olivlawolivlaw

olivLaw · US equity research

BlackRock, Inc. BLK

Security Brokers, Dealers & Flotation Companies · SIC 6211 · Vertical: Security Brokers, Dealers & Flotation Companies (SIC 6211)

1,224.37USD+5.43% · 1 dayClose 04 Nov 2026

BlackRock is the world's largest asset manager, with assets under management rising to 14.0 trillion dollars at the end of 2025. The company combines index and active funds, private markets, the Aladdin technology platform and subscription services, and by the end of the third quarter of 2026 AUM reached about 15.5 trillion dollars after net inflows of 869 billion dollars over the previous twelve months.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, BlackRock, Inc. (BLK) stock was 1,224.37 USD (+5.43% on the day), with market capitalisation 189.7 bn USD, P/E 28.1 on diluted EPS of 43.64 USD over the last 12 months, dividend yield 1.83%, beta 1.16, 52-week range 922.90–1,224.37 USD. Latest reported quarter (Q3 2026): revenue of 7.8 bn USD (+19.1% YoY), net income of 1.7 bn USD (+25.4% YoY), diluted EPS 10.57 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
189.7 bn USD
shares as of 30 Apr 2025
P/E (TTM)
28.1
Diluted EPS TTM 43.64 · TTM to 30 Sept 2026
E/P (TTM)
3.56%
TTM to 30 Sept 2026
Dividend yield
1.83%
DPS 12m 22.40
Beta (2y)
1.16
Volatility (1y) 28%
52-week range
922.901,224.37

Price history

Loading chart…

Technical reading

RSI (14)
70.1
overbought (≥ 70)
Bollinger (20, 2)
1,050.38 – 1,207.96
above the upper band · %B 1.10 · band width 14.0%
SMA 50 / 200
1,104.74 / 1,064.27
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
25.00 / 17.37
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+14.8%−1.1%+15.9 pp—
3 months+8.0%−0.5%+8.5 pp—
6 months+14.0%+4.4%+9.7 pp—
Year to date+14.4%+12.3%+2.1 pp—
1 year+15.5%+13.5%+2.0 pp−16.4%
3 years+86.1%+76.4%+9.7 pp+63.4%
5 years+28.2%+63.7%−35.5 pp—
Max drawdown (1y)
−20.7%
16 Jan 2026 → 12 Mar 2026
Max drawdown (5y)
−45.3%
12 Nov 2021 → 12 Oct 2022
Compound annual growth (5y)
+5.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
7.8 bn USD
+19.1% YoY
Net income
1.7 bn USD
+25.4% YoY
Diluted EPS
10.57
+25.4% YoY
net / operating
21.4% / 30.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue-1.9 bn5.3 bn5.4 bn6.5 bn7.0 bn6.7 bn7.1 bn7.8 bn
Operating income2.1 bn1.7 bn1.7 bn2.0 bn1.7 bn2.8 bn2.5 bn2.3 bn
Depreciation & amortisation-59.0 m194.0 m217.0 m ≈346.0 m ≈-460.0 m380.0 m385.0 m ≈386.0 m ≈
Interest expense166.0 m166.0 m173.0 m135.0 m140.0 m134.0 m134.0 m134.0 m
Pre-tax income2.1 bn1.8 bn2.3 bn2.0 bn1.6 bn2.8 bn2.7 bn2.6 bn
Income tax442.0 m248.0 m587.0 m470.0 m372.0 m516.0 m677.0 m724.0 m
Net income1.7 bn1.5 bn1.6 bn1.3 bn1.1 bn2.2 bn1.9 bn1.7 bn
Diluted EPS10.63 ≈9.6410.198.436.82 ≈14.0612.1910.57
Operating cash flow2.6 bn-1.1 bn1.4 bn ≈1.4 bn ≈2.3 bn-980.0 m1.2 bn ≈2.7 bn ≈
Capex90.0 m78.0 m89.0 m ≈78.0 m ≈130.0 m106.0 m109.0 m ≈101.0 m ≈
Dividends paid791.0 m838.0 m808.0 m ≈—————
Share repurchases386.0 m657.0 m396.0 m ≈—————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 80 percentile of its own 10-quarter history (min 19.5, median 24.3, max 30.5; quarters with earnings only).

