olivlawolivlaw

olivLaw · US equity research

Bio-Techne Corporation TECH

Biological Products, (No Diagnostic Substances) · SIC 2836 · Vertical: Biological Products, (No Diagnostic Substances) (SIC 2836)

72.73USD+0.10% · 1 dayClose 04 Nov 2026

Bio-Techne (TECH) develops, manufactures and sells life science reagents, instruments and services for research, diagnostics and bioprocessing worldwide, headquartered in Minneapolis. The company matters now because it agreed to be acquired by Merck KGaA, Darmstadt, at a total enterprise value of about 11.3 billion USD, while annual revenue held at 1.2 billion USD in fiscal 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Bio-Techne Corporation (TECH) stock was 72.73 USD (+0.10% on the day), with market capitalisation 11.4 bn USD, P/E 62.7 on diluted EPS of 1.16 USD over the last 12 months, dividend yield 0.44%, beta 1.06, 52-week range 43.30–72.73 USD. Latest reported quarter (Q4 2026): revenue of 321.2 m USD (+1.3% YoY), net income of 54.6 m USD, diluted EPS 0.35 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
11.4 bn USD
shares as of 09 Oct 2026
P/E (TTM)
62.7
Diluted EPS TTM 1.16 · TTM to 30 Jun 2026
E/P (TTM)
1.59%
TTM to 30 Jun 2026
Dividend yield
0.44%
DPS 12m 0.32
Beta (2y)
1.06
Volatility (1y) 43%
52-week range
43.3072.73

Price history

Loading chart…

Technical reading

RSI (14)
60.2
strong (55–70)
Bollinger (20, 2)
72.42 – 72.76
in the upper half of the band · %B 0.90 · band width 0.5%
SMA 50 / 200
72.47 / 63.21
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.08 / 0.09
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+0.2%−1.1%+1.3 pp—
3 months+1.0%−0.5%+1.5 pp—
6 months+53.4%+4.4%+49.0 pp—
Year to date+23.7%+12.3%+11.4 pp—
1 year+19.0%+13.5%+5.5 pp+4.8%
3 years+23.9%+76.4%−52.6 pp−1.0%
5 years−41.5%+63.7%−105.2 pp—
Max drawdown (1y)
−39.3%
21 Jan 2026 → 15 May 2026
Max drawdown (5y)
−66.5%
31 Dec 2021 → 15 May 2026
Compound annual growth (5y)
−10.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q4 2026 · 30 Jun 2026

Revenue
321.2 m USD
+1.3% YoY
Net income
54.6 m USD
unavailable YoY
Diluted EPS
0.35
unavailable YoY
net / operating
17.0% / 23.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Revenue289.5 m297.0 m316.2 m317.0 m286.6 m295.9 m311.4 m321.2 m
Cost of revenue106.4 m103.1 m101.6 m118.2 m98.4 m104.6 m103.1 m109.8 m
Gross profit183.0 m193.9 m214.6 m198.8 m188.1 m191.3 m208.3 m211.4 m
SG&A119.2 m121.5 m151.3 m196.6 m116.2 m113.7 m109.3 m113.2 m
Operating income40.0 m47.4 m38.7 m-23.9 m47.7 m54.5 m75.5 m74.3 m
Depreciation & amortisation28.1 m27.1 m ≈27.6 m ≈27.1 m24.3 m24.7 m ≈24.2 m ≈24.1 m
Interest expense2.2 m2.1 m2.0 m2.2 m2.9 m2.2 m2.4 m2.1 m
Pre-tax income40.2 m42.9 m38.3 m-22.9 m48.0 m50.8 m71.2 m70.7 m
Income tax6.6 m8.0 m15.7 m-5.2 m9.8 m12.8 m20.2 m16.1 m
Net income33.6 m34.9 m22.6 m-17.7 m38.2 m38.0 m51.0 m54.6 m
Diluted EPS0.210.220.14-0.11 ≈0.240.240.320.35 ≈
Operating cash flow63.9 m84.3 m ≈41.1 m ≈98.2 m27.6 m82.4 m ≈86.7 m ≈95.4 m
Capex9.2 m6.8 m ≈10.1 m ≈4.9 m5.4 m5.9 m ≈9.1 m ≈8.5 m
Dividends paid12.7 m12.7 m ≈12.6 m ≈12.4 m12.4 m12.5 m ≈12.5 m ≈12.5 m
Share repurchases——100.0 m ≈100.1 m24.0 k0 ≈0 ≈41.7 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 79 percentile of its own 39-quarter history (min 9.9, median 30.4, max 115.9; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue714.0 m738.7 m931.0 m1.1 bn1.1 bn1.2 bn1.2 bn1.2 bn
Revenue YoY+11.0%+3.5%+26.0%+18.7%+2.8%+2.0%+5.2%−0.4%
Net income96.1 m229.3 m140.4 m272.1 m285.3 m168.1 m73.4 m181.9 m
Net income YoY−23.8%+138.7%−38.8%+93.8%+4.9%−41.1%−56.3%+147.8%
Diluted EPS2.475.820.871.661.761.050.461.16
Diluted EPS YoY−25.4%+135.6%−85.1%+90.8%+6.0%−40.3%−56.2%+152.2%
net %13.5%31.0%15.1%24.6%25.1%14.5%6.0%15.0%
Free cash flow156.2 m153.5 m307.9 m280.4 m216.1 m236.1 m256.6 m263.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Jun 2026

