olivlawolivlaw

olivLaw · US equity research

FitLife Brands, Inc. FTLF

Medicinal Chemicals & Botanical Products · SIC 2833 · Vertical: Medicinal Chemicals & Botanical Products (SIC 2833)

8.18USD+3.68% · 1 dayClose 04 Nov 2026

FitLife Brands, Inc. (FTLF, Nasdaq) develops and sells nutritional supplements and wellness products through proprietary brands, distributed via GNC, Amazon and wholesale channels. The August 2025 acquisition of Irwin Naturals reshaped the company, lifting quarterly revenue to 26.5 million USD while leaving net debt high at 37.0 million USD.

At the close of 04 Nov 2026, FitLife Brands, Inc. (FTLF) stock was 8.18 USD (+3.68% on the day), with market capitalisation 76.8 m USD, P/E 13.1 on diluted EPS of 0.62 USD over the last 12 months, beta 0.64, 52-week range 7.84–19.60 USD. Latest reported quarter (Q2 2026): revenue of 26.5 m USD (+64.6% YoY), net income of 2.0 m USD (+11.6% YoY), diluted EPS 0.20 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
76.8 m USD
shares as of 12 Aug 2026
P/E (TTM)
13.1
Diluted EPS TTM 0.62 · TTM to 30 Jun 2026
E/P (TTM)
7.62%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.64
Volatility (1y) 50%
52-week range
7.8419.60

Price history

Loading chart…

Technical reading

RSI (14)
41.8
weak (30–45)
Bollinger (20, 2)
7.59 – 9.19
in the lower half of the band · %B 0.37 · band width 19.0%
SMA 50 / 200
9.03 / 11.05
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.32 / -0.32
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−9.7%−1.1%−8.6 pp—
3 months−19.9%−0.5%−19.4 pp—
6 months−12.1%+4.4%−16.5 pp—
Year to date−49.7%+12.3%−62.0 pp—
1 year−58.8%+13.5%−72.3 pp−35.8%
3 years−25.8%+76.4%−102.2 pp−45.3%
5 years+21.1%+63.7%−42.5 pp—
Max drawdown (1y)
−60.0%
05 Nov 2025 → 30 Oct 2026
Max drawdown (5y)
−62.2%
08 Oct 2025 → 30 Oct 2026
Compound annual growth (5y)
+3.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
26.5 m USD
+64.6% YoY
Net income
2.0 m USD
+11.6% YoY
Diluted EPS
0.20
+11.1% YoY
net / operating
7.3% / 12.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue16.0 m15.0 m15.9 m16.1 m23.5 m25.9 m25.3 m26.5 m
Cost of revenue9.0 m8.8 m9.1 m9.2 m14.7 m17.0 m15.8 m16.7 m
Gross profit7.0 m6.2 m6.9 m6.9 m8.7 m8.9 m9.5 m9.8 m
SG&A2.6 m2.3 m2.5 m2.5 m4.1 m4.9 m5.0 m4.8 m
Operating income3.2 m2.9 m3.0 m2.5 m2.3 m2.3 m3.1 m3.4 m
Depreciation & amortisation22.0 k23.0 k19.0 k14.0 k136.0 k251.0 k248.0 k252.0 k
Interest expense326.0 k282.0 k244.0 k175.0 k580.0 k814.0 k735.0 k679.0 k
Pre-tax income2.9 m2.7 m2.7 m2.4 m1.8 m1.4 m2.3 m2.7 m
Income tax770.0 k581.0 k701.0 k631.0 k829.0 k-258.0 k627.0 k734.0 k
Net income2.1 m2.1 m2.0 m1.7 m921.0 k1.6 m1.7 m2.0 m
Diluted EPS0.210.21 ≈0.200.180.090.16 ≈0.170.20
Operating cash flow2.0 m ≈957.0 k2.3 m1.2 m ≈3.7 m ≈244.0 k2.5 m3.6 m ≈
Capex0 ≈024.0 k5.0 k ≈8.0 k ≈5.0 k00 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 71 percentile of its own 31-quarter history (min 0.1, median 5.0, max 29.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue17.1 m19.5 m21.7 m27.9 m28.8 m52.7 m64.5 m81.5 m
Revenue YoY−4.1%+14.2%+11.5%+28.4%+3.2%+83.0%+22.3%+26.4%
Net income509.0 k2.6 m8.8 m5.4 m4.4 m5.3 m9.0 m6.3 m
Net income YoY0.0%+412.8%+238.1%−38.7%−18.1%+19.6%+69.6%−29.6%
Diluted EPS0.372.331.941.130.890.540.910.63
Diluted EPS YoYunavailable+529.7%−16.7%−41.8%−21.2%−39.3%+68.5%−30.8%
net %3.0%13.4%40.6%19.4%15.4%10.0%13.9%7.8%
Free cash flow258.0 kunavailableunavailableunavailable4.1 m4.1 m9.6 m7.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
unavailable USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
43.6 m USD
Total assets
106.3 m USD
Debt / equity
unavailable
Current ratio
1.53x
ROE
15.9%
ROA
7.7%
FCF margin
9.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
52.7 m
2024
64.5 m
2025
81.5 m

