olivlawolivlaw

olivLaw · US equity research

RVTY RVTY

Laboratory Analytical Instruments · SIC 3826 · Vertical: Laboratory Analytical Instruments (SIC 3826)

159.43USD−2.48% · 1 dayClose 04 Nov 2026

Revvity (RVTY) is a provider of health science solutions, technologies and services for life sciences and diagnostics, headquartered in Waltham, Massachusetts. Revenue for fiscal 2025 was 2856.1 million USD, up 4% from 2755.0 million USD in 2024. Revenue for the second quarter of 2026 was 729.7 million USD, and pro forma guidance for 2026 calls for 2.83 to 2.86 billion USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, RVTY (RVTY) stock was 159.43 USD (−2.48% on the day), with market capitalisation 17.8 bn USD, P/E 76.0 on diluted EPS of 2.10 USD over the last 12 months, dividend yield 0.18%, beta 1.13, 52-week range 82.26–165.78 USD. Latest reported quarter (Q2 2026): revenue of 729.7 m USD (+1.3% YoY), net income of 51.8 m USD (−3.9% YoY), diluted EPS 0.47 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
17.8 bn USD
shares as of 06 Aug 2026
P/E (TTM)
76.0
Diluted EPS TTM 2.10 · TTM to 05 Jul 2026
E/P (TTM)
1.32%
TTM to 05 Jul 2026
Dividend yield
0.18%
DPS 12m 0.28
Beta (2y)
1.13
Volatility (1y) 39%
52-week range
82.26165.78

Price history

Loading chart…

Technical reading

RSI (14)
55.4
strong (55–70)
Bollinger (20, 2)
148.28 – 165.83
in the upper half of the band · %B 0.64 · band width 11.2%
SMA 50 / 200
146.52 / 112.56
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
3.84 / 4.50
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+1.3%−1.1%+2.4 pp—
3 months+38.6%−0.5%+39.1 pp—
6 months+60.9%+4.4%+56.5 pp—
Year to date+64.8%+12.3%+52.5 pp—
1 year+73.9%+13.5%+60.3 pp+14.4%
3 years+80.8%+76.4%+4.4 pp−8.6%
5 years−5.6%+63.7%−69.2 pp—
Max drawdown (1y)
−30.1%
22 Jan 2026 → 29 Apr 2026
Max drawdown (5y)
−59.2%
31 Dec 2021 → 30 Oct 2023
Compound annual growth (5y)
−1.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 05 Jul 2026

Revenue
729.7 m USD
+1.3% YoY
Net income
51.8 m USD
−3.9% YoY
Diluted EPS
0.47
+2.2% YoY
net / operating
7.1% / 12.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue684.0 m729.4 m664.8 m720.3 m698.9 m772.1 m711.1 m729.7 m
Cost of revenue299.2 m—289.2 m327.7 m324.3 m—323.5 m312.8 m
Research & development49.1 m49.2 m53.6 m53.3 m50.8 m58.2 m57.9 m49.0 m
SG&A237.5 m244.3 m249.7 m248.5 m241.9 m251.7 m253.9 m278.6 m
Operating income98.2 m118.8 m72.2 m90.8 m81.9 m111.7 m75.9 m89.3 m
Depreciation & amortisation107.7 m ≈105.0 m97.4 m102.8 m ≈102.1 m ≈103.1 m105.1 m102.0 m ≈
Interest expense24.4 m22.8 m23.0 m22.9 m22.8 m23.5 m24.7 m23.0 m
Pre-tax income100.4 m94.6 m52.4 m68.7 m55.7 m91.6 m50.0 m63.5 m
Income tax7.0 m6.2 m10.7 m13.4 m8.5 m-4.2 m9.1 m10.1 m
Net income94.4 m94.6 m42.2 m53.9 m46.7 m98.4 m40.7 m51.8 m
Diluted EPS0.770.78 ≈0.350.460.400.87 ≈0.360.47
Operating cash flow147.9 m ≈174.2 m128.2 m134.3 m ≈138.5 m ≈182.0 m115.2 m191.9 m ≈
Capex22.3 m ≈24.5 m16.0 m18.9 m ≈18.5 m ≈20.2 m19.8 m11.1 m ≈
Dividends paid8.6 m ≈8.5 m8.4 m8.3 m ≈8.1 m ≈8.0 m7.8 m7.8 m ≈
Share repurchases154.1 m ≈185.2 m153.6 m293.9 m ≈205.0 m ≈168.3 m86.5 m16.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 97 percentile of its own 32-quarter history (min 13.6, median 38.4, max 86.8; quarters with earnings only).

