olivlawolivlaw

olivLaw · US equity research

Mirion Technologies, Inc. MIR

Measuring & Controlling Devices, NEC · SIC 3829 · Vertical: Measuring & Controlling Devices, NEC (SIC 3829)

17.97USD−5.67% · 1 dayClose 04 Nov 2026

Mirion Technologies is a global provider of products, services and software for radiation detection, measurement and monitoring, active in nuclear power, medicine and defense. Revenue grew 19.7% in the second quarter of 2026, in a setting where nuclear demand is increasingly linked to data centers and energy security. Fiscal 2025 revenue was 925.4 million USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Mirion Technologies, Inc. (MIR) stock was 17.97 USD (−5.67% on the day), with market capitalisation 336.9 m USD, P/E 159.4 on diluted EPS of 0.11 USD over the last 12 months, beta 1.58, 52-week range 14.12–28.55 USD. Latest reported quarter (Q3 2026): revenue of 277.8 m USD (+24.5% YoY), net income of 7.4 m USD (+155.2% YoY), diluted EPS 0.03 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
336.9 m USD
shares as of 30 Sept 2025
P/E (TTM)
159.4
Diluted EPS TTM 0.11 · TTM to 30 Sept 2026
E/P (TTM)
0.63%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.58
Volatility (1y) 53%
52-week range
14.1228.55

Price history

Loading chart…

Technical reading

RSI (14)
61.1
strong (55–70)
Bollinger (20, 2)
13.57 – 19.15
in the upper half of the band · %B 0.79 · band width 34.1%
SMA 50 / 200
15.90 / 18.17
mixed trend
MACD (12, 26, 9)
0.72 / 0.37
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+20.4%−1.1%+21.5 pp—
3 months+16.6%−0.5%+17.1 pp—
6 months−11.9%+4.4%−16.3 pp—
Year to date−23.3%+12.3%−35.6 pp—
1 year−35.4%+13.5%−48.9 pp−33.4%
3 years+119.4%+76.4%+43.0 pp−9.9%
5 years+59.6%+63.7%−4.1 pp—
Max drawdown (1y)
−50.5%
05 Nov 2025 → 30 Sept 2026
Max drawdown (5y)
−52.5%
29 Oct 2025 → 30 Sept 2026
Compound annual growth (5y)
+9.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
277.8 m USD
+24.5% YoY
Net income
7.4 m USD
+155.2% YoY
Diluted EPS
0.03
+200.0% YoY
net / operating
2.7% / 6.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue254.3 m202.0 m222.9 m223.1 m277.4 m257.6 m266.8 m277.8 m
Cost of revenue132.0 m105.9 m120.4 m118.6 m141.9 m138.5 m133.7 m146.3 m
Gross profit122.3 m96.1 m102.5 m104.5 m135.5 m119.1 m133.1 m131.5 m
Research & development8.1 m8.7 m10.0 m10.1 m10.1 m9.6 m10.1 m10.3 m
SG&A85.2 m78.7 m82.6 m87.0 m99.9 m105.8 m105.1 m104.0 m
Operating income29.0 m8.7 m9.9 m7.4 m25.5 m3.7 m17.9 m17.2 m
Depreciation & amortisation34.6 m33.7 m33.9 m34.9 m35.7 m40.8 m38.8 m38.2 m
Interest expense13.2 m———————
Pre-tax income15.7 m600.0 k7.8 m1.2 m23.1 m-5.2 m11.3 m10.9 m
Income tax-200.0 k200.0 k-700.0 k-1.9 m5.3 m-1.8 m3.2 m3.1 m
Net income15.0 m300.0 k8.3 m2.9 m17.3 m-3.4 m7.7 m7.4 m
Diluted EPS0.07 ≈0.000.030.010.06 ≈-0.010.030.03
Operating cash flow60.8 m35.6 m12.4 m ≈22.3 m ≈73.0 m18.9 m58.5 m ≈59.2 m ≈
Capex11.7 m8.5 m8.8 m ≈9.3 m ≈9.8 m9.5 m10.4 m ≈11.9 m ≈
Share repurchases018.6 m31.0 m ≈0 ≈016.0 m25.0 m ≈55.8 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 17 percentile of its own 6-quarter history (min 125.2, median 205.0, max 694.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenueunavailable440.1 m478.2 m611.6 m717.8 m800.9 m860.8 m925.4 m
Revenue YoYunavailableunavailable+8.7%+27.9%+17.4%+11.6%+7.5%+7.5%
Net income-295-341-45.3 m-158.4 m-276.9 m-96.9 m-36.1 m28.8 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPSunavailable-19.36-18.45-24.18-1.53-0.49-0.180.11
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable
net %unavailable-0.0%-9.5%-25.9%-38.6%-12.1%-4.2%3.1%
Free cash flowunavailable-16.5 m-20.8 m30.4 m5.2 m58.1 m50.3 m106.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
412.3 m USD
Financial debt
444.7 m USD
Net debt
32.4 m USD
Equity
1.9 bn USD
Total assets
3.6 bn USD
Debt / equity
0.23x
Current ratio
2.83x
ROE
1.7%
ROA
0.9%
FCF margin
11.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
800.9 m
2024
860.8 m
2025
925.4 m