Cash
264.7 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
2.1 bn USD
Total assets
2.6 bn USD
Debt / equity
unavailable
Current ratio
4.55x
ROE
9.0%
ROA
7.1%
FCF margin
21.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
1.2 bn
2025
1.2 bn
2026
1.2 bn

SEC (XBRL)· 24 Aug 2026verified

Cost of revenue
2024
389.3 m
2025
429.4 m
2026
416.0 m

SEC (XBRL)· 24 Aug 2026verified

Gross profit
2024
769.7 m
2025
790.3 m
2026
799.1 m

SEC (XBRL)· 24 Aug 2026verified

SG&A
2024
466.4 m
2025
588.5 m
2026
452.4 m

SEC (XBRL)· 24 Aug 2026verified

Operating income
2024
206.7 m
2025
102.3 m
2026
251.9 m

SEC (XBRL)· 24 Aug 2026verified

Depreciation & amortisation
2024
111.7 m
2025
109.9 m
2026
97.4 m

SEC (XBRL)· 24 Aug 2026verified

EBITDA
2024
318.4 m ≈
2025
212.2 m ≈
2026
349.2 m ≈

SEC (XBRL)· 24 Aug 2026derived

Interest expense
2024
15.7 m
2025
8.5 m
2026
9.6 m

SEC (XBRL)· 24 Aug 2026verified

Pre-tax income
2024
185.7 m
2025
98.5 m
2026
240.7 m

SEC (XBRL)· 24 Aug 2026verified

Income tax
2024
17.6 m
2025
25.1 m
2026
58.8 m

SEC (XBRL)· 24 Aug 2026verified

Net income
2024
168.1 m
2025
73.4 m
2026
181.9 m

SEC (XBRL)· 24 Aug 2026verified

Diluted EPS
2024
1.05
2025
0.46
2026
1.16

SEC (XBRL)· 24 Aug 2026verified

Weighted average diluted shares
2024
160.8 m
2025
159.7 m
2026
157.0 m

SEC (XBRL)· 24 Aug 2026verified

Dividend per share
2024
0.32
2025
0.32
2026
0.32

SEC (XBRL)· 24 Aug 2026verified

Balance sheet · USD

Cash
2024
151.8 m
2025
162.2 m
2026
264.7 m

SEC (XBRL)· 24 Aug 2026verified

Receivables
2024
241.4 m
2025
206.9 m
2026
216.6 m

SEC (XBRL)· 24 Aug 2026verified

Inventories
2024
179.7 m
2025
189.4 m
2026
195.7 m

SEC (XBRL)· 24 Aug 2026verified

Current assets
2024
617.4 m
2025
608.3 m
2026
744.4 m

SEC (XBRL)· 24 Aug 2026verified

Property, plant & equipment, net
2024
251.2 m
2025
245.7 m
2026
231.8 m

SEC (XBRL)· 24 Aug 2026verified

Goodwill
2024
972.7 m
2025
980.9 m
2026
975.4 m

SEC (XBRL)· 24 Aug 2026verified

Intangibles (excl. goodwill)
2024
507.1 m
2025
365.6 m
2026
303.5 m

SEC (XBRL)· 24 Aug 2026verified

Total assets
2024
2.7 bn
2025
2.6 bn
2026
2.6 bn

SEC (XBRL)· 24 Aug 2026verified

Accounts payable
2024
38.0 m
2025
25.3 m
2026
26.7 m

SEC (XBRL)· 24 Aug 2026verified

Short-term debt
2024
—
2025
—
2026
—

SEC (XBRL)· 24 Aug 2022verified

Current liabilities
2024
159.4 m
2025
175.8 m
2026
163.7 m

SEC (XBRL)· 24 Aug 2026verified

Equity
2024
2.1 bn
2025
1.9 bn
2026
2.1 bn †

SEC (XBRL)· 24 Aug 2026verified

Cash flow · USD

Operating cash flow
2024
299.0 m
2025
287.6 m
2026
292.1 m

SEC (XBRL)· 24 Aug 2026verified

Capex
2024
62.9 m
2025
31.0 m
2026
28.9 m

SEC (XBRL)· 24 Aug 2026verified

Free cash flow
2024
236.1 m ≈
2025
256.6 m ≈
2026
263.2 m ≈

SEC (XBRL)· 24 Aug 2026derived

Investing cash flow
2024
-203.0 m
2025
-35.2 m
2026
-18.2 m

SEC (XBRL)· 24 Aug 2026verified

Financing cash flow
2024
-122.4 m
2025
-253.9 m
2026
-169.1 m

SEC (XBRL)· 24 Aug 2026verified

Dividends paid
2024
50.4 m
2025
50.4 m
2026
49.9 m

SEC (XBRL)· 24 Aug 2026verified

Share repurchases
2024
80.0 m
2025
275.7 m
2026
41.7 m

SEC (XBRL)· 24 Aug 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-0.4%
