olivlawolivlaw

olivLaw · US equity research

Penumbra, Inc. PEN

Surgical & Medical Instruments & Apparatus · SIC 3841 · Vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

322.45USD+0.76% · 1 dayClose 04 Nov 2026

Penumbra is a global company focused on thrombectomy, the removal of blood clots from vessels in patients with ischemic stroke, pulmonary embolism or acute limb ischemia. The company reported revenue of 1403.7 million USD in 2025 and is currently being acquired by Boston Scientific in a transaction with an enterprise value of 14.5 billion USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Penumbra, Inc. (PEN) stock was 322.45 USD (+0.76% on the day), with market capitalisation 12.7 bn USD, P/E 81.2 on diluted EPS of 3.97 USD over the last 12 months, beta 0.51, 52-week range 225.54–359.40 USD. Latest reported quarter (Q3 2026): revenue of 410.1 m USD (+15.6% YoY), net income of 42.3 m USD (−7.8% YoY), diluted EPS 1.07 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
12.7 bn USD
shares as of 14 Oct 2026
P/E (TTM)
81.2
Diluted EPS TTM 3.97 · TTM to 30 Sept 2026
E/P (TTM)
1.23%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.51
Volatility (1y) 26%
52-week range
225.54359.40

Price history

Loading chart…

Technical reading

RSI (14)
53.1
neutral
Bollinger (20, 2)
317.16 – 326.05
in the upper half of the band · %B 0.60 · band width 2.8%
SMA 50 / 200
320.31 / 327.17
mixed trend
MACD (12, 26, 9)
0.36 / 0.56
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+1.7%−1.1%+2.8 pp—
3 months−0.2%−0.5%+0.2 pp—
6 months−0.5%+4.4%−4.9 pp—
Year to date+3.7%+12.3%−8.6 pp—
1 year+37.2%+13.5%+23.6 pp−3.6%
3 years+63.0%+76.4%−13.4 pp−16.1%
5 years+13.0%+63.7%−50.6 pp—
Max drawdown (1y)
−12.2%
27 Jan 2026 → 29 Jun 2026
Max drawdown (5y)
−59.6%
31 Dec 2021 → 16 Jun 2022
Compound annual growth (5y)
+2.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
410.1 m USD
+15.6% YoY
Net income
42.3 m USD
−7.8% YoY
Diluted EPS
1.07
−8.5% YoY
net / operating
10.3% / 12.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue315.5 m324.1 m339.5 m354.7 m385.4 m374.8 m390.0 m410.1 m
Cost of revenue104.8 m108.3 m115.4 m114.3 m123.3 m121.3 m125.1 m129.8 m
Gross profit210.7 m215.9 m224.0 m240.4 m262.1 m253.4 m264.9 m280.3 m
SG&A147.9 m153.5 m160.0 m168.9 m181.1 m192.8 m198.5 m204.2 m
Operating income42.8 m40.4 m40.8 m48.8 m59.2 m38.2 m41.0 m50.7 m
Depreciation & amortisation4.4 m5.0 m5.5 m ≈2.5 m ≈4.5 m4.6 m5.6 m ≈5.5 m ≈
Interest expense337.0 k322.0 k319.0 k338.0 k333.0 k317.0 k311.0 k305.0 k
Pre-tax income44.3 m43.9 m45.3 m52.3 m63.6 m41.7 m46.2 m56.3 m
Income tax10.7 m4.6 m40.0 k6.5 m16.3 m9.1 m11.4 m14.0 m
Net income33.7 m39.2 m45.3 m45.9 m47.3 m32.6 m34.8 m42.3 m
Diluted EPS0.82 ≈1.001.151.171.20 ≈0.820.881.07
Operating cash flow51.1 m49.0 m44.9 m ≈58.3 m ≈86.5 m87.0 m46.1 m ≈41.5 m ≈
Capex5.4 m13.5 m15.6 m ≈16.2 m ≈18.4 m13.7 m13.5 m ≈15.1 m ≈
Share repurchases-1.0 k———0———