Fiscal years

Fiscal year2022202320242025
Revenue11.1 bn11.0 bn12.8 bn24.2 bn
Revenue YoYunavailable−0.4%+16.2%+89.3%
Net income5.2 bn5.5 bn6.4 bn5.6 bn
Net income YoYunavailable+6.3%+15.8%−12.8%
Diluted EPS33.9736.5142.0135.31
Diluted EPS YoYunavailable+7.5%+15.1%−15.9%
net %46.8%50.0%49.8%22.9%
Free cash flow4.4 bn3.8 bn4.7 bn3.6 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
11.5 bn USD
Financial debt
12.8 bn USD
Net debt
1.3 bn USD
Equity
56.1 bn USD
Total assets
170.0 bn USD
Debt / equity
0.23x
Current ratio
unavailable
ROE
10.7%
ROA
3.6%
FCF margin
14.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
11.0 bn
2024
12.8 bn
2025
24.2 bn

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
6.3 bn
2024
7.6 bn
2025
7.0 bn

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
263.0 m
2024
270.0 m
2025
297.0 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
6.5 bn ≈
2024
7.8 bn ≈
2025
7.3 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
292.0 m
2024
538.0 m
2025
614.0 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
7.2 bn
2024
8.3 bn
2025
7.6 bn

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
1.5 bn
2024
1.8 bn
2025
1.7 bn

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
5.5 bn
2024
6.4 bn
2025
5.6 bn

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
36.51
2024
42.01
2025
35.31

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
150.7 m
2024
151.6 m
2025
160.9 m

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
20.00
2024
20.40
2025
20.84

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
8.7 bn
2024
12.8 bn
2025
11.5 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
1.1 bn
2024
1.1 bn
2025
1.3 bn

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
15.5 bn
2024
25.9 bn
2025
35.3 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
18.3 bn
2024
20.7 bn
2025
28.0 bn

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
123.2 bn
2024
138.6 bn
2025
170.0 bn

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
7.9 bn
2024
12.3 bn
2025
12.8 bn

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
82.0 bn
2024
89.3 bn
2025
108.5 bn

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
39.5 bn
2024
47.7 bn
2025
56.1 bn

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
4.2 bn
2024
5.0 bn
2025
3.9 bn

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
344.0 m
2024
255.0 m
2025
375.0 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
3.8 bn ≈
2024
4.7 bn ≈
2025
3.6 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-959.0 m
2024
-3.0 bn
2025
-4.4 bn

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-2.0 bn
2024
2.2 bn
2025
-1.1 bn

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
3.0 bn
2024
3.1 bn
2025
—

SEC (XBRL)· 25 Feb 2025verified

Share repurchases
2023
1.9 bn
2024
1.9 bn
2025
—

SEC (XBRL)· 25 Feb 2025verified

Computed indicators

Growth

Revenue growth (YoY)
89.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
29.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-7.0%
computed by olivLawFY 2025
Net income growth (YoY)
-12.8%
computed by olivLawFY 2025
Net income CAGR 3Y
2.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-15.9%
computed by olivLawFY 2025
EPS CAGR 3Y
1.3%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-24.4%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
34.9%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
32.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
24.2%
computed by olivLawTTM to 30 Sept 2026
FCF margin
16.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
12.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
11.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
unavailable
input data missing
Payout ratio (EPS)
51.3%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-137.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
17.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
5.2 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
446.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
4.8 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
69.2%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
52.5%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
189.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
189.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
27.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
28.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.6%
computed by olivLawTTM to 30 Sept 2026
P/B
3.3x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
6.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
19.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
20.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
6.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
39.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.8%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 48 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

1,224.37 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 189.7 bn USD

Key indicators

Market capitalisation
189.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
28.1x
computed by olivLawTTM to 30 Sept 2026
P/B
3.3x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
19.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
12.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
24.2%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
89.3%
computed by olivLawFY 2025
Dividend yield
1.8%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

26/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Apr 2025
Source: SEC (XBRL)published 04 Nov 2026
verified 413derived 37

