olivlawolivlaw

olivLaw · US equity research

Coty Inc. COTY

Perfumes, Cosmetics & Other Toilet Preparations · SIC 2844 · Vertical: Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844)

3.47USD+5.47% · 1 dayClose 04 Nov 2026

Coty is one of the world's largest beauty companies, with brands in fragrance, color cosmetics and skin and body care. Net revenues fell to 5806.6 million USD in fiscal 2026, and the company is in the middle of a reorganisation under an interim executive chairman, amid uncertain demand and tariffs.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Coty Inc. (COTY) stock was 3.47 USD (+5.47% on the day), with market capitalisation 3.1 bn USD, dividend yield 10.81%, beta 0.96, 52-week range 1.85–3.78 USD. Latest reported quarter (Q4 2026): revenue of 1.3 bn USD (+1.3% YoY), net income of -141.0 m USD, diluted EPS -0.16 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.1 bn USD
shares as of 12 Aug 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.70 · TTM to 30 Jun 2026
E/P (TTM)
-20.17%
TTM to 30 Jun 2026
Dividend yield
10.81%
DPS 12m 0.38
Beta (2y)
0.96
Volatility (1y) 51%
52-week range
1.853.78

Price history

Loading chart…

Technical reading

RSI (14)
67.3
strong (55–70)
Bollinger (20, 2)
2.79 – 3.57
in the upper half of the band · %B 0.87 · band width 24.8%
SMA 50 / 200
2.90 / 2.55
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.16 / 0.15
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+27.6%−1.1%+28.7 pp—
3 months+22.6%−0.5%+23.1 pp—
6 months+30.9%+4.4%+26.6 pp—
Year to date+12.7%+12.3%+0.3 pp—
1 year−9.4%+13.5%−22.9 pp+9.7%
3 years−64.6%+76.4%−141.0 pp−12.3%
5 years−62.6%+63.7%−126.3 pp—
Max drawdown (1y)
−51.1%
05 Nov 2025 → 04 Jun 2026
Max drawdown (5y)
−86.0%
27 Feb 2024 → 04 Jun 2026
Compound annual growth (5y)
−17.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q4 2026 · 30 Jun 2026

Revenue
1.3 bn USD
+1.3% YoY
Net income
-141.0 m USD
unavailable YoY
Diluted EPS
-0.16
unavailable YoY
net / operating
-11.1% / -3.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Revenue1.7 bn1.7 bn1.3 bn1.3 bn1.6 bn1.7 bn1.3 bn1.3 bn
Cost of revenue576.9 m555.7 m466.7 m472.7 m560.4 m608.0 m489.7 m496.5 m
Gross profit1.1 bn1.1 bn832.4 m779.7 m1.0 bn1.1 bn791.9 m772.7 m
SG&A808.0 m797.3 m777.5 m720.6 m793.5 m842.5 m727.0 m744.9 m
Operating income237.8 m268.2 m-280.4 m15.5 m185.0 m148.2 m-372.0 m-42.7 m
Depreciation & amortisation104.6 m105.6 m105.1 m104.7 m94.9 m130.1 m129.1 m128.1 m
Interest expense60.4 m56.7 m50.2 m59.7 m51.6 m52.4 m39.6 m40.6 m
Pre-tax income132.7 m56.6 m-460.6 m-73.5 m107.1 m-168.6 m-458.9 m-89.8 m
Income tax42.0 m26.0 m-58.4 m-4.2 m33.1 m-52.4 m-53.2 m52.5 m
Net income82.9 m23.7 m-405.7 m-68.8 m67.9 m-123.6 m-408.1 m-141.0 m
Diluted EPS0.090.02-0.47-0.08 ≈0.07-0.14-0.47-0.16 ≈
Operating cash flow67.4 m464.5 m ≈-122.5 m ≈83.2 m65.2 m559.7 m ≈-203.1 m ≈116.0 m
Capex75.3 m45.5 m ≈45.9 m ≈48.3 m54.0 m46.6 m ≈45.6 m ≈43.4 m
Dividends paid3.3 m3.4 m ≈3.2 m ≈3.4 m3.3 m3.3 m ≈3.3 m ≈3.3 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue6.3 bn4.7 bn4.6 bn5.3 bn5.6 bn6.1 bn5.9 bn5.8 bn
Revenue YoY−8.1%−25.0%−1.9%+14.6%+4.7%+10.2%−3.7%−1.5%
Net income-3.8 bn-1.0 bn-201.3 m259.5 m508.2 m89.4 m-367.9 m-604.8 m
Net income YoYunavailableunavailableunavailableunavailable+95.8%−82.4%−511.5%unavailable
Diluted EPS-5.04-1.33-0.400.080.570.09-0.44-0.70
Diluted EPS YoYunavailableunavailableunavailableunavailable+612.5%−84.2%−588.9%unavailable
net %-60.2%-21.3%-4.3%4.9%9.1%1.5%-6.2%-10.4%
Free cash flow213.0 m-318.3 m144.8 m552.5 m402.9 m369.4 m277.6 m348.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Jun 2026