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 19 percentile of its own 32-quarter history (min 61.1, median 277.2, max 1,915.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue444.9 m547.4 m560.4 m747.6 m847.1 m1.1 bn1.2 bn1.4 bn
Revenue YoY+33.3%+23.0%+2.4%+33.4%+13.3%+25.0%+12.9%+17.5%
Net income6.6 m48.5 m-15.7 m5.3 m-2.0 m91.0 m14.0 m177.7 m
Net income YoY+41.7%+634.1%−132.4%unavailable−137.9%unavailable−84.6%+1,168.1%
Diluted EPS0.181.34-0.440.14-0.052.320.364.52
Diluted EPS YoY+38.5%+644.4%−132.8%unavailable−135.7%unavailable−84.5%+1,155.6%
net %1.5%8.9%-2.8%0.7%-0.2%8.6%1.2%12.7%
Free cash flow19.2 m4.5 m-58.0 m-11.7 m-75.0 m82.1 m147.3 m174.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
186.9 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
1.4 bn USD
Total assets
1.8 bn USD
Debt / equity
unavailable
Current ratio
6.64x
ROE
13.8%
ROA
10.6%
FCF margin
12.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.1 bn
2024
1.2 bn
2025
1.4 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
375.9 m
2024
439.6 m
2025
461.2 m

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
682.6 m
2024
755.0 m
2025
942.4 m

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
506.5 m
2024
574.0 m
2025
663.4 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
73.6 m
2024
9.3 m
2025
189.2 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
27.3 m
2024
23.7 m
2025
17.5 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
100.8 m ≈
2024
33.0 m ≈
2025
206.7 m ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
1.7 m
2024
1.4 m
2025
1.3 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
79.7 m
2024
20.9 m
2025
205.1 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
-11.3 m
2024
6.9 m
2025
27.4 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
91.0 m
2024
14.0 m
2025
177.7 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
2.32
2024
0.36
2025
4.52

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
39.2 m
2024
39.3 m
2025
39.3 m

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
167.5 m
2024
324.4 m
2025
186.9 m

SEC (XBRL)· 25 Feb 2026verified

Receivables
2023
201.8 m
2024
167.7 m
2025
190.0 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
388.0 m
2024
406.7 m
2025
431.5 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
915.4 m
2024
951.1 m
2025
1.2 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
72.7 m
2024
62.6 m
2025
117.4 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
166.3 m
2024
165.8 m
2025
166.8 m

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
71.1 m
2024
6.5 m
2025
6.2 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
1.6 bn
2024
1.5 bn
2025
1.8 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
27.2 m
2024
31.3 m
2025
34.7 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
151.1 m
2024
158.3 m
2025
183.1 m

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
377.4 m
2024
382.3 m
2025
398.9 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
1.2 bn
2024
1.2 bn †
2025
1.4 bn †

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
97.3 m
2024
168.5 m
2025
238.7 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
15.2 m
2024
21.2 m
2025
63.7 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
82.1 m ≈
2024
147.3 m ≈
2025
174.9 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-16.1 m
2024
77.6 m
2025
-404.6 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
16.2 m
2024
-87.0 m
2025
26.5 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
0
2024
100.4 m
2025
0

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
17.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
18.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
20.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
1,939.5%
computed by olivLawFY 2025
Net income growth (YoY)
1,168.1%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
1,155.6%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
18.8%
computed by olivLawFY 2025

Profitability

Gross margin
68.0%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
13.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
12.1%
computed by olivLawTTM to 30 Sept 2026
Net margin
10.1%
computed by olivLawTTM to 30 Sept 2026
FCF margin
12.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
10.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
8.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
10.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
149.5x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
5.9x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
3.9x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
1.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
261.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
60.8 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
200.3 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
127.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
124.7%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
44 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
326 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
26 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
344 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
12.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
80.9x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
81.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
1.2%
computed by olivLawTTM to 30 Sept 2026
P/B
8.0x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
8.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
63.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
1.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 56.2% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

