olivlawolivlaw

olivLaw · US equity research

NOV Inc. NOV

Oil & Gas Field Machinery & Equipment · SIC 3533 · Vertical: Oil & Gas Field Machinery & Equipment (SIC 3533)

18.03USD−2.49% · 1 dayClose 04 Nov 2026

NOV Inc. is an independent supplier of equipment and technology to the global energy industry, active in drilling, completion, production and, increasingly, digitalization and automation. The company reported revenue of $8.74 billion in 2025, and in the second quarter of 2026 it pointed to recovering demand in several regions. Its relevance now depends on how demand for offshore equipment and technology settles within the current oil and gas cycle.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, NOV Inc. (NOV) stock was 18.03 USD (−2.49% on the day), with market capitalisation 6.4 bn USD, P/E 45.2 on diluted EPS of 0.40 USD over the last 12 months, dividend yield 2.41%, beta 1.13, 52-week range 14.38–21.71 USD. Latest reported quarter (Q3 2026): revenue of 2.2 bn USD (+2.3% YoY), net income of 90.0 m USD (+114.3% YoY), diluted EPS 0.25 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
6.4 bn USD
shares as of 23 Oct 2026
P/E (TTM)
45.2
Diluted EPS TTM 0.40 · TTM to 30 Sept 2026
E/P (TTM)
2.21%
TTM to 30 Sept 2026
Dividend yield
2.41%
DPS 12m 0.44
Beta (2y)
1.13
Volatility (1y) 36%
52-week range
14.3821.71

Price history

Loading chart…

Technical reading

RSI (14)
37.3
weak (30–45)
Bollinger (20, 2)
17.95 – 20.20
in the lower half of the band · %B 0.03 · band width 11.8%
SMA 50 / 200
19.82 / 19.67
mixed trend
MACD (12, 26, 9)
-0.23 / -0.16
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−7.6%−1.1%−6.5 pp—
3 months−7.5%−0.5%−7.1 pp—
6 months−10.7%+4.4%−15.0 pp—
Year to date+15.4%+12.3%+3.0 pp—
1 year+22.2%+13.5%+8.7 pp+15.0%
3 years−11.4%+76.4%−87.8 pp+36.7%
5 years+23.0%+63.7%−40.7 pp—
Max drawdown (1y)
−17.1%
04 Jun 2026 → 06 Jul 2026
Max drawdown (5y)
−55.2%
26 Jan 2023 → 08 Apr 2025
Compound annual growth (5y)
+4.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
2.2 bn USD
+2.3% YoY
Net income
90.0 m USD
+114.3% YoY
Diluted EPS
0.25
+127.3% YoY
net / operating
4.0% / 6.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.3 bn2.1 bn2.2 bn2.2 bn2.3 bn2.1 bn2.1 bn2.2 bn
Cost of revenue1.8 bn1.7 bn1.7 bn1.8 bn1.8 bn1.7 bn1.6 bn1.8 bn
Gross profit493.0 m447.0 m446.0 m412.0 m462.0 m379.0 m521.0 m439.0 m
SG&A286.0 m295.0 m303.0 m305.0 m300.0 m332.0 m328.0 m297.0 m
Operating income207.0 m152.0 m143.0 m107.0 m92.0 m47.0 m193.0 m142.0 m
Depreciation & amortisation88.0 m89.0 m87.0 m89.0 m90.0 m92.0 m93.0 m ≈93.0 m ≈
Interest expense24.0 m22.0 m22.0 m22.0 m22.0 m22.0 m21.0 m21.0 m
Pre-tax income199.0 m121.0 m115.0 m73.0 m66.0 m35.0 m157.0 m123.0 m
Income tax38.0 m47.0 m1.0 m29.0 m147.0 m15.0 m41.0 m28.0 m
Net income160.0 m73.0 m108.0 m42.0 m-78.0 m19.0 m112.0 m90.0 m
Diluted EPS0.41 ≈0.190.290.11-0.21 ≈0.050.310.25
Operating cash flow591.0 m135.0 m191.0 m ≈352.0 m ≈573.0 m-26.0 m17.0 m ≈41.0 m ≈
Capex118.0 m84.0 m83.0 m ≈107.0 m ≈101.0 m65.0 m81.0 m ≈88.0 m ≈
Dividends paid29.0 m28.0 m107.0 m ≈28.0 m ≈27.0 m33.0 m64.0 m ≈32.0 m ≈
Share repurchases112.0 m81.0 m69.0 m ≈80.0 m ≈85.0 m67.0 m63.0 m ≈15.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 71 percentile of its own 17-quarter history (min 5.9, median 15.2, max 613.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue8.5 bn8.5 bn6.1 bn5.5 bn7.2 bn8.6 bn8.9 bn8.7 bn
Revenue YoY+15.7%+0.3%−28.2%−9.3%+31.0%+18.6%+3.3%−1.4%
Net income-31.0 m-6.1 bn-2.5 bn-250.0 m155.0 m993.0 m635.0 m145.0 m
Net income YoYunavailableunavailableunavailableunavailableunavailable+540.6%−36.1%−77.2%
Diluted EPS-0.08-15.96-6.62-0.650.392.501.600.39
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailable+541.0%−36.0%−75.6%
net %-0.4%-71.9%-41.7%-4.5%2.1%11.6%7.2%1.7%
Free cash flow277.0 m481.0 m700.0 m90.0 m-393.0 m-140.0 m953.0 m876.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.6 bn USD
Financial debt
1.7 bn USD
Net debt
166.0 m USD
Equity
6.3 bn USD
Total assets
11.3 bn USD
Debt / equity
0.27x
Current ratio
2.42x
ROE
2.3%
ROA
1.3%
FCF margin
10.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
8.6 bn
2024
8.9 bn
2025
8.7 bn

