olivlawolivlaw

olivLaw · US equity research

Concorde International Group Ltd. CIGL

Services-Detective, Guard & Armored Car Services · SIC 7381 · Vertical: Services-Detective, Guard & Armored Car Services (SIC 7381)

0.21USD+5.05% · 1 dayClose 04 Nov 2026

Concorde International Group is a Singapore-based security services provider focused on its technology-driven I-Guarding solutions, with 24/7 monitoring at its core. In fiscal 2025 the company grew revenue by 18.9% to 12.48 million USD, but it still reported a net loss, largely tied to listing costs and share-based compensation.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Concorde International Group Ltd. (CIGL) stock was 0.21 USD (+5.05% on the day), with 52-week range 0.19–0.63 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
Diluted EPS TTM -5.08 · TTM to 31 Dec 2024
E/P (TTM)
-2,417.90%
TTM to 31 Dec 2024
Dividend yield
unavailable
Beta (2y)
unavailable
Volatility (1y) 122%
52-week range
0.190.63

Price history

Loading chart…

Technical reading

RSI (14)
31.5
weak (30–45)
Bollinger (20, 2)
0.15 – 0.32
in the lower half of the band · %B 0.36 · band width 74.5%
SMA 50 / 200
0.34 / unavailable
MACD (12, 26, 9)
-0.05 / -0.05
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−43.2%−1.1%−42.1 pp—
3 months−64.4%−0.5%−63.9 pp—
6 monthsunavailable+4.4%unavailable—
Year to dateunavailable+12.3%unavailable—
1 yearunavailable+13.5%unavailable+5.0%
3 yearsunavailable+76.4%unavailable+68.0%
5 yearsunavailable+63.7%unavailable—
Max drawdown (1y)
−69.8%
04 Aug 2026 → 30 Oct 2026
Max drawdown (5y)
−69.8%
04 Aug 2026 → 30 Oct 2026
Compound annual growth (5y)
unavailable
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202220232024
Revenue5.0 m10.7 m10.5 m
Revenue YoYunavailable+112.8%−1.6%
Net income-783.0 k960.7 k-83.6 m
Net income YoYunavailableunavailable−8,806.0%
Diluted EPS-7.839.61-5.08
Diluted EPS YoYunavailableunavailable−152.9%
net %-15.6%9.0%-797.3%
Free cash flowunavailable383.7 k-1.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2024 · 31 Dec 2024

Cash
1.0 m USD
Financial debt
6.0 m USD
Net debt
5.0 m USD
Equity
2.3 m USD
Total assets
10.3 m USD
Debt / equity
2.67x
Current ratio
1.17x
ROE
-3,370.6%
ROA
-888.6%
FCF margin
-15.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2022
5.0 m
2023
10.7 m
2024
10.5 m

