olivlawolivlaw

olivLaw · US equity research

Insight Molecular Diagnostics Inc. IMDX

In Vitro & In Vivo Diagnostic Substances · SIC 2835 · Vertical: In Vitro & In Vivo Diagnostic Substances (SIC 2835)

2.65USD−3.28% · 1 dayClose 04 Nov 2026

Insight Molecular Diagnostics (iMDx) develops molecular tests for monitoring transplanted organ rejection that hospitals and laboratories could run locally instead of sending samples to central labs. The company is still almost pre-revenue on kit sales while the FDA reviews GraftAssureDx, and its fiscal 2025 revenue was only 4.1 million USD.

At the close of 04 Nov 2026, Insight Molecular Diagnostics Inc. (IMDX) stock was 2.65 USD (−3.28% on the day), with market capitalisation 86.7 m USD, beta 1.07, 52-week range 2.55–8.48 USD. Latest reported quarter (Q2 2026): revenue of 239.0 k USD (−53.9% YoY), net income of -11.3 m USD, diluted EPS -0.31 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
86.7 m USD
shares as of 03 Aug 2026
P/E (TTM)
unavailable
Diluted EPS TTM -1.49 · TTM to 30 Jun 2026
E/P (TTM)
-56.07%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.07
Volatility (1y) 109%
52-week range
2.558.48

Price history

Loading chart…

Technical reading

RSI (14)
35.0
weak (30–45)
Bollinger (20, 2)
2.64 – 3.36
in the lower half of the band · %B 0.02 · band width 24.2%
SMA 50 / 200
3.53 / 4.68
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.20 / -0.20
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−27.8%−1.1%−26.7 pp—
3 months−47.0%−0.5%−46.5 pp—
6 months−47.3%+4.4%−51.7 pp—
Year to date−64.7%+12.3%−77.0 pp—
1 year−56.8%+13.5%−70.3 pp−21.1%
3 years+4.3%+76.4%−72.1 pp−63.5%
5 years−96.1%+63.7%−159.7 pp—
Max drawdown (1y)
−69.9%
12 Nov 2025 → 30 Mar 2026
Max drawdown (5y)
−97.3%
09 Nov 2021 → 22 Jan 2025
Compound annual growth (5y)
−47.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
239.0 k USD
−53.9% YoY
Net income
-11.3 m USD
unavailable YoY
Diluted EPS
-0.31
unavailable YoY
net / operating
-4,711.3% / -4,770.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue115.0 k1.5 m2.1 m518.0 k260.0 k1.1 m32.0 k239.0 k
Cost of revenue43.0 k869.0 k813.0 k180.0 k121.0 k643.0 k17.0 k82.0 k
Gross profit50.0 k595.0 k1.3 m338.0 k139.0 k496.0 k15.0 k157.0 k
Research & development2.8 m2.3 m2.9 m3.3 m3.9 m5.8 m5.0 m4.5 m
Operating income-13.5 m-33.6 m-6.8 m-9.8 m-11.0 m-23.4 m-4.4 m-11.4 m
Depreciation & amortisation340.0 k563.0 k491.0 k559.0 k584.0 k563.0 k631.0 k665.0 k
Pre-tax income-13.5 m-33.5 m——————
Income tax00000000
Net income-13.5 m-33.5 m-6.7 m-9.7 m-10.9 m-23.0 m-4.3 m-11.3 m
Diluted EPS-0.98-1.93 ≈-0.26-0.30-0.34-0.72 ≈-0.12-0.31
Operating cash flow-5.5 m ≈-5.4 m-5.8 m-6.2 m ≈-4.6 m ≈-5.5 m-7.6 m-9.3 m ≈
Capex87.0 k ≈214.0 k307.0 k349.0 k ≈1.1 m ≈1.5 m613.0 k779.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year201820192020⚠ 20212022202320242025
Revenueunavailableunavailable1.2 m2.2 m958.0 k1.5 m1.9 m4.1 m
Revenue YoYunavailableunavailableunavailable—−56.4%+56.9%+25.1%+115.6%
Net income-15.8 m-22.4 m-29.9 m-64.1 m-72.9 m-27.8 m-60.7 m-50.2 m
Net income YoYunavailableunavailableunavailable—unavailableunavailableunavailableunavailable
Diluted EPSunavailableunavailableunavailable-0.72-13.25-3.75-4.66-1.65
Diluted EPS YoYunavailableunavailableunavailable—unavailableunavailableunavailableunavailable
net %unavailableunavailable-2,461.5%-2,916.2%-7,609.8%-1,848.4%-3,225.0%-1,238.5%
Free cash flow-11.7 m-20.6 m-27.2 m-38.2 m-49.9 m-23.6 m-21.2 m-25.4 m