Score by group

  • Balance sheet100
  • Growth54
  • Valuation18
  • Quality43

Estimated value range

Low
436.44
USD per share
Mid
645.28
USD per share
High
823.65
USD per share
Price: 1,224.37 USD
The price is above the range
Potential to the central value: -47.3% (value / price − 1)
Margin of safety: -89.7% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 273.86 – 893.97 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)574.55 – 893.97 (Mid 697.65)
    WACC 9.0% · starting FCFF 5.2 bn USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA436.43 – 881.04 (Mid 852.07)
    3 companies used · median multiple 13.2x · quartiles 6.8x – 13.7x
    COHN, MIAX, MKTX
  • Peers: P/E436.44 – 766.25 (Mid 592.90)
    16 companies used · median multiple 13.6x · quartiles 10.0x – 17.6x
    COHN, ETOR, HOOD, IBKR, JEF, MIAX, MKTX, MS, OPY, PIPR, RJF, SCHW, SEIC, SF, VIRT, WT
  • Dividend discount (DDM)273.86 – 368.29 (Mid 314.13)
Multiple comparisons use the SIC vertical: Security Brokers, Dealers & Flotation Companies (SIC 6211)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 48/100

FactorValueScoreWeight used
ROIC · Quality11.6%20 (vs peers)12%
Net margin · Quality24.2%69 (vs peers)7%
FCF conversion · Quality69.2%56 (on a fixed band)7%
Revenue CAGR 3Y · Growth29.8%100 (on a fixed band)10%
EPS CAGR 3Y · Growth1.3%9 (on a fixed band)10%
Net debt / EBITDA · Balance sheet-0.0x100 (on a fixed band)12%
Interest coverage · Balance sheet17.1x100 (on a fixed band)7%
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuation28.1x26 (vs peers)12%
EV/EBITDA · Valuation19.0x0 (on a fixed band)12%
FCF yield · Valuation2.5%32 (on a fixed band)10%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 2/3 factors with a value
  • Growth54/100 · 2/2 factors with a value
  • Quality43/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation18/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

BlackRock, Inc. (BLK). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 24.2 bn USD in 2025; YoY growth 89.3%; net margin 24.2%; ROE 12.2%; net debt/EBITDA -0.0x.

The estimated value range is 436.44–823.65 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 645.28 USD, the price of 1,224.37 USD leaves a potential of -47.3% (value / price − 1) and a margin of safety of -89.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 48/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 29.8%
  • Net debt / EBITDA: -0.0x
  • Interest coverage: 17.1x

What contradicts it

  • ROIC: 11.6%
  • EPS CAGR 3Y: 1.3%
  • P/E (TTM): 28.1x
  • EV/EBITDA: 19.0x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Current ratio, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Security Brokers, Dealers & Flotation Companies (SIC 6211) · same industry (4-digit SIC) · compared with 29 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
28.1x
vertical median 15.6x
above median (+80.3%)
EV/EBITDA
19.0x
vertical median 13.7x
above median (+39.0%)
P/S
6.6x
vertical median 1.9x
above median (+255.8%)
P/B
3.3x
vertical median 1.6x
above median (+106.7%)
ROE
12.2%
vertical median 18.5%
below median (−34.2%)
Net margin
24.2%
vertical median 13.4%
above median (+81.0%)
EBIT margin
32.5%
vertical median 16.5%
above median (+97.0%)
Revenue YoY
89.3%
vertical median 15.4%
above median (+478.4%)
Net debt/EBITDA
-0.0x
vertical median -1.9x
above median
Dividend yield
1.8%
vertical median 1.9%
at median