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
444.5 m
2024
461.1 m
2025
486.8 m

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
356.4 m
2024
399.7 m
2025
438.6 m

SEC (XBRL)· 19 Feb 2026verified

Research & development
2023
31.7 m
2024
35.0 m
2025
38.9 m

SEC (XBRL)· 19 Feb 2026verified

SG&A
2023
340.1 m
2024
341.1 m
2025
348.2 m

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
-21.9 m
2024
24.8 m
2025
51.5 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
162.8 m
2024
150.4 m
2025
138.1 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
140.9 m ≈
2024
175.2 m ≈
2025
189.6 m ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
61.9 m
2024
57.9 m
2025
42.2 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
-105.3 m
2024
-33.9 m
2025
32.7 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
-6.6 m
2024
2.7 m
2025
2.9 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
-96.9 m
2024
-36.1 m
2025
28.8 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
-0.49
2024
-0.18
2025
0.11

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
196.4 m
2024
205.0 m
2025
261.2 m

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
128.8 m
2024
175.2 m
2025
412.3 m

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
172.3 m
2024
177.7 m
2025
181.6 m

SEC (XBRL)· 19 Feb 2026verified

Inventories
2023
144.1 m
2024
133.2 m
2025
152.6 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
538.6 m
2024
594.7 m
2025
893.7 m

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
134.5 m
2024
146.3 m
2025
154.9 m

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
1.4 bn
2024
1.4 bn
2025
1.9 bn

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
538.8 m
2024
411.6 m
2025
606.3 m

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
2.7 bn
2024
2.6 bn
2025
3.6 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
58.7 m
2024
56.5 m
2025
57.4 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
1.2 m
2024
1.2 m
2025
1.6 m

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
684.7 m
2024
685.2 m
2025
443.1 m

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
265.7 m
2024
263.4 m
2025
316.1 m

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
1.2 bn
2024
1.1 bn
2025
1.7 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
1.6 bn
2024
1.6 bn
2025
1.9 bn

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
95.2 m
2024
99.1 m
2025
143.3 m

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
37.1 m
2024
48.8 m
2025
36.4 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
58.1 m ≈
2024
50.3 m ≈
2025
106.9 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-64.7 m
2024
-43.7 m
2025
-694.6 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
22.6 m
2024
-3.3 m
2025
775.9 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
0
2024
0
2025
49.6 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
7.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
8.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
14.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
107.7%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
112.5%
computed by olivLawFY 2025

Profitability

Gross margin
48.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
20.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
6.0%
computed by olivLawTTM to 30 Sept 2026
Net margin
2.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
15.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
1.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
0.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
3.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
2.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
35.3 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
1.5x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
3.0x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
1.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
209.6 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
41.6 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
168.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
579.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
96.2%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
56 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
99 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
38 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
117 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
336.9 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
372.2 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
11.6x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
159.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
0.6%
computed by olivLawTTM to 30 Sept 2026
P/B
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
1.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
5.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
2.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
49.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
28.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 65 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

17.97 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 336.9 m USD

Key indicators

Market capitalisation
336.9 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
159.4x
computed by olivLawTTM to 30 Sept 2026
P/B
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
1.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
1.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
2.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
7.5%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 1083derived 64

Score by group

  • Balance sheet70
  • Valuation64
  • Quality48
  • Growth74
  • Returns100

Estimated value range

Low
116.08
USD per share
Mid
155.91
USD per share
High
242.21
USD per share
Price: 17.97 USD
The price is below the range
Potential to the central value: 767.6% (value / price − 1)
Margin of safety: 88.5% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 4.45 – 478.17 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)227.71 – 478.17 (Mid 307.13)
    WACC 6.6% · starting FCFF 199.9 m USD · terminal value share of EV 83%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E4.45 – 6.26 (Mid 4.69)
    3 companies used · median multiple 41.6x · quartiles 39.4x – 55.5x
    ONTO, ROK, TMO
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Measuring & Controlling Devices, NEC (SIC 3829)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 65/100

