olivlawolivlaw

olivLaw · US equity research

Warrior Met Coal, Inc. HCC

Silver Ores · SIC 1220 · Vertical: Coal mining (SIC 122x)

80.92USD+0.32% · 1 dayClose 04 Nov 2026

Warrior Met Coal is a U.S.-based producer and exporter of premium hard coking coal for the global steel industry, operating underground mines in Alabama. The start of its Blue Creek mine has raised production and sales sharply, and in the second quarter of 2026 volumes reached record levels, with 9.3 million metric tons produced in 2025.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Warrior Met Coal, Inc. (HCC) stock was 80.92 USD (+0.32% on the day), with market capitalisation 4.3 bn USD, P/E 18.5 on diluted EPS of 4.39 USD over the last 12 months, dividend yield 0.40%, beta 0.60, 52-week range 66.06–110.28 USD. Latest reported quarter (Q3 2026): revenue of 507.9 m USD (+54.6% YoY), net income of 49.3 m USD (+34.7% YoY), diluted EPS 0.93 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.3 bn USD
shares as of 02 Nov 2026
P/E (TTM)
18.5
Diluted EPS TTM 4.39 · TTM to 30 Sept 2026
E/P (TTM)
5.42%
TTM to 30 Sept 2026
Dividend yield
0.40%
DPS 12m 0.32
Beta (2y)
0.60
Volatility (1y) 51%
52-week range
66.06110.28

Price history

Loading chart…

Technical reading

RSI (14)
36.6
weak (30–45)
Bollinger (20, 2)
78.70 – 94.66
in the lower half of the band · %B 0.14 · band width 18.4%
SMA 50 / 200
92.47 / 89.80
mixed trend
MACD (12, 26, 9)
-2.62 / -2.29
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−12.3%−1.1%−11.2 pp—
3 months−4.0%−0.5%−3.6 pp—
6 months−7.6%+4.4%−12.0 pp—
Year to date−8.2%+12.3%−20.5 pp—
1 year+24.8%+13.5%+11.3 pp−16.6%
3 years+63.9%+76.4%−12.5 pp−26.7%
5 years+256.3%+63.7%+192.6 pp—
Max drawdown (1y)
−29.5%
02 Jun 2026 → 07 Jul 2026
Max drawdown (5y)
−45.6%
07 Nov 2024 → 04 Apr 2025
Compound annual growth (5y)
+28.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
507.9 m USD
+54.6% YoY
Net income
49.3 m USD
+34.7% YoY
Diluted EPS
0.93
+32.9% YoY
net / operating
9.7% / 10.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue297.5 m299.9 m297.5 m328.6 m384.0 m458.6 m509.7 m507.9 m
Cost of revenue228.8 m245.7 m226.4 m239.5 m270.7 m290.4 m340.0 m368.5 m
SG&A17.2 m18.4 m11.9 m17.2 m18.1 m28.2 m9.8 m13.7 m
Operating income-4.2 m-17.4 m7.7 m20.7 m34.6 m79.4 m94.5 m50.8 m
Depreciation & amortisation39.2 m45.3 m43.3 m43.6 m56.4 m52.3 m58.3 m68.1 m
Interest expense813.0 k2.1 m2.9 m2.3 m2.4 m3.2 m5.5 m4.5 m
Pre-tax income2.0 m-14.2 m9.9 m22.9 m35.9 m78.8 m91.1 m48.9 m
Income tax815.0 k-6.0 m4.3 m-13.7 m12.9 m6.4 m3.7 m-433.0 k
Net income1.1 m-8.2 m5.6 m36.6 m23.0 m72.3 m87.4 m49.3 m
Diluted EPS0.02 ≈-0.160.110.700.44 ≈1.371.650.93
Operating cash flow54.2 m10.9 m37.5 m ≈104.7 m ≈76.1 m-11.7 m132.3 m ≈166.0 m ≈
Dividends paid3.3 m5.2 m4.2 m ≈4.2 m ≈4.2 m4.7 m4.2 m ≈4.2 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 75 percentile of its own 32-quarter history (min 1.6, median 6.0, max 94.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.4 bn1.3 bn782.7 m1.1 bn1.7 bn1.7 bn1.5 bn1.3 bn
Revenue YoY+17.9%−8.0%−38.3%+35.3%+64.2%−3.6%−9.0%−14.1%
Net income696.8 m301.7 m-35.8 m150.9 m641.3 m478.6 m250.6 m57.0 m
Net income YoY+53.1%−56.7%−111.9%unavailable+325.0%−25.4%−47.6%−77.3%
Diluted EPS13.175.86-0.702.9312.409.204.791.08
Diluted EPS YoY+52.8%−55.5%−111.9%unavailable+323.2%−25.8%−47.9%−77.5%
net %50.6%23.8%-4.6%14.2%36.9%28.5%16.4%4.4%
Free cash flow457.8 m425.5 m25.1 m293.7 m636.7 munavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
300.0 m USD
Financial debt
154.3 m USD
Net debt
-145.7 m USD
Equity
2.1 bn USD
Total assets
2.8 bn USD
Debt / equity
0.07x
Current ratio
3.19x
ROE
2.7%
ROA
2.1%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.7 bn
2024
1.5 bn
2025
1.3 bn

