olivlawolivlaw

olivLaw · US equity research

Cleveland-Cliffs Inc. CLF

Metal Mining · SIC 1000 · Vertical: Metal Mining (SIC 1000)

12.84USD−9.19% · 1 dayClose 04 Nov 2026

Cleveland-Cliffs is a North America-based steelmaker vertically integrated from iron ore mining to stamping and tubing, with a focus on automotive sheet products. In the third quarter of 2026 domestic HRC prices rose sharply and the company points to 2027 adjusted EBITDA above $4 billion, an outlook that depends on commodity markets and trade policy.

At the close of 04 Nov 2026, Cleveland-Cliffs Inc. (CLF) stock was 12.84 USD (−9.19% on the day), with market capitalisation 7.3 bn USD, dividend yield 0.47%, beta 2.00, 52-week range 7.82–15.09 USD. Latest reported quarter (Q3 2026): revenue of 5.6 bn USD (+18.5% YoY), net income of 152.0 m USD, diluted EPS 0.26 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
7.3 bn USD
shares as of 20 Oct 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.85 · TTM to 30 Sept 2026
E/P (TTM)
-6.66%
TTM to 30 Sept 2026
Dividend yield
0.47%
DPS 12m 0.06
Beta (2y)
2.00
Volatility (1y) 66%
52-week range
7.8215.09

Price history

Loading chart…

Technical reading

RSI (14)
47.0
neutral
Bollinger (20, 2)
11.89 – 14.86
in the lower half of the band · %B 0.32 · band width 22.2%
SMA 50 / 200
12.53 / 11.37
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.43 / 0.47
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+5.2%−2.0%+7.2 pp—
3 months+1.5%−2.2%+3.7 pp—
6 months+15.2%+4.3%+10.9 pp—
Year to date−3.3%+10.6%−13.9 pp—
1 year+20.2%+10.5%+9.8 pp−10.3%
3 years−25.0%+73.7%−98.7 pp+102.6%
5 years−42.6%+61.7%−104.3 pp—
Max drawdown (1y)
−48.2%
23 Jan 2026 → 20 Mar 2026
Max drawdown (5y)
−82.4%
28 Mar 2022 → 30 May 2025
Compound annual growth (5y)
−10.5%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
5.6 bn USD
+18.5% YoY
Net income
152.0 m USD
unavailable YoY
Diluted EPS
0.26
unavailable YoY
net / operating
2.7% / 5.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue4.3 bn4.6 bn4.9 bn4.7 bn4.3 bn4.9 bn5.2 bn5.6 bn
Cost of revenue4.6 bn5.0 bn5.1 bn4.8 bn4.5 bn5.0 bn5.1 bn5.1 bn
SG&A139.0 m133.0 m137.0 m130.0 m143.0 m125.0 m154.0 m153.0 m
Operating income-465.0 m-543.0 m-501.0 m-204.0 m-331.0 m-213.0 m-49.0 m311.0 m
Depreciation & amortisation258.0 m282.0 m393.0 m288.0 m272.0 m259.0 m262.0 m259.0 m
Pre-tax income-570.0 m-635.0 m-621.0 m-309.0 m-439.0 m-307.0 m-152.0 m213.0 m
Income tax-136.0 m-149.0 m-148.0 m-78.0 m-206.0 m-81.0 m-20.0 m46.0 m
Net income-447.0 m-498.0 m-486.0 m-251.0 m-243.0 m-237.0 m-145.0 m152.0 m
Diluted EPS-0.92 ≈-1.01-0.98-0.51-0.44 ≈-0.42-0.250.26
Operating cash flow-472.0 m-351.0 m45.0 m ≈-143.0 m ≈-13.0 m-325.0 m230.0 m ≈224.0 m ≈
Capex205.0 m152.0 m112.0 m ≈157.0 m ≈140.0 m152.0 m157.0 m ≈152.0 m ≈
Share repurchases000 ≈0 ≈0———