SEC (XBRL)· 12 Feb 2026verified

Cost of revenue
2023
6.8 bn
2024
6.9 bn
2025
7.0 bn

SEC (XBRL)· 12 Feb 2026verified

Gross profit
2023
1.8 bn
2024
2.0 bn
2025
1.8 bn

SEC (XBRL)· 12 Feb 2026verified

SG&A
2023
1.2 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
651.0 m
2024
876.0 m
2025
494.0 m

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
302.0 m
2024
343.0 m
2025
355.0 m

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
953.0 m ≈
2024
1.2 bn ≈
2025
849.0 m ≈

SEC (XBRL)· 12 Feb 2026derived

Interest expense
2023
88.0 m
2024
91.0 m
2025
88.0 m

SEC (XBRL)· 12 Feb 2026verified

Pre-tax income
2023
612.0 m
2024
831.0 m
2025
375.0 m

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
-373.0 m
2024
196.0 m
2025
224.0 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
993.0 m
2024
635.0 m
2025
145.0 m

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
2.50
2024
1.60
2025
0.39

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
397.0 m
2024
396.0 m
2025
375.0 m

SEC (XBRL)· 12 Feb 2026verified

Dividend per share
2023
0.20
2024
0.28
2025
0.51

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
816.0 m
2024
1.2 bn
2025
1.6 bn

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
2.2 bn
2024
1.9 bn
2025
1.8 bn

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
5.8 bn
2024
5.8 bn
2025
5.8 bn

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
1.9 bn
2024
1.9 bn
2025
2.1 bn

SEC (XBRL)· 12 Feb 2026verified

Goodwill
2023
1.6 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 12 Feb 2026verified

Intangibles (excl. goodwill)
2023
450.0 m
2024
508.0 m
2025
455.0 m

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
11.3 bn
2024
11.4 bn
2025
11.3 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
904.0 m
2024
837.0 m
2025
831.0 m

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
13.0 m
2024
37.0 m
2025
30.0 m

SEC (XBRL)· 12 Feb 2026verified

Long-term debt
2023
1.7 bn
2024
1.7 bn
2025
1.7 bn

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
2.4 bn
2024
2.3 bn
2025
2.4 bn

