth67
  • Valuation26
  • Balance sheet36
  • Returns57

Estimated value range

Low
311.24
USD per share
Mid
347.29
USD per share
High
382.56
USD per share
Price: 465.45 USD
The price is above the range
Potential to the central value: -25.4% (value / price − 1)
Margin of safety: -34.0% (1 − price / value)
Agreement between methods: medium · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 126.94 – 552.39 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)311.24 – 552.39 (Mid 401.95)
    WACC 8.5% · starting FCFF 12.4 bn USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 17.6%
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E342.42 – 382.56 (Mid 347.29)
    3 companies used · median multiple 21.6x · quartiles 21.3x – 23.8x
    EXEL, NBIX, QGEN
  • Dividend discount (DDM)126.94 – 170.72 (Mid 145.61)
Multiple comparisons use the SIC vertical: Biological Products, (No Diagnostic Substances) (SIC 2836)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 55/100

FactorValueScoreWeight used
ROIC · Quality17.6%100 (vs peers)10%
Net margin · Quality23.0%94 (vs peers)6%
FCF conversion · Quality116.4%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth11.8%98 (on a fixed band)8%
EPS CAGR 3Y · Growth5.5%37 (on a fixed band)8%
Net debt / EBITDA · Balance sheet3.1x27 (on a fixed band)10%
Interest coverage · Balance sheet4.3x43 (on a fixed band)6%
Current ratio · Balance sheet1.4x48 (on a fixed band)4%
P/E (TTM) · Valuation28.9x33 (vs peers)10%
EV/EBITDA · Valuation20.9x0 (on a fixed band)10%
FCF yield · Valuation4.0%51 (on a fixed band)8%
Shareholder yield (distributions) · Returns2.1%30 (on a fixed band)6%
Payout ratio (FCF) · Returns51.9%97 (on a fixed band)4%

Score groups

  • Balance sheet36/100 · 3/3 factors with a value
  • Growth67/100 · 2/2 factors with a value
  • Quality98/100 · 3/3 factors with a value
  • Returns57/100 · 2/2 factors with a value
  • Valuation26/100 · 3/3 factors with a value

Memo

Amgen Inc. (AMGN). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 36.8 bn USD in 2025; YoY growth 10.0%; net margin 23.0%; ROE 91.5%; net debt/EBITDA 3.1x.

The estimated value range is 311.24–382.56 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 347.29 USD, the price of 465.45 USD leaves a potential of -25.4% (value / price − 1) and a margin of safety of -34.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 55/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 17.6%
  • Net margin: 23.0%
  • FCF conversion: 116.4%
  • Revenue CAGR 3Y: 11.8%
  • Payout ratio (FCF): 51.9%

What contradicts it

  • Net debt / EBITDA: 3.1x
  • EV/EBITDA: 20.9x
  • The price is above the estimated value range

