olivlawolivlaw

olivLaw · US equity research

Rayonier Inc. RYN

Real Estate Investment Trusts · SIC 6798 · Vertical: Real Estate Investment Trusts (SIC 6798)

20.17USD+2.80% · 1 dayClose 04 Nov 2026

Rayonier is a timberland REIT with assets in some of the most productive softwood timber regions of the United States, earning income from timber harvests, land-based solutions and real estate development. After its January 2026 merger with PotlatchDeltic, the managed acreage grew to more than four million acres, and quarterly revenues reached 396.5 million dollars.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Rayonier Inc. (RYN) stock was 20.17 USD (+2.80% on the day), with market capitalisation 6.1 bn USD, P/E 6.7 on diluted EPS of 3.02 USD over the last 12 months, dividend yield 12.28%, beta 0.44, 52-week range 17.99–24.65 USD. Latest reported quarter (Q1 2026): revenue of 276.8 m USD (+233.8% YoY), net income of -12.4 m USD, diluted EPS -0.05 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
6.1 bn USD
shares as of 01 May 2026
P/E (TTM)
6.7
Diluted EPS TTM 3.02 · TTM to 31 Mar 2026
E/P (TTM)
14.97%
TTM to 31 Mar 2026
Dividend yield
12.28%
DPS 12m 2.48
Beta (2y)
0.44
Volatility (1y) 26%
52-week range
17.9924.65

Price history

Loading chart…

Technical reading

RSI (14)
61.2
strong (55–70)
Bollinger (20, 2)
18.10 – 19.97
above the upper band · %B 1.11 · band width 9.8%
SMA 50 / 200
19.42 / 20.90
mixed trend
MACD (12, 26, 9)
0.13 / -0.07
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+12.0%−2.0%+14.0 pp—
3 months−8.4%−2.2%−6.2 pp—
6 months−4.8%+4.3%−9.1 pp—
Year to date−6.8%+10.6%−17.4 pp—
1 year−7.4%+10.5%−17.9 pp+3.3%
3 years−32.3%+73.7%−106.0 pp+19.0%
5 years−48.2%+61.7%−109.9 pp—
Max drawdown (1y)
−27.0%
16 Jan 2026 → 07 Oct 2026
Max drawdown (5y)
−60.4%
20 Apr 2022 → 07 Oct 2026
Compound annual growth (5y)
−12.3%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2026 · 31 Mar 2026

Revenue
276.8 m USD
+233.8% YoY
Net income
-12.4 m USD
unavailable YoY
Diluted EPS
-0.05
unavailable YoY
net / operating
-4.5% / -16.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Revenue99.6 m124.1 m650.5 m82.9 m106.5 m177.5 m117.5 m276.8 m
Cost of revenue74.3 m86.3 m300.8 m65.0 m74.9 m119.1 m68.2 m230.3 m
SG&A20.6 m18.3 m16.6 m16.7 m16.9 m17.0 m16.1 m21.7 m
Operating income4.5 m18.8 m332.1 m59.0 k14.5 m41.7 m27.0 m-45.7 m
Depreciation & amortisation25.2 m27.9 m——23.4 m34.8 m——
Interest expense9.0 m9.2 m6.6 m6.4 m6.5 m6.8 m6.6 m14.3 m
Pre-tax income-3.9 m22.3 m327.0 m-5.3 m9.8 m43.7 m26.4 m-51.9 m
Income tax010.0 k-41.0 k291.0 k00236.0 k-39.4 m
Net income1.9 m28.8 m327.1 m-3.4 m408.7 m43.2 m25.9 m-12.4 m
Diluted EPS0.010.192.12 ≈-0.022.630.280.16 ≈-0.05
Operating cash flow55.3 m ≈66.2 m ≈87.8 m27.7 m61.0 m ≈116.2 m ≈51.8 m34.6 m
Capex—24.0 m39.6 m——16.3 m——
Dividends paid43.2 m ≈42.6 m ≈42.5 m110.4 m42.8 m ≈42.1 m ≈96.7 m81.1 m
Share repurchases4.1 m ≈4.0 k ≈12.0 k38.0 k2.6 m ≈7.0 k ≈213.0 k1.0 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 5 percentile of its own 38-quarter history (min 4.5, median 33.5, max 211.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue816.1 m711.6 m859.2 m1.1 bn909.1 m788.4 m987.9 m484.5 m
Revenue YoY−0.4%−12.8%+20.7%+29.1%−18.1%−13.3%+25.3%−51.0%
Net income102.2 m59.1 m37.1 m152.6 m107.1 m173.5 m359.1 m474.4 m
Net income YoY−31.3%−42.2%−37.3%+311.4%−29.8%+62.0%+107.0%+32.1%
Diluted EPS0.790.460.271.080.731.172.393.03
Diluted EPS YoY−31.9%−41.8%−41.3%+300.0%−32.4%+60.3%+104.3%+26.8%
net %12.5%8.3%4.3%13.7%11.8%22.0%36.4%97.9%
Free cash flow247.8 m150.3 m137.7 m249.1 m194.4 m202.9 m159.1 munavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
842.9 m USD
Financial debt
1.0 bn USD
Net debt
202.4 m USD
Equity
2.2 bn USD
Total assets
3.4 bn USD
Debt / equity
0.47x
Current ratio
3.26x
ROE
23.8%
ROA
13.8%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
788.4 m
2024
987.9 m
2025
484.5 m