Cash
176.1 m USD
Financial debt
3.0 bn USD
Net debt
2.9 bn USD
Equity
3.2 bn USD
Total assets
10.2 bn USD
Debt / equity
0.96x
Current ratio
0.75x
ROE
-17.6%
ROA
-5.5%
FCF margin
6.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
6.1 bn
2025
5.9 bn
2026
5.8 bn

SEC (XBRL)· 20 Aug 2026verified

Cost of revenue
2024
2.2 bn
2025
2.1 bn
2026
2.2 bn

SEC (XBRL)· 20 Aug 2026verified

Gross profit
2024
3.9 bn
2025
3.8 bn
2026
3.7 bn

SEC (XBRL)· 20 Aug 2026verified

Research & development
2024
126.8 m
2025
123.0 m
2026
121.2 m

SEC (XBRL)· 20 Aug 2026verified

SG&A
2024
3.2 bn
2025
3.1 bn
2026
3.1 bn

SEC (XBRL)· 20 Aug 2026verified

Operating income
2024
546.7 m
2025
241.1 m
2026
-81.5 m

SEC (XBRL)· 20 Aug 2026verified

Depreciation & amortisation
2024
421.1 m
2025
420.0 m
2026
482.2 m

SEC (XBRL)· 20 Aug 2026verified

EBITDA
2024
967.8 m ≈
2025
661.1 m ≈
2026
400.7 m ≈

SEC (XBRL)· 20 Aug 2026derived

Interest expense
2024
251.6 m
2025
227.0 m
2026
184.2 m

SEC (XBRL)· 20 Aug 2026verified

Pre-tax income
2024
204.5 m
2025
-344.8 m
2026
-610.2 m

SEC (XBRL)· 20 Aug 2026verified

Income tax
2024
95.1 m
2025
5.4 m
2026
-20.0 m

SEC (XBRL)· 20 Aug 2026verified

Net income
2024
89.4 m
2025
-367.9 m
2026
-604.8 m

SEC (XBRL)· 20 Aug 2026verified

Diluted EPS
2024
0.09
2025
-0.44
2026
-0.70

SEC (XBRL)· 20 Aug 2026verified

Weighted average diluted shares
2024
883.4 m
2025
870.9 m
2026
877.4 m

SEC (XBRL)· 20 Aug 2026verified

Balance sheet · USD

Cash
2024
300.8 m
2025
257.1 m
2026
176.1 m

SEC (XBRL)· 20 Aug 2026verified

Receivables
2024
441.6 m
2025
526.4 m
2026
525.8 m

SEC (XBRL)· 20 Aug 2026verified

Inventories
2024
764.1 m
2025
794.5 m
2026
838.7 m

SEC (XBRL)· 20 Aug 2026verified

Current assets
2024
2.0 bn
2025
2.0 bn
2026
1.9 bn

SEC (XBRL)· 20 Aug 2026verified

Property, plant & equipment, net
2024
718.9 m
2025
709.2 m
2026
650.0 m

SEC (XBRL)· 20 Aug 2026verified

Goodwill
2024
3.9 bn
2025
4.1 bn
2026
3.8 bn

SEC (XBRL)· 20 Aug 2026verified

Intangibles (excl. goodwill)
2024
3.6 bn
2025
3.2 bn
2026
2.8 bn

SEC (XBRL)· 20 Aug 2026verified

Total assets
2024
12.1 bn
2025
11.9 bn
2026
10.2 bn

SEC (XBRL)· 20 Aug 2026verified

Accounts payable
2024
1.4 bn
2025
1.9 bn
2026
1.9 bn

SEC (XBRL)· 20 Aug 2026verified

Short-term debt
2024
3.0 m
2025
3.5 m
2026
14.4 m

SEC (XBRL)· 20 Aug 2026verified

Long-term debt
2024
3.8 bn
2025
4.0 bn
2026
3.0 bn

SEC (XBRL)· 20 Aug 2026verified

Current liabilities
2024
2.6 bn
2025
2.5 bn
2026
2.5 bn

SEC (XBRL)· 20 Aug 2026verified

Total liabilities
2024
7.8 bn
2025
8.0 bn
2026
6.8 bn

SEC (XBRL)· 20 Aug 2026verified

Equity
2024
4.0 bn
2025
3.7 bn
2026
3.2 bn

SEC (XBRL)· 20 Aug 2026verified

Cash flow · USD

Operating cash flow
2024
614.6 m
2025
492.6 m
2026
537.8 m

SEC (XBRL)· 20 Aug 2026verified

Capex
2024
245.2 m
2025
215.0 m
2026
189.6 m

SEC (XBRL)· 20 Aug 2026verified

Free cash flow
2024
369.4 m ≈
2025
277.6 m ≈
2026
348.2 m ≈

SEC (XBRL)· 20 Aug 2026derived

Investing cash flow
2024
-226.2 m
2025
-128.4 m
2026
539.0 m

SEC (XBRL)· 20 Aug 2026verified

Financing cash flow
2024
-336.7 m
2025
-426.8 m
2026
-1.2 bn

