olivlawolivlaw

olivLaw · US equity research

NGL Energy Partners LP NGL

Natural Gas Transmission · SIC 4922 · Vertical: Natural Gas Transmission (SIC 4922)

15.52USD−5.19% · 1 dayClose 04 Nov 2026

NGL Energy Partners LP is a US master limited partnership that has focused in recent years on produced water infrastructure in the Delaware Basin, an activity that matters as capital shifts toward long-term contracted services. Consolidated revenues were 3156.159 million USD in fiscal 2026 ended March 31, 2026, rising to 989.992 million USD in the quarter ended June 30, 2026.

At the close of 04 Nov 2026, NGL Energy Partners LP (NGL) stock was 15.52 USD (−5.19% on the day), with market capitalisation 1.9 bn USD, beta 0.83, 52-week range 8.57–18.97 USD. Latest reported quarter (Q1 2027): revenue of 990.0 m USD (+59.1% YoY), net income of 78.7 m USD (+14.2% YoY).

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.9 bn USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
0.83
Volatility (1y) 51%
52-week range
8.5718.97

Price history

Loading chart…

Technical reading

RSI (14)
44.8
weak (30–45)
Bollinger (20, 2)
14.33 – 16.85
in the lower half of the band · %B 0.47 · band width 16.2%
SMA 50 / 200
16.24 / 14.92
mixed trend
MACD (12, 26, 9)
0.10 / 0.01
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−1.5%−1.1%−0.4 pp—
3 months−8.7%−0.5%−8.3 pp—
6 months−2.5%+4.4%−6.8 pp—
Year to date+55.2%+12.3%+42.9 pp—
1 year+128.9%+13.5%+115.4 pp+12.1%
3 years+264.3%+76.4%+187.9 pp+57.8%
5 years+577.7%+63.7%+514.1 pp—
Max drawdown (1y)
−22.7%
31 Aug 2026 → 12 Oct 2026
Max drawdown (5y)
−61.5%
04 Feb 2022 → 28 Dec 2022
Compound annual growth (5y)
+46.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 30 Jun 2026

Revenue
990.0 m USD
+59.1% YoY
Net income
78.7 m USD
+14.2% YoY
Diluted EPS
unavailable
unavailable YoY
net / operating
8.0% / 14.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue756.5 m982.4 m971.1 m622.2 m674.7 m909.8 m949.5 m990.0 m
Cost of revenue522.9 m735.4 m709.4 m382.8 m421.0 m646.1 m732.3 m684.4 m
Operating income81.5 m84.7 m81.1 m97.5 m94.3 m109.7 m-206.6 m145.3 m
Depreciation & amortisation65.0 m69.6 m67.8 m69.8 m64.0 m62.3 m66.3 m66.7 m
Interest expense77.2 m63.1 m70.1 m65.5 m64.7 m63.8 m63.4 m67.1 m
Pre-tax income7.7 m23.5 m16.2 m30.1 m29.8 m48.1 m-286.7 m79.7 m
Income tax174.0 k-274.0 k14.0 k-182.0 k-61.0 k-119.0 k86.0 k-299.0 k
Net income2.5 m13.5 m13.7 m68.9 m29.3 m47.2 m-287.7 m78.7 m
Operating cash flow6.7 m ≈153.8 m ≈155.0 m33.2 m40.5 m ≈182.3 m ≈110.0 m77.0 m
Capex147.8 m ≈1.7 m37.9 m22.1 m30.9 m ≈136.6 m ≈31.6 m108.8 m
Share repurchases2.1 m ≈0 ≈08.1 m21.0 m ≈15.7 m ≈2.8 m0

≈ derived quarter (cumulative difference / share-days average)

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue8.7 bn7.6 bn5.2 bn7.9 bn5.7 bn4.2 bn3.5 bn3.2 bn
Revenue YoY+25.0%−12.7%−31.1%+52.1%−28.5%−26.9%−16.5%−9.0%
Net income360.0 m-397.0 m-639.8 m-184.8 m51.4 m-143.8 m39.4 m-142.3 m
Net income YoYunavailable−210.3%unavailableunavailableunavailable−379.8%unavailable−461.4%
Diluted EPSunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable
net %4.1%-5.2%-12.2%-2.3%0.9%-3.5%1.1%-4.5%
Free cash flow-118.3 m-91.7 m117.2 m63.5 m297.4 m223.9 m51.6 m144.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Mar 2026