322.45 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 12.7 bn USD

Key indicators

Market capitalisation
12.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
81.2x
computed by olivLawTTM to 30 Sept 2026
P/B
8.0x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
10.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
10.1%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
17.5%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 14 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 1934derived 109

Score by group

56% · Insufficient data

Estimated value range

Low
87.50
USD per share
Mid
122.56
USD per share
High
153.30
USD per share
Price: 322.45 USD
The price is above the range
Potential to the central value: -62.0% (value / price − 1)
Margin of safety: -163.1% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 87.50 – 153.30 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E87.50 – 153.30 (Mid 122.56)
    12 companies used · median multiple 30.9x · quartiles 22.0x – 38.6x
    BDX, BSX, DXCM, GCTK, HAE, LMAT, MMM, PODD, RMD, SYK, UTMD, WST
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 56.2% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality10.1%69 (vs peers)11%
FCF conversion · Quality127.6%100 (on a fixed band)11%
Revenue CAGR 3Y · Growth18.3%100 (on a fixed band)15%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet149.5x100 (on a fixed band)11%
Current ratio · Balance sheet5.9x100 (on a fixed band)7%
P/E (TTM) · Valuation81.2x20 (vs peers)19%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation1.6%20 (on a fixed band)15%
Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)11%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 2/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality84/100 · 2/3 factors with a value
  • Returns· partial0/100 · 1/2 factors with a value
  • Valuation20/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Penumbra, Inc (PEN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.4 bn USD in 2025; YoY growth 17.5%; net margin 10.1%; ROE 10.7%.

The estimated value range is 87.50–153.30 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 122.56 USD, the price of 322.45 USD leaves a potential of -62.0% (value / price − 1) and a margin of safety of -163.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 56.2% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 127.6%
  • Revenue CAGR 3Y: 18.3%
  • Interest coverage: 149.5x
  • Current ratio: 5.9x

What contradicts it

  • P/E (TTM): 81.2x
  • FCF yield: 1.6%
  • Shareholder yield (distributions): 0.0%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Surgical & Medical Instruments & Apparatus (SIC 3841) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
81.2x
vertical median 34.8x
above median (+133.1%)
EV/EBITDA
—
vertical median 18.6x
P/S
8.1x
vertical median 5.1x
above median (+59.7%)
P/B
8.0x
vertical median 3.3x
above median (+143.4%)
ROE
10.7%
vertical median -12.2%
above median
Net margin
10.1%
vertical median -6.2%
above median
EBIT margin
12.1%
vertical median -3.3%
above median
Revenue YoY
17.5%
vertical median 10.5%
above median (+66.6%)
Net debt/EBITDA
—
vertical median 1.7x
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SYKStryker Corp129.3 bn36.216.0%13.8%+11.2%−8% / +15%
MMM3m Company100.2 bn28.980.8%14.0%+1.5%+13% / +134%
BSXBoston Scientific Corporation66.4 bn19.414.3%16.6%+19.9%−55% / −18%
BDXBecton, Dickinson And Company57.0 bn63.23.8%4.0%+8.2%+37% / +13%
RMDResMed Inc.33.8 bn21.926.4%27.8%+9.9%−6% / +52%
DXCMDexcom, Inc.33.0 bn34.837.7%19.4%+15.6%+39% / −23%
WSTWest Pharmaceutical Services, Inc.28.5 bn45.921.2%18.8%+6.3%+47% / +17%
GKOSGLAUKOS Corp14.6 bn—-22.8%-24.6%+32.3%+132% / +286%
BAXBaxter International Inc.13.7 bn—-10.5%-6.2%+5.7%+41% / −27%
PENPenumbra, Inc12.7 bn81.210.7%10.1%+17.5%+37% / +63%
PODDInsulet Corporation11.4 bn30.926.0%12.3%+30.7%−50% / −13%
TFXTeleflex Incorporated6.4 bn—-28.9%-45.8%+17.2%+31% / −34%
HAEHaemonetics Corporation5.8 bn62.311.2%7.1%−2.0%+57% / +58%
ICUIIcu Medical Inc4.3 bn144.21.4%1.4%−6.3%+16% / +97%
LMATLemaitre Vascular, Inc.2.0 bn30.916.8%25.0%+13.5%+6% / +67%
KMTSKestra Medical Technologies, Ltd.1.8 bn—-73.7%-140.4%+59.0%+13% / unavailable
IARTIntegra Lifesciences Holdings Corp1.2 bn88.31.2%0.8%+1.5%+13% / −62%
SIBNSi-Bone, Inc.1.1 bn—-7.7%-6.2%+20.2%+28% / +32%
MDXGMimedx Group, Inc.467.0 m—-8.5%-6.3%+20.0%−53% / −59%
CARLCarlsmed, Inc.439.3 m—-6,196.9%-57.4%+85.9%−1% / unavailable
BWAYBrainsway Ltd.439.0 m224.25.6%7.1%+29.0%+28% / +258%
OFIXOrthofix Medical Inc.395.9 m—-13.9%-7.4%+2.9%−40% / −12%
CTSOCytosorbents Corporation286.6 m—-336.2%-48.9%+4.1%−72% / −81%
UTMDUtah Medical Products, Inc.230.6 m22.18.8%29.0%−5.8%+29% / −14%
LUNGPulmonx Corporation123.2 m—-90.3%-47.9%+8.0%+75% / −74%