SEC (XBRL)· 20 Aug 2026verified

Dividends paid
2024
13.4 m
2025
13.3 m
2026
13.2 m

SEC (XBRL)· 20 Aug 2026verified

Share repurchases
2024
—
2025
—
2026
—

SEC (XBRL)· 26 Aug 2021verified

Computed indicators

Growth

Revenue growth (YoY)
-1.5%
computed by olivLawFY 2026
Revenue CAGR 3Y
1.5%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
4.6%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-133.8%
computed by olivLawFY 2026
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
25.4%
computed by olivLawFY 2026

Profitability

Gross margin
62.9%
computed by olivLawFY 2026
EBITDA margin
6.9%
computed by olivLawFY 2026
EBIT margin
-1.4%
computed by olivLawFY 2026
Net margin
-10.4%
computed by olivLawFY 2026
FCF margin
6.0%
computed by olivLawFY 2026

Returns

ROE
-18.5%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROA
-5.5%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROIC
-1.0%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROCE
-1.1%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
3.8%
computed by olivLawFY 2026

Balance sheet

Net debt
2.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
7.2x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Debt / equity
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-0.4x
computed by olivLawFY 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
537.8 m USD
computed by olivLawFY 2026
Capital expenditure
189.6 m USD
computed by olivLawFY 2026
Free cash flow
348.2 m USD
computed by olivLawFY 2026
FCF conversion
unavailable
insufficient data
Cash conversion
134.2%
computed by olivLawFY 2026

Efficiency

Days sales outstanding
33 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
138 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
319 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
-147 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
3.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
5.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-20.2%
computed by olivLawFY 2026
P/B
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.5x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
14.8x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
1.0x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
P/FCF
8.8x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
FCF yield
11.4%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Dividend yield
10.8%
computed by olivLawFY 2026
Shareholder yield (distributions)
0.4%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 23 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

3.47 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 3.1 bn USD

Key indicators

Market capitalisation
3.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
14.8x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROE
-18.5%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Net margin
-10.4%
computed by olivLawFY 2026
Revenue growth (YoY)
-1.5%
computed by olivLawFY 2026
Dividend yield
10.8%
computed by olivLawFY 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 12 Aug 2026
Source: SEC (XBRL)published 20 Aug 2026
verified 2455derived 230