The series breaks before 2021: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
11.6 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
-31.5 m USD
Total assets
25.8 m USD
Debt / equity
unavailable
Current ratio
1.27x
ROE
unavailable
ROA
-165.1%
FCF margin
-625.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.5 m
2024
1.9 m
2025
4.1 m

SEC (XBRL)· 26 Mar 2026verified

Cost of revenue
2023
1.0 m
2024
1.1 m
2025
1.8 m

SEC (XBRL)· 26 Mar 2026verified

Gross profit
2023
413.0 k
2024
740.0 k
2025
2.3 m

SEC (XBRL)· 26 Mar 2026verified

Research & development
2023
9.3 m
2024
9.8 m
2025
15.9 m

SEC (XBRL)· 26 Mar 2026verified

Operating income
2023
-25.1 m
2024
-61.0 m
2025
-51.1 m

SEC (XBRL)· 26 Mar 2026verified

Depreciation & amortisation
2023
1.7 m
2024
1.6 m
2025
2.2 m

SEC (XBRL)· 26 Mar 2026verified

EBITDA
2023
-23.5 m ≈
2024
-59.5 m ≈
2025
-48.9 m ≈

SEC (XBRL)· 26 Mar 2026derived

Pre-tax income
2023
-24.9 m
2024
-60.7 m
2025
—

SEC (XBRL)· 24 Mar 2025verified

Income tax
2023
0
2024
0
2025
0

SEC (XBRL)· 26 Mar 2026verified

Net income
2023
-27.8 m
2024
-60.7 m
2025
-50.2 m

SEC (XBRL)· 26 Mar 2026verified

Diluted EPS
2023
-3.75
2024
-4.66
2025
-1.65

SEC (XBRL)· 26 Mar 2026verified

Weighted average diluted shares
2023
7.7 m
2024
13.1 m
2025
30.5 m

SEC (XBRL)· 26 Mar 2026verified

Balance sheet · USD

Cash
2023
9.4 m
2024
8.6 m
2025
11.6 m

SEC (XBRL)· 26 Mar 2026verified

Receivables
2023
484.0 k
2024
1.6 m
2025
1.1 m

SEC (XBRL)· 26 Mar 2026verified

Inventories
2023
—
2024
410.0 k
2025
446.0 k

SEC (XBRL)· 26 Mar 2026verified

Current assets
2023
10.7 m
2024
11.8 m
2025
15.3 m

SEC (XBRL)· 26 Mar 2026verified

Property, plant & equipment, net
2023
4.7 m
2024
6.3 m
2025
6.4 m

SEC (XBRL)· 10 Aug 2026verified

Goodwill
2023
—
2024
—
2025
—

SEC (XBRL)· 11 Mar 2022verified

Intangibles (excl. goodwill)
2023
56.6 m
2024
14.6 m
2025
0

SEC (XBRL)· 26 Mar 2026verified

Total assets
2023
74.9 m
2024
35.1 m
2025
25.8 m

SEC (XBRL)· 26 Mar 2026verified

Accounts payable
2023
953.0 k
2024
1.6 m
2025
2.5 m

SEC (XBRL)· 26 Mar 2026verified

Current liabilities
2023
7.2 m
2024
7.3 m
2025
12.1 m

SEC (XBRL)· 26 Mar 2026verified

Total liabilities
2023
49.3 m
2024
47.4 m
2025
57.2 m

SEC (XBRL)· 26 Mar 2026verified

Equity
2023
20.5 m †
2024
-12.3 m †
2025
-31.5 m †

SEC (XBRL)· 26 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
-23.3 m
2024
-20.7 m
2025
-22.2 m

