olivlawolivlaw

olivLaw · US equity research

Science Applications International Corporation SAIC

Services-Computer Integrated Systems Design · SIC 7373 · Vertical: Services-Computer Integrated Systems Design (SIC 7373)

150.45USD−0.75% · 1 dayClose 04 Nov 2026

SAIC is one of the largest pure-play technology service providers to the U.S. government, offering IT modernization, digital engineering and mission systems. More than 98% of revenue comes from U.S. government contracts, and second quarter fiscal 2027 revenue grew about 6.3%, 5.3% organic.

At the close of 04 Nov 2026, Science Applications International Corporation (SAIC) stock was 150.45 USD (−0.75% on the day), with market capitalisation 6.3 bn USD, P/E 17.6 on diluted EPS of 8.56 USD over the last 12 months, dividend yield 0.25%, beta 0.31, 52-week range 82.22–152.91 USD. Latest reported quarter (Q2 2027): revenue of 1.9 bn USD (+6.3% YoY), net income of 102.0 m USD (−19.7% YoY), diluted EPS 2.38 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
6.3 bn USD
shares as of 21 Aug 2026
P/E (TTM)
17.6
Diluted EPS TTM 8.56 · TTM to 31 Jul 2026
E/P (TTM)
5.69%
TTM to 31 Jul 2026
Dividend yield
0.25%
DPS 12m 0.37
Beta (2y)
0.31
Volatility (1y) 39%
52-week range
82.22152.91

Price history

Loading chart…

Technical reading

RSI (14)
71.2
overbought (≥ 70)
Bollinger (20, 2)
124.69 – 158.06
in the upper half of the band · %B 0.77 · band width 23.6%
SMA 50 / 200
133.92 / 111.42
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
5.90 / 4.95
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+18.6%−1.1%+19.7 pp—
3 months+25.1%−0.5%+25.5 pp—
6 months+59.4%+4.4%+55.1 pp—
Year to date+49.5%+12.3%+37.1 pp—
1 year+64.5%+13.5%+51.0 pp−34.8%
3 years+35.6%+76.4%−40.8 pp−27.7%
5 years+66.1%+63.7%+2.4 pp—
Max drawdown (1y)
−28.1%
12 Jan 2026 → 11 Feb 2026
Max drawdown (5y)
−46.6%
11 Nov 2024 → 11 Feb 2026
Compound annual growth (5y)
+10.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 31 Jul 2026

Revenue
1.9 bn USD
+6.3% YoY
Net income
102.0 m USD
−19.7% YoY
Diluted EPS
2.38
−12.2% YoY
net / operating
5.4% / 8.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue2.0 bn1.8 bn1.9 bn1.8 bn1.9 bn1.8 bn1.9 bn1.9 bn
Cost of revenue1.7 bn1.6 bn1.7 bn1.6 bn1.6 bn1.5 bn1.7 bn1.6 bn
SG&A83.0 m94.0 m89.0 m75.0 m101.0 m85.0 m83.0 m87.0 m
Operating income160.0 m138.0 m121.0 m139.0 m128.0 m133.0 m179.0 m152.0 m
Depreciation & amortisation35.0 m ≈-79.0 m36.0 m35.0 m ≈38.0 m ≈-79.0 m40.0 m39.0 m ≈
Interest expense32.0 m———————
Pre-tax income126.0 m107.0 m86.0 m108.0 m94.0 m99.0 m145.0 m119.0 m
Income tax20.0 m9.0 m18.0 m-19.0 m16.0 m14.0 m30.0 m17.0 m
Net income106.0 m98.0 m68.0 m127.0 m78.0 m85.0 m115.0 m102.0 m
Diluted EPS2.132.01 ≈1.422.711.691.88 ≈2.612.38
Operating cash flow143.0 m ≈115.0 m100.0 m122.0 m ≈129.0 m ≈258.0 m127.0 m146.0 m ≈
Capex9.0 m ≈15.0 m8.0 m7.0 m ≈9.0 m ≈8.0 m9.0 m15.0 m ≈
Dividends paid18.0 m ≈18.0 m19.0 m17.0 m ≈17.0 m ≈17.0 m17.0 m16.0 m ≈
Share repurchases121.0 m ≈133.0 m142.0 m110.0 m ≈95.0 m ≈98.0 m188.0 m98.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 35 percentile of its own 40-quarter history (min 10.8, median 19.4, max 31.8; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue4.7 bn6.4 bn7.1 bn7.4 bn7.7 bn7.4 bn7.5 bn7.3 bn
Revenue YoY+4.6%+36.9%+10.6%+4.8%+4.2%−3.4%+0.5%−2.9%
Net income137.0 m226.0 m209.0 m277.0 m300.0 m477.0 m362.0 m358.0 m
Net income YoY−23.5%+65.0%−7.5%+32.5%+8.3%+59.0%−24.1%−1.1%
Diluted EPS3.113.833.564.775.388.887.177.70
Diluted EPS YoY−22.6%+23.2%−7.0%+34.0%+12.8%+65.1%−19.3%+7.4%
net %2.9%3.5%3.0%3.7%3.9%6.4%4.8%4.9%
Free cash flow156.0 m437.0 m709.0 m482.0 m507.0 m369.0 m458.0 m577.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Jan 2026