FactorValueScoreWeight used
ROIC · Quality3.0%7 (on a fixed band)12%
Net margin · Quality2.7%63 (vs peers)7%
FCF conversion · Quality579.3%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth8.8%74 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet0.2x100 (on a fixed band)12%
Interest coverage · Balance sheet1.5x0 (on a fixed band)7%
Current ratio · Balance sheet3.0x100 (on a fixed band)5%
P/E (TTM) · Valuation159.4x0 (on a fixed band)12%
EV/EBITDA · Valuation1.7x100 (on a fixed band)12%
FCF yield · Valuation49.9%100 (on a fixed band)10%
Shareholder yield (distributions) · Returns28.7%100 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet70/100 · 3/3 factors with a value
  • Growth· partial74/100 · 1/2 factors with a value
  • Quality48/100 · 3/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation64/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Mirion Technologies, Inc. (MIR). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 925.4 m USD in 2025; YoY growth 7.5%; net margin 2.7%; ROE 1.6%; net debt/EBITDA 0.2x.

The estimated value range is 116.08–242.21 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 155.91 USD, the price of 17.97 USD leaves a potential of 767.6% (value / price − 1) and a margin of safety of 88.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 65/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 579.3%
  • Revenue CAGR 3Y: 8.8%
  • Net debt / EBITDA: 0.2x
  • Current ratio: 3.0x
  • EV/EBITDA: 1.7x
  • FCF yield: 49.9%
  • Shareholder yield (distributions): 28.7%
  • The price is below the estimated value range

What contradicts it

  • ROIC: 3.0%
  • Interest coverage: 1.5x
  • P/E (TTM): 159.4x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Payout ratio (FCF).

Versus the vertical median

Measuring & Controlling Devices, NEC (SIC 3829) · same industry (4-digit SIC) · compared with 9 companies

Multiples and returns vs the median

P/E
159.4x
vertical median 41.6x
above median (+282.9%)
EV/EBITDA
1.7x
vertical median —
P/S
0.3x
vertical median 3.2x
below median (−90.3%)
P/B
0.2x
vertical median 4.7x
below median (−96.0%)
ROE
1.6%
vertical median -4.5%
above median
Net margin
2.7%
vertical median -5.9%
above median
EBIT margin
6.0%
vertical median 2.5%
above median (+140.0%)
Revenue YoY
7.5%
vertical median -0.8%
above median
Net debt/EBITDA
0.2x
vertical median —
Dividend yield
—
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TMOThermo Fisher Scientific Inc.261.6 bn37.313.4%14.9%+3.9%+20% / +42%
ROKRockwell Automation, Inc.49.3 bn41.634.5%13.4%+0.9%+12% / +61%
TRMBTrimble Inc.12.4 bn—-2.9%-4.1%−2.6%−33% / +17%
ONTOOnto Innovation Inc.9.1 bn69.46.8%11.8%unavailable+29% / +31%
MIRMirion Technologies, Inc.336.9 m159.41.6%2.7%+7.5%−35% / +119%
OWLTOwlet, Inc.132.4 m——-7.7%+35.4%−66% / −10%
GEOSGeospace Technologies Corp51.0 m—-34.4%-43.1%−18.3%−70% / −67%
BCHTBirchtech Corp.28.9 m—-134.4%-21.7%+1.3%−75% / −78%
NIKINiki BioSolutions, Inc.——-6.2%—−66.7%−87% / −90%
QSIQuantum-Si Incorporated——-49.1%-6,138.3%−20.3%−9% / −20%

1- and 3-year price returns: for MIR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
152.06
Total return 746% · Per year 746%
268.30
Total return 1,393% · Per year 1,393%
403.39
Total return 2,145% · Per year 2,145%
3 years
160.72
Total return 794% · Per year 108%
317.81
Total return 1,669% · Per year 161%
522.75
Total return 2,809% · Per year 208%
5 years
169.88
Total return 845% · Per year 57%
376.46
Total return 1,995% · Per year 84%
677.42
Total return 3,670% · Per year 107%
What moves the 3-year price the most
  • Exit P/E± 79.45
  • Net margin± 55.62
  • Annual revenue growth± 43.83
  • Annual dilution± 4.67

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results).

In brief

Mirion Technologies is a global provider of products, services and software for radiation detection, measurement and monitoring, active in nuclear power, medicine and defense. Revenue grew 19.7% in the second quarter of 2026, in a setting where nuclear demand is increasingly linked to data centers and energy security. Fiscal 2025 revenue was 925.4 million USD 13.

SWOT

Strengths

  • The company has a large installed base that generates recurring revenue through replacements and services 1.
  • A history of over six decades and product qualifications give it credibility in regulated sectors 1.
  • A complementary portfolio, strengthened by recent acquisitions, allows cross-selling between segments 1.