SEC (XBRL)· 26 Mar 2026verified

Capex
2023
281.0 k
2024
516.0 k
2025
3.2 m

SEC (XBRL)· 26 Mar 2026verified

Free cash flow
2023
-23.6 m ≈
2024
-21.2 m ≈
2025
-25.4 m ≈

SEC (XBRL)· 26 Mar 2026derived

Investing cash flow
2023
-932.0 k
2024
-512.0 k
2025
-3.2 m

SEC (XBRL)· 26 Mar 2026verified

Financing cash flow
2023
12.2 m
2024
20.4 m
2025
28.1 m

SEC (XBRL)· 26 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
115.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
61.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
27.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
48.3%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-2,865.6%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-3,011.9%
computed by olivLawTTM to 30 Jun 2026
Net margin
-2,955.6%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-1,856.2%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
-123.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
-262.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.7x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
-27.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
3.9 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-31.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
77 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
190 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
666 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
-398 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
86.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-56.1%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
51.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-35.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 4 of at least 6
  • score weight coverage: 27.1% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

2.65 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 86.7 m USD

Key indicators

Market capitalisation
86.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
input data missing
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
-2,955.6%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
115.6%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 1340derived 104

Score by group

27% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: In Vitro & In Vivo Diagnostic Substances (SIC 2835)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-2,955.6%20 (vs peers)23%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth61.8%100 (on a fixed band)31%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.0x100 (on a fixed band)15%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-35.7%0 (on a fixed band)31%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality· partial20/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Insight Molecular Diagnostics Inc. (IMDX). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 4.1 m USD in 2025; YoY growth 115.6%; net margin -2,955.6%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 61.8%
  • Current ratio: 2.0x

What contradicts it

  • Net margin: -2,955.6%
  • FCF yield: -35.7%

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

In Vitro & In Vivo Diagnostic Substances (SIC 2835) · same industry (4-digit SIC) · compared with 17 companies

Multiples and returns vs the median

P/E
—
vertical median 36.1x
EV/EBITDA
—
vertical median 15.4x
P/S
51.9x
vertical median 6.6x
above median (+681.1%)
P/B
—
vertical median 2.2x
ROE
—
vertical median -32.5%
Net margin
-2,955.6%
vertical median -38.4%
below median
EBIT margin
-3,011.9%
vertical median -34.4%
below median
Revenue YoY
115.6%
vertical median -0.5%
above median
Net debt/EBITDA
—
vertical median 0.1x
Dividend yield
—
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
IDXXIdexx Laboratories Inc55.0 bn47.168.9%25.4%+10.4%−7% / +50%
LNTHLantheus Holdings, Inc.6.6 bn24.522.2%17.7%+0.5%+72% / +41%
NEOGNeogen Corporation2.7 bn—-2.7%-6.3%−2.7%+108% / −27%
TRIBTrinity Biotech PLC2.4 bn——-51.6%+8.3%−80% / −91%
CLDXCelldex Therapeutics, Inc.2.4 bn—-43.9%-190,220.9%−78.0%+11% / −1%
NTLAIntellia Therapeutics, Inc.1.7 bn—-6,424.8%-672.2%+16.9%+37% / −58%
QDELQuidelortho Corp984.6 m—-19.3%-14.2%−1.9%−48% / −79%
ACHVAchieve Life Sciences, Inc.718.3 m—-845.0%—unavailable+43% / +21%
MYGNMyriad Genetics, Inc.575.8 m—-32.5%-14.0%−1.6%−21% / −68%
TKNOAlpha Teknova, Inc.395.7 m—-24.2%-38.4%+7.4%+57% / +261%
ICCCImmuCell Corporation94.2 m138.22.6%2.6%+4.3%+114% / +128%
IMDXInsight Molecular Diagnostics Inc.86.7 m——-2,955.6%+115.6%−57% / +4%
BMRABiomerica, Inc.8.0 m—-113.8%-115.5%−16.2%−27% / −77%
CDIOCardio Diagnostics Holdings, Inc.4.9 m—-75.4%-44,771.8%−57.5%−43% / −97%
QCLSQ/C Technologies, Inc.3.2 m—-155.0%—−5.3%−89% / −100%
VNRXVolitionRx Limited2.8 m——-1,043.1%+40.0%−97% / −99%
VRAXVirax Biolabs Group Ltd695.1 k—-109.6%-95,739.2%−96.0%−88% / −98%
NNNNAnbio Biotechnology—25.027.0%74.1%+5.6%−84% / unavailable