Versus the vertical median

Biological Products, (No Diagnostic Substances) (SIC 2836) · same industry (4-digit SIC) · compared with 39 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
28.9x
vertical median 23.8x
above median (+21.7%)
EV/EBITDA
20.9x
vertical median —
P/S
6.6x
vertical median 6.9x
at median
P/B
21.5x
vertical median 2.9x
above median (+644.8%)
ROE
91.5%
vertical median -52.1%
above median
Net margin
23.0%
vertical median -183.9%
above median
EBIT margin
30.0%
vertical median -251.1%
above median
Revenue YoY
10.0%
vertical median 11.7%
below median (−14.7%)
Net debt/EBITDA
3.1x
vertical median —
Dividend yield
1.6%
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AMGNAmgen Inc.251.6 bn28.991.5%23.0%+10.0%+56% / +72%
GILDGilead Sciences, Inc.211.3 bn—-22.3%-12.5%+2.4%+35% / +122%
MRNAModerna, Inc.88.2 bn—-39.0%-141.4%−39.9%+750% / +184%
RVMDRevolution Medicines, Inc.40.3 bn—-79.1%—unavailable+142% / +707%
BIIBBiogen Inc.36.8 bn106.41.9%3.4%+2.2%+37% / +6%
EXELExelixis, Inc.17.1 bn21.044.3%35.5%+7.0%+59% / +222%
NBIXNeurocrine Biosciences, Inc.14.7 bn21.620.4%19.0%+21.4%−4% / +25%
RGENRepligen Corp11.1 bn—-0.6%-1.5%+16.4%+1% / +10%
QGENQiagen N.V.10.9 bn26.011.6%20.3%+5.7%+5% / +19%
CRSPCrispr Therapeutics AG4.8 bn—-25.6%-1,812.1%−90.6%−7% / −25%
IOVAIovance Biotherapeutics, Inc.3.6 bn—-40.4%-89.1%+60.6%+225% / +32%
BEAMBeam Therapeutics Inc.2.7 bn—-8.1%-54.7%+120.0%+2% / −8%
RXRXRecursion Pharmaceuticals, Inc.2.4 bn—-48.7%-697.1%+26.9%−17% / −44%
MAZEMaze Therapeutics, Inc.1.7 bn—-37.3%-5,343.6%unavailable−20% / unavailable
NVAXNovavax Inc1.6 bn——-59.9%+64.7%+35% / +73%
ALVOAlvotech1.4 bn44.8—4.8%+19.7%−12% / −53%
EVAXEvaxion A1.2 bn—-100.2%-102.4%+125.1%−51% / −93%
DNAGinkgo Bioworks Holdings, Inc.627.6 m—-56.3%-260.0%−25.1%+6% / −81%
RGNXREGENXBIO Inc.472.7 m—-137.6%-112.6%+104.5%−47% / −63%
FENCFennec Pharmaceuticals Inc.369.6 m—-18.6%-5.5%−6.1%+29% / +23%
SRZNSurrozen, Inc.341.1 m——-2,885.3%−67.4%+75% / +303%
XFORX4 Pharmaceuticals, Inc332.1 m—-113.1%-1,040.1%+150.0%−8% / −86%
ALGSAligos Therapeutics, Inc.196.0 m—-113.6%-2,031.1%−39.5%−52% / −74%
CGENCompugen Ltd187.2 m5.244.8%48.6%+161.1%+27% / +200%
IVVDInvivyd, Inc.171.5 m—-95.9%-183.9%+110.5%−76% / −62%

1- and 3-year price returns: for AMGN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
296.54
Total return -35% · Per year -35%
522.56
Total return 14% · Per year 14%
784.78
Total return 71% · Per year 71%
3 years
331.37
Total return -25% · Per year -9%
652.76
Total return 46% · Per year 14%
1,070.00
Total return 137% · Per year 33%
5 years
370.29
Total return -13% · Per year -3%
815.41
Total return 87% · Per year 13%
1,458.88
Total return 228% · Per year 27%
What moves the 3-year price the most
  • Exit P/E± 163.19
  • Net margin± 114.23
  • Annual revenue growth± 87.66
  • Annual dilution± 9.60

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Amgen is one of the largest independent biotechnology companies in the world, with medicines for cardiovascular disease, osteoporosis, inflammation and oncology, present in about 100 countries. The company relies on growth from products such as Repatha and IMDELLTRA, while sales of some older medicines decline under biosimilar competition and US pricing pressure.

SWOT

Strengths

  • A diversified portfolio of fast-growing medicines, including Repatha and IMDELLTRA, supported by several Phase 3 programmes.
  • Global presence in many countries and an in-house manufacturing network that supports large-scale supply.
  • Solid operating cash flow that funds investment, debt reduction and a growing dividend.

Weaknesses

  • Reliance on a few large products and on the US market can amplify the effect of pricing pressure.
  • Sales of some mature products fall quickly after loss of exclusivity or the arrival of biosimilars.
  • Research and development costs remain high, and clinical results can be uncertain.

Opportunities

  • Broader indications for products such as Repatha and IMDELLTRA could open new patient segments.
  • Success of the MariTide programme could provide significant long-term growth.
  • Rising demand for biologic treatments in emerging markets could support sales.