SEC (XBRL)· 12 Feb 2026verified

Total liabilities
2023
5.1 bn
2024
4.9 bn
2025
5.0 bn

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
6.2 bn
2024
6.4 bn
2025
6.3 bn

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
143.0 m
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
283.0 m
2024
351.0 m
2025
375.0 m

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
-140.0 m ≈
2024
953.0 m ≈
2025
876.0 m ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-293.0 m
2024
-471.0 m
2025
-362.0 m

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
-103.0 m
2024
-406.0 m
2025
-584.0 m

SEC (XBRL)· 12 Feb 2026verified

Dividends paid
2023
79.0 m
2024
108.0 m
2025
190.0 m

SEC (XBRL)· 12 Feb 2026verified

Share repurchases
2023
—
2024
229.0 m
2025
315.0 m

SEC (XBRL)· 12 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-1.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
6.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-43.6%
computed by olivLawFY 2025
Net income growth (YoY)
-77.2%
computed by olivLawFY 2025
Net income CAGR 3Y
-2.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-75.6%
computed by olivLawFY 2025
EPS CAGR 3Y
0.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-8.1%
computed by olivLawFY 2025

Profitability

Gross margin
20.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
9.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
5.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
1.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
3.1%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
109.1%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
57.8%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
649.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.3x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
5.5x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
605.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
335.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
270.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
188.8%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
71.9%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
102 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
44 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
6.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
7.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
45.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
45.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
2.2%
computed by olivLawTTM to 30 Sept 2026
P/B
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
8.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
14.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
23.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
4.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
2.4%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
6.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
2.00
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

18.03 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 6.4 bn USD

Key indicators

Market capitalisation
6.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
45.2x
computed by olivLawTTM to 30 Sept 2026
P/B
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
8.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
1.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-1.4%
computed by olivLawFY 2025
Dividend yield
2.4%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 3115derived 232

Score by group

  • Valuation51
  • Returns87
  • Quality59
  • Balance sheet53
  • Growth27

Estimated value range

Low
9.89
USD per share
Mid
12.26
USD per share
High
16.87
USD per share
Price: 18.03 USD
The price is above the range
Potential to the central value: -32.0% (value / price − 1)
Margin of safety: -47.1% (1 − price / value)
Agreement between methods: low · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.70 – 24.93 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)12.96 – 22.25 (Mid 16.43)
    WACC 8.4% · starting FCFF 342.2 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 10.3%
  • Peers: EV/EBITDA21.37 – 24.93 (Mid 23.00)
    4 companies used · median multiple 10.5x · quartiles 9.8x – 11.3x
    FET, FTI, INVX, WHD
  • Peers: P/E6.81 – 11.50 (Mid 8.08)
    9 companies used · median multiple 20.3x · quartiles 17.1x – 28.8x
    BKR, FET, FLOC, FTI, INVX, LSE, OMSE, WFRD, WHD
  • Dividend discount (DDM)6.70 – 9.01 (Mid 7.69)
Multiple comparisons use the SIC vertical: Oil & Gas Field Machinery & Equipment (SIC 3533)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
ROIC · Quality5.7%50 (vs peers)10%
Net margin · Quality1.6%33 (vs peers)6%
FCF conversion · Quality188.8%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth6.5%54 (on a fixed band)8%
EPS CAGR 3Y · Growth0.0%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.8x29 (vs peers)10%
Interest coverage · Balance sheet5.5x62 (on a fixed band)6%
Current ratio · Balance sheet2.5x100 (on a fixed band)4%
P/E (TTM) · Valuation45.2x20 (vs peers)10%
EV/EBITDA · Valuation8.4x80 (vs peers)10%
FCF yield · Valuation4.2%53 (on a fixed band)8%
Shareholder yield (distributions) · Returns6.0%86 (on a fixed band)6%
Payout ratio (FCF) · Returns57.8%89 (on a fixed band)4%

Score groups

  • Balance sheet53/100 · 3/3 factors with a value
  • Growth27/100 · 2/2 factors with a value
  • Quality59/100 · 3/3 factors with a value
  • Returns87/100 · 2/2 factors with a value
  • Valuation51/100 · 3/3 factors with a value

Memo

NOV INC. (NOV). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 8.7 bn USD in 2025; YoY growth -1.4%; net margin 1.6%; ROE 2.3%; net debt/EBITDA 0.8x.