Cash
182.0 m USD
Financial debt
2.5 bn USD
Net debt
2.3 bn USD
Equity
1.5 bn USD
Total assets
5.4 bn USD
Debt / equity
1.66x
Current ratio
1.20x
ROE
23.3%
ROA
6.8%
FCF margin
7.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
7.4 bn
2025
7.5 bn
2026
7.3 bn

SEC (XBRL)· 16 Mar 2026verified

Cost of revenue
2024
6.6 bn
2025
6.6 bn
2026
6.4 bn

SEC (XBRL)· 16 Mar 2026verified

Gross profit
2024
872.0 m ≈
2025
892.0 m ≈
2026
872.0 m ≈

SEC (XBRL)· 16 Mar 2026derived

Research & development
2024
4.0 m
2025
12.0 m
2026
13.0 m

SEC (XBRL)· 16 Mar 2026verified

SG&A
2024
373.0 m
2025
339.0 m
2026
350.0 m

SEC (XBRL)· 16 Mar 2026verified

Operating income
2024
741.0 m
2025
563.0 m
2026
521.0 m

SEC (XBRL)· 16 Mar 2026verified

Depreciation & amortisation
2024
26.0 m
2025
25.0 m
2026
30.0 m

SEC (XBRL)· 16 Mar 2026verified

EBITDA
2024
767.0 m ≈
2025
588.0 m ≈
2026
551.0 m ≈

SEC (XBRL)· 16 Mar 2026derived

Interest expense
2024
—
2025
—
2026
—

SEC (XBRL)· 03 Apr 2023verified

Pre-tax income
2024
620.0 m
2025
428.0 m
2026
387.0 m

SEC (XBRL)· 16 Mar 2026verified

Income tax
2024
143.0 m
2025
66.0 m
2026
29.0 m

SEC (XBRL)· 16 Mar 2026verified

Net income
2024
477.0 m
2025
362.0 m
2026
358.0 m

SEC (XBRL)· 16 Mar 2026verified

Diluted EPS
2024
8.88
2025
7.17
2026
7.70

SEC (XBRL)· 16 Mar 2026verified

Weighted average diluted shares
2024
53.7 m
2025
50.5 m
2026
46.5 m

SEC (XBRL)· 16 Mar 2026verified

Dividend per share
2024
0.37
2025
0.37
2026
0.37

SEC (XBRL)· 16 Mar 2026verified

Balance sheet · USD

Cash
2024
94.0 m
2025
56.0 m
2026
182.0 m

SEC (XBRL)· 16 Mar 2026verified

Receivables
2024
914.0 m
2025
1.0 bn
2026
853.0 m

SEC (XBRL)· 16 Mar 2026verified

Inventories
2024
3.0 m
2025
—
2026
—

SEC (XBRL)· 20 Mar 2024verified

Current assets
2024
1.1 bn
2025
1.2 bn
2026
1.2 bn

SEC (XBRL)· 16 Mar 2026verified

Property, plant & equipment, net
2024
91.0 m
2025
104.0 m
2026
110.0 m

SEC (XBRL)· 16 Mar 2026verified

Goodwill
2024
2.9 bn
2025
2.9 bn
2026
2.9 bn

SEC (XBRL)· 16 Mar 2026verified

Intangibles (excl. goodwill)
2024
894.0 m
2025
779.0 m
2026
761.0 m

SEC (XBRL)· 16 Mar 2026verified

Total assets
2024
5.3 bn
2025
5.2 bn
2026
5.4 bn

SEC (XBRL)· 16 Mar 2026verified

Accounts payable
2024
567.0 m
2025
631.0 m
2026
500.0 m

SEC (XBRL)· 16 Mar 2026verified

Short-term debt
2024
77.0 m
2025
313.0 m
2026
19.0 m

SEC (XBRL)· 16 Mar 2026verified

Long-term debt
2024
2.0 bn
2025
1.9 bn
2026
2.5 bn

SEC (XBRL)· 16 Mar 2026verified

Current liabilities
2024
1.2 bn
2025
1.4 bn
2026
982.0 m

SEC (XBRL)· 16 Mar 2026verified

Equity
2024
1.8 bn
2025
1.6 bn
2026
1.5 bn

SEC (XBRL)· 16 Mar 2026verified

Cash flow · USD

Operating cash flow
2024
396.0 m
2025
494.0 m
2026
609.0 m

SEC (XBRL)· 16 Mar 2026verified

Capex
2024
27.0 m
2025
36.0 m
2026
32.0 m

SEC (XBRL)· 16 Mar 2026verified

Free cash flow
2024
369.0 m ≈
2025
458.0 m ≈
2026
577.0 m ≈

SEC (XBRL)· 16 Mar 2026derived

Investing cash flow
2024
314.0 m
2025
-35.0 m
2026
-248.0 m

SEC (XBRL)· 16 Mar 2026verified

Financing cash flow
2024
-725.0 m
2025
-498.0 m
2026
-235.0 m

SEC (XBRL)· 16 Mar 2026verified

Dividends paid
2024
79.0 m
2025
75.0 m
2026
70.0 m

SEC (XBRL)· 16 Mar 2026verified

Share repurchases
2024
382.0 m
2025
558.0 m
2026
445.0 m

SEC (XBRL)· 16 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-2.9%
computed by olivLawFY 2026
Revenue CAGR 3Y
-2.0%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
0.6%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-7.5%
computed by olivLawFY 2026
Net income growth (YoY)
-1.1%
computed by olivLawFY 2026
Net income CAGR 3Y