Score by group

  • Balance sheet10
  • Valuation45
  • Quality8
  • Growth12
  • Returns44

Estimated value range

Low
5.58
USD per share
Mid
6.81
USD per share
High
8.03
USD per share
Price: 3.47 USD
The price is below the range
Potential to the central value: 96.2% (value / price − 1)
Margin of safety: 49.0% (1 − price / value)
Agreement between methods: medium · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 4.93 – 14.43 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)6.16 – 14.43 (Mid 8.97)
    WACC 7.2% · starting FCFF 502.9 m USD · terminal value share of EV 80%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -21.7%
  • Peers: EV/EBITDA5.58 – 8.03 (Mid 6.81)
    4 companies used · median multiple 22.1x · quartiles 19.4x – 24.8x
    CL, ELF, EPC, KVUE
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)4.93 – 6.63 (Mid 5.65)
Multiple comparisons use the SIC vertical: Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 23/100

FactorValueScoreWeight used
ROIC · Quality-1.0%0 (vs peers)14%
Net margin · Quality-10.4%20 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth1.5%12 (on a fixed band)11%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet7.2x20 (vs peers)14%
Interest coverage · Balance sheet-0.4x0 (on a fixed band)8%
Current ratio · Balance sheet0.8x0 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation14.8x2 (on a fixed band)14%
FCF yield · Valuation11.4%100 (on a fixed band)11%
Shareholder yield (distributions) · Returns0.4%6 (on a fixed band)8%
Payout ratio (FCF) · Returns3.8%100 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet10/100 · 3/3 factors with a value
  • Growth· partial12/100 · 1/2 factors with a value
  • Quality8/100 · 2/3 factors with a value
  • Returns44/100 · 2/2 factors with a value
  • Valuation45/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

COTY INC. (COTY). Latest full fiscal year: 2026; data up to 2026-06-30.

Figures computed from the financial statements: revenue 5.8 bn USD in 2026; YoY growth -1.5%; net margin -10.4%; ROE -18.5%; net debt/EBITDA 7.2x.

The estimated value range is 5.58–8.03 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 6.81 USD, the price of 3.47 USD leaves a potential of 96.2% (value / price − 1) and a margin of safety of 49.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 23/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF yield: 11.4%
  • Payout ratio (FCF): 3.8%
  • The price is below the estimated value range

What contradicts it

  • ROIC: -1.0%
  • Net margin: -10.4%
  • Revenue CAGR 3Y: 1.5%
  • Net debt / EBITDA: 7.2x
  • Interest coverage: -0.4x
  • Current ratio: 0.8x
  • EV/EBITDA: 14.8x
  • Shareholder yield (distributions): 0.4%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM).

Versus the vertical median

Perfumes, Cosmetics & Other Toilet Preparations (SIC 2844) · same industry (4-digit SIC) · compared with 15 companies

Multiples and returns vs the median

P/E
—
vertical median 22.6x
EV/EBITDA
14.8x
vertical median 22.1x
below median (−33.1%)
P/S
0.5x
vertical median 2.6x
below median (−79.5%)
P/B
1.0x
vertical median 3.2x
below median (−68.2%)
ROE
-18.5%
vertical median 9.3%
below median (−299.5%)
Net margin
-10.4%
vertical median 3.4%
below median (−407.9%)
EBIT margin
-1.4%
vertical median 8.6%
below median (−116.3%)
Revenue YoY
-1.5%
vertical median 3.8%
below median (−138.9%)
Net debt/EBITDA
7.2x
vertical median 2.3x
above median (+208.0%)
Dividend yield
10.8%
vertical median 2.1%
above median (+405.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CLColgate-Palmolive Company78.5 bn38.7358.9%9.6%+1.4%+23% / +25%
KVUEKenvue Inc.37.1 bn21.916.3%10.9%−2.1%+34% / +4%
ELFe.l.f. Beauty, Inc.6.7 bn113.66.0%3.4%+24.6%+49% / −4%
IPARInterparfums, Inc.4.0 bn23.319.5%11.3%+2.5%+52% / −1%
COTYCoty Inc.3.1 bn—-18.5%-10.4%−1.5%−9% / −65%
EPCEdgewell Personal Care Company1.4 bn—-6.2%-4.2%−1.3%+66% / −15%
SLSNSolesence, Inc.64.6 m—-15.1%-3.8%+18.6%−60% / +22%
AXILAxil Brands, Inc.38.2 m16.723.3%9.3%+17.5%+10% / unavailable
UGUnited-Guardian, Inc.31.5 m12.821.4%22.0%−13.4%+18% / −16%
CABRCaring Brands, Inc.9.3 m—-3,889.1%-183,298.7%unavailable−13% / unavailable
BNKKBonk, Inc.9.3 m—-332.4%-2,330.4%+201.6%−82% / −99%
YCBDcbdMD, Inc.4.5 m—-40.3%-13.8%−1.5%−34% / −93%
ELEstee Lauder Companies Inc—111.79.3%2.4%+5.0%+19% / −12%
ODDOddity Tech Ltd—12.032.6%13.7%+25.2%−50% / −37%
HLNHaleon plc——10.2%15.1%−1.8%−6% / +8%
YSGYatsen Holding Limited——-2.7%-1.9%+32.2%−67% / −49%