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MSMorgan Stanley304.6 bn15.618.0%—unavailable+14% / +144%
BLKBlackRock, Inc.189.7 bn28.112.2%24.2%+89.3%+16% / +86%
SCHWSchwab Charles Corp161.5 bn16.820.3%38.8%+22.0%+1% / +52%
RJFRaymond James Financial, Inc.32.4 bn14.718.5%13.6%+6.6%+8% / +60%
SEICSei Investments Company12.9 bn18.928.9%28.1%+8.1%+34% / +85%
FRHCFreedom Holding Corp.11.9 bn73.811.2%6.5%+9.3%+42% / +129%
JEFJefferies Financial Group Inc.10.5 bn11.58.6%7.5%+2.9%−11% / +44%
MKTXMarketaxess Holdings Inc5.8 bn19.523.3%35.2%+3.6%+1% / −31%
SFStifel Financial Corp5.1 bn5.216.5%14.6%+6.7%−10% / +79%
IBKRInteractive Brokers Group, Inc.5.0 bn17.191.3%179.4%+23.4%+20% / +300%
PIPRPiper Sandler Companies5.0 bn6.023.6%14.5%+24.3%−16% / +82%
MIAXMiami International Holdings, Inc.3.5 bn12.528.9%19.8%+19.6%−23% / unavailable
WTWisdomTree, Inc.3.0 bn38.218.7%13.3%+15.4%+81% / +208%
JSMNavient Holdings, Inc.1.5 bn—-2.0%—−15.6%−21% / −19%
MTCMmtec, Inc.534.8 m—-272.7%-6,944.3%−56.8%+97% / −42%
SIEBSiebert Financial Corp.75.2 m—-1.3%-1.1%+12.3%−43% / −3%
DOMHDominari Holdings Inc.39.8 m—-315.4%-51.6%+487.0%−65% / −28%
LGHLLion Group Holding Ltd.34.3 m—-27.4%-52.8%unavailable−100% / −100%
COHNCohen & Co Inc.33.0 m1.933.3%5.6%+246.2%−33% / +66%
AXGSolowin Holdings, Ltd.26.5 m—-88.9%-47.4%+895.0%−53% / −38%
GLXYGalaxy Digital Inc.1.4 k—-16.7%-0.5%+41.8%−47% / unavailable
HOODRobinhood Markets, Inc.040.321.3%39.0%+51.6%−32% / +893%
ETOReToro Group Ltd.—10.41.4%1.6%+9.5%−43% / unavailable
NMRNomura America Finance, LLC————+12.7%+29% / +138%
FUTUFutu Holdings Ltd075.933.3%49.6%+67.8%−42% / +82%

1- and 3-year price returns: for BLK from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
817.93
Total return -32% · Per year -32%
1,439.43
Total return 20% · Per year 20%
2,159.15
Total return 79% · Per year 79%
3 years
970.20
Total return -15% · Per year -5%
1,903.65
Total return 63% · Per year 18%
3,109.18
Total return 163% · Per year 38%
5 years
1,150.81
Total return 4% · Per year 1%
2,517.58
Total return 120% · Per year 17%
4,477.22
Total return 285% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 475.91
  • Net margin± 333.14
  • Annual revenue growth± 248.46
  • Annual dilution± 27.99

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 14 Oct 2026; since then the company filed 10-Q (04 Nov 2026).

In brief

BlackRock is the world's largest asset manager, with assets under management rising to 14.0 trillion dollars at the end of 2025 1. The company combines index and active funds, private markets, the Aladdin technology platform and subscription services, and by the end of the third quarter of 2026 AUM reached about 15.5 trillion dollars after net inflows of 869 billion dollars over the previous twelve months 3.

SWOT

Strengths

  • A world-leading position in ETFs and a broad base of institutional and retail clients across many countries 1.
  • The Aladdin technology platform, integrated with investment management, supports long-standing client relationships 1.
  • Diversification by asset class, region and investment style, which can stabilise revenue across different market cycles 1.

Weaknesses

  • Revenue depends heavily on the value of managed assets, so market declines reduce fees directly 1.
  • Recent acquisitions bring integration costs and contingent consideration that can affect reported results 23.
  • Lower-fee products such as ETFs can reduce average revenue per asset if their share of the mix grows 1.

Opportunities

  • Growth in private markets and private credit could open new revenue sources after the recent acquisitions 12.
  • Demand for outsourced portfolio solutions and digital wealth tools could support new mandates 12.
  • Extending Aladdin and Preqin data to new clients could increase technology and subscription revenue 13.

Threats

  • Strong competition and fee pressure could reduce margins across the main business lines 1.
  • Clients could withdraw funds or end contracts if product performance falls, and fees could decline 1.
  • Regulation and possible litigation over asset management activities could create costs and reputational risk 1.

Risks

  • Dependence on asset valueshigh

    Revenue is tied to the value of managed assets, so a fall in markets could reduce revenue and profits directly 1.

  • Client redemptions and contract changesmedium

    Clients may withdraw funds, seek lower fees or terminate management contracts, which would hurt revenue 1.