Threats

  • US pricing pressure, including the IRA and MFN policies, could significantly reduce net revenues.
  • Trade tariffs and geopolitical instability can affect supply chains and costs.
  • Growing competition from biosimilars and generics could erode market share.

Risks

  • TAVNEOS regulatory decisionhigh

    The US regulator asked for TAVNEOS to be withdrawn from the market, and Amgen declined, but discussions with the agency continue, adding uncertainty around this product.

  • Pricing pressure and public policyhigh

    US pricing policies, including the IRA and MFN, could reduce net prices and profitability if they expand.

  • Biosimilarsmedium

    The launch of biosimilars for Prolia and XGEVA shows how loss of exclusivity can quickly reduce sales.

  • Tariffs and supply chainsmedium

    Trade measures and geopolitical conflict could raise costs and disrupt production.

  • Research and development riskmedium

    Drug development is uncertain, and Phase 3 studies may not confirm earlier results.

Investment thesis

What would need to be true (bull case)

  • Strong growth in newer products such as Repatha, EVENITY and IMDELLTRA suggests the portfolio can offset the decline of mature medicines.
  • Broader indications and an advanced pipeline, including the MariTide programme, could support long-term growth.
  • Operating cash flow funds investment in manufacturing and debt reduction, strengthening the company's position.

What would break the thesis

  • If US pricing pressure intensifies, net revenues could fall faster than volumes grow.
  • Declines in Prolia, XGEVA and ENBREL under biosimilar pressure could outpace growth in newer products.
  • Uncertainty around TAVNEOS and other regulatory decisions could weigh on investor confidence.

What to watch

  • Sales trajectory of Repatha, IMDELLTRA and TEZSPIREQ3 2026
  • Final status of TAVNEOS on the US market2026
  • Impact of MFN policies and the GENEROUS model on net pricesnext 10-K
  • Phase 3 results for MariTide2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Amgen discovers, develops, manufactures and delivers innovative medicines for hard-to-treat diseases, with a focus on areas of high unmet medical need. The company was incorporated in California in 1980 and operates one segment, human therapeutics 1. Product sales reached 35,148 million USD in 2025, up 10% from the prior year, according to the annual report 1.

Segments

Human therapeutics

Amgen reports a single segment, human therapeutics, which covers all of its products from osteoporosis and cardiovascular disease to oncology and rare diseases 1.

Trends

  • Growth from newer productstailwind

    Products such as Repatha, EVENITY, TEZSPIRE and UPLIZNA are growing strongly, which could offset the decline of mature medicines if the trend holds 13.

  • Biosimilar competitionheadwind

    Prolia and XGEVA sales are falling as biosimilars launched globally, and more biosimilars are expected, which could continue to weigh on these products 13.

  • US pricing pressureheadwind

    The IRA and the expanded 340B program are reducing net prices, and ENBREL and Otezla were selected for Medicare price setting from 2026 and 2027 if the framework is not changed 12.

  • Pipeline and late-stage developmentmixed

    The MariTide programme for weight management and diabetes is in Phase 3, and Amgen is investing in manufacturing capacity, which could support long-term growth but involves high research costs 13.

Competitive position

Amgen competes with other biotechnology and pharmaceutical companies in cardiovascular, osteoporosis and oncology, and pressure is rising from biosimilars and generics 1. The company itself expects increasing competition from biosimilars and generics across several products 1.

Amgen differentiates through medicines with new mechanisms and broader indications, such as Repatha and IMDELLTRA, but losing exclusivity on older products can reduce market share 1.

  • Biosimilar and generic manufacturers

    Makers of biosimilars and generics are named in the filing as the main pressure on products that have lost exclusivity.

  • Pharmaceutical companies with cardiovascular therapies

    Competition in cardiovascular care comes from companies developing similar therapies, which makes broadened indications relevant.

  • Companies with oncology therapies

    In oncology Amgen competes with standard treatments and other targeted therapies, and its advantage depends on clinical data.

  • Companies with obesity treatments

    In weight management the MariTide programme enters a crowded market where competition is intense.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Amgen Inc. · 13 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Amgen Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Amgen Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.