SEC (XBRL)· 31 Mar 2026verified

Cost of revenue
2023
31.3 m
2024
36.4 m
2025
50.0 m

SEC (XBRL)· 31 Mar 2026verified

Gross profit
2023
21.4 m
2024
28.1 m
2025
31.5 m

SEC (XBRL)· 31 Mar 2026verified

SG&A
2023
7.9 m
2024
10.0 m
2025
14.0 m

SEC (XBRL)· 31 Mar 2026verified

Operating income
2023
7.6 m
2024
13.1 m
2025
10.1 m

SEC (XBRL)· 31 Mar 2026verified

Depreciation & amortisation
2023
94.0 k
2024
108.0 k
2025
420.0 k

SEC (XBRL)· 31 Mar 2026verified

EBITDA
2023
7.6 m ≈
2024
13.2 m ≈
2025
10.5 m ≈

SEC (XBRL)· 31 Mar 2026derived

Interest expense
2023
1.0 m
2024
1.4 m
2025
1.9 m

SEC (XBRL)· 31 Mar 2026verified

Pre-tax income
2023
7.0 m
2024
11.9 m
2025
8.2 m

SEC (XBRL)· 31 Mar 2026verified

Income tax
2023
1.7 m
2024
2.9 m
2025
1.9 m

SEC (XBRL)· 31 Mar 2026verified

Net income
2023
5.3 m
2024
9.0 m
2025
6.3 m

SEC (XBRL)· 31 Mar 2026verified

Diluted EPS
2023
0.54
2024
0.91
2025
0.63

SEC (XBRL)· 31 Mar 2026verified

Weighted average diluted shares
2023
9.8 m
2024
9.9 m
2025
10.0 m

SEC (XBRL)· 31 Mar 2026verified

Balance sheet · USD

Cash
2023
—
2024
—
2025
—

SEC (XBRL)· 26 Mar 2021verified

Receivables
2023
2.0 m
2024
1.6 m
2025
8.8 m

SEC (XBRL)· 31 Mar 2026verified

Inventories
2023
9.1 m
2024
11.1 m
2025
21.3 m

SEC (XBRL)· 31 Mar 2026verified

Current assets
2023
14.7 m
2024
18.1 m
2025
33.1 m

SEC (XBRL)· 31 Mar 2026verified

Property, plant & equipment, net
2023
137.0 k
2024
75.0 k
2025
128.0 k

SEC (XBRL)· 31 Mar 2026verified

Goodwill
2023
13.3 m
2024
13.0 m
2025
19.4 m

SEC (XBRL)· 31 Mar 2026verified

Intangibles (excl. goodwill)
2023
26.3 m
2024
26.2 m
2025
51.4 m

SEC (XBRL)· 31 Mar 2026verified

Total assets
2023
55.3 m
2024
58.5 m
2025
106.3 m

SEC (XBRL)· 31 Mar 2026verified

Accounts payable
2023
3.3 m
2024
4.1 m
2025
6.9 m

SEC (XBRL)· 31 Mar 2026verified

Short-term debt
2023
—
2024
4.5 m
2025
—

SEC (XBRL)· 13 Nov 2025verified

Long-term debt
2023
15.5 m
2024
8.6 m
2025
—

SEC (XBRL)· 27 Mar 2025verified

Current liabilities
2023
10.3 m
2024
11.3 m
2025
21.6 m

SEC (XBRL)· 31 Mar 2026verified

Total liabilities
2023
28.3 m
2024
22.4 m
2025
62.7 m

SEC (XBRL)· 31 Mar 2026verified

Equity
2023
27.0 m †
2024
36.1 m †
2025
43.6 m †

SEC (XBRL)· 31 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
4.2 m
2024
9.6 m
2025
7.4 m