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.3 bn2.0 bn5.4 bn20.4 bn23.0 bn22.0 bn19.2 bn18.6 bn
Revenue YoY+25.0%−14.7%+169.0%+281.8%+12.4%−4.3%−12.8%−3.0%
Net income1.1 bn293.0 m-122.0 m3.0 bn1.3 bn385.0 m-760.0 m-1.5 bn
Net income YoY+207.4%−74.0%−141.6%unavailable−55.3%−71.2%−297.4%unavailable
Diluted EPS3.711.03-0.325.362.550.75-1.58-2.91
Diluted EPS YoY+194.4%−72.2%−131.1%unavailable−52.4%−70.6%−310.7%unavailable
net %48.4%14.7%-2.3%14.6%5.8%1.8%-4.0%-7.9%
Free cash flow183.0 m-88.0 m-783.0 m2.1 bn1.5 bn1.6 bn-590.0 m-1.0 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
57.0 m USD
Financial debt
7.3 bn USD
Net debt
7.2 bn USD
Equity
6.3 bn USD
Total assets
20.0 bn USD
Debt / equity
1.15x
Current ratio
1.95x
ROE
-22.4%
ROA
-7.2%
FCF margin
-5.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
22.0 bn
2024
19.2 bn
2025
18.6 bn

SEC (XBRL)· 09 Feb 2026verified

Cost of revenue
2023
20.6 bn
2024
19.1 bn
2025
19.5 bn

SEC (XBRL)· 09 Feb 2026verified

Gross profit
2023
1.4 bn ≈
2024
63.0 m ≈
2025
-860.0 m ≈

SEC (XBRL)· 09 Feb 2026derived

SG&A
2023
577.0 m
2024
486.0 m
2025
543.0 m

SEC (XBRL)· 09 Feb 2026verified

Operating income
2023
659.0 m
2024
-763.0 m
2025
-1.6 bn

SEC (XBRL)· 09 Feb 2026verified

Depreciation & amortisation
2023
973.0 m
2024
951.0 m
2025
1.2 bn

SEC (XBRL)· 09 Feb 2026verified

EBITDA
2023
1.6 bn ≈
2024
188.0 m ≈
2025
-344.0 m ≈

SEC (XBRL)· 09 Feb 2026derived

Pre-tax income
2023
579.0 m
2024
-950.0 m
2025
-2.0 bn

SEC (XBRL)· 09 Feb 2026verified

Income tax
2023
144.0 m
2024
-236.0 m
2025
-581.0 m

SEC (XBRL)· 09 Feb 2026verified

Net income
2023
385.0 m
2024
-760.0 m
2025
-1.5 bn

SEC (XBRL)· 09 Feb 2026verified

Diluted EPS
2023
0.75
2024
-1.58
2025
-2.91

SEC (XBRL)· 09 Feb 2026verified

Weighted average diluted shares
2023
511.0 m
2024
480.0 m
2025
508.0 m

SEC (XBRL)· 09 Feb 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 26 Feb 2021verified

Balance sheet · USD

Cash
2023
198.0 m
2024
54.0 m
2025
57.0 m

SEC (XBRL)· 09 Feb 2026verified

Receivables
2023
1.8 bn
2024
1.6 bn
2025
1.4 bn

SEC (XBRL)· 09 Feb 2026verified

Inventories
2023
4.5 bn
2024
5.1 bn
2025
4.8 bn

SEC (XBRL)· 09 Feb 2026verified

Current assets
2023
6.6 bn
2024
6.9 bn
2025
6.4 bn

SEC (XBRL)· 09 Feb 2026verified

Property, plant & equipment, net
2023
8.9 bn
2024
9.9 bn
2025
9.5 bn

SEC (XBRL)· 09 Feb 2026verified

Goodwill
2023
1.0 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 09 Feb 2026verified

Intangibles (excl. goodwill)
2023
201.0 m
2024
1.2 bn
2025
1.1 bn

SEC (XBRL)· 09 Feb 2026verified

Total assets
2023
17.5 bn
2024
20.9 bn
2025
20.0 bn

SEC (XBRL)· 09 Feb 2026verified

Accounts payable
2023
2.1 bn
2024
2.0 bn
2025
1.9 bn

SEC (XBRL)· 09 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 26 Feb 2021verified

Long-term debt
2023
3.1 bn
2024
7.1 bn
2025
7.3 bn

SEC (XBRL)· 09 Feb 2026verified

Current liabilities
2023
3.5 bn
2024
3.4 bn
2025
3.3 bn

SEC (XBRL)· 09 Feb 2026verified

Total liabilities
2023
9.4 bn
2024
14.1 bn
2025
13.7 bn

SEC (XBRL)· 09 Feb 2026verified

Equity
2023
8.1 bn
2024
6.9 bn
2025
6.3 bn

SEC (XBRL)· 09 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
2.3 bn
2024
105.0 m
2025
-462.0 m