SEC (XBRL)· 12 Feb 2026verified

Cost of revenue
2023
910.3 m
2024
1.0 bn
2025
982.4 m

SEC (XBRL)· 12 Feb 2026verified

Gross profit
2023
766.4 m ≈
2024
517.9 m ≈
2025
327.6 m ≈

SEC (XBRL)· 12 Feb 2026derived

SG&A
2023
51.8 m
2024
63.1 m
2025
65.7 m

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
541.4 m
2024
254.9 m
2025
45.7 m

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
127.4 m
2024
154.0 m
2025
188.6 m

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
668.8 m ≈
2024
408.9 m ≈
2025
234.3 m ≈

SEC (XBRL)· 12 Feb 2026derived

Interest expense
2023
18.0 m
2024
4.3 m
2025
9.7 m

SEC (XBRL)· 12 Feb 2026verified

Pre-tax income
2023
551.4 m
2024
283.7 m
2025
54.4 m

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
72.8 m
2024
33.1 m
2025
-2.6 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
478.6 m
2024
250.6 m
2025
57.0 m

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
9.20
2024
4.79
2025
1.08

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
52.0 m
2024
52.3 m
2025
52.6 m

SEC (XBRL)· 12 Feb 2026verified

Dividend per share
2023
1.16
2024
0.82
2025
0.32

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
738.2 m
2024
491.5 m
2025
300.0 m

SEC (XBRL)· 12 Feb 2026verified

Receivables
2023
98.2 m
2024
140.9 m
2025
181.6 m

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
183.9 m
2024
207.6 m
2025
235.9 m

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
1.1 bn
2024
887.1 m
2025
820.3 m

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
2.4 bn
2024
2.6 bn
2025
2.8 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
36.2 m
2024
40.2 m
2025
66.1 m

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
0
2024
0
2025
0

SEC (XBRL)· 12 Feb 2026verified

Long-term debt
2023
153.0 m
2024
153.6 m
2025
154.3 m

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
147.7 m
2024
170.4 m
2025
257.0 m

SEC (XBRL)· 12 Feb 2026verified

Total liabilities
2023
482.6 m
2024
500.7 m
2025
642.4 m

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
1.9 bn †
2024
2.1 bn †
2025
2.1 bn †

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
701.1 m
2024
367.4 m
2025
229.2 m

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
—
2024
—
2025
—

SEC (XBRL)· 15 Feb 2023verified

Free cash flow
2023
—
2024
—
2025
—

SEC (XBRL)· 15 Feb 2023derived

Investing cash flow
2023
-527.2 m
2024
-538.0 m
2025
-405.2 m

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
-265.2 m
2024
-68.5 m
2025
-15.4 m

SEC (XBRL)· 12 Feb 2026verified

Dividends paid
2023
61.1 m
2024
43.8 m
2025
17.8 m

SEC (XBRL)· 12 Feb 2026verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 22 Feb 2022verified