SEC (XBRL)· 23 Feb 2026verified

Cost of revenue
2023
528.9 m
2024
547.6 m
2025
327.2 m

SEC (XBRL)· 23 Feb 2026verified

Gross profit
2023
259.5 m ≈
2024
440.3 m ≈
2025
157.3 m ≈

SEC (XBRL)· 23 Feb 2026derived

SG&A
2023
74.8 m
2024
74.4 m
2025
66.7 m

SEC (XBRL)· 23 Feb 2026verified

Operating income
2023
184.7 m
2024
364.1 m
2025
83.3 m

SEC (XBRL)· 23 Feb 2026verified

Depreciation & amortisation
2023
249.4 m
2024
—
2025
—

SEC (XBRL)· 23 Feb 2024verified

EBITDA
2023
434.1 m ≈
2024
—
2025
—

SEC (XBRL)· 23 Feb 2026derived

Interest expense
2023
48.3 m
2024
33.8 m
2025
26.4 m

SEC (XBRL)· 23 Feb 2026verified

Pre-tax income
2023
159.6 m
2024
339.8 m
2025
74.6 m

SEC (XBRL)· 23 Feb 2026verified

Income tax
2023
293.0 k
2024
-1.0 m
2025
527.0 k

SEC (XBRL)· 23 Feb 2026verified

Net income
2023
173.5 m
2024
359.1 m
2025
474.4 m

SEC (XBRL)· 23 Feb 2026verified

Diluted EPS
2023
1.17
2024
2.39
2025
3.03

SEC (XBRL)· 23 Feb 2026verified

Weighted average diluted shares
2023
151.1 m
2024
152.1 m
2025
158.7 m

SEC (XBRL)· 23 Feb 2026verified

Dividend per share
2023
1.34
2024
2.94
2025
2.49

SEC (XBRL)· 23 Feb 2026verified

Balance sheet · USD

Cash
2023
207.7 m
2024
303.1 m
2025
842.9 m

SEC (XBRL)· 23 Feb 2026verified

Receivables
2023
28.7 m
2024
8.0 m
2025
9.1 m

SEC (XBRL)· 23 Feb 2026verified

Inventories
2023
31.0 m
2024
30.9 m
2025
6.8 m

SEC (XBRL)· 23 Feb 2026verified

Current assets
2023
317.0 m
2024
436.9 m
2025
883.8 m

SEC (XBRL)· 23 Feb 2026verified

Property, plant & equipment, net
2023
27.0 m
2024
17.4 m
2025
18.5 m

SEC (XBRL)· 23 Feb 2026verified

Goodwill
2023
7.8 m
2024
7.0 m
2025
—

SEC (XBRL)· 21 Feb 2025verified

Total assets
2023
3.6 bn
2024
3.5 bn
2025
3.4 bn

SEC (XBRL)· 23 Feb 2026verified

Accounts payable
2023
26.6 m
2024
16.9 m
2025
12.8 m

SEC (XBRL)· 23 Feb 2026verified

Short-term debt
2023
0
2024
0
2025
200.0 m

SEC (XBRL)· 23 Feb 2026verified

Long-term debt
2023
1.4 bn
2024
1.0 bn
2025
845.3 m

SEC (XBRL)· 23 Feb 2026verified

Current liabilities
2023
140.3 m
2024
388.7 m
2025
271.3 m

SEC (XBRL)· 23 Feb 2026verified

Equity
2023
1.9 bn
2024
1.8 bn
2025
2.2 bn

SEC (XBRL)· 23 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
298.4 m
2024
261.6 m
2025
256.7 m