SEC (XBRL)· 09 Feb 2026verified

Capex
2023
646.0 m
2024
695.0 m
2025
561.0 m

SEC (XBRL)· 09 Feb 2026verified

Free cash flow
2023
1.6 bn ≈
2024
-590.0 m ≈
2025
-1.0 bn ≈

SEC (XBRL)· 09 Feb 2026derived

Investing cash flow
2023
-591.0 m
2024
-3.2 bn
2025
-479.0 m

SEC (XBRL)· 09 Feb 2026verified

Financing cash flow
2023
-1.5 bn
2024
3.0 bn
2025
942.0 m

SEC (XBRL)· 09 Feb 2026verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 26 Feb 2021verified

Share repurchases
2023
152.0 m
2024
733.0 m
2025
0

SEC (XBRL)· 09 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-3.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
-6.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
28.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
1.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
3.8%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
-1.4%
computed by olivLawTTM to 30 Sept 2026
Net margin
-2.4%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-2.4%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
-8.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
-2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
-1.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
-1.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
7.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
9.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.9x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
116.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
601.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-485.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
unavailable
insufficient data
Cash conversion
15.1%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
36 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
87 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
39 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
83 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
7.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
14.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-6.7%
computed by olivLawTTM to 30 Sept 2026
P/B
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
19.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-6.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.5%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
1.39
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Unattractive profile

Score: 18 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

12.84 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 7.3 bn USD

Key indicators

Market capitalisation
7.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
19.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
-8.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
-2.4%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-3.0%
computed by olivLawFY 2025
Dividend yield
0.5%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 20 Oct 2026
Source: SEC (XBRL)published 20 Oct 2026
verified 3067derived 228

Score by group

  • Balance sheet26
  • Valuation0
  • Quality46
  • Growth0
  • Returns0

Estimated value range

Low
0.39
USD per share
Mid
1.85
USD per share
High
3.01
USD per share
Price: 12.84 USD
The price is above the range
Potential to the central value: -85.6% (value / price − 1)
Margin of safety: -593.7% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.00 – 4.95 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA0.00 – 4.95 (Mid 2.80)
    4 companies used · median multiple 11.9x · quartiles 9.5x – 13.5x
    ERO, FCX, HBM, SCCO
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)0.79 – 1.06 (Mid 0.90)
Multiple comparisons use the SIC vertical: Metal Mining (SIC 1000)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 18/100

FactorValueScoreWeight used
ROIC · Quality-1.7%45 (vs peers)16%
Net margin · Quality-2.4%47 (vs peers)10%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-6.8%0 (on a fixed band)13%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet9.8x0 (on a fixed band)16%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.9x89 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation19.3x0 (on a fixed band)16%
FCF yield · Valuation-6.6%0 (on a fixed band)13%
Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)10%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet26/100 · 2/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality46/100 · 2/3 factors with a value
  • Returns· partial0/100 · 1/2 factors with a value
  • Valuation0/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

CLEVELAND-CLIFFS INC. (CLF). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 18.6 bn USD in 2025; YoY growth -3.0%; net margin -2.4%; ROE -8.5%; net debt/EBITDA 9.8x.

The estimated value range is 0.39–3.01 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 1.85 USD, the price of 12.84 USD leaves a potential of -85.6% (value / price − 1) and a margin of safety of -593.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 18/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 1.9x

What contradicts it

  • Revenue CAGR 3Y: -6.8%
  • Net debt / EBITDA: 9.8x
  • EV/EBITDA: 19.3x
  • FCF yield: -6.6%
  • Shareholder yield (distributions): 0.0%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, Interest coverage, P/E (TTM), Payout ratio (FCF).

Versus the vertical median

Metal Mining (SIC 1000) · same industry (4-digit SIC) · compared with 26 companies