computed by olivLawFY 2026
Revenue CAGR 3Y
2.2%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
5.5%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
146.3%
computed by olivLawFY 2026
Net income growth (YoY)
147.8%
computed by olivLawFY 2026
Net income CAGR 3Y
-13.9%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
5.3%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
152.2%
computed by olivLawFY 2026
EPS CAGR 3Y
-13.0%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
5.9%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
2.6%
computed by olivLawFY 2026

Profitability

Gross margin
65.8%
computed by olivLawFY 2026
EBITDA margin
28.7%
computed by olivLawFY 2026
EBIT margin
20.7%
computed by olivLawFY 2026
Net margin
15.0%
computed by olivLawFY 2026
FCF margin
21.7%
computed by olivLawFY 2026

Returns

ROE
9.0%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROA
7.1%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
input data missing
ROCE
10.4%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
27.6%
computed by olivLawFY 2026
Payout ratio (FCF)
19.0%
computed by olivLawFY 2026

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
26.2x
computed by olivLawFY 2026

Liquidity

Current ratio
4.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
3.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.6x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
292.1 m USD
computed by olivLawFY 2026
Capital expenditure
28.9 m USD
computed by olivLawFY 2026
Free cash flow
263.2 m USD
computed by olivLawFY 2026
FCF conversion
144.7%
computed by olivLawFY 2026
Cash conversion
83.6%
computed by olivLawFY 2026

Efficiency

Days sales outstanding
64 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
169 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
23 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
210 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
11.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
62.8x
computed by olivLawFY 2026
P/E (TTM)
62.7x
computed by olivLawFY 2026
Earnings yield
1.6%
computed by olivLawFY 2026
P/B
5.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
9.4x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
43.4x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
FCF yield
2.3%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Dividend yield
0.4%
computed by olivLawFY 2026
Shareholder yield (distributions)
0.8%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 47 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

72.73 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 11.4 bn USD

Key indicators

Market capitalisation
11.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
62.7x
computed by olivLawFY 2026
P/B
5.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
ROE
9.0%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Net margin
15.0%
computed by olivLawFY 2026
Revenue growth (YoY)
-0.4%
computed by olivLawFY 2026
Dividend yield
0.4%
computed by olivLawFY 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 09 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2730derived 237

