olivlawolivlaw

olivLaw · US equity research

Innovex International, Inc. INVX

Oil & Gas Field Machinery & Equipment · SIC 3533 · Vertical: Oil & Gas Field Machinery & Equipment (SIC 3533)

25.59USD−1.08% · 1 dayClose 04 Nov 2026

Innovex International (INVX) designs, manufactures and rents mission critical engineered products for the global oil and natural gas industry, with a focus on consumable downhole equipment. The company is in a phase of expansion through acquisitions and growth in international and offshore markets, while the North American market remains its main reference point.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Innovex International, Inc. (INVX) stock was 25.59 USD (−1.08% on the day), with market capitalisation 1.8 bn USD, P/E 37.1 on diluted EPS of 0.69 USD over the last 12 months, dividend yield 0.00%, beta 1.07, 52-week range 19.52–31.63 USD. Latest reported quarter (Q3 2026): revenue of 265.1 m USD (+10.4% YoY), net income of 26.3 m USD (−33.0% YoY), diluted EPS 0.37 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.8 bn USD
shares as of 29 Oct 2026
P/E (TTM)
37.1
Diluted EPS TTM 0.69 · TTM to 30 Sept 2026
E/P (TTM)
2.70%
TTM to 30 Sept 2026
Dividend yield
0.00%
Beta (2y)
1.07
Volatility (1y) 45%
52-week range
19.5231.63

Price history

Loading chart…

Technical reading

RSI (14)
36.7
weak (30–45)
Bollinger (20, 2)
25.39 – 31.39
in the lower half of the band · %B 0.03 · band width 21.1%
SMA 50 / 200
28.73 / 27.19
mixed trend
MACD (12, 26, 9)
-0.38 / 0.01
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−9.9%−1.1%−8.8 pp—
3 months−15.9%−0.5%−15.5 pp—
6 months−5.7%+4.4%−10.1 pp—
Year to date+17.0%+12.3%+4.7 pp—
1 year+30.5%+13.5%+17.0 pp+15.0%
3 years+11.2%+76.4%−65.2 pp+36.7%
5 years+8.3%+63.7%−55.4 pp—
Max drawdown (1y)
−24.0%
19 May 2026 → 06 Jul 2026
Max drawdown (5y)
−68.9%
11 Mar 2022 → 20 Dec 2024
Compound annual growth (5y)
+1.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
265.1 m USD
+10.4% YoY
Net income
26.3 m USD
−33.0% YoY
Diluted EPS
0.37
−35.1% YoY
net / operating
9.9% / 12.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue250.7 m240.4 m224.2 m240.0 m273.6 m239.0 m244.9 m265.1 m
Cost of revenue165.8 m163.9 m152.5 m164.1 m194.5 m154.5 m161.2 m169.2 m
SG&A38.3 m32.3 m28.8 m35.6 m32.0 m41.7 m39.1 m44.4 m
Operating income26.9 m21.9 m22.7 m62.3 m25.8 m-21.8 m33.8 m32.3 m
Depreciation & amortisation12.0 m14.9 m15.0 m15.4 m15.5 m16.2 m16.2 m16.5 m
Interest expense375.0 k700.0 k551.0 k-677.0 k4.5 m-388.0 k-653.0 k192.0 k
Pre-tax income27.4 m21.4 m22.2 m58.0 m27.0 m-21.6 m35.4 m34.8 m
Income tax-4.4 m6.6 m6.9 m18.7 m13.0 m-4.9 m10.4 m8.5 m
Net income31.8 m14.8 m15.3 m39.2 m14.0 m-16.7 m25.0 m26.3 m
Diluted EPS0.33 ≈0.210.220.570.20 ≈-0.240.360.37
Operating cash flow36.3 m31.1 m59.2 m ≈48.4 m ≈52.2 m19.8 m37.0 m ≈38.8 m ≈
Dividends paid0———0———