SEC (XBRL)· 31 Mar 2026verified

Capex
2023
106.0 k
2024
10.0 k
2025
42.0 k

SEC (XBRL)· 31 Mar 2026verified

Free cash flow
2023
4.1 m ≈
2024
9.6 m ≈
2025
7.4 m ≈

SEC (XBRL)· 31 Mar 2026derived

Investing cash flow
2023
-36.0 m
2024
-10.0 k
2025
-42.5 m

SEC (XBRL)· 31 Mar 2026verified

Financing cash flow
2023
20.3 m
2024
-7.0 m
2025
32.1 m

SEC (XBRL)· 31 Mar 2026verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 26 Mar 2021verified

Share repurchases
2023
0
2024
—
2025
—

SEC (XBRL)· 29 Mar 2024verified

Computed indicators

Growth

Revenue growth (YoY)
26.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
41.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
30.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-23.3%
computed by olivLawFY 2025
Net income growth (YoY)
-29.6%
computed by olivLawFY 2025
Net income CAGR 3Y
12.6%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-6.4%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-30.8%
computed by olivLawFY 2025
EPS CAGR 3Y
-10.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-20.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-22.9%
computed by olivLawFY 2025

Profitability

Gross margin
36.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
11.7%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
10.9%
computed by olivLawTTM to 30 Jun 2026
Net margin
6.2%
computed by olivLawTTM to 30 Jun 2026
FCF margin
9.9%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
14.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
7.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
input data missing
ROCE
13.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
3.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
10.0 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
13.0 k USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
10.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
160.8%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
84.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
17 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
93 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
33 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
77 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
76.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
12.3x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
13.1x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
7.6%
computed by olivLawTTM to 30 Jun 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
7.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
13.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 58.3% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

8.18 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 76.8 m USD

Key indicators

Market capitalisation
76.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
13.1x
computed by olivLawTTM to 30 Jun 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
ROE
14.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
6.2%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
26.4%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 12 Aug 2026
Source: SEC (XBRL)published 13 Aug 2026
verified 2335derived 204

Score by group

58% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · not enough peers
  • Dividend discount (DDM)unavailable · input data missing

no valuation method could be computed

Multiple comparisons use the SIC vertical: Medicinal Chemicals & Botanical Products (SIC 2833)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 58.3% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality6.2%87 (vs peers)11%
FCF conversion · Quality160.8%100 (on a fixed band)11%
Revenue CAGR 3Y · Growth41.4%100 (on a fixed band)14%
EPS CAGR 3Y · Growth-10.9%0 (on a fixed band)14%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet3.9x37 (on a fixed band)11%
Current ratio · Balance sheet1.5x55 (on a fixed band)7%
P/E (TTM) · Valuation13.1x77 (on a fixed band)18%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation13.0%100 (on a fixed band)14%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet44/100 · 2/3 factors with a value
  • Growth50/100 · 2/2 factors with a value
  • Quality93/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation87/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

FITLIFE BRANDS, INC. (FTLF). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 81.5 m USD in 2025; YoY growth 26.4%; net margin 6.2%; ROE 14.1%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (score weight coverage: 58.3% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 6.2%
  • FCF conversion: 160.8%
  • Revenue CAGR 3Y: 41.4%
  • P/E (TTM): 13.1x
  • FCF yield: 13.0%

What contradicts it

  • EPS CAGR 3Y: -10.9%

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Medicinal Chemicals & Botanical Products (SIC 2833) · same industry (4-digit SIC) · compared with 15 companies