Computed indicators

Growth

Revenue growth (YoY)
-14.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
-9.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-82.1%
computed by olivLawFY 2025
Net income growth (YoY)
-77.3%
computed by olivLawFY 2025
Net income CAGR 3Y
-55.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-77.5%
computed by olivLawFY 2025
EPS CAGR 3Y
-55.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
31.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
26.6%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
13.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
12.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
10.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
8.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
11.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
9.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
7.3%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-282.3 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
16.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
4.2x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
3.3x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
1.8x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
362.6 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
73.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
38 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
62 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
17 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
83 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
4.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
4.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
18.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
18.5x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
5.4%
computed by olivLawTTM to 30 Sept 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
8.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
15.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
2.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.4%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
0.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
6.33
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 45 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

80.92 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.3 bn USD

Key indicators

Market capitalisation
4.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
18.5x
computed by olivLawTTM to 30 Sept 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
8.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
10.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
12.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-14.1%
computed by olivLawFY 2025
Dividend yield
0.4%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 02 Nov 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 1529derived 108

Score by group

  • Valuation40
  • Returns6
  • Quality85
  • Balance sheet67
  • Growth0

Estimated value range

Low
60.05
USD per share
Mid
74.25
USD per share
High
91.61
USD per share
Price: 80.92 USD
The price is within the range
Potential to the central value: -8.2% (value / price − 1)
Margin of safety: -9.0% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 59.78 – 111.92 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDA59.78 – 111.92 (Mid 81.21)
    5 companies used · median multiple 8.1x · quartiles 5.8x – 11.4x
    AMR, ARLP, BTU, CNR, NRP
  • Peers: P/E60.31 – 71.30 (Mid 67.29)
    3 companies used · median multiple 15.3x · quartiles 13.8x – 16.3x
    ARLP, NC, NRP
  • Dividend discount (DDM)outside the aggregate4.21 – 5.66 (Mid 4.82)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Coal mining (SIC 122x)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 45/100

FactorValueScoreWeight used
ROIC · Quality11.8%76 (on a fixed band)13%
Net margin · Quality12.5%100 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-9.0%0 (on a fixed band)10%
EPS CAGR 3Y · Growth-55.7%0 (on a fixed band)10%
Net debt / EBITDA · Balance sheet-0.6x33 (vs peers)13%
Interest coverage · Balance sheet16.6x100 (on a fixed band)8%
Current ratio · Balance sheet4.2x100 (on a fixed band)5%
P/E (TTM) · Valuation18.5x20 (vs peers)13%
EV/EBITDA · Valuation8.1x60 (vs peers)13%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns0.4%6 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet67/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality85/100 · 2/3 factors with a value
  • Returns· partial6/100 · 1/2 factors with a value
  • Valuation40/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Warrior Met Coal, Inc. (HCC). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.3 bn USD in 2025; YoY growth -14.1%; net margin 12.5%; ROE 10.4%; net debt/EBITDA -0.6x.

The estimated value range is 60.05–91.61 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 74.25 USD, the price of 80.92 USD leaves a potential of -8.2% (value / price − 1) and a margin of safety of -9.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 45/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 11.8%
  • Net margin: 12.5%
  • Interest coverage: 16.6x
  • Current ratio: 4.2x

What contradicts it

  • Revenue CAGR 3Y: -9.0%
  • EPS CAGR 3Y: -55.7%
  • P/E (TTM): 18.5x
  • Shareholder yield (distributions): 0.4%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, FCF yield, Payout ratio (FCF).

Versus the vertical median

Coal mining (SIC 122x) · same industry group (3-digit SIC) · compared with 8 companies

