olivlawolivlaw

olivLaw · US equity research

Celestica Inc. CLS

Printed Circuit Boards · SIC 3672 · Vertical: Printed Circuit Boards (SIC 3672)

236.41USD−9.05% · 1 dayClose 04 Nov 2026

Celestica is a design and manufacturing services provider for data centers and advanced technology, headquartered in Toronto. CCS segment revenue rose 42% to 9.19 billion USD in fiscal 2025, and third quarter 2026 revenue reached 5.83 billion USD. The 2027 outlook points to 40.0 billion USD of revenue, a scenario that depends on demand for AI infrastructure.

At the close of 04 Nov 2026, Celestica Inc. (CLS) stock was 236.41 USD (−9.05% on the day), with market capitalisation 29.8 bn USD, P/E 22.4 on diluted EPS of 10.56 USD over the last 12 months, beta 2.53, 52-week range 236.41–472.40 USD. Latest reported quarter (Q3 2026): revenue of 5.8 bn USD (+82.5% YoY), net income of 397.2 m USD (+48.3% YoY), diluted EPS 3.26 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
29.8 bn USD
shares as of 21 Oct 2026
P/E (TTM)
22.4
Diluted EPS TTM 10.56 · TTM to 30 Sept 2026
E/P (TTM)
4.47%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
2.53
Volatility (1y) 81%
52-week range
236.41472.40

Price history

Loading chart…

Technical reading

RSI (14)
34.0
weak (30–45)
Bollinger (20, 2)
220.00 – 371.65
in the lower half of the band · %B 0.11 · band width 51.3%
SMA 50 / 200
321.50 / 331.31
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-23.72 / -18.86
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−38.2%−1.1%−37.1 pp—
3 months−34.8%−0.5%−34.4 pp—
6 months−42.9%+4.4%−47.3 pp—
Year to date−20.0%+12.3%−32.3 pp—
1 year−29.6%+13.5%−43.1 pp+4.6%
3 years+821.3%+76.4%+744.9 pp+102.9%
5 years+2,047.2%+63.7%+1,983.6 pp—
Max drawdown (1y)
−50.0%
02 Jun 2026 → 04 Nov 2026
Max drawdown (5y)
−54.0%
05 Feb 2025 → 04 Apr 2025
Compound annual growth (5y)
+84.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
5.8 bn USD
+82.5% YoY
Net income
397.2 m USD
+48.3% YoY
Diluted EPS
3.26
+41.1% YoY
net / operating
6.8% / 7.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.5 bn2.6 bn2.9 bn3.2 bn3.7 bn4.0 bn4.7 bn5.8 bn
Cost of revenue2.2 bn2.4 bn2.5 bn2.8 bn3.2 bn3.6 bn4.1 bn5.2 bn
Gross profit297.2 m273.9 m371.0 m416.1 m433.1 m437.2 m577.5 m640.8 m
Research & development23.4 m17.6 m34.0 m36.4 m30.2 m41.2 m46.3 m51.2 m
SG&A57.6 m112.5 m38.9 m38.4 m70.1 m117.4 m58.1 m118.2 m
Operating income202.6 m128.8 m272.5 m325.0 m314.4 m272.1 m458.3 m460.0 m
Depreciation & amortisation40.0 m37.4 m45.3 m40.3 m52.7 m39.6 m44.0 m48.5 m
Interest expense11.9 m13.7 m14.4 m13.8 m9.4 m16.0 m21.2 m24.1 m
Pre-tax income189.5 m113.7 m257.3 m310.9 m301.3 m256.3 m441.6 m455.8 m
Income tax37.8 m27.5 m46.3 m43.1 m33.8 m44.0 m72.8 m58.6 m
Net income151.7 m86.2 m211.0 m267.8 m267.5 m212.3 m368.8 m397.2 m
Diluted EPS1.29 ≈0.741.822.312.30 ≈1.833.173.26
Operating cash flow143.4 m130.3 m152.4 m126.2 m250.6 m356.3 m410.9 m389.7 m
Capex47.6 m36.7 m32.5 m37.3 m94.7 m229.5 m263.8 m274.1 m
Share repurchases25.5 m77.7 m40.0 m035.7 m22.6 m00