Multiples and returns vs the median

P/E
13.1x
vertical median —
EV/EBITDA
—
vertical median —
P/S
0.8x
vertical median 0.4x
above median (+94.4%)
P/B
1.6x
vertical median 0.5x
above median (+222.3%)
ROE
14.1%
vertical median -20.8%
above median
Net margin
6.2%
vertical median -10.7%
above median
EBIT margin
10.9%
vertical median -8.7%
above median
Revenue YoY
26.4%
vertical median 2.1%
above median (+1,180.7%)
Net debt/EBITDA
—
vertical median -0.9x
Dividend yield
—
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TRLVTrulieve Cannabis Corp.2.2 bn—-48.2%-41.8%−0.4%+115% / +109%
TLRYTilray Brands, Inc.437.5 m—-10.4%-17.1%+11.5%−63% / −84%
USNAUsana Health Sciences, Inc.264.8 m—-4.2%-2.4%unavailable−28% / −70%
NAGENiagen Bioscience, Inc.199.6 m21.313.3%8.4%+29.9%−63% / +81%
MDWDMediwound Ltd.182.3 m—-63.9%-140.8%−16.1%−21% / +59%
FTLFFitlife Brands, Inc.76.8 m13.114.1%6.2%+26.4%−59% / −26%
BTMDbiote Corp.71.6 m11.8—3.2%−2.5%−55% / −75%
NAIINatural Alternatives International, Inc.24.3 m—-35.0%-14.5%+9.7%−70% / −81%
MTEXMannatech Inc16.7 m—-1,490.1%-6.9%−8.3%−8% / −3%
BONBon Natural Life Limited4.4 m—-3.9%-10.7%−21.7%−39% / −99%
CRONCronos Group Inc.——6.5%39.1%+24.6%+42% / +74%
CGCCanopy Growth Corp——-39.9%-79.2%+5.8%−36% / −87%
ACBAurora Cannabis Inc——0.3%0.5%+27.3%+14% / +14%
GLASGlass House Brands Inc.——-31.2%-16.3%−9.4%−57% / −45%
SNDLSNDL Inc.——-1.4%-1.7%+2.8%−20% / −1%
IMCCIM Cannabis Corp.——-1,496.2%-20.7%+1.3%−99% / −99%

1- and 3-year price returns: for FTLF from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
5.69
Total return -30% · Per year -30%
10.01
Total return 22% · Per year 22%
15.01
Total return 84% · Per year 84%
3 years
6.75
Total return -18% · Per year -6%
13.24
Total return 62% · Per year 17%
21.62
Total return 164% · Per year 38%
5 years
8.00
Total return -2% · Per year -0%
17.50
Total return 114% · Per year 16%
31.13
Total return 281% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 3.31
  • Net margin± 2.32
  • Annual revenue growth± 1.73
  • Annual dilution± 0.19

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

FitLife Brands, Inc. (FTLF, Nasdaq) develops and sells nutritional supplements and wellness products through proprietary brands, distributed via GNC, Amazon and wholesale channels. The August 2025 acquisition of Irwin Naturals reshaped the company, lifting quarterly revenue to 26.5 million USD 3 while leaving net debt high at 37.0 million USD 3.

SWOT

Strengths

  • A diversified portfolio of supplement brands spanning sports nutrition, weight loss and wellness 1.
  • Strong revenue growth following the Irwin acquisition, with positive results continuing into the second quarter of 2026 3.
  • An active debt reduction policy, with early repayments funded from available cash flow 3.

Weaknesses

  • Gross margin fell materially, driven by an acquired brand with a lower margin 3.
  • Legacy FitLife revenue keeps declining, especially in wholesale and MRC online sales 23.
  • High net debt limits the company's financial flexibility 3.

Opportunities

  • Growing Irwin sales on Amazon and other online platforms, where growth has been sustained 3.
  • Wider international distribution, though results remain uncertain and depend on local regulation 1.
  • New product launches and reformulations could reconnect the company with consumers whose preferences are shifting 1.

Threats

  • Dependence on Amazon, where a change in policy or algorithms could seriously affect sales 1.
  • Competitive pressure from companies with larger resources and better-known brands 1.
  • FDA and FTC regulations may restrict marketing claims or product ingredients 1.

Risks

  • Dependence on Amazonhigh

    A significant part of sales comes through Amazon, and a suspended account or listings could have a material impact 1.

  • Concentration on large customershigh

    Loss or reduced purchasing by a major partner such as GNC could weigh on revenue 12.

  • Debt and interest costsmedium

    High net debt after the Irwin acquisition could limit investment in growth if cash flow weakens 3.

  • Pressure on gross marginmedium

    Acquired brands carry lower margins, and cost or price pressure could further reduce profitability 3.

  • Shifting consumer preferenceslow

    If products do not respond quickly to new requirements, demand could decline 1.

Investment thesis

What would need to be true (bull case)

  • The Irwin acquisition restored revenue growth, and the brand's online sales on Amazon keep expanding 3.
  • If debt reduction continues, interest costs could fall and free up cash for investment 3.
  • Sequential revenue growth in both wholesale and online channels was visible in the second quarter of 2026 3.

What would break the thesis

  • Legacy FitLife revenue has fallen sharply, and the decline in the GNC channel and MRC sales could continue 23.
  • Irwin's lower gross margin could limit profitability if cost pressure persists 3.
  • Net debt remains high, which could restrict financial flexibility in a weaker period 3.