Multiples and returns vs the median

P/E
18.5x
vertical median 15.3x
above median (+20.2%)
EV/EBITDA
8.1x
vertical median 8.1x
at median
P/S
2.3x
vertical median 0.9x
above median (+146.3%)
P/B
1.8x
vertical median 1.1x
above median (+70.6%)
ROE
10.4%
vertical median -0.1%
above median
Net margin
12.5%
vertical median 0.1%
above median (+21,810.9%)
EBIT margin
13.9%
vertical median -0.2%
above median
Revenue YoY
-14.1%
vertical median -13.5%
at median
Net debt/EBITDA
-0.6x
vertical median -0.8x
above median
Dividend yield
0.4%
vertical median 1.3%
below median (−68.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
HCCWarrior Met Coal, Inc.4.3 bn18.510.4%12.5%−14.1%+25% / +64%
CNRCore Natural Resources, Inc.4.0 bn40.42.7%2.3%+86.2%+0% / −25%
ARLPAlliance Resource Partners LP3.2 bn12.2—12.3%−10.4%+3% / +20%
BTUPeabody Energy Corp2.1 bn—-5.0%-4.3%−8.9%−38% / −29%
AMRAlpha Metallurgical Resources, Inc.2.0 bn—-3.0%-2.2%−28.0%−3% / −45%
NRPNatural Resource Partners LP1.6 bn15.3——−16.6%+13% / +55%
METCRamaco Resources, Inc.310.0 m—-15.0%-12.2%−19.5%−56% / −57%
ARECAmerican Resources Corporation106.5 m1.6718.3%—−100.0%−64% / −40%
NCNacco Industries, Inc.—17.23.4%5.3%+16.6%−30% / −2%

1- and 3-year price returns: for HCC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
43.35
Total return -46% · Per year -46%
77.03
Total return -4% · Per year -4%
116.55
Total return 44% · Per year 44%
3 years
34.42
Total return -57% · Per year -24%
69.52
Total return -13% · Per year -5%
116.55
Total return 45% · Per year 13%
5 years
27.33
Total return -65% · Per year -19%
62.74
Total return -21% · Per year -5%
116.55
Total return 46% · Per year 8%
What moves the 3-year price the most
  • Exit P/E± 17.38
  • Net margin± 12.17
  • Annual revenue growth± 10.99
  • Annual dilution± 1.02

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Warrior Met Coal is a U.S.-based producer and exporter of premium hard coking coal for the global steel industry, operating underground mines in Alabama. The start of its Blue Creek mine has raised production and sales sharply, and in the second quarter of 2026 volumes reached record levels, with 9.3 million metric tons produced in 2025 13.

SWOT

Strengths

  • Premium product profile with realized prices close to the index, and a flexible variable cost structure that protects profitability 1.
  • Blue Creek adds capacity and lowers cash cost, and the company has no inherited pension or OPEB liabilities 13.
  • Solid liquidity and positive cash generation in the second quarter of 2026 3.

Weaknesses

  • Sales depend almost entirely on steelmaking coal, leaving the company exposed to price or demand declines 1.
  • Realized price fell below the premium index in Q2 2026 because of sales mix and freight rates 3.
  • Lease obligations and federal coal lease payments add fixed commitments that could raise outlays 12.

Opportunities

  • Additional BLM reserves could support long-term organic growth if market conditions allow 1.
  • Demand from India and Southeast Asia could become an important sales driver 13.
  • If cash flow stays strong, the company could expand capital returns to shareholders under its stated policy 3.

Threats

  • Tariffs and trade measures could reduce demand and change customer buying patterns 1.
  • Abundant supply and Chinese steel exports could keep prices under pressure 1.
  • Without a final agreement with the UMWA union, labor disputes or higher wage costs remain possible 1.

Risks

  • Single-product dependencehigh

    Nearly all revenue comes from steelmaking coal, so a prolonged drop in price or demand would hit results directly 1.

  • Tariffs and trade policymedium

    Tariffs and retaliatory measures could affect prices, equipment costs and market access, and their impact has not yet been quantified 1.

  • Blue Creek execution riskmedium

    The ramp-up and longwall moves planned for 2026 could face delays or operational problems 13.

  • Labor negotiationsmedium

    Without a new contract with the UMWA union, strikes, labor shortages or higher wage costs could arise 13.

  • Macroeconomic and geopolitical exposurelow

    Wars, sanctions and slowing economies, particularly in developing countries, could reduce demand and prices 1.

Investment thesis

What would need to be true (bull case)

  • If Blue Creek keeps raising volumes and lowering costs, margins and cash flow could continue to improve 23.
  • The cost position and premium product quality could support profitability even in periods of lower prices 1.
  • A clean balance sheet without inherited pension obligations, and high liquidity, provide flexibility 13.