SEC (XBRL)· 15 May 2025verified

Cost of revenue
2022
3.6 m
2023
7.7 m
2024
6.9 m

SEC (XBRL)· 15 May 2025verified

Gross profit
2022
1.4 m
2023
3.0 m
2024
3.6 m

SEC (XBRL)· 15 May 2025verified

Depreciation & amortisation
2022
389.4 k
2023
329.8 k
2024
279.5 k

SEC (XBRL)· 15 May 2025verified

Interest expense
2022
75.0 k
2023
149.6 k
2024
218.6 k

SEC (XBRL)· 15 May 2025verified

Pre-tax income
2022
-804.0 k
2023
1.1 m
2024
-83.5 m

SEC (XBRL)· 15 May 2025verified

Income tax
2022
—
2023
131.2 k
2024
114.9 k

SEC (XBRL)· 15 May 2025verified

Net income
2022
-783.0 k
2023
960.7 k
2024
-83.6 m

SEC (XBRL)· 15 May 2025verified

Diluted EPS
2022
-7.83
2023
9.61
2024
-5.08

SEC (XBRL)· 15 May 2025verified

Balance sheet · USD

Cash
2022
441.3 k
2023
957.0 k
2024
1.0 m

SEC (XBRL)· 15 May 2025verified

Receivables
2022
—
2023
3.5 m
2024
3.8 m

SEC (XBRL)· 15 May 2025verified

Current assets
2022
—
2023
5.3 m
2024
5.4 m

SEC (XBRL)· 15 May 2025verified

Property, plant & equipment, net
2022
2.9 m
2023
2.9 m
2024
3.7 m

SEC (XBRL)· 15 May 2025verified

Total assets
2022
—
2023
8.6 m
2024
10.3 m

SEC (XBRL)· 15 May 2025verified

Accounts payable
2022
—
2023
1.2 m
2024
1.1 m

SEC (XBRL)· 15 May 2025verified

Short-term debt
2022
—
2023
1.9 m
2024
3.1 m

SEC (XBRL)· 15 May 2025verified

Long-term debt
2022
—
2023
2.1 m
2024
2.9 m

SEC (XBRL)· 15 May 2025verified

Current liabilities
2022
—
2023
3.5 m
2024
4.6 m

SEC (XBRL)· 15 May 2025verified

Total liabilities
2022
—
2023
5.8 m
2024
8.0 m

SEC (XBRL)· 15 May 2025verified

Equity
2022
1.6 m
2023
2.7 m
2024
2.3 m

SEC (XBRL)· 15 May 2025verified

Cash flow · USD

Operating cash flow
2022
-931.0 k
2023
790.9 k
2024
-564.2 k

SEC (XBRL)· 15 May 2025verified

Capex
2022
—
2023
407.2 k
2024
1.1 m

SEC (XBRL)· 15 May 2025verified

Free cash flow
2022
—
2023
383.7 k ≈
2024
-1.6 m ≈

SEC (XBRL)· 15 May 2025derived

Investing cash flow
2022
-912.1 k
2023
-309.6 k
2024
-953.0 k

SEC (XBRL)· 15 May 2025verified

Financing cash flow
2022
602.9 k
2023
947
2024
1.6 m

SEC (XBRL)· 15 May 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-1.6%
computed by olivLawFY 2024
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
-8,806.0%
computed by olivLawFY 2024
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-152.9%
computed by olivLawFY 2024
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-521.3%
computed by olivLawFY 2024

Profitability

Gross margin
34.5%
computed by olivLawFY 2024
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
-797.3%
computed by olivLawFY 2024
FCF margin
-15.4%
computed by olivLawFY 2024

Returns

ROE
-3,579.0%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROA
-888.6%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
5.0 m USD
computed by olivLawbalance sheet at 31 Dec 2024
Net debt / EBITDA
unavailable
input data missing
Debt / equity
2.9x
computed by olivLawbalance sheet at 31 Dec 2024
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 31 Dec 2024
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 31 Dec 2024

Cash

Operating cash flow
-564.2 k USD
computed by olivLawFY 2024
Capital expenditure
1.1 m USD
computed by olivLawFY 2024
Free cash flow
-1.6 m USD
computed by olivLawFY 2024
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
127 days
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
60 days
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
insufficient data
Earnings yield
-2,417.9%
computed by olivLawFY 2024
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 10.4% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.21 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
-3,579.0%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Net margin
-797.3%
computed by olivLawFY 2024
Revenue growth (YoY)
-1.6%
computed by olivLawFY 2024
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

25/37 reporting lines present
Latest full fiscal year: 2024
Latest reported period: 31 Dec 2024
Latest balance sheet date: 31 Dec 2024
Source: SEC (XBRL)published 15 May 2025
verified 71

The data is older than the freshness threshold.

Score by group

10% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Services-Detective, Guard & Armored Car Services (SIC 7381)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-797.3%0 (vs peers)60%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.2x31 (on a fixed band)40%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial31/100 · 1/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partial0/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

CONCORDE INTERNATIONAL GROUP LTD (CIGL). Latest full fiscal year: 2024; data up to 2024-12-31.