SEC (XBRL)· 23 Feb 2026verified

Capex
2023
95.5 m
2024
102.5 m
2025
—

SEC (XBRL)· 21 Feb 2025verified

Free cash flow
2023
202.9 m ≈
2024
159.1 m ≈
2025
—

SEC (XBRL)· 21 Feb 2025derived

Investing cash flow
2023
124.1 m
2024
354.0 m
2025
615.1 m

SEC (XBRL)· 23 Feb 2026verified

Financing cash flow
2023
-328.9 m
2024
-479.4 m
2025
-372.9 m

SEC (XBRL)· 23 Feb 2026verified

Dividends paid
2023
170.0 m
2024
200.6 m
2025
292.1 m

SEC (XBRL)· 23 Feb 2026verified

Share repurchases
2023
4.2 m
2024
4.2 m
2025
2.9 m

SEC (XBRL)· 23 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-51.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
-18.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-10.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-77.1%
computed by olivLawFY 2025
Net income growth (YoY)
32.1%
computed by olivLawFY 2025
Net income CAGR 3Y
64.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
66.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
26.8%
computed by olivLawFY 2025
EPS CAGR 3Y
60.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
62.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
27.4%
computed by olivLawTTM to 31 Mar 2026
EBITDA margin
unavailable
input data missing
EBIT margin
5.5%
computed by olivLawTTM to 31 Mar 2026
Net margin
68.6%
computed by olivLawTTM to 31 Mar 2026
FCF margin
26.1%
computed by olivLawTTM to 31 Mar 2026

Returns

ROE
12.8%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
ROA
8.4%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
ROIC
0.7%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
ROCE
0.5%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
Payout ratio (EPS)
82.0%
computed by olivLawTTM to 31 Mar 2026
Payout ratio (FCF)
148.4%
computed by olivLawTTM to 31 Mar 2026

Balance sheet

Net debt
1.4 bn USD
computed by olivLawbalance sheet at 31 Mar 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.4x
computed by olivLawbalance sheet at 31 Mar 2026
Interest coverage
1.1x
computed by olivLawTTM to 31 Mar 2026

Liquidity

Current ratio
2.5x
computed by olivLawbalance sheet at 31 Mar 2026
Cash ratio
1.9x
computed by olivLawbalance sheet at 31 Mar 2026

Cash

Operating cash flow
263.5 m USD
computed by olivLawTTM to 31 Mar 2026
Capital expenditure
86.5 m USD
computed by olivLawTTM to 30 Sept 2025
Free cash flow
177.1 m USD
computed by olivLawTTM to 31 Mar 2026
Cash conversion
unavailable
input data missing

Market and valuation

Market capitalisation
6.1 bn USD
computed by olivLawbalance sheet at 31 Mar 2026
Enterprise value
7.4 bn USD
computed by olivLawbalance sheet at 31 Mar 2026
Market cap / net income TTM
13.0x
computed by olivLawTTM to 31 Mar 2026
P/E (TTM)
6.7x
computed by olivLawTTM to 31 Mar 2026
Earnings yield
15.0%
computed by olivLawTTM to 31 Mar 2026
P/B
1.1x
computed by olivLawbalance sheet at 31 Mar 2026
P/S
8.9x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
197.7x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
EV/Sales
11.0x
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
Dividend yield
12.3%
computed by olivLawTTM to 31 Mar 2026
Shareholder yield (distributions)
4.4%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026

9 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 58 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