Score by group

  • Valuation21
  • Balance sheet100
  • Quality91
  • Growth9
  • Returns47

Estimated value range

Low
10.33
USD per share
Mid
16.32
USD per share
High
19.56
USD per share
Price: 72.73 USD
The price is above the range
Potential to the central value: -77.6% (value / price − 1)
Margin of safety: -345.7% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 4.21 – 33.45 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E16.45 – 33.45 (Mid 27.81)
    6 companies used · median multiple 24.0x · quartiles 14.2x – 28.8x
    AGEN, AMGN, ARGX, EXEL, PLX, QGEN
  • Dividend discount (DDM)4.21 – 5.66 (Mid 4.82)
Multiple comparisons use the SIC vertical: Biological Products, (No Diagnostic Substances) (SIC 2836)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 47/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality15.0%82 (vs peers)9%
FCF conversion · Quality144.7%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth2.2%19 (on a fixed band)12%
EPS CAGR 3Y · Growth-13.0%0 (on a fixed band)12%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet26.2x100 (on a fixed band)9%
Current ratio · Balance sheet4.5x100 (on a fixed band)6%
P/E (TTM) · Valuation62.7x14 (vs peers)15%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation2.3%29 (on a fixed band)12%
Shareholder yield (distributions) · Returns0.8%11 (on a fixed band)9%
Payout ratio (FCF) · Returns19.0%100 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 2/3 factors with a value
  • Growth9/100 · 2/2 factors with a value
  • Quality91/100 · 2/3 factors with a value
  • Returns47/100 · 2/2 factors with a value
  • Valuation21/100 · 2/3 factors with a value

Memo

BIO-TECHNE CORP (TECH). Latest full fiscal year: 2026; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.2 bn USD in 2026; YoY growth -0.4%; net margin 15.0%; ROE 9.0%.

The estimated value range is 10.33–19.56 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 16.32 USD, the price of 72.73 USD leaves a potential of -77.6% (value / price − 1) and a margin of safety of -345.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 47/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 15.0%
  • FCF conversion: 144.7%
  • Interest coverage: 26.2x
  • Current ratio: 4.5x
  • Payout ratio (FCF): 19.0%

What contradicts it

  • Revenue CAGR 3Y: 2.2%
  • EPS CAGR 3Y: -13.0%
  • P/E (TTM): 62.7x
  • FCF yield: 2.3%
  • Shareholder yield (distributions): 0.8%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, EV/EBITDA.

Versus the vertical median

Biological Products, (No Diagnostic Substances) (SIC 2836) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
62.7x
vertical median 26.2x
above median (+139.3%)
EV/EBITDA
—
vertical median 18.0x
P/S
9.4x
vertical median 8.8x
above median (+6.9%)
P/B
5.4x
vertical median 3.0x
above median (+82.5%)
ROE
9.0%
vertical median -56.7%
above median
Net margin
15.0%
vertical median -219.1%
above median
EBIT margin
20.7%
vertical median -210.8%
above median
Revenue YoY
-0.4%
vertical median 4.0%
below median (−109.4%)
Net debt/EBITDA
—
vertical median 1.2x
Dividend yield
0.4%
vertical median 0.5%
below median (−10.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AMGNAmgen Inc.258.7 bn29.791.5%23.0%+10.0%+39% / +77%
GILDGilead Sciences, Inc.216.4 bn—-22.3%-12.5%+2.4%+39% / +128%
MRNAModerna, Inc.103.2 bn—-39.0%-141.4%−39.9%+895% / +233%
ARGXArgenx Se57.6 bn47.620.2%—+254.4%+2% / +107%
RVMDRevolution Medicines, Inc.42.8 bn—-79.1%—unavailable+157% / +756%
BIIBBiogen Inc.37.6 bn108.81.9%3.4%+2.2%+40% / +9%
EXELExelixis, Inc.17.8 bn21.744.3%35.5%+7.0%+65% / +234%
TECHBio-Techne Corp11.4 bn62.79.0%15.0%−0.4%+19% / +24%
QGENQiagen N.V.11.0 bn26.211.6%20.3%+5.7%+6% / +20%
IBRXImmunitybio, Inc.9.5 bn——-598.6%+668.3%+278% / +143%
BEAMBeam Therapeutics Inc.2.9 bn—-11.3%-73.9%+120.0%+10% / −1%
RXRXRecursion Pharmaceuticals, Inc.2.4 bn—-48.7%-697.1%+26.9%−16% / −43%
NVAXNovavax Inc1.8 bn——-59.9%+64.7%+51% / +94%
TSHATaysha Gene Therapies, Inc.1.4 bn—-47.1%-2,728.0%+17.3%−8% / +148%
INBXInhibrx Biosciences, Inc.1.3 bn—-1,773.6%—+550.0%+3% / unavailable
EVAXEvaxion A1.2 bn—-100.2%-102.4%+125.1%−50% / −93%
GLUEMonte Rosa Therapeutics, Inc.923.1 m—-42.7%-560.9%+63.5%−33% / +249%
PRMEPrime Medicine, Inc.901.4 m—-373.3%-4,056.4%+55.3%+30% / −32%
SLDBSolid Biosciences Inc.699.1 m—-65.5%—−40.6%+20% / +131%
CCCCC4 Therapeutics, Inc.383.8 m—-48.1%-289.4%+1.0%+15% / +91%
AUTLAutolus Therapeutics plc367.3 m—-133.0%-238.7%+644.9%−2% / −68%
AGENAgenus Inc313.8 m2.6—69.3%+10.4%+53% / −55%
SABSSab Biotherapeutics, Inc.289.3 m—-11.3%—−100.0%−19% / −67%
FATEFate Therapeutics Inc250.4 m—-60.7%-1,941.1%−51.2%+83% / −16%
DTILPrecision Biosciences Inc226.8 m—-112.7%-85.6%−50.1%+49% / −24%