1- and 3-year price returns: for COTY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 20 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

    In brief

    Coty is one of the world's largest beauty companies, with brands in fragrance, color cosmetics and skin and body care. Net revenues fell to 5806.6 million USD in fiscal 2026, and the company is in the middle of a reorganisation under an interim executive chairman, amid uncertain demand and tariffs.

    SWOT

    Strengths

    • Coty has a portfolio of well-known brands and strong positions in fragrance, with long-term licenses and a largely integrated production chain 1.
    • The company generates operating cash and has a broad global presence with varied distribution channels, from mass retail to duty-free 12.
    • Prestige color cosmetics grew in fiscal 2026, showing that some categories can offset weakness elsewhere in the portfolio 1.

    Weaknesses

    • Sales fell on a like-for-like basis in fiscal 2026, and reported operating results were negative with large net losses 2.
    • Total debt remains high, and leverage raises questions about financial flexibility, especially if profits stay under pressure 2.
    • Consumer Beauty has lost sales and market share, and the company acknowledges that its sell-out trails the market 12.

    Opportunities

    • If the Coty.Curated plan succeeds, the company could focus investment on fragrance and on the brands with the greatest profit potential 1.
    • Selling assets and licenses can reduce debt and free resources to reinvest in core brands 2.
    • Growth in e-commerce and direct-to-consumer sales could lift margins if digital investments pay off 1.

    Threats

    • Losing the Gucci Beauty license will cut sales and profit from fiscal 2028, and the company must offset that gap 1.
    • US trade tariffs and the Middle East conflict could raise costs and reduce demand if tensions worsen 1.
    • Competition from new brands and retailers' private-label products could reduce prices and the company's market share 1.

    Risks

    • Loss of the Gucci licensehigh

      Returning the Gucci Beauty license will reduce sales and profit from fiscal 2028, and the plan to offset this is not yet proven 12.

    • Debt and covenantshigh

      Debt is high, and financing agreements include restrictions that could limit flexibility if profits stay under pressure 1.

    • Tariffs and supply chainmedium

      Tariffs and supply chain disruptions can raise cost of goods sold, and IEEPA refunds are uncertain in amount and timing 1.

    • Middle East conflictmedium

      The conflict could affect the global economy, logistics and demand in the region, and oil prices could raise production costs 1.

    • Talc litigationmedium

      The company faces talc-related lawsuits alleging bodily injury, which can generate costs and affect brand reputation 1.

    Investment thesis

    What would need to be true (bull case)

    • If the restructuring and the focus on fragrance work, profitability could gradually recover, especially once the investment phase in skin care is complete 1.
    • The Wella and Gucci sales have reduced debt, and a cleaner balance sheet could leave more room for innovation and well-targeted acquisitions 2.
    • Free cash flow generation remains solid even with lower profit, which supports the company's ability to fund its plans 2.

    What would break the thesis

    • If like-for-like sales keep falling, the cost reduction plan may not offset losses from licenses and markets 12.
    • Reliance on a few large retailers and pressure from new brands could limit margin expansion 1.
    • Reported net losses and high debt leave little room for error if tariffs or regional conflicts worsen 2.