20.17 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 6.1 bn USD

Key indicators

Market capitalisation
6.1 bn USD
computed by olivLawbalance sheet at 31 Mar 2026
P/E (TTM)
6.7x
computed by olivLawTTM to 31 Mar 2026
P/B
1.1x
computed by olivLawbalance sheet at 31 Mar 2026
EV/EBITDA
unavailable
input data missing
ROE
12.8%
computed by olivLawTTM to 31 Mar 2026 · balance sheet at 31 Mar 2026
Net margin
68.6%
computed by olivLawTTM to 31 Mar 2026
Revenue growth (YoY)
-51.0%
computed by olivLawFY 2025
Dividend yield
12.3%
computed by olivLawTTM to 31 Mar 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Mar 2026
Latest balance sheet date: 31 Mar 2026
Share count (cover of the latest filing), as of: 01 May 2026
Source: SEC (XBRL)published 08 May 2026
verified 2731derived 216

Score by group

  • Balance sheet0
  • Valuation81
  • Quality74
  • Growth0
  • Returns86

Estimated value range

Low
25.98
USD per share
Mid
35.55
USD per share
High
46.83
USD per share
Price: 20.17 USD
The price is below the range
Potential to the central value: 76.2% (value / price − 1)
Margin of safety: 43.3% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 19.24 – 49.65 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • Net asset value (NAV)unavailable · input data missing
  • Dividend discount (DDM)32.72 – 44.00 (Mid 37.53)
  • Peers: P/B19.24 – 49.65 (Mid 33.56)
    32 companies used · median multiple 1.9x · quartiles 1.1x – 2.8x
    AKR, ALX, BRX, CHCT, COLD, DLR, DOC, EPR, ESS, EXR, FPI, FRT, GNL, HST, IRT, JBGS, KIM, LXP, NHI, O, PLD, PSA, RLJ, SELF, SITC, SLG, STAG, UDR, VICI, VMRK, VTR, WELL
Multiple comparisons use the SIC vertical: Real Estate Investment Trusts (SIC 6798)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 58/100

FactorValueScoreWeight used
ROE · Quality12.8%74 (vs peers)9%
EBITDA margin · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-18.9%0 (on a fixed band)11%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet1.1x0 (on a fixed band)17%
P/B · Valuation1.1x74 (vs peers)26%
P/E (TTM) · Valuation6.7x97 (vs peers)11%
Dividend yield · Returns12.3%95 (vs peers)20%
Payout ratio (EPS) · Returns82.0%54 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial0/100 · 1/2 factors with a value
  • Growth0/100 · 1/1 factors with a value
  • Quality· partial74/100 · 1/2 factors with a value
  • Returns86/100 · 2/2 factors with a value
  • Valuation81/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

RAYONIER INC. (RYN). Latest full fiscal year: 2025; data up to 2026-03-31.

Figures computed from the financial statements: revenue 484.5 m USD in 2025; YoY growth -51.0%; net margin 68.6%; ROE 12.8%.

The estimated value range is 25.98–46.83 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 35.55 USD, the price of 20.17 USD leaves a potential of 76.2% (value / price − 1) and a margin of safety of 43.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 58/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance, quality. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROE: 12.8%
  • P/B: 1.1x
  • P/E (TTM): 6.7x
  • Dividend yield: 12.3%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -18.9%
  • Interest coverage: 1.1x

Not assessed (insufficient data or a ratio without meaning): EBITDA margin, Net debt / EBITDA.