Multiples and returns vs the median

P/E
—
vertical median 16.8x
EV/EBITDA
19.3x
vertical median 11.9x
above median (+62.5%)
P/S
0.4x
vertical median 7.9x
below median (−95.4%)
P/B
1.3x
vertical median 2.7x
below median (−52.6%)
ROE
-8.5%
vertical median -8.9%
above median
Net margin
-2.4%
vertical median 4.4%
below median (−153.3%)
EBIT margin
-1.4%
vertical median 16.6%
below median (−108.5%)
Revenue YoY
-3.0%
vertical median 9.0%
below median (−133.5%)
Net debt/EBITDA
9.8x
vertical median 0.5x
above median (+2,062.8%)
Dividend yield
0.5%
vertical median 1.9%
below median (−75.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BHPBhp Group Limited406.8 bn45.219.5%17.6%−7.9%+46% / +31%
SCCOSouthern Copper Corp146.5 bn22.653.2%37.3%+17.4%+33% / +158%
RIORio Tinto PLC106.2 bn13.917.0%17.3%+7.4%+18% / +22%
FCXFreeport-McMoRan Inc.88.7 bn28.821.8%16.2%+1.8%+44% / +66%
HBMHudbay Minerals Inc.8.8 bn15.419.7%25.7%+9.4%+31% / +388%
CLFCleveland-Cliffs Inc.7.3 bn—-8.5%-2.4%−3.0%+20% / −25%
BVNBuenaventura Mining Co Inc7.3 bn18.112.6%34.9%+40.1%+16% / +202%
MPMP Materials Corp.6.4 bn—-4.1%-19.9%+10.1%−42% / +126%
EROEro Copper Corp3.2 bn12.234.6%33.6%+67.1%+21% / +150%
NEXANexa Resources S.A.1.6 bn11.914.6%4.4%+8.5%+70% / +103%
IEIvanhoe Electric Inc.1.2 bn—-8.4%-1,138.7%+11.8%−46% / −32%
USARUSA Rare Earth, Inc.1.1 bn—-23.6%-2,159.3%unavailable−39% / −20%
TMCTMC the metals Co Inc.1.0 bn4.2-1,123.2%—unavailable−67% / +103%
USASAmericas Gold And Silver Corporation986.9 m—-61.6%-74.1%+17.7%−31% / +413%
ASMAvino Silver & Gold Mines Ltd.769.3 m79.07.0%12.2%+50.8%−15% / +746%
LARLithium Argentina AG682.1 m—-9.5%—+12.9%−24% / −21%
SGMLSigma Lithium Corporation626.1 m—-67.4%-45.6%−27.3%−50% / −81%
GSMFerroglobe PLC547.5 m—-25.9%-12.8%−18.8%−34% / −49%
ALOYRealloys Inc.459.5 m—-155.8%-5,144.4%−5.3%−5% / +68%
THMInternational Tower Hill Mines Ltd455.2 m—-2.8%—unavailable−10% / +222%
LZMLifezone Metals Limited336.9 m—-16.7%-1,289.2%+652.2%+1% / −60%
USAUU.s. Gold Corp.186.4 m—-55.2%—−30.9%−35% / +239%
PZGParamount Gold Nevada Corp.83.9 m—-46.1%—−54.7%−20% / +146%
WWRWestwater Resources, Inc.52.5 m—-19.1%—unavailable−57% / −33%
COPRIdaho Copper Corporation25.7 m—-187.5%—−63.5%unavailable / unavailable

1- and 3-year price returns: for CLF from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Cleveland-Cliffs is a North America-based steelmaker vertically integrated from iron ore mining to stamping and tubing, with a focus on automotive sheet products. In the third quarter of 2026 domestic HRC prices rose sharply and the company points to 2027 adjusted EBITDA above $4 billion, an outlook that depends on commodity markets and trade policy.

    SWOT

    Strengths

    • The company is vertically integrated and sources most of its iron ore internally, which gives it more predictable costs. It has a strong position in automotive steel and a broad range of flat-rolled products.
    • It operates in the United States and Canada with high-quality facilities and continuous maintenance investment. It has a unionized workforce with long-standing labor relations.
    • It produces electrical steel and HBI in the Great Lakes region, products relevant to grid modernization and production efficiency.

    Weaknesses

    • Revenue is sensitive to the cycle of steel and scrap prices, and declines can hit profitability quickly.
    • The company posted losses in some quarters and had to close or idle several operations.
    • Debt remains a concern, and the leverage reduction target depends on cash flow and asset sales.

    Opportunities

    • Demand from the automotive and electrical sectors could grow if domestic production strengthens. Higher prices could improve margins.
    • Sales of non-core assets and a possible POSCO partnership could reduce debt and bring in capital.
    • Exploring rare earth elements in mining assets could open a new business line if studies confirm feasibility.

    Threats

    • If tariffs were removed or weakened, cheap imports could return and domestic prices could fall.
    • Financial distress at customers or suppliers could affect collections and operational continuity.
    • Changes to the USMCA or geopolitical tensions could disrupt supply chains and cross-border trade.

    Risks

    • Raw material price volatilityhigh

      Profitability depends on steel, scrap and iron ore prices, which are influenced by factors beyond the company's control. Prolonged declines could lead to asset impairments and production cuts.