Cash
8.5 m USD
Financial debt
3.2 bn USD
Net debt
3.2 bn USD
Equity
unavailable USD
Total assets
4.2 bn USD
Debt / equity
unavailable
Current ratio
1.05x
ROE
unavailable
ROA
-3.2%
FCF margin
4.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
4.2 bn
2025
3.5 bn
2026
3.2 bn

SEC (XBRL)· 28 May 2026verified

Cost of revenue
2024
3.2 bn
2025
2.5 bn
2026
2.2 bn

SEC (XBRL)· 28 May 2026verified

Gross profit
2024
967.9 m ≈
2025
962.1 m ≈
2026
974.0 m ≈

SEC (XBRL)· 28 May 2026derived

Operating income
2024
161.9 m
2025
329.4 m
2026
94.7 m

SEC (XBRL)· 28 May 2026verified

Depreciation & amortisation
2024
282.1 m
2025
267.2 m
2026
268.7 m

SEC (XBRL)· 28 May 2026verified

EBITDA
2024
444.0 m ≈
2025
596.6 m ≈
2026
363.5 m ≈

SEC (XBRL)· 28 May 2026derived

Interest expense
2024
269.8 m
2025
280.1 m
2026
257.5 m

SEC (XBRL)· 28 May 2026verified

Pre-tax income
2024
-156.3 m
2025
60.1 m
2026
-178.8 m

SEC (XBRL)· 28 May 2026verified

Income tax
2024
1.5 m
2025
-4.9 m
2026
-276.0 k

SEC (XBRL)· 28 May 2026verified

Net income
2024
-143.8 m
2025
39.4 m
2026
-142.3 m

SEC (XBRL)· 28 May 2026verified

Balance sheet · USD

Cash
2024
38.9 m
2025
5.6 m
2026
8.5 m

SEC (XBRL)· 28 May 2026verified

Receivables
2024
—
2025
—
2026
—

SEC (XBRL)· 31 May 2023verified

Inventories
2024
106.6 m
2025
69.9 m
2026
67.4 m

SEC (XBRL)· 28 May 2026verified

Current assets
2024
1.2 bn
2025
962.1 m
2026
774.0 m

SEC (XBRL)· 28 May 2026verified

Property, plant & equipment, net
2024
2.1 bn
2025
2.1 bn
2026
2.1 bn

SEC (XBRL)· 28 May 2026verified

Goodwill
2024
617.2 m
2025
599.3 m
2026
351.5 m

SEC (XBRL)· 28 May 2026verified

Intangibles (excl. goodwill)
2024
932.7 m
2025
851.3 m
2026
805.1 m

SEC (XBRL)· 28 May 2026verified

Total assets
2024
5.0 bn
2025
4.6 bn
2026
4.2 bn

SEC (XBRL)· 28 May 2026verified

Accounts payable
2024
—
2025
—
2026
—

SEC (XBRL)· 31 May 2023verified

Short-term debt
2024
7.0 m
2025
8.8 m
2026
11.5 m

SEC (XBRL)· 28 May 2026verified

Long-term debt
2024
2.8 bn
2025
3.0 bn
2026
3.2 bn

SEC (XBRL)· 28 May 2026verified

Current liabilities
2024
977.3 m
2025
739.2 m
2026
739.5 m

SEC (XBRL)· 28 May 2026verified

Cash flow · USD

Operating cash flow
2024
376.2 m
2025
297.5 m
2026
366.0 m

SEC (XBRL)· 28 May 2026verified

Capex
2024
152.3 m
2025
245.8 m
2026
221.3 m

SEC (XBRL)· 28 May 2026verified

Free cash flow
2024
223.9 m ≈
2025
51.6 m ≈
2026
144.7 m ≈

SEC (XBRL)· 28 May 2026derived

Investing cash flow
2024
-83.8 m
2025
-122.8 m
2026
-16.5 m

SEC (XBRL)· 28 May 2026verified

Financing cash flow
2024
-258.9 m
2025
-207.9 m
2026
-346.6 m

SEC (XBRL)· 28 May 2026verified

Share repurchases
2024
84.0 k
2025
2.1 m
2026
47.6 m

SEC (XBRL)· 28 May 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-9.0%
computed by olivLawFY 2026
Revenue CAGR 3Y
-17.8%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
-9.6%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-71.2%
computed by olivLawFY 2026
Net income growth (YoY)
-461.4%
computed by olivLawFY 2026
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
180.1%
computed by olivLawFY 2026