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 85 percentile of its own 20-quarter history (min 4.4, median 13.8, max 938.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue384.6 m414.8 m365.0 m322.4 m361.9 m424.1 m660.8 m978.3 m
Revenue YoY−15.6%+7.8%−12.0%−11.7%+12.2%+17.2%+55.8%+48.0%
Net income-95.7 m1.7 m-30.8 m-128.5 m63.3 m73.9 m140.3 m83.3 m
Net income YoYunavailableunavailable−1,888.8%unavailableunavailable+16.8%+89.8%−40.6%
Diluted EPS-2.580.05-0.87-3.632.012.292.771.20
Diluted EPS YoYunavailableunavailable−1,840.0%unavailableunavailable+13.9%+21.0%−56.7%
net %-24.9%0.4%-8.4%-39.8%17.5%17.4%21.2%8.5%
Free cash flow13.4 m3.2 m-33.0 m28.4 m-24.7 m43.2 munavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
203.4 m USD
Financial debt
6.7 m USD
Net debt
-196.7 m USD
Equity
1.1 bn USD
Total assets
1.3 bn USD
Debt / equity
0.01x
Current ratio
4.91x
ROE
8.3%
ROA
6.8%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
424.1 m
2024
660.8 m
2025
978.3 m

SEC (XBRL)· 24 Feb 2026verified

Cost of revenue
2023
360.1 m
2024
428.2 m
2025
675.0 m

SEC (XBRL)· 24 Feb 2026verified

Gross profit
2023
64.0 m ≈
2024
232.6 m ≈
2025
303.3 m ≈

SEC (XBRL)· 24 Feb 2026derived

Research & development
2023
3.0 m
2024
3.7 m
2025
6.7 m

SEC (XBRL)· 24 Feb 2026verified

SG&A
2023
72.8 m
2024
116.2 m
2025
128.8 m

SEC (XBRL)· 24 Feb 2026verified

Operating income
2023
97.3 m
2024
49.1 m
2025
132.6 m

SEC (XBRL)· 24 Feb 2026verified

Depreciation & amortisation
2023
22.7 m
2024
31.2 m
2025
60.7 m

SEC (XBRL)· 24 Feb 2026verified

EBITDA
2023
119.9 m ≈
2024
80.3 m ≈
2025
193.4 m ≈

SEC (XBRL)· 24 Feb 2026derived

Interest expense
2023
5.5 m
2024
2.4 m
2025
2.6 m

SEC (XBRL)· 24 Feb 2026verified

Pre-tax income
2023
94.4 m
2024
142.8 m
2025
128.5 m

SEC (XBRL)· 24 Feb 2026verified

Income tax
2023
20.4 m
2024
2.5 m
2025
45.2 m

SEC (XBRL)· 24 Feb 2026verified

Net income
2023
73.9 m
2024
140.3 m
2025
83.3 m

SEC (XBRL)· 24 Feb 2026verified

Diluted EPS
2023
2.29
2024
2.77
2025
1.20

SEC (XBRL)· 24 Feb 2026verified

Weighted average diluted shares
2023
32.3 m
2024
50.6 m
2025
69.4 m

SEC (XBRL)· 24 Feb 2026verified

Balance sheet · USD

Cash
2023
187.3 m
2024
73.3 m
2025
203.4 m

SEC (XBRL)· 24 Feb 2026verified

Receivables
2023
118.4 m
2024
239.5 m
2025
237.8 m

SEC (XBRL)· 24 Feb 2026verified

Inventories
2023
141.2 m
2024
271.2 m
2025
248.4 m

SEC (XBRL)· 24 Feb 2026verified

Current assets
2023
288.3 m
2024
641.4 m
2025
728.0 m

SEC (XBRL)· 24 Feb 2026verified

Property, plant & equipment, net
2023
52.4 m
2024
190.8 m
2025
158.9 m

SEC (XBRL)· 24 Feb 2026verified

Goodwill
2023
23.9 m
2024
60.2 m
2025
99.7 m

SEC (XBRL)· 24 Feb 2026verified

Intangibles (excl. goodwill)
2023
41.9 m
2024
108.4 m
2025
116.2 m

SEC (XBRL)· 24 Feb 2026verified

Total assets
2023
475.3 m
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 24 Feb 2026verified