6.1%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
11.4%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
7.4%
computed by olivLawFY 2026
EPS CAGR 3Y
12.7%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
16.7%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
26.0%
computed by olivLawFY 2026

Profitability

Gross margin
12.6%
computed by olivLawTTM to 31 Jul 2026
EBITDA margin
8.5%
computed by olivLawTTM to 31 Jul 2026
EBIT margin
8.0%
computed by olivLawTTM to 31 Jul 2026
Net margin
5.1%
computed by olivLawTTM to 31 Jul 2026
FCF margin
8.4%
computed by olivLawTTM to 31 Jul 2026

Returns

ROE
25.7%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROA
7.2%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROIC
13.0%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROCE
13.6%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Payout ratio (EPS)
4.3%
computed by olivLawTTM to 31 Jul 2026
Payout ratio (FCF)
10.8%
computed by olivLawTTM to 31 Jul 2026

Balance sheet

Net debt
2.4 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
Net debt / EBITDA
3.7x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Debt / equity
1.7x
computed by olivLawbalance sheet at 31 Jul 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 31 Jul 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 31 Jul 2026

Cash

Operating cash flow
660.0 m USD
computed by olivLawTTM to 31 Jul 2026
Capital expenditure
41.0 m USD
computed by olivLawTTM to 31 Jul 2026
Free cash flow
619.0 m USD
computed by olivLawTTM to 31 Jul 2026
FCF conversion
162.9%
computed by olivLawTTM to 31 Jul 2026
Cash conversion
104.8%
computed by olivLawTTM to 31 Jul 2026

Efficiency

Days sales outstanding
48 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Days payables outstanding
unavailable
input data missing

Market and valuation

Market capitalisation
6.3 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
Enterprise value
8.7 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
Market cap / net income TTM
16.6x
computed by olivLawTTM to 31 Jul 2026
P/E (TTM)
17.6x
computed by olivLawTTM to 31 Jul 2026
Earnings yield
5.7%
computed by olivLawTTM to 31 Jul 2026
P/B
4.4x
computed by olivLawbalance sheet at 31 Jul 2026
P/S
0.9x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
EV/EBITDA
13.7x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
EV/EBIT
14.6x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
EV/Sales
1.2x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
P/FCF
10.2x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
FCF yield
9.8%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Dividend yield
0.2%
computed by olivLawTTM to 31 Jul 2026
Shareholder yield (distributions)
8.7%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 42 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

150.45 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 6.3 bn USD

Key indicators

Market capitalisation
6.3 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
P/E (TTM)
17.6x
computed by olivLawTTM to 31 Jul 2026
P/B
4.4x
computed by olivLawbalance sheet at 31 Jul 2026
EV/EBITDA
13.7x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROE
25.7%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Net margin
5.1%
computed by olivLawTTM to 31 Jul 2026
Revenue growth (YoY)
-2.9%
computed by olivLawFY 2026
Dividend yield
0.2%
computed by olivLawTTM to 31 Jul 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 31 Jul 2026
Latest balance sheet date: 31 Jul 2026
Share count (cover of the latest filing), as of: 21 Aug 2026
Source: SEC (XBRL)published 31 Aug 2026
verified 2245derived 162