Profitability

Gross margin
29.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
11.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
4.0%
computed by olivLawTTM to 30 Jun 2026
Net margin
-3.8%
computed by olivLawTTM to 30 Jun 2026
FCF margin
2.9%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
input data missing
ROA
-3.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
input data missing
ROCE
4.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
3.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
8.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
unavailable
input data missing
Interest coverage
0.6x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
409.8 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
307.9 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
101.9 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
102.0%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
11 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
5.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-6.8%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
input data missing
P/S
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
13.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
36.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
19.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
5.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
2.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Unattractive profile

Score: 20 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

15.52 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.9 bn USD

Key indicators

Market capitalisation
1.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
input data missing
EV/EBITDA
13.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
unavailable
input data missing
Net margin
-3.8%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-9.0%
computed by olivLawFY 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

28/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 04 Aug 2026
verified 1738derived 122

Score by group

  • Balance sheet6
  • Valuation48
  • Quality0
  • Growth0
  • Returns29

Estimated value range

Low
8.52
USD per share
Mid
19.92
USD per share
High
35.77
USD per share
Price: 15.52 USD
The price is within the range
Potential to the central value: 28.3% (value / price − 1)
Margin of safety: 22.1% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 3.54 – 55.55 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)13.50 – 55.55 (Mid 26.90)
    WACC 6.6% · starting FCFF 319.4 m USD · terminal value share of EV 82%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -14.4%
  • Peers: EV/EBITDA3.54 – 15.98 (Mid 12.93)
    9 companies used · median multiple 12.2x · quartiles 9.2x – 13.1x
    DTM, ET, KGS, KMI, KNTK, TRGP, USAC, WES, WMB
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Natural Gas Transmission (SIC 4922)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 20/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-3.8%0 (vs peers)10%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-17.8%0 (on a fixed band)14%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet8.1x0 (vs peers)17%
Interest coverage · Balance sheet0.6x0 (on a fixed band)10%
Current ratio · Balance sheet1.1x29 (on a fixed band)7%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation13.0x33 (vs peers)17%
FCF yield · Valuation5.3%66 (on a fixed band)14%
Shareholder yield (distributions) · Returns2.0%29 (on a fixed band)10%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet6/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality· partial0/100 · 1/3 factors with a value
  • Returns· partial29/100 · 1/2 factors with a value
  • Valuation48/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

NGL Energy Partners LP (NGL). Latest full fiscal year: 2026; data up to 2026-06-30.

Figures computed from the financial statements: revenue 3.2 bn USD in 2026; YoY growth -9.0%; net margin -3.8%; net debt/EBITDA 8.1x.

The estimated value range is 8.52–35.77 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 19.92 USD, the price of 15.52 USD leaves a potential of 28.3% (value / price − 1) and a margin of safety of 22.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 20/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, quality, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Net margin: -3.8%
  • Revenue CAGR 3Y: -17.8%
  • Net debt / EBITDA: 8.1x
  • Interest coverage: 0.6x
  • Current ratio: 1.1x
  • Shareholder yield (distributions): 2.0%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, P/E (TTM), Payout ratio (FCF).

Versus the vertical median

Natural Gas Transmission (SIC 4922) · same industry (4-digit SIC) · compared with 17 companies