Accounts payable
2023
32.0 m
2024
65.2 m
2025
60.7 m

SEC (XBRL)· 24 Feb 2026verified

Short-term debt
2023
9.8 m
2024
10.5 m
2025
6.7 m

SEC (XBRL)· 24 Feb 2026verified

Long-term debt
2023
—
2024
25.4 m
2025
—

SEC (XBRL)· 03 Mar 2025verified

Current liabilities
2023
78.6 m
2024
162.7 m
2025
148.2 m

SEC (XBRL)· 24 Feb 2026verified

Total liabilities
2023
146.4 m
2024
239.3 m
2025
210.6 m

SEC (XBRL)· 24 Feb 2026verified

Equity
2023
328.9 m †
2024
958.2 m †
2025
1.1 bn †

SEC (XBRL)· 24 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
75.9 m
2024
93.4 m
2025
190.9 m

SEC (XBRL)· 24 Feb 2026verified

Capex
2023
32.6 m
2024
—
2025
—

SEC (XBRL)· 27 Feb 2024verified

Free cash flow
2023
43.2 m ≈
2024
—
2025
—

SEC (XBRL)· 03 Mar 2025derived

Investing cash flow
2023
-32.4 m
2024
78.4 m
2025
-18.7 m

SEC (XBRL)· 24 Feb 2026verified

Financing cash flow
2023
-44.6 m
2024
-103.1 m
2025
-44.9 m

SEC (XBRL)· 24 Feb 2026verified

Dividends paid
2023
0
2024
75.0 m
2025
0

SEC (XBRL)· 24 Feb 2026verified

Share repurchases
2023
0
2024
—
2025
—

SEC (XBRL)· 27 Feb 2024verified

Computed indicators

Growth

Revenue growth (YoY)
48.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
39.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
21.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
170.2%
computed by olivLawFY 2025
Net income growth (YoY)
-40.6%
computed by olivLawFY 2025
Net income CAGR 3Y
9.6%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-56.7%
computed by olivLawFY 2025
EPS CAGR 3Y
-15.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
33.6%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
13.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
6.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
4.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
4.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
3.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
5.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-182.9 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
19.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
4.4x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
2.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
1.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
147.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
110.0%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
84 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
154 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
40 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
199 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
1.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
1.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
36.9x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
37.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
2.7%
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
12.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
23.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
5.34
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 49 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

25.59 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.8 bn USD

Key indicators

Market capitalisation
1.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
37.1x
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
12.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
4.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
4.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
48.0%
computed by olivLawFY 2025
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 29 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2678derived 188

Score by group

  • Balance sheet100
  • Valuation15
  • Quality46
  • Growth50
  • Returns0

Estimated value range

Low
15.32
USD per share
Mid
18.07
USD per share
High
25.01
USD per share
Price: 25.59 USD
The price is above the range
Potential to the central value: -29.4% (value / price − 1)
Margin of safety: -41.6% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 11.90 – 28.41 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDA18.74 – 21.61 (Mid 20.97)
    5 companies used · median multiple 9.6x · quartiles 8.4x – 9.9x
    FET, FTI, NOV, WFRD, WHD
  • Peers: P/E11.90 – 28.41 (Mid 15.17)
    10 companies used · median multiple 22.0x · quartiles 17.2x – 41.1x
    BKR, FET, FLOC, FTI, LSE, NOV, OMSE, STAK, WFRD, WHD
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Oil & Gas Field Machinery & Equipment (SIC 3533)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 49/100

FactorValueScoreWeight used
ROIC · Quality5.0%42 (vs peers)13%
Net margin · Quality4.8%53 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth39.3%100 (on a fixed band)10%
EPS CAGR 3Y · Growth-15.8%0 (on a fixed band)10%
Net debt / EBITDA · Balance sheet-1.4x100 (vs peers)13%
Interest coverage · Balance sheet19.1x100 (on a fixed band)8%
Current ratio · Balance sheet4.4x100 (on a fixed band)5%
P/E (TTM) · Valuation37.1x30 (vs peers)13%
EV/EBITDA · Valuation12.0x0 (vs peers)13%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth50/100 · 2/2 factors with a value
  • Quality46/100 · 2/3 factors with a value
  • Returns· partial0/100 · 1/2 factors with a value
  • Valuation15/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

INNOVEX INTERNATIONAL, INC. (INVX). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 978.3 m USD in 2025; YoY growth 48.0%; net margin 4.8%; ROE 4.5%; net debt/EBITDA -1.4x.