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 13 percentile of its own 8-quarter history (min 22.0, median 34.2, max 41.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue6.6 bn5.9 bn5.7 bn5.6 bn7.3 bn8.0 bn9.6 bn12.4 bn
Revenue YoY+8.6%−11.2%−2.4%−2.0%+28.7%+9.8%+21.2%+28.5%
Net income98.9 m70.3 m60.6 m103.9 m180.1 m244.4 m428.0 m832.5 m
Net income YoY−6.3%−28.9%−13.8%+71.5%+73.3%+35.7%+75.1%+94.5%
Diluted EPS0.700.530.470.821.462.033.617.16
Diluted EPS YoY−4.1%−24.3%−11.3%+74.5%+78.0%+39.0%+77.8%+98.3%
net %1.5%1.2%1.1%1.8%2.5%3.1%4.4%6.7%
Free cash flowunavailableunavailableunavailableunavailable102.1 m201.1 m303.0 m458.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
595.6 m USD
Financial debt
26.0 m USD
Net debt
-569.6 m USD
Equity
2.2 bn USD
Total assets
7.2 bn USD
Debt / equity
0.01x
Current ratio
1.44x
ROE
40.5%
ROA
12.6%
FCF margin
3.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
8.0 bn
2024
9.6 bn
2025
12.4 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
7.2 bn
2024
8.6 bn
2025
10.9 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
754.1 m
2024
1.0 bn
2025
1.5 bn

SEC (XBRL)· 27 Feb 2026verified

Research & development
2023
60.9 m
2024
78.0 m
2025
118.2 m

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
303.2 m
2024
293.5 m
2025
259.9 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
338.3 m
2024
599.3 m
2025
1.0 bn

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
130.8 m
2024
151.9 m
2025
175.7 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
469.1 m ≈
2024
751.2 m ≈
2025
1.2 bn ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
78.9 m
2024
52.1 m
2025
52.6 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
306.0 m
2024
532.2 m
2025
983.2 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
61.6 m
2024
104.2 m
2025
150.7 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
244.4 m
2024
428.0 m
2025
832.5 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
2.03
2024
3.61
2025
7.16

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
120.3 m
2024
118.7 m
2025
116.2 m

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
370.4 m
2024
423.3 m
2025
595.6 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
2.1 bn
2024
1.8 bn
2025
2.2 bn

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
4.5 bn
2024
4.5 bn
2025
5.7 bn

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
472.7 m
2024
—
2025
—

SEC (XBRL)· 11 Mar 2024verified

Goodwill
2023
321.7 m
2024
340.5 m
2025
333.1 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
318.3 m
2024
308.0 m
2025
266.2 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
5.9 bn
2024
6.0 bn
2025
7.2 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
1.3 bn
2024
1.3 bn
2025
1.9 bn

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
27.0 m
2024
26.5 m
2025
26.0 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
3.2 bn
2024
3.0 bn
2025
3.9 bn

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
4.1 bn
2024
4.1 bn
2025
5.0 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
1.8 bn
2024
1.9 bn †
2025
2.2 bn †

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
326.2 m
2024
473.9 m
2025
659.5 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
125.1 m
2024
170.9 m
2025
201.2 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
201.1 m ≈
2024
303.0 m ≈
2025
458.3 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-122.4 m
2024
-212.5 m
2025
-203.7 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-207.9 m
2024
-208.5 m
2025
-283.5 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
35.6 m
2024
152.0 m
2025
153.4 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
28.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
19.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
16.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
73.7%
computed by olivLawFY 2025
Net income growth (YoY)
94.5%
computed by olivLawFY 2025
Net income CAGR 3Y
66.6%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
68.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
98.3%
computed by olivLawFY 2025
EPS CAGR 3Y
69.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
72.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
51.3%
computed by olivLawFY 2025