Multiples and returns vs the median

P/E
—
vertical median 19.5x
EV/EBITDA
13.0x
vertical median 12.2x
above median (+6.6%)
P/S
0.5x
vertical median 3.4x
below median (−83.6%)
P/B
—
vertical median 2.8x
ROE
—
vertical median 13.4%
Net margin
-3.8%
vertical median 19.6%
below median (−119.1%)
EBIT margin
4.0%
vertical median 29.0%
below median (−86.0%)
Revenue YoY
-9.0%
vertical median 10.7%
below median (−184.6%)
Net debt/EBITDA
8.1x
vertical median 3.9x
above median (+110.7%)
Dividend yield
—
vertical median 3.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
WMBWilliams Companies, Inc.83.0 bn27.124.0%25.2%+13.8%+11% / +84%
EPDEnterprise Products Partners L.P.79.2 bn12.0—10.2%−6.4%+12% / +37%
KMIKinder Morgan, Inc.70.2 bn19.511.6%19.6%+12.2%+15% / +79%
ETEnergy Transfer LP67.0 bn12.7—4.9%+3.5%+16% / +40%
TRGPTarga Resources Corp.61.1 bn27.272.6%13.5%+3.9%+63% / +215%
WESWestern Midstream Partners, LP17.6 bn13.6—28.2%+6.6%+8% / +43%
DTMDT Midstream, Inc.12.0 bn25.59.9%35.4%+26.7%−3% / +105%
AMAntero Midstream Corporation9.4 bn14.031.6%53.4%+7.4%+10% / +49%
AROCArchrock, Inc.5.0 bn14.822.6%22.9%+28.7%+17% / +97%
KGSKodiak Gas Services, Inc.4.2 bn48.64.6%5.8%+12.8%+17% / +134%
USACUSA Compression Partners, LP3.5 bn22.3—12.4%+5.0%−3% / +3%
KNTKKinetik Holdings Inc.3.4 bn18.1—10.4%+19.0%+48% / +41%
NGLNGL Energy Partners LP1.9 bn——-3.8%−9.0%+129% / +264%
SMCSummit Midstream Corporation308.0 m9,397.50.1%0.0%+30.8%+15% / +40%
TGSGas Transporter Of The South Inc.——18.1%30.3%+23.7%−26% / +67%
TRPTc Energy Corporation——12.8%23.1%+10.7%+14% / +67%
NGGNational Grid PLC——8.6%15.8%−7.4%+12% / +29%
TCPATranscanada Pipelines Ltd——14.0%23.1%+7.2%−13% / unavailable

1- and 3-year price returns: for NGL from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    NGL Energy Partners LP is a US master limited partnership that has focused in recent years on produced water infrastructure in the Delaware Basin, an activity that matters as capital shifts toward long-term contracted services 1. Consolidated revenues were 3156.159 million USD in fiscal 2026 ended March 31, 2026 1, rising to 989.992 million USD in the quarter ended June 30, 2026 2.

    SWOT

    Strengths

    • The company operates one of the largest integrated produced water systems in the Delaware Basin, with long-term contracts and acreage dedications 1.
    • Water disposal revenues are supported by fixed fees and minimum volume commitments, which reduce direct exposure to commodity prices 1.
    • The management team has experience in the energy industry and in running master limited partnerships 1.

    Weaknesses

    • Total debt is high, and restrictions in credit agreements and senior notes limit financial flexibility 1.
    • Net results were negative in fiscal 2026, and impairments and disposal losses affected reported profitability 1.
    • Common unit distributions remain suspended, which may reduce appeal for income-oriented investors 1.

    Opportunities

    • The LEX II expansion could add significant disposal capacity, backed by a new long-term volume commitment contract 2.
    • Debt reduction and elimination of preferred units could create room to resume distributions if liquidity metrics improve 1.
    • A focus on water services could attract new customers in the Delaware Basin, where dedicated acreage is extensive 1.

    Threats

    • A fall in crude oil prices could reduce drilling activity and water volumes in key areas 1.
    • Regulation of water injection and seismic activity could limit disposal volumes in certain areas 1.
    • Losing large customers or their contracts could materially affect results, given revenue concentration 1.

    Risks

    • Liquidity and debt servicehigh

      The company depends on cash flow to fund operations and service its debt, and a decline in activity could affect its ability to meet obligations 1.

    • Contractual restrictionshigh

      The ABL facility, Term Loan B and senior notes limit investments, acquisitions and distributions, and non-compliance could lead to acceleration of debt 1.

    • Commodity price exposuremedium

      Crude and liquids businesses are exposed to price volatility, although the company uses back-to-back contracts and derivatives to reduce exposure 1.

    • Seismic and regulatory riskmedium

      Produced water injection may be linked to seismic events, which could lead to volume limits or temporary facility shut-ins 1.

    • Customer concentrationmedium

      A large share of water segment revenues comes from a small number of customers, and losing one could have a significant impact 1.

    Investment thesis

    What would need to be true (bull case)

    • A leading position in the Delaware Basin, combined with long-term contracts and growing processed volumes in the quarter ended June 30, 2026, could support the company's cash flow 2.
    • The LEX II expansion, backed by a volume commitment contract, could add predictable revenue if the facility enters service on schedule 2.
    • Debt reduction and the sale of non-core assets could improve the credit profile and create conditions for resuming distributions 1.

    What would break the thesis

    • Debt above three billion USD and contractual restrictions could limit flexibility if crude oil prices fall 1.
    • The negative net result in fiscal 2026, linked to impairments, could signal continued pressure on reported profitability 1.
    • Seismic risk and possible regulatory restrictions could reduce injection volumes in affected areas 1.