Figures computed from the financial statements: revenue 10.5 m USD in 2024; YoY growth -1.6%; net margin -797.3%; ROE -3,579.0%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Net margin: -797.3%

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Services-Detective, Guard & Armored Car Services (SIC 7381) · same industry (4-digit SIC) · compared with 5 companies

Multiples and returns vs the median

P/E
—
vertical median 24.0x
EV/EBITDA
—
vertical median —
P/S
—
vertical median 1.4x
P/B
—
vertical median 2.1x
ROE
-3,579.0%
vertical median 16.9%
below median (−21,228.5%)
Net margin
-797.3%
vertical median 5.2%
below median (−15,426.6%)
EBIT margin
—
vertical median 2.7%
Revenue YoY
-1.6%
vertical median 4.7%
below median (−133.0%)
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ALLEAllegion plc16.2 bn24.033.6%15.7%+7.8%+16% / +82%
ADTADT Inc.7.5 bn12.216.9%11.9%+4.7%+20% / +69%
ARLOArlo Technologies, Inc.1.6 bn56.322.1%5.2%+3.6%+5% / +67%
GFAIGuardforce Ai Co., Limited4.6 m—-20.5%-16.1%+0.2%−79% / −95%
SUGPSU Group Holdings Ltd2.5 m—-20.1%-9.6%+5.5%−99% / unavailable
CIGLConcorde International Group Ltd——-3,579.0%-797.3%−1.6%unavailable / unavailable

1- and 3-year price returns: for CIGL from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 12 May 2026; since then the company filed 6-K (28 Sept 2026), 6-K (22 Sept 2026), 6-K (03 Sept 2026), 6-K (21 Jul 2026), 6-K (20 Jul 2026), 6-K (08 Jul 2026).

In brief

Concorde International Group is a Singapore-based security services provider focused on its technology-driven I-Guarding solutions, with 24/7 monitoring at its core. In fiscal 2025 the company grew revenue by 18.9% to 12.48 million USD, but it still reported a net loss, largely tied to listing costs and share-based compensation. 1

SWOT

Strengths

  • Patented I-Guarding solutions and a recurring revenue model with monthly fees paid by customers. 1
  • A market position in Singapore with demand supported by regulation and security requirements. 1
  • Revenue growth in 2025, driven mainly by new clients won through project tendering. 1

Weaknesses

  • High dependence on a small number of customers, with five large clients representing a substantial part of revenue. 1
  • A net loss in 2025, influenced by listing costs and share-based compensation. 1
  • Reporting under IFRS rather than US GAAP, which makes direct comparison with US companies difficult. 1

Opportunities

  • Wider demand for technology security driven by data center growth and cybersecurity requirements. 1
  • Greater adoption of integrated solutions, which could improve margins if customers favor them over traditional services. 1
  • Growth in the training business, whose revenue rose significantly in 2025. 1

Threats

  • Price pressure in a market with many licensed agencies and cost-sensitive customers. 1
  • Regulated wage increases that could reduce profitability if they cannot be passed on to customers. 1
  • Policy and regulatory changes that could alter demand and the service delivery model. 1

Risks

  • Customer concentrationhigh

    A small number of large customers generates a significant share of revenue, so losing one of them would directly affect results. 1

  • Labor costshigh

    Progressive minimum wages and benefit pressure could reduce margins if they are not passed on to customers. 1

  • IFRS reporting and internal controlsmedium

    Differences from US GAAP and weaknesses in internal controls could affect investor confidence and comparability. 1

  • Dependence on systems and monitoringmedium

    Failures of IT systems or monitoring stations could prevent timely emergency response and harm the company's reputation. 1

  • Liability and reliance on outside vendorsmedium

    Employee or system failures can expose the company to greater liability than in other industries, and subcontracting adds operational risk. 1

Investment thesis

What would need to be true (bull case)

  • If I-Guarding solutions keep winning clients, recurring revenue could support growth in a market with structural demand. 1
  • Demand from digitalization and cybersecurity requirements could open new contracts for technology services. 1
  • If the net loss narrows once listing costs fade, profitability could move onto a steadier path. 1