The estimated value range is 15.32–25.01 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 18.07 USD, the price of 25.59 USD leaves a potential of -29.4% (value / price − 1) and a margin of safety of -41.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 49/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 39.3%
  • Net debt / EBITDA: -1.4x
  • Interest coverage: 19.1x
  • Current ratio: 4.4x

What contradicts it

  • EPS CAGR 3Y: -15.8%
  • P/E (TTM): 37.1x
  • EV/EBITDA: 12.0x
  • Shareholder yield (distributions): 0.0%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): FCF conversion, FCF yield, Payout ratio (FCF).

Versus the vertical median

Oil & Gas Field Machinery & Equipment (SIC 3533) · same industry (4-digit SIC) · compared with 15 companies

Multiples and returns vs the median

P/E
37.1x
vertical median 22.0x
above median (+68.7%)
EV/EBITDA
12.0x
vertical median 9.6x
above median (+25.2%)
P/S
1.8x
vertical median 1.0x
above median (+81.4%)
P/B
1.6x
vertical median 1.7x
at median
ROE
4.5%
vertical median 8.4%
below median (−46.5%)
Net margin
4.8%
vertical median 3.5%
above median (+37.6%)
EBIT margin
6.9%
vertical median 7.4%
below median (−6.8%)
Revenue YoY
48.0%
vertical median -0.9%
above median
Net debt/EBITDA
-1.4x
vertical median 0.7x
below median (−308.4%)
Dividend yield
0.0%
vertical median 1.4%
below median (−100.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BKRBaker Hughes Company49.5 bn17.115.1%10.1%−0.3%−1% / +48%
FTITechnipFMC plc25.1 bn20.338.6%12.0%+9.4%+43% / +211%
NOVNov Inc.6.4 bn45.22.3%1.6%−1.4%+17% / −4%
WFRDWeatherford International plc6.2 bn15.323.0%8.6%−10.8%+15% / −5%
WHDCactus, Inc.4.3 bn23.614.7%12.0%−4.5%+35% / +37%
DNOWDnow Inc.2.8 bn—-12.4%-4.9%+18.8%+10% / +54%
INVXInnovex International, Inc.1.8 bn37.14.5%4.8%+48.0%+30% / +11%
FETForum Energy Technologies, Inc.845.3 m28.89.8%3.5%−3.1%+135% / +238%
OISOil States International, Inc510.2 m—-16.8%-16.5%−3.4%+35% / +24%
OMSEOMS Energy Technologies Inc.167.2 m3.343.5%22.0%unavailable−16% / unavailable
LSELeishen Energy Holding Co., Ltd.75.4 m55.42.9%2.6%−30.0%−14% / unavailable
DTIDrilling Tools International Corporation52.9 m—-2.5%-2.0%+3.4%−38% / −56%
STAKSTAK Inc.27.5 m71.52.9%1.5%+13.2%+202% / unavailable
GPUSHyperscale Data, Inc.247.1 k—-159.8%-71.0%−4.3%−89% / −100%
SEISolaris Energy Infrastructure, Inc.——8.4%7.2%+98.7%+20% / +573%
FLOCFlowco Holdings Inc.—17.712.5%6.4%+41.9%+15% / unavailable

1- and 3-year price returns: for INVX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
16.79
Total return -34% · Per year -34%
29.55
Total return 15% · Per year 15%
44.32
Total return 73% · Per year 73%
3 years
19.91
Total return -22% · Per year -8%
39.07
Total return 53% · Per year 15%
63.82
Total return 149% · Per year 36%
5 years
23.62
Total return -8% · Per year -2%
51.68
Total return 102% · Per year 15%
91.90
Total return 259% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 9.77
  • Net margin± 6.84
  • Annual revenue growth± 5.10
  • Annual dilution± 0.57

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (29 Oct 2026 · results).