Fiscal years

Fiscal year20172018201920212022202320242025
Revenue2.3 bn2.8 bn2.9 bn3.8 bn3.8 bn2.8 bn2.8 bn2.9 bn
Revenue YoY+7.2%+23.1%+3.8%unavailable+1.2%−28.1%+0.2%+3.7%
Net income292.6 m237.9 m227.6 m727.9 m943.2 m693.1 m270.4 m241.2 m
Net income YoY+37.8%−18.7%−4.4%unavailable+29.6%−26.5%−61.0%−10.8%
Diluted EPS2.642.132.046.498.085.552.202.07
Diluted EPS YoY+41.2%−19.3%−4.2%unavailable+24.5%−31.3%−60.4%−5.9%
net %13.0%8.6%7.9%19.2%24.6%25.2%9.8%8.4%
Free cash flow249.4 m217.8 m287.1 m828.5 m1.3 bn9.9 m541.7 m509.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 28 Dec 2025

Cash
919.9 m USD
Financial debt
3.2 bn USD
Net debt
2.3 bn USD
Equity
7.3 bn USD
Total assets
12.2 bn USD
Debt / equity
0.44x
Current ratio
1.68x
ROE
3.2%
ROA
2.0%
FCF margin
17.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.8 bn
2024
2.8 bn
2025
2.9 bn