The estimated value range is 9.89–16.87 USD per share (median of 4 methods, agreement: low); assumptions are illustrative. Against the central value of 12.26 USD, the price of 18.03 USD leaves a potential of -32.0% (value / price − 1) and a margin of safety of -47.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 188.8%
  • Current ratio: 2.5x
  • EV/EBITDA: 8.4x
  • Shareholder yield (distributions): 6.0%
  • Payout ratio (FCF): 57.8%

What contradicts it

  • EPS CAGR 3Y: 0.0%
  • Net debt / EBITDA: 0.8x
  • P/E (TTM): 45.2x
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Oil & Gas Field Machinery & Equipment (SIC 3533) · same industry (4-digit SIC) · compared with 15 companies

Multiples and returns vs the median

P/E
45.2x
vertical median 22.0x
above median (+105.9%)
EV/EBITDA
8.4x
vertical median 9.9x
below median (−15.1%)
P/S
0.7x
vertical median 1.0x
below median (−24.0%)
P/B
1.0x
vertical median 1.7x
below median (−38.0%)
ROE
2.3%
vertical median 8.4%
below median (−73.3%)
Net margin
1.6%
vertical median 4.8%
below median (−65.4%)
EBIT margin
5.5%
vertical median 7.4%
below median (−25.8%)
Revenue YoY
-1.4%
vertical median 1.5%
below median (−194.4%)
Net debt/EBITDA
0.8x
vertical median -0.3x
above median
Dividend yield
2.4%
vertical median 1.1%
above median (+116.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BKRBaker Hughes Company49.5 bn17.115.1%10.1%−0.3%−1% / +48%
FTITechnipFMC plc25.1 bn20.338.6%12.0%+9.4%+43% / +211%
NOVNov Inc.6.4 bn45.22.3%1.6%−1.4%+22% / −11%
WFRDWeatherford International plc6.2 bn15.323.0%8.6%−10.8%+15% / −5%
WHDCactus, Inc.4.3 bn23.614.7%12.0%−4.5%+35% / +37%
DNOWDnow Inc.2.8 bn—-12.4%-4.9%+18.8%+10% / +54%
INVXInnovex International, Inc.1.8 bn37.14.5%4.8%+48.0%+16% / +15%
FETForum Energy Technologies, Inc.845.3 m28.89.8%3.5%−3.1%+135% / +238%
OISOil States International, Inc510.2 m—-16.8%-16.5%−3.4%+35% / +24%
OMSEOMS Energy Technologies Inc.167.2 m3.343.5%22.0%unavailable−16% / unavailable
LSELeishen Energy Holding Co., Ltd.75.4 m55.42.9%2.6%−30.0%−14% / unavailable
DTIDrilling Tools International Corporation52.9 m—-2.5%-2.0%+3.4%−38% / −56%
STAKSTAK Inc.27.5 m71.52.9%1.5%+13.2%+202% / unavailable
GPUSHyperscale Data, Inc.247.1 k—-159.8%-71.0%−4.3%−89% / −100%
SEISolaris Energy Infrastructure, Inc.——8.4%7.2%+98.7%+20% / +573%
FLOCFlowco Holdings Inc.—17.712.5%6.4%+41.9%+15% / unavailable

1- and 3-year price returns: for NOV from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
10.94
Total return -38% · Per year -38%
19.32
Total return 10% · Per year 10%
29.08
Total return 64% · Per year 64%
3 years
11.05
Total return -33% · Per year -13%
21.92
Total return 29% · Per year 9%
36.16
Total return 110% · Per year 28%
5 years
11.16
Total return -29% · Per year -7%
24.86
Total return 51% · Per year 9%
44.96
Total return 167% · Per year 22%
What moves the 3-year price the most
  • Exit P/E± 5.48
  • Net margin± 3.84
  • Annual revenue growth± 3.09
  • Annual dilution± 0.32