1- and 3-year price returns: for TECH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
41.94
Total return -42% · Per year -42%
74.23
Total return 3% · Per year 3%
111.93
Total return 54% · Per year 54%
3 years
38.88
Total return -46% · Per year -18%
77.60
Total return 8% · Per year 3%
128.74
Total return 79% · Per year 21%
5 years
36.05
Total return -49% · Per year -13%
81.13
Total return 14% · Per year 3%
148.07
Total return 107% · Per year 16%
What moves the 3-year price the most
  • Exit P/E± 19.40
  • Net margin± 13.58
  • Annual revenue growth± 11.39
  • Annual dilution± 1.14

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 24 Aug 2026; since then the company filed 10-K/A (28 Oct 2026).

In brief

Bio-Techne (TECH) develops, manufactures and sells life science reagents, instruments and services for research, diagnostics and bioprocessing worldwide, headquartered in Minneapolis. The company matters now because it agreed to be acquired by Merck KGaA, Darmstadt, at a total enterprise value of about 1 11.3 billion USD 2, while annual revenue held at 1 1.2 billion USD 1 in fiscal 2026.

SWOT

Strengths

  • Broad product portfolio and a recognized brand among researchers, with many new products launched each year 1.
  • In-house manufacturing base that supports product quality and control over the supply chain 1.
  • High gross margins and a balance sheet that allows strategic acquisitions 1.

Weaknesses

  • Dependence on academic and government research budgets, which can fluctuate 1.
  • Diagnostic sales depend on customer orders and can be unpredictable from quarter to quarter 1.
  • Organic growth was essentially flat in fiscal 2026, with pressure on product mix and pricing 1.

Opportunities

  • Expansion in cell and gene therapy and in emerging markets such as China and India 1.
  • Integration into the Merck KGaA group could open new distribution channels and resources 1.
  • Growth in diagnostics and spatial biology, where the company's technologies are described as differentiated 1.

Threats

  • The acquisition may not complete because of regulatory approvals or shareholder voting 1.
  • Increased competition from low-cost manufacturers and pricing pressure 1.
  • Changes to U.S. healthcare policy, including government negotiation of drug prices 1.

Risks

  • Failure to complete the Merck KGaA transactionhigh

    The merger requires regulatory approvals and shareholder approval; if it does not close, costs and uncertainty could arise and the company could owe a termination fee 1.

  • Dependence on research budgetsmedium

    Customer research spending can decline with economic or budget changes, which could reduce sales 1.

  • International operations riskmedium

    Global operations expose the company to currency fluctuations, taxes and geopolitical risks, especially in emerging markets 1.

  • Acquisition risksmedium

    Acquisitions may underperform expectations, and integration may lead to goodwill impairment and other charges 1.

  • Regulatory pressure in diagnosticslow

    Changes to test reimbursement and lab-developed test regulation could affect diagnostic revenue 1.

Investment thesis

What would need to be true (bull case)

  • Solid position in the research reagents market with a very broad portfolio that could support growth if biopharma demand improves 1.
  • Improved adjusted profitability in fiscal 2026 suggests that efficiency initiatives and the Exosome Diagnostics divestiture can support margins 2.
  • Acquisition by a large pharmaceutical group could provide access to additional resources and customers if completed 1.