SEC (XBRL)· 24 Feb 2026verified

Gross profit
2023
2.0 bn
2024
—
2025
—

SEC (XBRL)· 01 Mar 2023verified

Research & development
2023
216.6 m
2024
196.8 m
2025
215.8 m

SEC (XBRL)· 24 Feb 2026verified

SG&A
2023
1.0 bn
2024
994.1 m
2025
991.9 m

SEC (XBRL)· 24 Feb 2026verified

Operating income
2023
300.6 m
2024
346.7 m
2025
356.6 m

SEC (XBRL)· 24 Feb 2026verified

Depreciation & amortisation
2023
431.8 m
2024
427.8 m
2025
405.3 m

SEC (XBRL)· 24 Feb 2026verified

EBITDA
2023
732.3 m ≈
2024
774.6 m ≈
2025
762.0 m ≈

SEC (XBRL)· 24 Feb 2026derived

Interest expense
2023
98.8 m
2024
96.3 m
2025
92.2 m

SEC (XBRL)· 24 Feb 2026verified

Pre-tax income
2023
183.0 m
2024
316.1 m
2025
268.3 m

SEC (XBRL)· 24 Feb 2026verified

Income tax
2023
3.5 m
2024
33.1 m
2025
28.4 m

SEC (XBRL)· 24 Feb 2026verified

Net income
2023
693.1 m
2024
270.4 m
2025
241.2 m

SEC (XBRL)· 24 Feb 2026verified

Diluted EPS
2023
5.55
2024
2.20
2025
2.07

SEC (XBRL)· 24 Feb 2026verified

Weighted average diluted shares
2023
124.8 m
2024
122.8 m
2025
116.6 m

SEC (XBRL)· 24 Feb 2026verified

Dividend per share
2023
0.28
2024
0.28
2025
0.28

SEC (XBRL)· 24 Feb 2026verified

Balance sheet · USD

Cash
2023
913.2 m
2024
1.2 bn
2025
919.9 m

SEC (XBRL)· 24 Feb 2026verified

Receivables
2023
632.8 m
2024
632.4 m
2025
744.7 m

SEC (XBRL)· 24 Feb 2026verified

Inventories
2023
428.1 m
2024
367.6 m
2025
379.5 m

SEC (XBRL)· 24 Feb 2026verified

Current assets
2023
3.0 bn
2024
2.3 bn
2025
2.2 bn

SEC (XBRL)· 24 Feb 2026verified

Property, plant & equipment, net
2023
509.7 m
2024
482.2 m
2025
479.2 m

SEC (XBRL)· 24 Feb 2026verified

Goodwill
2023
6.5 bn
2024
6.5 bn
2025
6.6 bn

SEC (XBRL)· 24 Feb 2026verified

Intangibles (excl. goodwill)
2023
3.0 bn
2024
2.6 bn
2025
2.3 bn

SEC (XBRL)· 24 Feb 2026verified

Total assets
2023
13.6 bn
2024
12.4 bn
2025
12.2 bn

SEC (XBRL)· 24 Feb 2026verified

Accounts payable
2023
204.1 m
2024
167.5 m
2025
185.5 m

SEC (XBRL)· 24 Feb 2026verified

Short-term debt
2023
721.9 m
2024
242.0 k
2025
588.8 m

SEC (XBRL)· 24 Feb 2026verified

Long-term debt
2023
3.2 bn
2024
3.2 bn
2025
2.6 bn

SEC (XBRL)· 24 Feb 2026verified

Current liabilities
2023
1.5 bn
2024
653.1 m
2025
1.3 bn

SEC (XBRL)· 24 Feb 2026verified

Total liabilities
2023
5.7 bn
2024
4.7 bn
2025
4.9 bn

SEC (XBRL)· 24 Feb 2026verified

Equity
2023
7.9 bn †
2024
7.7 bn †
2025
7.3 bn †

SEC (XBRL)· 24 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
91.3 m
2024
628.3 m
2025
582.9 m

SEC (XBRL)· 24 Feb 2026verified

Capex
2023
81.4 m
2024
86.6 m
2025
73.5 m

SEC (XBRL)· 24 Feb 2026verified

Free cash flow
2023
9.9 m ≈
2024
541.7 m ≈
2025
509.4 m ≈

SEC (XBRL)· 24 Feb 2026derived

Investing cash flow
2023
1.3 bn
2024
776.2 m
2025
-17.4 m

SEC (XBRL)· 24 Feb 2026verified

Financing cash flow
2023
-947.1 m
2024
-1.1 bn
2025
-857.5 m

SEC (XBRL)· 24 Feb 2026verified

Dividends paid
2023
35.0 m
2024
34.5 m
2025
32.8 m

SEC (XBRL)· 24 Feb 2026verified

Share repurchases
2023
388.9 m
2024
369.6 m
2025
820.8 m

SEC (XBRL)· 24 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
-9.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
2.9%
computed by olivLawFY 2025
Net income growth (YoY)
-10.8%
computed by olivLawFY 2025
Net income CAGR 3Y
-36.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-5.9%
computed by olivLawFY 2025
EPS CAGR 3Y
-36.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-6.0%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
26.5%
computed by olivLawTTM to 05 Jul 2026
EBIT margin
12.3%
computed by olivLawTTM to 05 Jul 2026
Net margin
8.2%
computed by olivLawTTM to 05 Jul 2026
FCF margin
19.2%
computed by olivLawTTM to 05 Jul 2026

Returns

ROE
3.2%
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
ROA
1.9%
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
ROIC
3.4%
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
ROCE
3.3%
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
Payout ratio (EPS)
13.3%
computed by olivLawTTM to 05 Jul 2026
Payout ratio (FCF)
5.7%
computed by olivLawTTM to 05 Jul 2026

Balance sheet

Net debt
2.2 bn USD
computed by olivLawbalance sheet at 05 Jul 2026
Net debt / EBITDA
2.8x
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 05 Jul 2026
Interest coverage
3.8x
computed by olivLawTTM to 05 Jul 2026

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 05 Jul 2026
Quick ratio
1.5x
computed by olivLawbalance sheet at 05 Jul 2026
Cash ratio
0.8x
computed by olivLawbalance sheet at 05 Jul 2026

Cash

Operating cash flow
627.6 m USD
computed by olivLawTTM to 05 Jul 2026
Capital expenditure
69.5 m USD
computed by olivLawTTM to 05 Jul 2026
Free cash flow
558.1 m USD
computed by olivLawTTM to 05 Jul 2026
FCF conversion
234.9%
computed by olivLawTTM to 05 Jul 2026
Cash conversion
81.4%
computed by olivLawTTM to 05 Jul 2026

Efficiency

Days sales outstanding
86 days
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
17.8 bn USD
computed by olivLawbalance sheet at 05 Jul 2026
Enterprise value
20.0 bn USD
computed by olivLawbalance sheet at 05 Jul 2026
Market cap / net income TTM
74.9x
computed by olivLawTTM to 05 Jul 2026
P/E (TTM)
76.0x
computed by olivLawTTM to 05 Jul 2026
Earnings yield
1.3%
computed by olivLawTTM to 05 Jul 2026
P/B
2.5x
computed by olivLawbalance sheet at 05 Jul 2026
P/S
6.1x
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
EV/EBITDA
25.9x
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
EV/EBIT
55.7x
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
EV/Sales
6.9x
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
P/FCF
31.9x
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
FCF yield
3.1%
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
Dividend yield
0.2%
computed by olivLawTTM to 05 Jul 2026
Shareholder yield (distributions)
2.9%
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 41 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