Profitability

Gross margin
11.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
9.3%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
8.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
6.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
3.0%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
30.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
11.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
63.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
20.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-3.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-2.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
21.3x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.4 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
862.1 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
545.4 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
43.8%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
83.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days payables outstanding
76 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
29.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
25.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
23.9x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
22.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.5%
computed by olivLawTTM to 30 Sept 2026
P/B
4.8x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
15.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
17.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
54.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
1.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 47 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

236.41 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 29.8 bn USD

Key indicators

Market capitalisation
29.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
22.4x
computed by olivLawTTM to 30 Sept 2026
P/B
4.8x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
15.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
30.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
6.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
28.5%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 21 Oct 2026
Source: SEC (XBRL)published 26 Oct 2026
verified 686derived 32

Score by group

  • Balance sheet74
  • Growth82
  • Quality29
  • Returns37
  • Valuation24

Estimated value range

Low
110.37
USD per share
Mid
130.74
USD per share
High
151.93
USD per share
Price: 236.41 USD
The price is above the range
Potential to the central value: -44.7% (value / price − 1)
Margin of safety: -80.8% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 102.95 – 199.18 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)110.37 – 151.93 (Mid 126.60)
    WACC 9.3% · starting FCFF 605.9 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales102.95 – 143.45 (Mid 130.74)
    6 companies used · median multiple 0.7x · quartiles 0.5x – 0.8x
    BHE, FLEX, JBL, KE, KTCC, SANM
  • Peers: EV/EBITDA168.06 – 199.18 (Mid 188.04)
    4 companies used · median multiple 11.7x · quartiles 10.2x – 12.5x
    BHE, JBL, KE, SANM
Multiple comparisons use the SIC vertical: Printed Circuit Boards (SIC 3672)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 47/100

FactorValueScoreWeight used
Gross margin · Quality11.5%0 (on a fixed band)11%
EBIT margin · Quality8.3%82 (vs peers)9%
FCF margin · Quality3.0%12 (on a fixed band)9%
Revenue CAGR 3Y · Growth19.6%78 (on a fixed band)17%
Revenue growth (YoY) · Growth28.5%91 (vs peers)9%
Net debt / EBITDA · Balance sheet-2.3x100 (on a fixed band)6%
Current ratio · Balance sheet1.6x48 (on a fixed band)6%
EV/Sales · Valuation1.4x14 (vs peers)17%
FCF yield · Valuation1.8%37 (on a fixed band)13%
Shareholder yield (distributions) · Returns0.2%37 (on a fixed band)4%

Score groups

  • Balance sheet74/100 · 2/2 factors with a value
  • Growth82/100 · 2/2 factors with a value
  • Quality29/100 · 3/3 factors with a value
  • Returns37/100 · 1/1 factors with a value
  • Valuation24/100 · 2/2 factors with a value

Memo

CELESTICA INC. (CLS). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 12.4 bn USD in 2025; YoY growth 28.5%; net margin 6.8%; ROE 30.2%; net debt/EBITDA -2.3x.

The estimated value range is 110.37–151.93 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 130.74 USD, the price of 236.41 USD leaves a potential of -44.7% (value / price − 1) and a margin of safety of -80.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 47/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 8.3%
  • Revenue CAGR 3Y: 19.6%
  • Revenue growth (YoY): 28.5%
  • Net debt / EBITDA: -2.3x

What contradicts it

  • Gross margin: 11.5%
  • FCF margin: 3.0%
  • EV/Sales: 1.4x
  • The price is above the estimated value range