What would break the thesis

  • Organic growth was essentially flat in fiscal 2026, and product mix and pricing pressure weighed on results 1.
  • If the Merck KGaA transaction does not complete, the company could face strategic uncertainty and unplanned costs 1.
  • The diagnostics segment declined in fiscal 2026 and orders are unpredictable, which could limit revenue stability 1.

What to watch

  • Completion of the Merck KGaA merger and regulatory approvalslate 2026 / early 2027
  • Shareholder vote on the merger agreement2026
  • Organic growth and product mix in the Protein Sciences segmentnext 10-K
  • Full acquisition of Wilson Wolf, planned by the end of calendar 20272027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 24 Aug 2026; since then the company filed 10-K/A (28 Oct 2026).

The business

Bio-Techne develops, manufactures and sells life science reagents, instruments and services for research, diagnostics and bioprocessing worldwide 1. The company runs two operating segments, Protein Sciences and Diagnostics and Spatial Biology 1. Its stock is listed on NASDAQ under TECH, and most products are manufactured in-house across several locations in North America, the U.K., Canada, Switzerland and China 1.

Growth strategy combines organic expansion with acquisitions, such as Lunaphore at the start of fiscal 2024 and a 19.9% stake in Wilson Wolf that the company plans to fully acquire by the end of calendar 2027 1. Acquired brands have been unified under the Bio-Techne name 1.

In fiscal 2026 the company introduced over 1 1,900 new products 1 and employed about 1 3,000 people as of June 30 2026 1. GAAP consolidated gross margin was 1 65.8% 1 in fiscal 2026, reflecting high product margins.

Segments

Protein Sciences

Protein Sciences accounts for approximately 72% of net sales in fiscal 2026 1 and generated net sales of 874.6 million USD 2. It includes the Reagent Solutions and Analytical Solutions divisions, which sell proteins, antibodies and protein analysis tools to researchers and manufacturers 1.

Diagnostics and Spatial Biology

Diagnostics and Spatial Biology accounts for approximately 28% of net revenues in fiscal 2026 1 and generated net sales of 336.4 million USD 2. It covers spatial biology technologies (the ACD brand and the Lunaphore platform), molecular diagnostic kits and in vitro diagnostic controls 1.

Market context

The company serves research, diagnostics and cell and gene therapy markets, where demand depends on academic and government research funding and pharmaceutical budgets 1. Approximately 48% of sales come from outside the U.S., so international market developments are an important factor 1.

The market is competitive, with large global players and niche specialists, and price and innovation are key factors 1. The company has seen more competition from low-cost manufacturers and market consolidation 1.

Trends

  • Acquisition by Merck KGaAmixed

    The deal provides for 73 USD in cash per share, with closing expected by late 2026 or early 2027, subject to regulatory approvals and shareholder approval 1. If the transaction does not complete, the outlook for shareholders could change 1.

  • Research budgets and public fundingheadwind

    Funding for academic and government research can fluctuate with budget priorities and economic conditions, which could affect customer orders 1.

  • Pricing pressure in diagnosticsheadwind

    Changes to reimbursement rules and expanded regulation of laboratory tests could reduce the profitability of diagnostic products 1.

  • Growth in cell and gene therapytailwind

    The cell and gene therapy market, where the company offers cGMP proteins and cell culture devices, is expanding quickly, which could support demand for its products 1.

Competitive position

Competition is intense, and the company acknowledges that no competitor offers the same full range of products and services 1. Competitors include large global companies, their divisions and smaller specialized suppliers 1.

The company believes its competitive position is strong because of the unique aspects of many products and their quality 1. Competitive factors include price, quality, performance, application expertise and distribution network 1.

  • Thermo Fisher ScientificTMO

    Distribution partner for the Protein Sciences segment and a large player in laboratory instruments 1.

  • Large global competitors and their divisions

    Well-resourced global companies active in the same reagent and research instrument markets 1.

  • Specialized niche suppliers

    Smaller companies with specialized offerings competing in precise research and diagnostic segments 1.

  • Low-cost manufacturers

    New entrants from low-cost manufacturing locations that have intensified price pressure 1.

News & filings

In the press

The latest news item in our archive is from 15 Jun 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-06-30 · SEC / Bio-Techne Corporation · 24 Aug 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / Bio-Techne Corporation · 12 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.