1- and 3-year price returns: for IMDX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Insight Molecular Diagnostics (iMDx) develops molecular tests for monitoring transplanted organ rejection that hospitals and laboratories could run locally instead of sending samples to central labs. The company is still almost pre-revenue on kit sales while the FDA reviews GraftAssureDx, and its fiscal 2025 revenue was only 1 4.1 million USD 1.

    SWOT

    Strengths

    • The company offers a kit that can be run locally, with a stated advantage in sample economics and turnaround time, supported by published comparative data 13.
    • The partnership with Bio-Rad provides a digital PCR platform and industrial support for kit development 13.
    • The company holds a patent portfolio and research teams in Germany and the US that contributed to the science behind dd-cfDNA 1.

    Weaknesses

    • Revenue is very small and comes mainly from laboratory services, while kit sales are not yet material 13.
    • The company has recurring net losses, a large accumulated deficit and depends on share issuances for funding 1.
    • The company is out-of-network with major commercial payers, which limits reimbursement for its tests 1.

    Opportunities

    • FDA authorization of GraftAssureDx could open kit sales for clinical use in the US, with reported interest from large reference laboratories 23.
    • The new Medicare surveillance LCD and coverage for treatment-response monitoring could increase test volumes if hospitals adopt them 3.
    • Planned expansion into heart transplant testing, with a key opinion leader event scheduled, could add a new market 3.

    Threats

    • FDA delays or refusal could postpone or block kit revenue, with direct impact on financing 2.
    • Competitors with far greater resources and established customer bases could reduce the company's market share 1.
    • Changes in reimbursement policy or Medicare delays could affect revenue and clinician adoption 1.

    Risks

    • FDA authorizationhigh

      Clinical kit sales depend on FDA authorization of GraftAssureDx. If authorization were delayed or not obtained, expected kit revenue could be postponed 12.

    • Financing and dilutionhigh

      The company has recorded repeated losses and has funded operations through share issuances. If future financing were unfavorable, significant dilution could follow 1.

    • Reimbursementmedium

      The lack of contracts with private payers and dependence on Medicare policies could limit revenue if those policies changed 1.

    • Competitionmedium

      Larger competitors could launch cheaper or faster tests, which would reduce the appeal of iMDx products 1.

    • Product liabilitylow

      Test defects or errors could lead to recalls, litigation and reputational damage, and insurance may be hard to obtain at a reasonable cost 1.

    Investment thesis

    What would need to be true (bull case)

    • If the FDA authorizes GraftAssureDx and large laboratories adopt the test, the company could transform transplant monitoring with locally run kits 23.
    • The expanded Medicare surveillance policy could increase test volumes, and published comparative evidence could support adoption 3.
    • The Bio-Rad partnership and patent portfolio could provide a lasting technical advantage if confirmed in practice 13.

    What would break the thesis

    • The company is almost pre-revenue on kits, and FDA authorization could be delayed, extending periods of losses 12.
    • Reliance on share issuances could lead to repeated dilution if revenue does not grow enough 1.
    • Competitors with established customer bases and greater resources could limit the company's market share 1.