Versus the vertical median

Printed Circuit Boards (SIC 3672) · same industry (4-digit SIC) · compared with 11 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
22.4x
vertical median 27.9x
below median (−19.8%)
EV/EBITDA
15.3x
vertical median 11.7x
above median (+30.8%)
P/S
1.6x
vertical median 0.8x
above median (+101.7%)
P/B
4.8x
vertical median 2.8x
above median (+71.8%)
ROE
30.2%
vertical median 11.8%
above median (+156.8%)
Net margin
6.8%
vertical median 2.4%
above median (+183.1%)
EBIT margin
8.3%
vertical median 4.6%
above median (+78.9%)
Revenue YoY
28.5%
vertical median 7.4%
above median (+284.5%)
Net debt/EBITDA
-2.3x
vertical median 0.4x
below median (−736.6%)
Dividend yield
—
vertical median 0.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CLSCelestica Inc.29.8 bn22.430.2%6.8%+28.5%−30% / +821%
FLEXFlex Ltd.28.5 bn27.919.1%3.4%+8.1%+31% / +303%
JBLJabil Inc26.6 bn26.566.7%2.9%+20.6%+23% / +124%
TTMITtm Technologies, Inc.7.7 bn29.314.3%7.0%+19.0%+5% / +389%
SANMSanmina Corporation7.7 bn25.711.8%2.4%+7.4%−8% / +187%
PLXSPlexus Corp.5.5 bn30.512.6%4.6%+1.8%+45% / +103%
BHEBenchmark Electronics, Inc.2.3 bn42.25.0%1.9%+0.1%+45% / +162%
CTSCts Corporation1.8 bn24.413.0%12.9%+5.2%+46% / +60%
KEKimball Electronics, Inc.619.8 m22.94.8%2.0%−3.7%−11% / +5%
NNDMNano Dimension Ltd.278.3 m—-28.7%-135.2%+77.3%−25% / −43%
ELTKEltek Ltd.42.0 m52.11.9%1.6%+11.3%−27% / −49%
KTCCKey Tronic Corp16.2 m—-51.3%-12.4%−17.4%−44% / −64%

1- and 3-year price returns: for CLS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
144.49
Total return -39% · Per year -39%
254.28
Total return 8% · Per year 8%
381.42
Total return 61% · Per year 61%
3 years
171.39
Total return -28% · Per year -10%
336.28
Total return 42% · Per year 12%
549.24
Total return 132% · Per year 32%
5 years
203.29
Total return -14% · Per year -3%
444.73
Total return 88% · Per year 13%
790.90
Total return 235% · Per year 27%
What moves the 3-year price the most
  • Exit P/E± 84.07
  • Net margin± 58.85
  • Annual revenue growth± 43.89
  • Annual dilution± 4.94

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Celestica is a design and manufacturing services provider for data centers and advanced technology, headquartered in Toronto. CCS segment revenue rose 42% to 9.19 billion USD in fiscal 2025 1, and third quarter 2026 revenue reached 5.83 billion USD 3. The 2027 outlook points to 40.0 billion USD of revenue 3, a scenario that depends on demand for AI infrastructure.

SWOT

Strengths

  • The company combines hardware design, manufacturing and supply chain management, which differentiates it from classic EMS providers 1.
  • Revenue growth has been rapid in recent quarters, and margins in the CCS segment have risen 3.
  • Purchasing scale and a global network of sites help secure scarce components 1.

Weaknesses

  • Dependence on a small number of large customers makes revenue sensitive to their investment decisions 1.
  • The business requires significant inventory and working capital, and cash flow can be affected by rapid growth 3.
  • ATS margins are lower than CCS margins, which limits how much diversification improves profitability 3.

Opportunities

  • If demand for AI infrastructure holds, HPS growth could continue and support higher margins 1.
  • Expansion into other industries through ATS could reduce reliance on cloud customers 1.
  • Capital investment planned for 2027 could increase production capacity if delivered on time 3.

Threats

  • A cut in hyperscaler investment could quickly affect volumes and revenue 1.
  • Trade restrictions and tariffs can change costs and customer decisions 1.
  • Competition from EMS and ODM providers could pressure prices and margins 1.

Risks

  • Customer concentrationhigh

    A small number of customers account for most revenue, and reduced programs from one of them could have a material impact 1.

  • Dependence on AI investmenthigh

    Revenue depends on customers' ability to fund and execute AI infrastructure programs, which can be delayed or reduced 1.

  • Inventory and working capitalmedium

    Cancelled or delayed orders can leave excess inventory and increase working capital needs 1.

  • Component availabilitymedium

    Component shortages or higher costs can delay production and affect margins 1.