    What to watch

    • First-quarter results and net revenue trend, which management expects to decline by a low to mid single-digit percentageQ1 2027
    • Final decision on the Consumer Beauty segment following the strategic reviewend of 2026
    • Cost reduction plan due to begin in the second half of fiscal 20272027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 20 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

    The business

    Founded in 1904, Coty Inc. is listed on the NYSE and in Paris and sells fragrances, make-up and skin and body care in about 122 countries and territories 1. The portfolio includes owned and licensed brands such as Gucci, Burberry, Calvin Klein and Kylie Cosmetics, as well as mass brands like CoverGirl, Rimmel and Sally Hansen 1. The company manufactures most of its products itself, mainly in the United States, Brazil and Europe, with about 81% made in-house 1.

    In recent quarters Coty simplified its portfolio: it received 750 million USD from the sale of its Wella stake and agreed to return the Gucci Beauty license to Kering for 400 million USD, about one year before expiry 2. These moves reduce debt but remove an important brand from future revenue, which management describes as making fiscal 2027 a transition year 2.

    Segments

    Prestige

    The Prestige segment includes fragrances and luxury brands such as Gucci, Burberry, Calvin Klein and Kylie Cosmetics and accounted for about 66% of net sales in fiscal 2026 1. In the quarter ended June 30 2026 Prestige sales rose slightly on a reported basis but fell on a like-for-like basis, with a headwind from the Middle East conflict 2.

    Consumer Beauty

    The Consumer Beauty segment covers mass brands such as CoverGirl, Rimmel, Sally Hansen and Adidas, and sales fell on a like-for-like basis in fiscal 2026, especially in color cosmetics 12. Management is reviewing this segment strategically, and the 'Color the Future' roadmap aims to stabilise margins 1.

    Market context

    Management sees the prestige fragrance market as structurally attractive, growing at a mid-single-digit rate but highly competitive 1. The color cosmetics market has been reshaped by smaller competitors that react quickly to trends, and consumers are becoming more selective in purchases 1. The Middle East conflict and US tariffs add uncertainty to demand and costs.

    Trends

    • US tariffs and trade policymixed

      Changes in US trade policy and higher tariffs raised costs, especially for prestige fragrances shipped from Barcelona 1. The company moved mass fragrance production to the US and may recover part of the IEEPA tariffs, which could ease pressure if refunds are accepted 1.

    • Middle East conflictheadwind

      The conflict in the region reduced sales there and pushed up energy prices; management estimates an additional cost impact if Brent crude stays high 1. If tensions widen, demand and supply chains could be affected further 1.

    • Digital channels and e-commercetailwind

      Shoppers are buying more online, and Coty is expanding e-commerce, direct-to-consumer sales and the use of AI for marketing and forecasting 1. If these investments offset weakness in traditional channels, the company could regain lost market share 1.

    • Retail consolidationheadwind

      Consolidation among US and Western European retailers leaves Coty dependent on fewer key customers who can press for harsher trade terms 1. Price pressure and shelf restrictions may limit growth, particularly for mass brands 1.

    Competitive position

    Coty operates in a highly competitive market against large multinational groups, retailers' private-label brands and new niche brands 1. Competition rests on price, quality, innovation, in-store presence and the use of AI and data analytics in marketing 1. Management says the timing and impact of competitors' actions are hard to predict 1.

    In fragrance, pressure comes from new launches, niche brands and e-commerce, while in cosmetics it comes from fast-moving smaller brands that engage consumers digitally 1. If Coty cannot sustain its pace of innovation and sales, its position could weaken against these competitors 1.

    • Large multinational consumer goods groups

      Large companies with greater financial resources that can respond more quickly to economic change and compete for the same mass and prestige shelf space 1.

    • Retailers' private-label brands

      Store-brand products that compete directly with the company's mass brands, mainly in pharmacies and hypermarkets 1.

    • Niche and emerging brands

      Small companies that react quickly to trends and have a strong digital presence, attracting younger consumers especially in fragrance and cosmetics 1.

    • Celebrity and influencer-backed brands

      Brands built around public personalities with large online followings that compete directly with the company's make-up and skin care lines 1.

    News & filings

    In the press

    The latest news item in our archive is from 28 Aug 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2026-06-30 · SEC / Coty Inc. · 20 Aug 2026
    2. [2] Form 8-K, results release (exhibit 99.1) · SEC / Coty Inc. · 19 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.