1- and 3-year price returns: for PEN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
211.38
Total return -34% · Per year -34%
371.99
Total return 15% · Per year 15%
557.99
Total return 73% · Per year 73%
3 years
250.73
Total return -22% · Per year -8%
491.96
Total return 53% · Per year 15%
803.50
Total return 149% · Per year 36%
5 years
297.40
Total return -8% · Per year -2%
650.62
Total return 102% · Per year 15%
1,157.04
Total return 259% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 122.99
  • Net margin± 86.09
  • Annual revenue growth± 64.21
  • Annual dilution± 7.23

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

In brief

Penumbra is a global company focused on thrombectomy, the removal of blood clots from vessels in patients with ischemic stroke, pulmonary embolism or acute limb ischemia. The company reported revenue of 1403.7 million USD in 2025 and is currently being acquired by Boston Scientific in a transaction with an enterprise value of 14.5 billion USD.

SWOT

Strengths

  • Penumbra presents itself as the leader in thrombectomy and has a portfolio covering clots in cerebral and peripheral vessels alike.
  • The company has a direct sales structure in its main markets and close relationships with specialist physicians, which supports adoption of new products.
  • Revenue growth has been steady in recent years, and the embolization and access category accelerated in the latest reported quarter.

Weaknesses

  • Operating profitability has been thin in the past, and in 2024 income from operations was very low because of the exit from the immersive healthcare business.
  • The company relies on a relatively small number of product families, and launches of new generations can reduce sales of older ones.
  • Selling, general and administrative expenses rose sharply in 2026, which compresses operating margins.

Opportunities

  • The potential market outside the United States remains large, and published data suggest many cases eligible for thrombectomy in other countries.
  • Becoming part of a large strategic owner could accelerate development and distribution of products if the transaction closes.
  • New clinical studies and approvals for CAVT technology in neurology could open new treatment categories.

Threats

  • Larger competitors have greater resources and can offer bundles or discounts that erode Penumbra's share.
  • Changes in reimbursement or treatment protocols could slow adoption of the company's products.
  • Currency movements affect international revenue, which is denominated mainly in euro and is not hedged.

Risks

  • Failure of the Boston Scientific mergerhigh

    If the transaction does not close, the company could owe a termination fee and could suffer negative effects on customer and employee relationships.

  • Uncertainty during the deal periodmedium

    Customers, employees and partners may defer decisions until the transaction closes, which could affect sales and retention of talent.

  • Product obsolescencemedium

    Product life cycles are short and competitors can launch technologies that make current products less attractive.

  • Currency exposurelow

    Sales outside the US are denominated mainly in euro and the company currently does not use hedging instruments, exposing results to exchange rate movements.