  • Trade and geopolitical riskmedium

    Tariffs, export controls and geopolitical tensions can affect the supply chain and operations 1.

Investment thesis

What would need to be true (bull case)

  • If the 2027 outlook is achieved, revenue and operating margin growth could show that the business model has adapted to AI demand 3.
  • Rapid growth in HPS and CCS revenue could strengthen the company's position in data center platform design 1.
  • If customer demand for 2028 stays high, as the company indicates, activity could keep growing 3.

What would break the thesis

  • The ambitious 2027 outlook depends on the investment of a small number of customers, and a slowdown could quickly reduce results 1.
  • Revenue growth has come with higher working capital and inventory, which could reduce cash flow 3.
  • Some segments carry lower margins, and competition from EMS and ODM providers could limit profitability gains 1.

What to watch

  • Delivery of Q4 2026 revenue and margin guidanceQ4 2026
  • Evolution of hyperscaler demand and customer concentration2027
  • Execution of capital investment and production capacity build-out2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Celestica describes itself as a technology leader in design, engineering, manufacturing, supply chain and platform solutions that support data center infrastructure for AI and cloud 1. The company reports two segments: Connectivity and Cloud Solutions (CCS), which includes hyperscaler customers, and Advanced Technology Solutions (ATS), which serves diversified industries such as aerospace, defense and healthtech 1. The HPS offering, characterized as ODM, carries higher margins than traditional EMS work but requires research and development investment 1.

Components are sourced mainly from Asian countries, and the company runs a network of sites and design centers in North America, Asia and Europe 1. It also raised capital through a public offering with aggregate gross proceeds of 3.45 billion USD completed in Q3 2026 3.

Market context

The company operates in contract design and manufacturing, competing with EMS and ODM providers, and demand from hyperscaler customers has grown with AI infrastructure investment 1. Q3 2026 revenue growth and the 2027 outlook point to strong demand, but capturing it depends on execution and on capital investment of 1.5 to 2.0 billion USD planned for 2027 3.

Customer concentration remains high: the top ten customers represented 79% of revenue in fiscal 2025 1. If hyperscaler investment changed, activity could be affected quickly, since programs can be reduced or cancelled 1.

Trends

  • AI infrastructure investmenttailwind

    Hyperscaler customers are expanding data center infrastructure, and the 2027 outlook ties revenue growth to this demand 3. If their investment continues, demand for the company's services could stay high.

  • Customer concentrationheadwind

    A small number of customers generate a large share of revenue, and losing a major customer could affect results 1. This dependence limits revenue stability.

  • Lower-cost AI modelsmixed

    Lower-cost and open-source AI models could reduce customer pricing and pressure infrastructure programs 1. The effect depends on how the AI market develops.

  • Trade policy and tariffsheadwind

    Tariffs and trade restrictions can change customer decisions and sourcing costs 1. The company expects customers to bear most tariff costs, but this remains an assumption 1.

Competitive position

Celestica competes with EMS providers offering full manufacturing and supply chain services, and with ODM providers that also design products 1. The company positions itself through its HPS design capability and the scale of its component purchasing 1.

Its competitive position depends on keeping hyperscaler relationships and winning new programs, since customers can shift business to other providers or use second-source programs 1.

  • JabilJBL

    Global EMS provider with manufacturing and supply chain services, named as an EMS alternative in the industry

  • FlexFLEX

    Global EMS and ODM provider competing in the same service categories

  • Asian ODM providers

    ODM companies that design and manufacture networking equipment and servers for cloud customers

  • Other global EMS providers

    Providers with global manufacturing and logistics networks offering services from assembly to testing

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report30 Oct 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report27 Oct 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report26 Oct 2026
  • Current report26 Oct 2026
    Results of operations · Financial statements and exhibits
  • Current report11 Sept 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report07 Aug 2026
    Material agreement · Financial statements and exhibits
  • Quarterly report27 Jul 2026
  • Current report27 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report06 Jul 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report19 May 2026
    Shareholder vote · Other events · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Celestica Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Celestica Inc. · 26 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Celestica Inc. · 26 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.