What would break the thesis

  • Reliance on a few large customers makes results sensitive to the loss or reduction of a single contract. 1
  • Mandated wage increases and price pressure could compress gross margins in the coming years. 1
  • The net loss and higher listing and compliance costs could persist if revenue grows more slowly than expenses. 1

What to watch

  • Trend in gross margin and subcontracting costsQ1 2027
  • Share of the five largest customers in revenue2027
  • Trajectory of the net loss after listing costs2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 12 May 2026; since then the company filed 6-K (28 Sept 2026), 6-K (22 Sept 2026), 6-K (03 Sept 2026), 6-K (21 Jul 2026), 6-K (20 Jul 2026), 6-K (08 Jul 2026).

The business

The company provides security services by monitoring properties, assets and building systems under 24/7 surveillance. Its main revenue source is the I-Guarding Services line, a suite of smart security solutions whose first product is the patented IFS mobile vehicular platform. Revenue comes largely from recurring contracts with monthly fees paid by customers. 1

Operations are concentrated in Singapore, where demand is supported by security risks, urban density and regulatory requirements. The company depends on a small number of large customers, five of which generate a substantial part of revenue. Beyond technology services it also offers Man Guarding, consultancy and training services. 1

The cost base is labor-heavy, and the company increasingly subcontracts traditional manpower to third parties, including a related party, to focus on technology-integrated services. Labor and subcontracting costs therefore directly influence gross margin. 1

Segments

I-Guarding Services

This segment accounted for almost all revenue in fiscal 2025, at 97.1% of the total, and grew 18.3% from the prior year. Growth was linked to demand for integrated security and digital surveillance across commercial and public sectors. 1

Man Guarding Services

Revenue from traditional guarding rose to 175,345 USD in 2025 but remains a very small share of the total. The company says customer preferences are shifting toward its integrated I-Guarding solutions. 1

Other activities

This category includes revenue from the training subsidiary Berjaya Academy Pte. Ltd., which delivers government-approved security courses. Revenue rose significantly from the prior year, although the segment stays small overall. 1

Market context

The company describes the Singapore security services market as mature and highly competitive, with a large number of licensed agencies. Demand is boosted by regulation, the growth of data centers and cybersecurity requirements, which extend services beyond manpower-based guarding. 1

Government policies such as the Security Industry Transformation Map 2025 and the Progressive Wage Model change both demand and cost structures. The company warns that the shift from a manpower-intensive model to a technology-based one could put pressure on prices and margins. 1

Trends

  • Digitalization and integrated securitytailwind

    Growth in data centers and operational resilience requirements widens demand for technology solutions, which could support I-Guarding growth. 1

  • Rising labor costsheadwind

    The Progressive Wage Model imposes minimum wages and gradual increases, and if these costs cannot be passed on to clients, margins could be squeezed. 1

  • Price pressureheadwind

    A large number of agencies and cost-sensitive buyers could push prices down, especially in traditional guarding contracts. 1

  • Regulation and higher standardsmixed

    Licensing requirements, outcome-based contracting and higher entry barriers can benefit established providers but also add costs. 1

Competitive position

The company operates in a Singapore security industry with many established providers competing on price, service quality and technological capability. The analyzed source does not name any US-listed competitors. 1

The company's stated advantage comes from its patented I-Guarding solutions and technology integration in monitoring services. Competitive pressure remains high, and losing customers to lower-priced providers is an explicitly named risk. 1

  • Other established Singapore security service providers

    The company refers to numerous established providers competing on price and technology without naming them in the analyzed source. 1

  • Licensed security agencies

    The large number of licensed agencies in Singapore puts pressure on prices, according to the company. 1

  • Traditional guarding providers

    Competition with manpower-based guarding services is cited as a force attracting cost-sensitive customers. 1

  • Technology security solution providers

    Competitors that quickly develop new products are considered a risk to the company's innovation advantage. 1

News & filings

Sources

  1. [1] Form 20-F, fiscal year ended 2025-12-31 · SEC / Concorde International Group Ltd. · 12 May 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Concorde International Group Ltd. (CIGL): stock, results, valuation and forecast · olivLaw