    • Dependence on the automotive industryhigh

      A large share of sales goes to North American automakers. A drop in production or the loss of contracts could materially affect revenue.

    • Global overcapacitymedium

      Excess capacity in other countries can lead to cheap imports and downward pressure on domestic prices, especially if tariffs change.

    • Unstable trade policymedium

      Changes to Section 232 tariffs or to the USMCA could sharply alter market conditions and access to customers.

    • Debt and liquiditymedium

      Debt reduction targets depend on cash flow, asset sales and capital market conditions, which introduces financial uncertainty.

    Investment thesis

    What would need to be true (bull case)

    • If HRC prices and tariffs keep supporting domestic demand, quarterly results could keep improving, as seen in the third quarter of 2026.
    • Its vertically integrated position and reduced dependence on imported raw materials could protect margins better than scrap-based competitors.
    • Sales of non-core assets and debt reduction could strengthen the balance sheet and open room for investment or partnerships.

    What would break the thesis

    • Steel prices are cyclical, and a return of imports or a fall in automotive demand could quickly reduce profitability.
    • The company posted loss-making quarters and closed several operations, showing that performance can vary widely across assets.
    • If tariffs were changed or if energy and freight costs rose further, margins could come under pressure.

    What to watch

    • Delivery of the fourth-quarter adjusted EBITDA the company guided to versus its estimateQ4 2026
    • Evolution of HRC prices and volumes shipped to the automotive industryQ1 2027
    • Progress on debt reduction and reaching the leverage target below 2.5x2027
    • Status of POSCO negotiations and non-core asset salesnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Cleveland-Cliffs is headquartered in Cleveland, Ohio, and employs about 25000 people across the United States and Canada. The company is vertically integrated: it mines iron ore, produces pellets and direct reduced iron, processes ferrous scrap, and converts steel into finished products including stamping, tooling and tubing. Its configured capacity is about 20.0 million net tons of raw steel per year, which places it among the larger producers in the region.

    The company says internal sourcing of ferrous raw materials makes its costs more predictable and reduces its exposure to volatile import prices. The 2025 strategy included idling or closing six operations, selling non-core assets, and signing multi-year fixed-price contracts with major automotive customers. The Stelco acquisition, completed in November 2024, added a Canadian flat-rolled steelmaking business.

    Cliffs signed a memorandum of understanding with POSCO for a possible strategic partnership and launched sale processes for non-core assets. It is also exploring rare earth extraction at its mining assets, but says further technical and economic studies are needed before any conclusion on feasibility.

    Segments

    Tubular, Tooling and Stamping

    These activities include carbon and stainless tubing, hot- and cold-stamped components, tooling and complex assemblies. They complement the steelmaking core and bring the company closer to end customers, though they are not the dominant share of revenue.

    Trends

    • Protectionist trade tariffstailwind

      Tariffs of 50% on steel imports, extended to derivative products, could support domestic prices and reduce imports. If these measures were changed or weakened, prices and demand could be affected.

    • North American vehicle production recoverymixed

      The age of the US vehicle fleet and tariffs on imported vehicles could support domestic production and demand for automotive steel. However, light vehicle production in the third quarter of 2026 was lower than in the same period of 2025.

    • Energy and freight cost pressuremixed

      Higher freight, electricity and utility costs weigh on US steelmaking. The company says higher steel prices could more than offset these inflationary costs.

    • Demand for electrical steel and grid upgradestailwind

      The company expects electrical steel to be critical for grid modernization given the shortage of transformers. This market could support better margins but remains smaller than the automotive segment.

    Competitive position

    Main competitors include electric arc furnace producers using scrap, as well as integrated producers in Asia and Europe. The company argues that these rivals are more exposed to raw material supply disruptions, while Cliffs sources most of its iron ore internally.

    Competition for automotive contracts has intensified, with steel producers and alternative material makers seeking higher volume shares. Price pressure during contract negotiations could reduce margins if demand weakens.

    • US electric arc furnace steelmakers

      Producers using electric arc furnaces and scrap, competing mainly in flat-rolled products.

    • POSCO

      Korea's largest steelmaker, with which the company signed a memorandum for a possible partnership.

    • Importers from countries with excess capacity

      Producers outside North America that can pressure prices through low-cost imports.

    • Producers of alternative automotive materials

      Companies using aluminum or other materials that compete for automotive volumes.

    News & filings

    In the press

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Cleveland-Cliffs Inc. · 09 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Cleveland-Cliffs Inc. · 20 Oct 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Cleveland-Cliffs Inc. · 19 Oct 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.