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

In brief

NOV Inc. is an independent supplier of equipment and technology to the global energy industry, active in drilling, completion, production and, increasingly, digitalization and automation. The company reported revenue of $8.74 billion in 2025 1, and in the second quarter of 2026 it pointed to recovering demand in several regions 23. Its relevance now depends on how demand for offshore equipment and technology settles within the current oil and gas cycle 3. 123

SWOT

Strengths

  • The company holds a leading global position in equipment and technology, with large scale in procurement, manufacturing and distribution 1. An extensive installed base favours service and spare parts revenue 1. A conservative capital structure and an investment-grade rating provide flexibility through volatility 1.
  • A proprietary technology portfolio and a pioneering role in digitalization and automation differentiate it from competitors 12. Robotics and the Max platform recorded new orders in 2026 23.
  • Geographic diversification is broad, with operations in 57 countries, which reduces revenue volatility tied to where activity takes place 1.

Weaknesses

  • Revenue depends on the level of global drilling activity, which fell in 2025 and remains volatile 1. Dependence on oil cycles limits the predictability of results 1.
  • Energy Products and Services margins fell in 2025 due to a less favourable sales mix and inflationary pressure 1.
  • A significant share of revenue comes from outside the United States, exposing the company to political, currency and sanctions risks 1.

Opportunities

  • If offshore and international investment rises, capital equipment orders could support revenue growth 13. The existing backlog provides visibility on part of future activity 1.
  • Solutions for geothermal, offshore wind and advanced nuclear could open new markets for a company with existing industrial expertise 1.
  • Growing demand for digitalization, automation and robotics could increase the value of long-term services and recurring revenue 123.

Threats

  • Oil price volatility and OPEC+ decisions can reduce client investment and delay projects 1.
  • Geopolitical tensions in the Middle East and Ukraine can disrupt supply chains and deliveries 13.
  • Adoption of technologies that reduce the amount of equipment needed could lower demand for the company's traditional products 1.

Risks

  • Dependence on oilfield activityhigh

    Demand for NOV products depends on active rig counts, well drilling and oil and gas prices 1. A prolonged decline in activity could affect revenue and results 1.

  • Long-term contract risksmedium

    Fixed-price contracts with limited escalation clauses can expose the company to cost overruns and penalties 1. Customer cancellations or delays could affect results 1.

  • International exposurehigh

    Operations in many countries involve political, tax, currency and sanctions risks, along with limits on repatriating income 1. These could affect results if conditions in certain countries deteriorate 1.

  • Competition and intellectual propertymedium

    Competitors may introduce new products, and licence disputes and patent expiry could reduce revenue 1. The company already has ongoing litigation over licence payments 1.

  • Supply chain and cost pressuremedium

    Raw material shortages, logistics delays and rising labour and tariff costs could affect margins and deliveries 13. The company already reported tariff pressure in 2025 1.

Investment thesis

What would need to be true (bull case)

  • If the demand recovery seen in the second quarter of 2026 is sustained, revenue and margins could improve, supported by existing backlog and new orders 23.
  • A leading position in offshore and digital technology could let the company capture a larger share of long-term investment in production and automation 12.
  • A conservative capital structure and the ability to return capital to shareholders could continue to support financial flexibility 13.

What would break the thesis

  • If oil prices stay low or volatile, client investment could be deferred and revenue could remain below historical levels 1.
  • The effect of tariff refunds on second quarter 2026 results is one-off; without them, margins could be lower 3.
  • International exposure and Middle East tensions could disrupt projects and supply chains, reducing the predictability of results 13.