Weaknesses

  • Reliance on fixed-price contracts can lead to losses if cost estimates prove wrong 1.
  • Debt and financing costs have risen with interest rates, putting pressure on results 1.
  • The Medical segment lost share of total revenue in 2026, showing greater dependence on nuclear 2.

Opportunities

  • If new nuclear projects and small modular reactors develop, the company could sell equipment for construction and operation 1.
  • Outsourcing of dosimetry by governments in some regions could open new contracts 1.
  • Recent nuclear acquisitions could strengthen its presence in the US power market 3.

Threats

  • Tariffs, sanctions and geopolitical tensions can disrupt the supply chain and customer projects 12.
  • Local competition and volume-based procurement in China could reduce orders in Medical 2.
  • If government and hospital budgets are cut, customer orders could be delayed 12.

Risks

  • Fixed-price contractsmedium

    Costs can exceed estimates in long-term projects, and price escalation clauses do not always cover inflation 1.

  • Geopolitical exposurehigh

    Conflicts, sanctions and trade tensions can affect international operations and customer orders 12.

  • Cost of debtmedium

    Higher interest rates have increased debt service costs, and rates can influence financial results 1.

  • Integration of acquisitionsmedium

    Realizing synergies from recent acquisitions depends on successful integration, which is not assured 13.

  • Public budgetslow

    Government and hospital customers may reduce spending, which could delay orders 12.

Investment thesis

What would need to be true (bull case)

  • If demand for nuclear energy keeps growing, the company's installed base could generate solid recurring revenue 1.
  • Rising orders and backlog in the first half of 2026 show that product demand could support growth 23.
  • Expanding margins and adjusted cash flow, if sustained, could support better results 3.

What would break the thesis

  • The projected organic growth is more modest than total growth, showing reliance on acquisitions 3.
  • Local competition in China and price pressure could reduce orders in the Medical segment 2.
  • Geopolitical and trade risks could disrupt projects and the supply chain 12.

What to watch

  • Delivery of the 2026 guidance on revenue and Adjusted EBITDA2026
  • Development of orders and backlog in the second halfQ3 2026
  • Impact of the Paragon and Certrec acquisitions on marginsnext 10-K
  • Evolution of competition and order volume in ChinaQ4 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results).

The business

Mirion describes its activity as centered on protection against ionizing radiation, with more than 60 years of history including predecessor companies 1. The company is organized into two segments: Nuclear & Safety, which serves nuclear power plants, laboratories and the defense industry, and Medical, which covers cancer care, nuclear medicine and occupational dosimetry 1. Headquarters are in Atlanta, with operations in several European countries, Canada, China and Japan 1.

Market context

According to the company, the nuclear power market is viewed as positive, as the International Atomic Energy Agency raised its annual projections for the fifth year in a row 1. The company also cites demand linked to data centers and artificial intelligence, which could support new investment in nuclear capacity 1. The medical market grows on the back of an aging population and rising cancer incidence 1.

The company estimates that the existing reactor base, with an average age of more than 40 years in the US, could generate repeated cycles of equipment replacement and upgrades 1. Dosimetry for medical staff could also grow as government agencies outsource services 1.

Trends

  • Renewed interest in nuclear energytailwind

    Governments and investors increasingly back nuclear as a low-emission source, and dormant plants are being restarted to meet data center demand 1. If this trend strengthens, demand for monitoring products could rise.

  • Growing demand for radiation therapytailwind

    An aging population and rising cancer cases support demand for quality assurance in radiation therapy and for nuclear medicine 12.

  • Local competition in Chinaheadwind

    The company flags rising competition from local firms and volume-based procurement policies, which have affected or could affect orders in China 2.

  • Geopolitical and trade tensionsmixed

    US-China relations, Middle East conflicts and tariffs can create inflation, supply chain problems and delays in customer projects 12.

Competitive position

Mirion operates in highly regulated markets where customers prefer suppliers with a proven track record, which makes entry harder for new competitors 1. The company says its installed base and long customer relationships give it an edge, but the sources do not state a numerical market share 1.

In Medical, competition from local firms in China has increased, and volume-based procurement pressure could affect margins 2. The sources analyzed do not list a full set of competitors.

  • Local suppliers in China

    Local companies have intensified competition in the Chinese medical market, according to the company 2.

  • Local suppliers in China

    Local companies have intensified competition in the Chinese medical market, according to the company 2.

  • Local suppliers in China

    Local companies have intensified competition in the Chinese medical market, according to the company 2.

  • Local suppliers in China

    Local companies have intensified competition in the Chinese medical market, according to the company 2.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Mirion Technologies, Inc. · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Mirion Technologies, Inc. · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Mirion Technologies, Inc. · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.