  • Quarterly variabilitylow

    Revenue, gross margin and research spending can fluctuate from quarter to quarter because of selling days, product launches and demand changes.

Investment thesis

What would need to be true (bull case)

  • Revenue growth has remained solid and the embolization and access category accelerated in the latest reported quarter.
  • If clinical evidence for mechanical thrombectomy keeps expanding, demand for the company's products could increase.
  • Acquisition by a large group could bring additional resources for development and distribution if the transaction closes.

What would break the thesis

  • Merger uncertainty could affect customer and employee behaviour before the transaction closes.
  • Rising selling and administrative expenses could compress margins even as revenue grows.
  • Larger competitors have scale advantages, and slower adoption of treatment protocols could limit growth.

What to watch

  • Completion or failure of the Boston Scientific transaction and regulatory approvals2026
  • Trends in thrombectomy and embolization and access revenue in coming quartersQ3 2026
  • Changes in gross margin and SG&A spending after transaction-related costsQ3 2026
  • Updates in the next annual report on markets outside the United States and currency exposurenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

The business

The product portfolio is grouped into six product families covering peripheral and neuro thrombectomy, peripheral and neuro embolization, access and neurosurgery. Many products are replaced by next generation versions, and sales of the earlier generation decline when a new product is introduced. Research and development is centred on new products and clinical studies that support regulatory submissions.

On January 14, 2026 Penumbra entered into a merger agreement with Boston Scientific, under which each share is valued at 374 USD and holders may elect cash or Boston Scientific shares. Closing is expected by the end of 2026, subject to stockholder and regulatory approvals. Until then the company operates under contractual restrictions on certain contracts and investments.

Segments

Thrombectomy

The thrombectomy segment includes the INDIGO and Penumbra systems for clots in peripheral, pulmonary, coronary and cerebral vessels. Revenue in this category was 947.9 million USD in 2025, and in the second quarter of 2026 it grew 12.5% year over year.

Market context

The company defines its market through several vascular conditions, including pulmonary embolism, deep vein thrombosis, acute limb ischemia, ischemic stroke and heart attack. According to the annual report there are about 2.15 million clot incidences per year in the United States, and most do not receive mechanical thrombectomy. Outside the US the company estimates about 9.7 million ischemic strokes a year, of which 1.9 million could be treated mechanically.

Trends

  • Growing adoption of mechanical thrombectomytailwind

    Clinical evidence showing better functional outcomes with mechanical thrombectomy than with drug treatment alone could widen adoption of the technique. If treatment systems shift, the company could see higher procedure volumes.

  • Variable treatment protocolsheadwind

    Ischemic stroke protocols differ between hospitals, delaying assessment and interventional treatment. According to the company, changing these care pathways could take years.

  • Reimbursement for proceduresmixed

    Availability and level of reimbursement in healthcare systems determine how quickly hospitals adopt the company's products. Changes in reimbursement could speed up or slow adoption.

  • Industry consolidationmixed

    The Boston Scientific acquisition and other moves by competitors, including Stryker's inclusion of Inari Medical, are reshaping the market. Consolidation could create larger competitors with more resources, but also integration opportunities for Penumbra.

Competitive position

Penumbra competes with manufacturers and distributors of neuro and vascular devices, the most notable being Boston Scientific, Medtronic, Stryker (now including Inari Medical) and Terumo. The larger competitors have greater brand recognition, broader relationships with physicians and stronger financial resources. Penumbra differentiates through its CAVT technology and procedural cost-effectiveness.

There are also smaller companies with a single product or a narrow range, which can respond quickly to new technologies. If competitors launch products that are equally effective at lower cost, Penumbra's position could be affected.

  • Boston ScientificBSX

    Large company with substantial resources that has agreed to acquire Penumbra.

  • MedtronicMDT

    Major competitor in vascular and neuro devices with considerable experience and resources.

  • StrykerSYK

    Competitor that now includes the Inari Medical thrombectomy business.

  • Terumo

    Manufacturer with a presence in vascular devices, cited as one of the notable competitors.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Penumbra, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Penumbra, Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Penumbra, Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.