  • Securities lending indemnitiesmedium

    The company indemnifies some securities lending clients against borrower default, and simultaneous defaults could create large liabilities 1.

  • Integration of acquisitionsmedium

    Integrating HPS, Preqin and GIP could prove difficult, and contingent consideration can create volatile accounting effects 13.

  • Technology and artificial intelligence riskslow

    Operational errors, cyberattacks or misuse of artificial intelligence could harm the Aladdin platform and client trust 1.

Investment thesis

What would need to be true (bull case)

  • Leadership in ETFs and strong net inflows could keep supporting growth in managed assets if clients remain attracted to the platform 13.
  • The technology and subscription segment, led by Aladdin, could provide steadier recurring revenue if client relationships keep expanding 13.
  • Acquisitions in private markets could make the company a central player in private finance and investment if integration succeeds 12.

What would break the thesis

  • A market decline could reduce assets and fees quickly, hitting revenue 1.
  • Competitive pressure and a shift by clients toward lower-fee products could compress the company's margins 1.
  • Costs and risks linked to recent acquisitions could weigh on results if integration runs into difficulties 13.

What to watch

  • Development of ETF net flows and iShares AUMQ4 2026
  • Contribution of private markets and the HPS acquisition to revenue2027
  • Trend in average fee rates and competitive pressureQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 14 Oct 2026; since then the company filed 10-Q (04 Nov 2026).

The business

In 2025 BlackRock expanded its platform through the HPS Investment Partners acquisition, a global credit manager completed on July 1, 2025, and Preqin, a provider of private markets data, completed in March 2025 12. The company describes these deals as a step toward an integrated private credit platform with shared data and technology 1.

Technology services and subscription revenue, led by the Aladdin platform, is a smaller but steadily growing part of the business, and management links this growth to new contracts and expanded client relationships 13. The company says its diversified platform could generate steadier revenue across market cycles, although results depend on market conditions and its ability to attract capital flows 1.

Segments

Technology and subscription services

This includes Aladdin, Aladdin Wealth, eFront, Preqin and Cachematrix, with revenue up 14% in the third quarter of 2026 3. Management says the segment rests on long-standing institutional relationships and proprietary data 1.

Market context

The asset management industry is dominated by large firms, and capital flows increasingly follow index products, ETFs and whole portfolio solutions 1. Management expects 2026 to be a dynamic investing environment in which artificial intelligence, financial technology and changes in debt financing reshape economies and demand for capital 1.

Private markets are becoming a more important part of capital markets, and combining public and private markets could prove decisive in capturing growth 12. The company says demand for outsourced portfolio solutions continues to grow among retail and institutional clients 2.

Trends

  • Shift toward ETFsmixed

    Clients are moving more capital into ETFs, which brings large net inflows to iShares, but lower-fee products could reduce average revenue per dollar of assets 1.

  • Growth of private marketstailwind

    Demand for infrastructure and private credit supports new flows into the integrated platform after the GIP and HPS acquisitions 12.

  • Market volatility and trade policyheadwind

    Tariffs, geopolitical tensions and interest rate changes could reduce the value of managed assets and fees if markets correct 1.

  • Adoption of artificial intelligence and technologymixed

    Demand for risk analytics and portfolio management tools could lift technology revenue, but it requires continuing investment and management of operational risk 13.

Competitive position

The asset management industry is highly competitive, and the company differentiates itself on performance, liquidity, technology and breadth of products, but fee pressure remains significant 1. Rivals include other investment managers, financial institutions and technology companies offering similar solutions 1.

In risk technology, Aladdin competes with specialised providers and with clients' in-house solutions, and losing clients could slow growth 1. The company says its edge lies in combining risk analytics with portfolio management on a single platform 1.

  • Other asset management firms

    Compete directly on investment products, index funds and active strategies, as described in the risk factors of the annual report 1.

  • Financial technology companies

    Offer risk analytics and investment management software that could replace the Aladdin platform for some clients 1.

  • Traditional financial institutions

    Compete through integrated offerings from banks, insurers and asset managers for institutional and retail clients 1.

  • Private markets data and analytics providers

    Compete with the data and analysis platforms the company has expanded through the Preqin acquisition 12.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / BlackRock, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / BlackRock, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / BlackRock, Inc. · 14 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.