In brief

Innovex International (INVX) designs, manufactures and rents mission critical engineered products for the global oil and natural gas industry, with a focus on consumable downhole equipment. The company is in a phase of expansion through acquisitions and growth in international and offshore markets, while the North American market remains its main reference point 123.

SWOT

Strengths

  • A broad portfolio of proprietary products and a substantial base of intellectual property, supported by a large number of patents and registered trademarks 1.
  • A conservative capital structure, with no bank debt at the end of the second quarter of 2026, giving flexibility for acquisitions 3.
  • A capital-light business model with solid returns on capital employed over the last twelve months, according to the company's own measures 3.

Weaknesses

  • Dependence on activity in the oil and gas industry makes revenue vulnerable to price declines and cuts in customer spending 1.
  • Net margin in the first half of 2026 was hit by a legal provision tied to a jury verdict, showing how sensitive results are to one-off events 2.
  • Customer concentration is significant, with a meaningful share of revenue generated by a small number of large accounts 1.

Opportunities

  • Growth in international and offshore markets, where cycles are longer and subsea projects show positive prospects 13.
  • Integration of recent acquisitions such as TCO Group could extend the product offering and international presence 3.
  • Extending existing technologies into new markets and applications, including Asia Pacific and the Middle East, if qualification processes succeed 13.

Threats

  • A prolonged fall in oil and gas prices could reduce customer activity and the company's revenue 1.
  • International sanctions, export controls and tariffs could affect global operations and the supply chain 1.
  • A decline in North American investment could hit the market that generates a large part of revenue 1.

Risks

  • Dependence on oil and gas priceshigh

    Customer activity is closely tied to hydrocarbon prices, and a prolonged decline could reduce demand for the company's products 1.

  • Legal risk and litigationhigh

    A recent jury verdict led to a legal provision, and further developments in the litigation could affect results and liquidity 2.

  • Sanctions and export controlsmedium

    The company faces complex sanctions and export obligations, and violations could result in fines and loss of licenses needed to operate 1.

  • Exposure to international marketsmedium

    Operations abroad carry political, currency, tax and project-timing risks that could affect the growth strategy 1.

  • Acquisition integrationlow

    Recent acquisitions and their integration into the platform could create operational or financial difficulties if expected benefits do not materialize 13.

Investment thesis

What would need to be true (bull case)

  • The company holds a solid position in North America, a significant market share and expected growth in international and offshore markets, supported by recent contracts and acquisitions 13.
  • A capital structure with no bank debt and free cash flow generation provide room for acquisitions and investment, which could accelerate growth if attractive opportunities are found 3.
  • Third-quarter guidance points to higher revenue and adjusted EBITDA, and if these targets are met, they could support confidence in the business model 3.

What would break the thesis

  • The business remains tied to oil and gas price cycles, and a drop in North American investment could reduce revenue from its most important market 1.
  • Net income in the first half of 2026 fell from the prior year because of a legal provision, showing that unexpected events can hit profitability 2.
  • Integrating several acquisitions in a short period could strain execution, and financial benefits could arrive later than expected 13.

What to watch

  • Third-quarter results and delivery against revenue and adjusted EBITDA guidanceQ3 2026
  • Contribution of TCO Group to revenue and marginsQ3 2026
  • Development of the legal dispute and its effect on provisionsnext 10-Q
  • Evolution of North American upstream investment against Rystad forecasts2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (29 Oct 2026 · results).

The business

Innovex designs, manufactures, sells and rents mission critical engineered products for the oil and natural gas industry, used across the well lifecycle from construction and completion through production and intervention 1. The company describes its value proposition as 'Big Impact, Small Ticket', meaning low-priced products that significantly affect a well's performance and economics 1. Formed in September 2024 through the merger of Dril-Quip and Innovex Downhole Solutions, the company has continued to grow through acquisitions including Citadel and TCO Group 123.