    What to watch

    • FDA decision on GraftAssureDx2026
    • Private payer reimbursement and network contracts2027
    • Kit revenue after any FDA authorizationQ1 2027
    • Trend in net losses and need for new share issuancesnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    iMDx is a molecular diagnostics company seeking to expand access to new molecular testing, first in transplanted organ rejection monitoring. Its flagship GraftAssure technology quantifies dd-cfDNA, a rejection biomarker, and comes in three forms: GraftAssureCore, a CMS-reimbursed LDT run at its CLIA laboratory in Franklin, Tennessee, GraftAssureIQ, a research-use-only kit, and GraftAssureDx, an IVD kit under FDA review 12. Its oncology tests DetermaIO and DetermaCNI are not planned for commercialization in the next 12 months 1.

    The business model is built on test kits that let hospital laboratories run tests locally, as an alternative to send-out testing. The company has said that until FDA authorization it remains essentially pre-revenue on kits, and its current revenue comes mainly from laboratory services 123.

    The company was incorporated in California in September 2009 and moved its headquarters to Nashville, Tennessee in June 2025, when it changed its name from Oncocyte Corporation. It relies on its partnership with Bio-Rad, whose digital PCR platform runs its assays, and on its own patent portfolio, including a patent awarded in July 2025 for detecting colorectal cancer from circulating cell-free DNA 1.

    Segments

    Transplant (GraftAssure)

    The main segment targets transplanted organ monitoring. GraftAssureCore is already sold as an LDT, GraftAssureIQ as an RUO kit, and GraftAssureDx was submitted to the FDA in March 2026 and is in the later stages of review according to the shareholder letter 13.

    Laboratory Services

    Laboratory services, performed at the Franklin CLIA lab, are the main source of current revenue. The company has said this revenue is expected to be affected by its shift toward kit sales and by redeploying sales staff to sign new laboratory customers 13.

    Market context

    The company estimates the addressable market for kitted transplant rejection testing at roughly 2 billion USD 1. Medicare reimbursement shapes market access, and CMS raised the reimbursement price for GraftAssureCore to 2,753 USD per result in May 2025 1.

    The market also depends on private payer reimbursement, which usually takes twelve to twenty-four months to obtain. The company is out-of-network with all commercial payers, so it could face reimbursement difficulties until it negotiates contracts 1.

    Trends

    • Medicare surveillance policytailwind

      A favorable LCD issued by MolDX in July 2026 expands reimbursement for surveillance testing, which could increase test volumes if hospitals adopt more frequent testing 3.

    • FDA authorization of GraftAssureDxmixed

      The company says the FDA review has progressed and that a few well-defined items remain. Authorization would allow kit sales for clinical use in the US, but delays could extend the period without kit revenue 23.

    • Head-to-head clinical evidencetailwind

      Recent publications, including a head-to-head study against an NGS-based competitor, support GraftAssure performance, but much of the evidence comes from the company and research groups linked to it 3.

    • Reliance on equity financingheadwind

      The company has funded operations through share issuances and announced a 26.0 million USD offering in February 2026. If future financing became more expensive, dilution for shareholders could follow 1.

    Competitive position

    Competing transplant rejection methods include manual biopsy and liquid dd-cfDNA tests from CareDx, Natera, Transplant Genomics, Omixon and Devyser. CareDx, Natera and Transplant Genomics already have established customer bases, while iMDx argues that digital PCR offers attractive sample economics and faster turnaround 1.

    Competitors generally have far greater financial, technical and sales resources than iMDx, which describes itself as an early-stage company. Competition could intensify if large reference laboratories develop their own dd-cfDNA tests 13.

    • CareDx, Inc.CDNA

      Competitor with a liquid dd-cfDNA test and an established customer base in transplant monitoring 1.

    • Natera, Inc.NTRA

      Competitor with a liquid dd-cfDNA test and an established customer base, described by the company as having greater resources 1.

    • Transplant Genomics

      Competitor with a liquid dd-cfDNA test and an established customer base; no confirmed US ticker in the sources 1.

    • Omixon Inc. and Devyser

      Competitors offering liquid dd-cfDNA tests in transplant monitoring, without an established customer base mentioned in the sources 1.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Insight Molecular Diagnostics Inc. · 26 Mar 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Insight Molecular Diagnostics Inc. · 10 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Insight Molecular Diagnostics Inc. · 10 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.