159.43 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 17.8 bn USD

Key indicators

Market capitalisation
17.8 bn USD
computed by olivLawbalance sheet at 05 Jul 2026
P/E (TTM)
76.0x
computed by olivLawTTM to 05 Jul 2026
P/B
2.5x
computed by olivLawbalance sheet at 05 Jul 2026
EV/EBITDA
25.9x
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
ROE
3.2%
computed by olivLawTTM to 05 Jul 2026 · balance sheet at 05 Jul 2026
Net margin
8.2%
computed by olivLawTTM to 05 Jul 2026
Revenue growth (YoY)
3.7%
computed by olivLawFY 2025
Dividend yield
0.2%
computed by olivLawTTM to 05 Jul 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 05 Jul 2026
Latest balance sheet date: 05 Jul 2026
Share count (cover of the latest filing), as of: 06 Aug 2026
Source: SEC (XBRL)published 11 Aug 2026
verified 3115derived 172

Score by group

  • Balance sheet44
  • Valuation17
  • Quality88
  • Growth0
  • Returns64

Estimated value range

Low
58.67
USD per share
Mid
68.75
USD per share
High
82.44
USD per share
Price: 159.43 USD
The price is above the range
Potential to the central value: -56.9% (value / price − 1)
Margin of safety: -131.9% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 45.83 – 83.43 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)45.83 – 83.43 (Mid 60.13)
    WACC 8.7% · starting FCFF 643.7 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 32.6%
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E71.50 – 81.45 (Mid 77.37)
    4 companies used · median multiple 36.9x · quartiles 34.1x – 38.8x
    A, AVTR, ILMN, MTD
  • Dividend discount (DDM)outside the aggregate3.68 – 4.95 (Mid 4.22)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Laboratory Analytical Instruments (SIC 3826)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 41/100

FactorValueScoreWeight used
ROIC · Quality3.4%86 (vs peers)10%
Net margin · Quality8.2%79 (vs peers)6%
FCF conversion · Quality234.9%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth-9.3%0 (on a fixed band)8%
EPS CAGR 3Y · Growth-36.5%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet2.8x33 (on a fixed band)10%
Interest coverage · Balance sheet3.8x36 (on a fixed band)6%
Current ratio · Balance sheet1.8x83 (on a fixed band)4%
P/E (TTM) · Valuation76.0x17 (vs peers)10%
EV/EBITDA · Valuation25.9x0 (on a fixed band)10%
FCF yield · Valuation3.1%39 (on a fixed band)8%
Shareholder yield (distributions) · Returns2.9%41 (on a fixed band)6%
Payout ratio (FCF) · Returns5.7%100 (on a fixed band)4%

Score groups

  • Balance sheet44/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality88/100 · 3/3 factors with a value
  • Returns64/100 · 2/2 factors with a value
  • Valuation17/100 · 3/3 factors with a value

Memo

REVVITY, INC (RVTY). Latest full fiscal year: 2025; data up to 2026-07-05.

Figures computed from the financial statements: revenue 2.9 bn USD in 2025; YoY growth 3.7%; net margin 8.2%; ROE 3.2%; net debt/EBITDA 2.8x.

The estimated value range is 58.67–82.44 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 68.75 USD, the price of 159.43 USD leaves a potential of -56.9% (value / price − 1) and a margin of safety of -131.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 41/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 3.4%
  • Net margin: 8.2%
  • FCF conversion: 234.9%
  • Current ratio: 1.8x
  • Payout ratio (FCF): 5.7%

What contradicts it

  • Revenue CAGR 3Y: -9.3%
  • EPS CAGR 3Y: -36.5%
  • P/E (TTM): 76.0x
  • EV/EBITDA: 25.9x
  • The price is above the estimated value range