    What to watch

    • Commissioning of the LEX II expansion and its effect on water volumesQ4 2026
    • Revenue and Adjusted EBITDA trend in the Water Solutions segmentQ3 2026
    • General partner board decision on resuming common unit distributionsnext 10-K
    • Long-term debt level and use of the ABL facilitynext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    The company transports, treats, recycles and disposes of produced and flowback water from crude oil and natural gas production through its Water Solutions segment, and sells recovered crude oil and recycled water 1. Crude Oil Logistics and Liquids Logistics buy, transport, store and market crude oil and natural gas liquids across the United States and Canada 1. Management has stated it aims to become a pure play produced water infrastructure platform while reducing debt 1.

    Water assets are concentrated in the Delaware, DJ and Eagle Ford Basins, where long-term fixed fee contracts and acreage dedications often include minimum volume commitments 1. The company sold several non-core assets in April 2025, including its refined products business and most of its wholesale propane business 1.

    In 2026 the company closed a refinancing of 950.0 million USD through a new seven-year senior secured term loan, and the LEX II expansion is expected to be in service by the end of calendar 2026 12. The general partner said reinstating common unit distributions will be evaluated in due course, based on leverage, liquidity and asset performance 1.

    Segments

    Water Solutions

    The main segment, which generated most of the operating profit in the quarter ended June 30, 2026, reported segment operating income of 138.568 million USD 2. The Northern Delaware system includes large diameter pipelines, recycling facilities and disposal wells, and LEX II capacity is set to reach 560000 barrels per day 12.

    Crude Oil Logistics

    The segment buys crude oil from producers and transports it to refineries, terminals and trade hubs, supported by long-term fixed rate contracts and minimum volume commitments on storage tanks and pipelines 1. The company recorded a goodwill impairment in fiscal 2026, and the sale of the remaining 203 railcars reduced the segment's assets 1.

    Liquids Logistics

    The segment handles natural gas liquids with five owned terminals, nine common carrier pipelines and a leased railcar fleet 1. After the sale of the wholesale propane business and 17 terminals, the segment is smaller, although the butane export facility in Chesapeake, Virginia remains relevant 1.

    Market context

    The produced water service market depends on crude oil production levels in the areas where the company operates, and higher crude oil prices supported disposal volumes in the Delaware and DJ Basins 1. WTI crude spot prices at Cushing varied across fiscal 2026 between the annual low and high levels, illustrating market volatility 1.

    In the liquids business, propane and butane demand is seasonal and higher in colder months, and reference price volatility at Conway and Mont Belvieu affects margins 1. The company expects commodity price volatility to continue, and its ability to adjust will affect financial results 1.

    Trends

    • Rising produced water volumestailwind

      Produced water volumes processed rose in the quarter ended June 30, 2026, with the Delaware Basin leading the increase, which could support water segment revenues if production stays high 2.

    • More volatile crude oil pricesheadwind

      Crude oil prices fluctuated widely in fiscal 2026, and price declines could reduce producers' incentive to drill new wells and thus disposal volumes 1.

    • Induced seismic activitymixed

      Produced water injection has been associated with low magnitude seismic events in Texas and New Mexico, leading to volume reductions and temporary shut-ins at some facilities 1.

    • Debt reduction and distributionsmixed

      The company aims to reduce debt and eliminate its preferred units, but common unit distributions have been suspended since the quarter ended December 31, 2020, and reinstatement depends on liquidity 1.

    Competitive position

    Competitors include independent produced water transportation and disposal companies, as well as water operations owned by oil and gas producers themselves 1. The company's advantage is facility location near high production areas and its integrated Delaware Basin network, which would be difficult to replicate 1.

    In crude oil and liquids, competition comes from other midstream, transportation, terminaling and storage companies, and service interruptions on railroads or pipelines can affect competitive standing 1.

    • Independent produced water transportation and disposal companies

      Direct competitors in the Water Solutions segment, not named in the source.

    • Water operations owned by oil and gas producers

      Producer customers that manage their own water disposal compete for the same volumes.

    • Other midstream companies for crude oil and liquids

      Competitors in the Crude Oil Logistics and Liquids Logistics segments, not named in the source.

    • Terminal and storage operators

      Competition for storage and terminaling in the crude and liquids segments, described generically in the source.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2026-03-31 · SEC / NGL Energy Partners LP · 28 May 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / NGL Energy Partners LP · 04 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / NGL Energy Partners LP · 18 Jan 2024

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.