What to watch

  • Gross margin and contribution trend for IrwinQ3 2026
  • Pace of debt reduction and interest cost trendQ3 2026
  • GNC sales and whether Legacy FitLife revenue returns to growthnext 10-K
  • Irwin's Amazon performance and online share of sales2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

FitLife Brands, based in Omaha, Nebraska, supplies nutritional supplements and wellness products for health-conscious consumers, organized into five brand groups: NDS Products, iSatori Products, MRC Products, MusclePharm and Irwin Products 1. Products are manufactured by FDA-regulated contract manufacturers in the United States under cGMP standards 1. The company regularly launches new products or reformulations, introducing 36 new products in fiscal 2025 1.

The revenue mix changed significantly after the Irwin Naturals acquisition, a 42.5 million USD transaction partly funded by a term loan from First-Citizens Bank & Trust Company 1. In the second quarter of 2026 wholesale sales made up 55% of revenue, against 34% a year earlier 23. Beyond direct sales, the company depends on a few large partners such as GNC and Amazon.

Profitability remained positive, with net income of 2.0 million USD in the second quarter of 2026 3. However, gross margin fell to 37.0% from 42.8% a year earlier, driven by the Irwin acquisition, which carries a lower margin 3. Management has said debt repayment is a priority, which could lower interest costs over time 3.

Segments

NDS Products and iSatori Products (Legacy FitLife)

NDS products are distributed mainly through GNC's centralized system, with about 600 franchise locations in the United States 1. iSatori brands sell through specialty, mass and online retail 1. Across Legacy FitLife, revenue declined in the second quarter of 2026, mainly on lower sales to GNC 23.

MRC Products and MusclePharm (Legacy FitLife)

MRC Products are sold mainly on Amazon, while MusclePharm sells both to wholesale customers and directly online to consumers 1. Legacy FitLife online revenue fell 19% in the second quarter of 2026, mainly due to MRC 3. Amazon U.S. accounted for about 49% of total sales in fiscal 2025 1.

Irwin Products

Irwin Products are sold mainly through mass market wholesale and health food store channels, with large customers such as CVS, Walmart and Walgreens 1. Irwin revenue reached 14.1 million USD in the second quarter of 2026 3. Irwin's Amazon sales have grown quickly since the October 2025 launch 3.

Market context

The company operates in the nutrition industry, where supplements are one of four segments identified by management, alongside natural foods, functional foods and natural personal care 1. Growth drivers cited by management include public awareness of the diet-health link, an aging population and rising healthcare costs 1. Sales outside the United States are limited, with about 95% of sales to U.S. customers 12.

The industry is highly competitive, with many rivals having greater financial and human resources than the company 1. The regulatory environment, notably FDA and FTC rules, imposes significant compliance costs 1. Shifts in consumer preferences and faster growth of e-commerce could reshape the market in coming years 1.

Trends

  • Shift to e-commercemixed

    Consumers increasingly buy online, which is reshaping distribution channels in the category 1. For FitLife, reliance on Amazon could become a risk if platform policies change 1. If the company grows its online presence, it could offset declines in traditional channels 3.

  • Changing consumer preferencesheadwind

    Preferences shift with dietary trends, use of weight management medication and attention to natural ingredients 1. Companies that react slowly may lose market share, and new products must meet these demands 1.

  • Growing interest in preventiontailwind

    Rising healthcare costs and a move toward preventive medicine support demand for nutritional supplements 1. This factor could support long-term sales if demand keeps growing 1.

  • Pressure on the GNC channelheadwind

    Sales to GNC have declined in recent quarters, and management expects GNC's share of sales to keep falling 12. This reflects both the change in the company's structure and lower purchases from its main partner 2.

Competitive position

The supplement market is fragmented, with many manufacturers, distributors and online sellers offering similar products 1. Many competitors have older brands, greater financial resources and a stronger social media presence 1. FitLife seeks to differentiate itself through product quality, functional benefits and continuous innovation 1.

Competitive pressure also shows up in aggressive digital promotion, which may force the company to cut prices or raise marketing spend 1. If the company cannot keep its pricing, financial results could be affected 1.

  • Supplement manufacturers and brands

    The source does not name competitors but describes them as producers and distributors with older brands and greater resources 1.

  • Specialty retail and GNC-type distributors

    The company depends on specialty retail channels, where competition for shelf space is intense 1.

  • E-commerce platforms

    Amazon is the main online channel, but the platform can change selling terms and fees 1.

  • Retailer private-label brands

    Wholesale customers may sell their own products that compete directly with the company's brands on shelves 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / FitLife Brands, Inc. · 31 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / FitLife Brands, Inc. · 13 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / FitLife Brands, Inc. · 13 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.