What to watch

  • Third quarter 2026 Adjusted EBITDA guidance of $240 million to $270 millionQ3 2026
  • Development of the Energy Equipment backlog and book-to-bill ratio from the $4.08 billion levelQ3 2026
  • Actual collection of tariff refunds and their effect on marginsnext 10-Q
  • Evolution of the Middle East situation and effects on deliveries and projects2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

The business

NOV Inc. describes itself as an independent equipment and technology provider to the energy industry, with over 160 years of history and operations in 57 countries 1. Its strategy relies on economies of scale in procurement and manufacturing, a large installed base of equipment that generates service activity, and a conservative capital structure 1. The company operates two segments, Energy Equipment and Energy Products and Services 12. 12

The business model is described as less asset- and capital-intensive than most industry participants, allowing manufacturing capacity to ramp quickly in expansion phases and a focus on efficiency in downturns 1. The company says it has resisted vertical integration, positioning it as the largest global independent technology and equipment provider to the oilfield service sector 1. 1

NOV also pursues adjacent areas such as geothermal, offshore wind, carbon capture and advanced nuclear, leveraging its engineering expertise and supply chain management 1. The development of its Max digital platform and robotics and automation solutions appears as a central theme in recent reporting 123. 123

Segments

Energy Equipment

This segment designs, builds and supports capital equipment and integrated systems for oil and gas exploration and production, onshore and offshore, as well as for marine and renewable markets 1. Revenue comes from capital equipment sales, spare parts and services, and many products have long lead times that enter backlog 1. In the second quarter of 2026 the segment reported revenue of $1.22 billion and a backlog of $4.08 billion 23. 123

Energy Products and Services

This segment supplies tools and equipment used in drilling, intervention, completion and production, including drill bits, downhole tools, drill pipe and artificial lift systems 1. It also provides tubular inspection and coating, solids control, waste management and digital solutions 1. Segment revenue was $3.98 billion in fiscal 2025 1 and $974 million in the second quarter of 2026 3. 13

Market context

The market remains sensitive to geopolitical developments, trade policy and OPEC+ decisions, which can influence both prices and the timing of capital investment 1. The company notes that the current environment makes capital investment decisions difficult, with clearer downside risk than upside in the short term 1. 1

Trends

  • Rising offshore investmenttailwind

    Management sees offshore as the main source of new supply, and the Energy Equipment backlog is largely weighted to offshore products 1. If offshore investment keeps growing, demand for production and installation equipment could support segment revenue 13.

  • Demand recovery in second quarter 2026tailwind

    The company reported improving demand in most major markets and higher capital equipment orders, which it described as the start of a synchronized global recovery 3. Whether this continues depends on how geopolitical uncertainty evolves 3.

  • Geopolitical tensions and volatilityheadwind

    Conflicts in the Middle East and Ukraine, trade restrictions and price volatility have caused temporary project disruptions and supply chain issues 13. If these conditions worsen, deliveries and margins could be adversely affected 3.

  • Tariffs and inflationary pressuremixed

    Tariffs and raw material inflation raised costs and reduced margins in some product lines, although tariff refunds gave a one-off benefit in the second quarter of 2026 13. The net effect depends on how trade policy develops.

Competitive position

NOV operates in a highly competitive industry, competing with national, regional and foreign suppliers in each major product line 1. Some competitors may have greater financial, technical or marketing resources, and national oil companies sometimes favour local suppliers 1. NOV's advantages include global scale, its installed base and its patent portfolio 1.

Competitive risk is also linked to technological change: if new technologies make production more efficient with less equipment, demand for NOV products could decline over time 1. Expiring intellectual property rights and licence disputes may also affect its competitive position 1.

  • Schlumberger (SLB)SLB

    Global oilfield services and technology provider, cited among large competitors with extensive financial and technical resources 1.

  • Baker HughesBKR

    Energy services and equipment company active in the same drilling and production markets 1.

  • HalliburtonHAL

    Oilfield services provider active in the same completion and stimulation segments 1.

  • National and regional equipment suppliers

    Local companies in regions with local content policies that can compete in specific markets 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / NOV Inc. · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / NOV Inc. · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / NOV Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.