Revenue comes mainly from product sales, which accounted for approximately 70% of 2025 revenue, with the rest generated from tool rentals and services connected to on-site deployment of products 1. The company sells directly to the end operator, with customers including Saudi Aramco, the largest end user in 2025, as well as international and independent producers 1. Its integrated model covers design, engineering, manufacturing, sales, rental and supervision of on-site deployment 1.

Recent acquisitions have broadened the portfolio, including Citadel Casing Solutions in May 2025 and Drilling Innovative Solutions in April 2026, and the closing of TCO Group on July 1, 2026 added completion, perforating and chemical injection products 123. By its own description the company does not depend on any single technology, which lets it serve several phases of the well 1.

Segments

North America onshore (NAM)

The U.S. and Canadian onshore market made up approximately 52% of 2025 revenue and 55% in the first six months of 2026, and is described as the core of the business 12. The products have particular applicability to horizontal and unconventional wells 1.

International and offshore markets

This area generated approximately 48% of 2025 revenue and 45% in the first half of 2026, and the company is focused on growing it because these markets have longer investment cycles and are less cyclical than North America 12. The Middle East, and Saudi Arabia in particular, has been an important growth source 12.

Subsea and offshore solutions

The subsea division provides equipment and engineered systems for offshore applications, and the company reported commercial momentum including a contract in Malaysia and first installations in Brazil 3. The sale of the subsea tree product line in July 2025 focused the portfolio on core lines 1.

Market context

The company estimates its total addressable market for its applicable products at approximately 8.0 billion USD in 2025, of which 3.5 billion USD is North America and 4.5 billion USD is international and offshore 1. Its own estimates imply a market share of about 15% in NAM and about 10% in international and offshore markets 1. Rystad Energy spending forecasts cited in the annual report point to a slight global upstream increase in 2026, a decline in NAM and a modest rise elsewhere 1.

Demand depends on the number of wells drilled and on exploration and production spending, which are shaped by oil and gas prices, OPEC+ decisions and geopolitical factors 12. The company believes historical under-investment in oil and gas development could support prices and a sustained spending cycle in the near and medium term, although these developments remain uncertain 1.

Trends

  • Higher activity in international marketstailwind

    Rystad projects a moderate rise in upstream investment outside North America in 2026, and the company reports improvement in Mexico and the Middle East, which could support demand for its products 13.

  • Projected decline in North Americaheadwind

    Rystad expects upstream investment in NAM to fall in 2026, which could weigh on revenue from the company's largest market if the decline materializes 1.

  • Offshore and subsea demandtailwind

    Offshore market fundamentals and subsea projects appear to be improving, and the company points to its competitive position, alliance with OneSubsea and new contracts as sources of growth 3.

  • Price volatility and geopolitical uncertaintymixed

    Oil and gas prices remain volatile, and conflicts in Ukraine and the Middle East along with sanctions could quickly change customer demand and projects, adding quarter-to-quarter variability 13.

Competitive position

The company competes with oilfield service and equipment providers, including multinational service firms such as SLB and Baker Hughes, which it names among customers and industry peers 1. Innovex argues it is more agile than larger competitors thanks to its 'No Barriers' culture and ability to innovate quickly 12.

Competition is intense across product categories, and the company acknowledges that price, reputation and the ability to qualify products with large customers are key factors 1. Qualification with IOCs and NOCs can take several years, which can give early qualifiers a temporary advantage 1.

  • SLBSLB

    Multinational oilfield services company named in the source as both a customer and a competitor in products and services for wells 1.

  • Baker HughesBKR

    Multinational oilfield services company named in the source among important customers and as a service provider in the industry 1.

  • OneSubsea

    Subsea partner of the company, cited in the results release as a source of competitive advantage in offshore projects 3.

  • Regional oilfield service providers

    Regional and local companies competing in North American and international markets, referenced in the source as part of the competitive environment 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Innovex International, Inc. · 24 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Innovex International, Inc. · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Innovex International, Inc. · 03 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.