Versus the vertical median

Real Estate Investment Trusts (SIC 6798) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
6.7x
vertical median 28.6x
below median (−76.7%)
EV/EBITDA
—
vertical median 14.3x
P/S
8.9x
vertical median 6.8x
above median (+31.0%)
P/B
1.1x
vertical median 2.0x
below median (−43.0%)
ROE
12.8%
vertical median 7.6%
above median (+68.9%)
Net margin
68.6%
vertical median 22.8%
above median (+201.0%)
EBIT margin
5.5%
vertical median 39.6%
below median (−86.0%)
Revenue YoY
-51.0%
vertical median 4.7%
below median (−1,190.8%)
Net debt/EBITDA
—
vertical median 4.8x
Dividend yield
12.3%
vertical median 4.5%
above median (+171.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
WELLWelltower Inc.176.9 bn103.24.0%12.7%+35.6%+16% / +171%
PLDPrologis, Inc.120.3 bn32.57.1%42.5%+7.2%+0% / +12%
EQIXEquinix Inc100.4 bn60.911.5%16.4%+5.4%+35% / +24%
AMTAmerican Tower Corporation86.9 bn26.390.6%30.7%+5.1%+3% / −10%
DLRDigital Realty Trust, Inc.63.3 bn47.16.2%21.7%+10.0%+13% / +30%
PSAPublic Storage62.3 bn33.916.0%37.8%+2.7%+21% / +29%
ORealty Income Corporation54.7 bn39.63.6%22.9%+9.1%−0% / +7%
VTRVentas, Inc.46.0 bn163.71.9%4.0%+18.5%+8% / +90%
CCICrown Castle Inc.36.8 bn44.0—20.7%−4.4%−5% / −26%
IRMIron Mountain Inc34.7 bn82.6—5.7%+12.2%+35% / +82%
EXRExtra Space Storage Inc.32.6 bn31.87.9%29.9%+3.7%+17% / +20%
VICIVICI Properties Inc.26.9 bn11.28.3%56.5%+4.1%−15% / −18%
VMRKVivmark Residential23.3 bn27.28.1%—+4.8%+0% / +9%
SBACSba Communications Corporation19.6 bn19.9—34.5%+5.1%−5% / −25%
HSTHost Hotels & Resorts, Inc.17.7 bn17.215.8%16.5%+7.6%+46% / +48%
ESSEssex Property Trust, Inc.17.0 bn40.78.0%22.7%+6.4%+0% / +24%
KIMKimco Realty Corporation16.8 bn27.65.8%27.8%+5.1%+21% / +29%
DOCHealthpeak Properties, Inc.13.9 bn37.14.9%12.3%+4.5%+10% / +16%
UDRUDR, Inc.11.8 bn17.521.8%40.8%+2.4%+2% / +11%
FRTFederal Realty Investment Trust9.9 bn19.915.6%38.6%+6.4%+16% / +20%
BRXBrixmor Property Group Inc.9.3 bn22.014.2%30.0%+6.7%+16% / +40%
STAGSTAG Industrial, Inc.7.3 bn27.17.6%29.9%+10.1%−4% / +6%
RYNRayonier Inc.6.1 bn6.712.8%68.6%−51.0%−7% / −32%
EPREpr Properties4.7 bn16.812.7%38.8%+2.9%+16% / +36%
COLDAmericold Realty Trust, Inc.4.3 bn—-16.5%-17.4%−2.4%+40% / −46%

1- and 3-year price returns: for RYN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
5.53
Total return -68% · Per year -68%
9.82
Total return -45% · Per year -45%
14.86
Total return -19% · Per year -19%
3 years
4.39
Total return -66% · Per year -30%
8.86
Total return -39% · Per year -15%
14.86
Total return -5% · Per year -2%
5 years
3.48
Total return -65% · Per year -19%
8.00
Total return -33% · Per year -8%
14.86
Total return 10% · Per year 2%
What moves the 3-year price the most
  • Exit P/E± 2.22
  • Net margin± 1.55
  • Annual revenue growth± 1.40
  • Annual dilution± 0.13

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

In brief

Rayonier is a timberland REIT with assets in some of the most productive softwood timber regions of the United States, earning income from timber harvests, land-based solutions and real estate development. After its January 2026 merger with PotlatchDeltic, the managed acreage grew to more than four million acres, and quarterly revenues reached 396.5 million dollars 3.

SWOT

Strengths

  • Large timberland portfolio in productive regions with access to domestic and export markets.
  • REIT status that can reduce tax on harvest income, together with investment grade debt ratings.
  • Track record of selling land at premiums to timberland value and in-house real estate development capabilities.

Weaknesses

  • Revenues depend on residential construction cycles and volatile wood product prices that the company has limited influence over.
  • Wood products are capital intensive with high fixed costs, which magnifies the effect of price declines.
  • The company does not insure its timber against losses from fire and other causes.

Opportunities

  • Integrating the PotlatchDeltic merger could bring scale economies and geographic diversification.
  • The Wildlight and Heartwood projects benefit from favorable demographic trends that could support land sales.
  • Solar and carbon capture contracts could generate new revenue with little incremental capital.

Threats

  • Expanded federal timber harvesting in Idaho could lower prices and intensify competition.
  • Tariffs and trade disputes could raise acquisition costs and disrupt supply chains.
  • Natural disasters, disease and drought could reduce harvestable volumes and timber inventory.

Risks

  • Inflation and energy costsmedium

    Rising labor, energy and freight costs could compress margins and affect harvest levels 1.