Versus the vertical median

Laboratory Analytical Instruments (SIC 3826) · same industry (4-digit SIC) · compared with 20 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
76.0x
vertical median 36.9x
above median (+106.1%)
EV/EBITDA
25.9x
vertical median 27.3x
below median (−5.1%)
P/S
6.1x
vertical median 6.6x
below median (−7.7%)
P/B
2.5x
vertical median 2.5x
at median
ROE
3.2%
vertical median -25.2%
above median
Net margin
8.2%
vertical median -12.2%
above median
EBIT margin
12.3%
vertical median -17.7%
above median
Revenue YoY
3.7%
vertical median 2.1%
above median (+76.1%)
Net debt/EBITDA
2.8x
vertical median 3.4x
below median (−17.0%)
Dividend yield
0.2%
vertical median 0.2%
above median (+12.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AAgilent Technologies, Inc.49.9 bn34.921.0%19.5%+6.7%+15% / +39%
WATWaters Corporation45.9 bn116.61.9%3.6%+7.0%+16% / +67%
MTDMettler-Toledo International Inc.34.5 bn38.8—21.9%+4.0%+17% / +58%
ILMNIllumina, Inc.34.3 bn38.832.4%19.7%−0.7%+72% / +128%
RVTYRevvity, Inc17.8 bn76.03.2%8.2%+3.7%+74% / +81%
AVTRAvantor, Inc.10.6 bn31.55.9%5.1%−3.4%+33% / −26%
BRKRBruker Corporation9.7 bn—-3.4%-2.0%+2.1%+31% / −2%
TXG10x Genomics, Inc.8.6 bn—-9.4%-12.2%+5.2%+259% / +55%
PACBPacific Biosciences of California, Inc.792.6 m—-929.3%-82.5%+3.9%+10% / −70%
CTKBCytek Biosciences, Inc.769.0 m—-23.2%-39.1%+0.5%+4% / −15%
MASS908 Devices Inc.457.6 m—-25.2%-57.0%+17.7%+74% / +39%
NAUTNautilus Biotechnology, Inc.291.7 m—-41.0%—unavailable+2% / −17%
QTRXQuanterix Corporation143.8 m—-46.5%-80.2%+1.1%−58% / −87%
SEERSeer, Inc.94.1 m—-26.4%-478.0%+17.0%−11% / +6%
HBIOHarvard Bioscience, Inc.39.2 m—-89.9%-11.9%−8.1%+13% / −80%
PRPOPrecipio, Inc.35.0 m—-9.0%-4.5%+29.8%−20% / +187%
EYPTEyePoint, Inc.34.1 m—-148.7%-10,994.7%−27.5%−97% / −94%
BNGOBionano Genomics, Inc.14.0 m—-83.6%-106.6%−7.4%−36% / −99%
ASTCAstrotech Corporation9.1 m—-75.4%-1,580.2%−8.7%+41% / −44%
BIOBio-Rad Laboratories, Inc.—10.014.3%39.5%+0.7%+17% / +25%
RPIDRapid Micro Biosystems, Inc.——-141.6%-145.6%+19.7%−84% / −42%

1- and 3-year price returns: for RVTY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
86.45
Total return -46% · Per year -46%
153.60
Total return -3% · Per year -3%
232.43
Total return 46% · Per year 46%
3 years
68.64
Total return -57% · Per year -24%
138.63
Total return -13% · Per year -4%
232.43
Total return 46% · Per year 14%
5 years
54.51
Total return -65% · Per year -19%
125.11
Total return -21% · Per year -5%
232.43
Total return 47% · Per year 8%
What moves the 3-year price the most
  • Exit P/E± 34.66
  • Net margin± 24.26
  • Annual revenue growth± 21.91
  • Annual dilution± 2.04

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 11 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results).

In brief

Revvity (RVTY) is a provider of health science solutions, technologies and services for life sciences and diagnostics, headquartered in Waltham, Massachusetts. Revenue for fiscal 2025 was 2856.1 million USD, up 4% from 2755.0 million USD in 2024 1. Revenue for the second quarter of 2026 was 729.7 million USD 2, and pro forma guidance for 2026 calls for 2.83 to 2.86 billion USD 3.

SWOT

Strengths

  • A broad portfolio of reagents, instruments and software with strong market positions in several segments.
  • Global presence across more than a hundred countries and a diverse customer base from industry to government.
  • Solid operating cash flow that supports investment and acquisitions.

Weaknesses

  • Margins fell in fiscal 2025 because of tariffs and product mix shifts.
  • Restructuring costs rose, and high fixed costs reduce flexibility when demand is weak.
  • The software business declined in the second quarter of 2026, showing exposure within Life Sciences.

Opportunities

  • Growing diagnostics demand, particularly in reproductive health, could support long-term revenue.
  • Artificial intelligence and digital tools could create new products and operational efficiency.
  • Divesting the China business could free capital for acquisitions and investment in growth areas.