What would break the thesis

  • If steelmaking coal prices stay below premium levels, revenue and margins could fall quickly given the single-product dependence 13.
  • Trade tariffs and retaliatory measures could reduce demand and push the company to accept lower prices 1.
  • Execution and labor negotiation risks could delay production targets and raise costs 13.

What to watch

  • Sales volumes against the 13.0-14.0 million short ton full-year guidance2026
  • Realized price against the Platts Premium Low Vol index and the effect of sales mixQ3 2026
  • Progress on a new labor contract with the UMWA union2026
  • Effect of tariffs and the 45X credit on costs and cash flownext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Warrior Met Coal, Inc. is headquartered in Brookwood, Alabama and focuses entirely on mining non-thermal steelmaking coal for steel producers. It operates three underground mines, Mine No. 4, Mine No. 7 and Blue Creek, using longwall technology, and exports through the Port of Mobile about 300 miles away 1. Steelmaking coal production totaled 9.3 million metric tons in 2025 1.

The company describes its coal as premium, with low sulfur and high coking strength, and Mine No. 7 realized prices have historically tracked the Platts Premium Low Vol index 1. A variable cost structure and no legacy pension or OPEB liabilities are presented as competitive advantages 1.

Longwall operations at Blue Creek began in October 2025, eight months ahead of schedule, and construction was completed in the first quarter of 2026 with spending in line with guidance 2. The company also acquired two BLM federal coal leases that add reserves for long-term development 1.

Segments

Mining (steelmaking coal)

The only reportable segment is Mining, which comprises Mine No. 4, Mine No. 7 and Blue Creek. Quarterly sales rose as Blue Creek came into production, and its contribution to results is described as growing 13.

Natural gas and royalties

The natural gas business, which removes and sells methane from owned and leased coal seams, did not meet the criteria for a reportable segment and is reported in an all other category 1.

Market context

The steelmaking coal market stayed challenged in 2025 due to weak global steel demand, record Chinese steel exports and abundant supply 1. Prices improved slightly in Q4 2025, and in 2026 India emerged as a near-term driver of import demand, while tariffs continue to influence prices 13.

Customers are mainly steel producers in Asia, Europe and South America, and the Asia share of sales rose to 48% in 2025 1. The company says it has expanded marketing to India and Southeast Asia 1.

Trends

  • Blue Creek ramp-uptailwind

    The Blue Creek mine has lifted volumes and reduced unit costs, supporting revenue and cash flow in 2026 23. Growth depends on market conditions, since actual volumes will follow demand 1.

  • Trade policy and tariffsheadwind

    U.S. tariffs and retaliatory measures by trading partners have contributed to lower seaborne prices and create uncertainty over costs and demand 1. The company says it cannot yet quantify the impact on its financial statements 1.

  • Tax framework and 45X credittailwind

    The OBBBA law classified metallurgical coal as a critical mineral eligible for the 45X credit and temporarily lowered federal royalty rates, and the credit helped lower cash cost in Q2 2026 13. The longer-term effect is still being assessed 1.

  • Global steel demand and supplymixed

    Steel demand and Chinese steel exports remain key factors, and Indian demand is seen as a positive catalyst, though demand could be reduced by substitutes or economic slowdowns 13. Abundant supply has limited prices 1.

Competitive position

The company compares itself with other U.S. steelmaking coal producers but says its edge comes from premium coal quality, proximity to port and a flexible cost structure 1. Producers in Australia and Western Canada are named as rivals in Atlantic Basin markets 1.

Competition and changes in foreign economies can affect sales and profitability, and producers in Australia and Western Canada have shipping advantages on some routes, according to the source 1.

  • Australian steelmaking coal producers

    Cited as rivals with a shipping advantage in Atlantic Basin markets and a quality standard that sets industry pricing

  • Western Canada steelmaking coal producers

    Named in the source as rivals with a less favorable shipping position compared with the company's routes

  • Other U.S. steelmaking coal producers

    Described as selling lower-rank coal that typically realizes lower prices

  • U.S. thermal coal producers

    The source distinguishes the company from listed U.S. coal companies that are not focused exclusively on steelmaking coal

News & filings

In the press

The latest news item in our archive is from 22 Oct 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Warrior Met Coal, Inc. · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Warrior Met Coal, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Warrior Met Coal, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.