  • Market cyclicalityhigh

    Demand for timber, lumber and land depends on economic conditions, interest rates and credit availability, which are beyond the company's control 1.

  • Merger integration risksmedium

    Integrating PotlatchDeltic and updating sustainable yield for the combined company could delay expected benefits 12.

  • Environmental and climate riskshigh

    Fire, insects, disease and extreme weather could reduce harvests, and the company carries no insurance for timber losses 1.

  • Real estate entitlementmedium

    Entitlement and development processes are lengthy and costly, and anti-development groups are active especially in Florida and Washington 1.

Investment thesis

What would need to be true (bull case)

  • Post-merger scale, with a much larger land base and higher harvest volumes, could support long-term cash flows 23.
  • Real Estate Adjusted EBITDA came in above prior quarterly guidance in the second quarter of 2026, suggesting solid execution in that segment 3.
  • Demand for land-based solutions such as solar and carbon capture could open low-capital revenue streams 1.

What would break the thesis

  • Pulpwood and sawtimber prices are volatile, and weaker demand could compress margins, particularly in the South 3.
  • Debt and financing costs rose after the merger, which could limit flexibility in capital allocation 3.
  • Higher federal harvesting in Idaho could press prices in one of the regions with the most growth potential 1.

What to watch

  • Updated sustainable yield and harvest volumes for the combined companynext 10-K
  • Evolution of Wood Products margins as lumber prices stabilizeQ3 2026
  • Pace of land sales at the Wildlight and Heartwood projects2026
  • Effect of tariffs and Canadian duty reviews on domestic lumber prices2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

The business

The company invests in timberlands and actively manages them to provide current income and attractive long-term returns for shareholders, operating as an UPREIT with its Operating Partnership owned through subsidiaries 1. As of December 2025 its portfolio comprised about 2.0 million acres in the U.S. South and Pacific Northwest 1. The merger with PotlatchDeltic, completed on 30 January 2026, added a wood products manufacturing business and significantly expanded scale and geographic diversity 12.

Segments

Southern Timber

The Southern segment, which holds most of the land, generated sales of 228.3 million dollars in 2025 1. After the merger, legacy PotlatchDeltic contributions drove a sharp rise in harvest volumes in the second quarter of 2026, although average delivered prices for sawtimber and pulpwood were softer 3.

Northwest Timber

The Pacific Northwest segment (now called Northwest Timber) recorded sales of 83.6 million dollars in 2025 1. The addition of Idaho sawtimber, indexed to lumber prices, significantly lifted revenues in the second quarter of 2026 3.

Market context

Timber demand is directly tied to demand for pulp, paper, packaging, lumber and other wood products, and the wood segments are sensitive to U.S. lumber markets linked to housing starts 1. A 10% duty on softwood timber and lumber imports took effect on 14 October 2025, which could raise domestic prices but may be partly offset by weaker demand 1.

Trends

  • Tariffs and trade policymixed

    Duties on imported timber and lumber could lift domestic lumber prices, but higher equipment acquisition costs could compress margins 1.

  • Higher volumes from merged landstailwind

    Integration of PotlatchDeltic timberlands added harvest volumes that supported quarterly revenues in 2026 3.

  • Demand for land-based solutionstailwind

    Demand for solar leases, carbon capture and storage and carbon offsets could raise revenue from lands not suited to timber 1.

  • Expanded federal timber harvesting in Idahoheadwind

    Higher federal timber sales could depress timber prices and intensify competition in Idaho 1.

Competitive position

Timberland owners and wood products producers compete mainly on price, which is set by supply relative to demand, and on substitute products 1. Rayonier describes itself as the second largest publicly traded timberland REIT in the United States, which places it in a concentrated market 1.

  • Other large U.S. timberland owners

    The sources do not name individual competitors; competition comes from timberland owners with greater financial resources.

  • Pulp and paper producers

    They are both customers and competitors in pulpwood and sawtimber markets, affecting pulpwood prices.

  • Lower-cost wood products producers

    Some competitors may have lower production costs or benefit from currencies weaker than the U.S. dollar.

  • Engineered wood product makers

    Substitute engineered wood and non-wood products could reduce demand for the company's products.

News & filings

In the press

The latest news item in our archive is from 11 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Rayonier Inc. · 23 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Rayonier Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Rayonier Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.