Threats

  • Uncertainty over US public funding could delay research customer orders.
  • Tariffs and trade policy changes could reduce margins if refunds do not continue.
  • Competitors with greater resources could erode market share through new products or lower prices.

Risks

  • Government fundinghigh

    Reduced or delayed public funding for research and health could lower demand for the company's products 1.

  • Tariffs and international tradehigh

    Tariffs and trade measures could raise production and distribution costs, especially for products made in Europe and sold in the US 1.

  • Acquisitions and integrationmedium

    Integrating acquired businesses could prove difficult and could reduce profitability if expectations are not met 1.

  • Supply chainmedium

    Some raw materials and components come from single sources, and disruptions could affect deliveries to customers 1.

  • Innovation and competitionmedium

    If new products are not launched on time, the company could lose market share in fast-changing industries 1.

Investment thesis

What would need to be true (bull case)

  • Growth in the Diagnostics segment and a return to revenue growth in the second quarter of 2026 could support the 2026 guidance 23.
  • Tariff refunds and efficiency programs could support margins if restitution continues 2.
  • Divesting the China business could simplify the portfolio and free resources for growth 3.

What would break the thesis

  • Weakness in software and in the Life Sciences segment could signal that research demand remains soft 2.
  • Margins could decline if tariffs return or if refunds no longer arrive 12.
  • Restructuring and digital investment costs could weigh on near-term operating results 2.

What to watch

  • Delivery of pro forma revenue and organic growth guidance for 20262026
  • Development of tariff refunds and the gross marginQ3 2026
  • Performance of the Life Sciences segment, particularly softwareQ3 2026
  • Timing and approvals for the China immunodiagnostics divestiture2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 11 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results).

The business

The company reports two segments: Life Sciences, which supplies reagents, instruments, software and services for research and drug discovery, and Diagnostics, which develops tests for immunodiagnostics and reproductive health 1. Products include BioLegend and Revvity reagents, analyzers such as Tri-Carb and EnVision, cell imaging systems and Signals software platforms 1. The headquarters is in Waltham, Massachusetts, and shares are listed on the New York Stock Exchange under RVTY 1.

The strategy focuses on broadening offerings through research and development, acquisitions and licensing in both segments, using artificial intelligence for products and internal efficiency, and disciplined capital allocation through investment, acquisitions and share repurchases 1. The company markets products in more than 160 countries and had about 11,000 employees at the end of fiscal 2025 1.

Customers include pharmaceutical and biotechnology companies, laboratories, academic institutions, public health authorities and government agencies, so revenue depends on research budgets and public funding 1.

Market context

Customer markets are sensitive to public funding and research budgets, and the company notes that uncertainty over government funding could reduce orders 1. Demand in diagnostics grew in the second quarter of 2026, while life sciences research remained weaker 23.

Pro forma organic growth guidance for 2026 is 4-5%, pointing to a moderately growing market that remains sensitive to global economic conditions and tariffs 3.

Trends

  • Diagnostics demandtailwind

    The Diagnostics segment grew in the second quarter of 2026, mainly through reproductive health, supporting company revenue 23.

  • Government funding policyheadwind

    Uncertainty over US funding has created a more cautious spending environment for customers, which could delay instrument and consumable orders 1.

  • Artificial intelligence and digital investmentmixed

    The company is investing in digital capabilities and artificial intelligence, which could support new products but raises short-term operating costs 12.

Competitive position

The company faces intense competition from numerous rivals, some with greater resources for new technology and distribution 1. Price pressure could increase if competitors introduce similar products at lower cost 1.

In diagnostics and laboratory instruments, competition comes from companies with broad test and analyzer portfolios, and rivalry centers on innovation, quality and customer relationships 1.

  • Thermo Fisher ScientificTMO

    General competitor in laboratory instruments and reagents, relevant to research markets in the company's life sciences business.

  • DanaherDHR

    Competitor in diagnostics and instruments, part of the general competitive pressure described in the filings.

  • Agilent TechnologiesA

    Competitor in laboratory analysis and instruments, relevant to the Life Sciences segment.

  • Bio-TechneTECH

    Competitor in research reagents and antibodies, close to the company's BioLegend product line.

News & filings

In the press

The latest news item in our archive is from 15 Sept 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-28 · SEC / RVTY · 24 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-05 · SEC / RVTY · 11 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / RVTY · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.