Score by group

  • Valuation81
  • Returns100
  • Quality31
  • Balance sheet22
  • Growth8

Estimated value range

Low
102.17
USD per share
Mid
187.16
USD per share
High
355.46
USD per share
Price: 150.45 USD
The price is within the range
Potential to the central value: 24.4% (value / price − 1)
Margin of safety: 19.6% (1 − price / value)
Agreement between methods: low · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 93.45 – 523.94 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/Sales93.45 – 523.94 (Mid 249.26)
    12 companies used · median multiple 1.7x · quartiles 0.8x – 3.3x
    CACI, CREX, DAIC, FUSE, GDDY, HCTI, JKHY, KD, LDOS, OTEX, RBBN, WAY
  • Peers: EV/EBITDA110.88 – 186.98 (Mid 125.06)
    5 companies used · median multiple 12.1x · quartiles 11.1x – 16.2x
    ASUR, CACI, GDDY, LDOS, WAY
Multiple comparisons use the SIC vertical: Services-Computer Integrated Systems Design (SIC 7373)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 42/100

FactorValueScoreWeight used
Gross margin · Quality12.6%0 (on a fixed band)11%
EBIT margin · Quality8.0%68 (vs peers)9%
FCF margin · Quality8.4%33 (on a fixed band)9%
Revenue CAGR 3Y · Growth-2.0%0 (on a fixed band)17%
Revenue growth (YoY) · Growth-2.9%24 (vs peers)9%
Net debt / EBITDA · Balance sheet3.7x20 (vs peers)6%
Current ratio · Balance sheet1.2x24 (on a fixed band)6%
EV/Sales · Valuation1.2x67 (vs peers)17%
FCF yield · Valuation9.8%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns8.7%100 (on a fixed band)4%

Score groups

  • Balance sheet22/100 · 2/2 factors with a value
  • Growth8/100 · 2/2 factors with a value
  • Quality31/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation81/100 · 2/2 factors with a value

Memo

Science Applications International Corporation (SAIC). Latest full fiscal year: 2026; data up to 2026-07-31.

Figures computed from the financial statements: revenue 7.3 bn USD in 2026; YoY growth -2.9%; net margin 5.1%; ROE 25.7%; net debt/EBITDA 3.7x.

The estimated value range is 102.17–355.46 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 187.16 USD, the price of 150.45 USD leaves a potential of 24.4% (value / price − 1) and a margin of safety of 19.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 42/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF yield: 9.8%
  • Shareholder yield (distributions): 8.7%

What contradicts it

  • Gross margin: 12.6%
  • Revenue CAGR 3Y: -2.0%
  • Revenue growth (YoY): -2.9%
  • Net debt / EBITDA: 3.7x
  • Current ratio: 1.2x
  • The valuation methods diverge

Versus the vertical median

Services-Computer Integrated Systems Design (SIC 7373) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
17.6x
vertical median 24.5x
below median (−28.1%)
EV/EBITDA
13.7x
vertical median 12.1x
above median (+14.0%)
P/S
0.9x
vertical median 2.7x
below median (−68.8%)
P/B
4.4x
vertical median 1.7x
above median (+157.7%)
ROE
25.7%
vertical median -10.3%
above median
Net margin
5.1%
vertical median -11.0%
above median
EBIT margin
8.0%
vertical median -11.5%
above median
Revenue YoY
-2.9%
vertical median 8.1%
below median (−135.9%)
Net debt/EBITDA
3.7x
vertical median 1.9x
above median (+99.0%)
Dividend yield
0.2%
vertical median 1.3%
below median (−81.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LDOSLeidos Holdings, Inc.16.6 bn12.228.2%8.0%+3.1%−29% / +26%
GDDYGoDaddy Inc.14.3 bn16.2—18.6%+8.3%−7% / +18%
CACICACI International Inc14.0 bn25.912.5%5.5%+10.9%+2% / +97%
JKHYJack Henry & Associates, Inc.12.6 bn25.724.0%19.8%+7.1%+3% / +13%
IONQIonQ, Inc.11.3 bn—-60.8%-553.3%+201.9%−40% / +142%
OTEXOpen Text Corp6.4 bn10.316.2%12.3%+1.5%−21% / −34%
SAICScience Applications International Corporation6.3 bn17.625.7%5.1%−2.9%+65% / +36%
WAYWaystar Holding Corp.5.7 bn42.93.7%10.7%+16.5%−20% / unavailable
KDKyndryl Holdings, Inc3.7 bn48.96.8%0.5%+0.2%−35% / −7%
AGYSAgilysys, Inc.3.5 bn78.513.6%12.9%+15.9%−0% / +42%
NTCTNetscout Systems Inc2.8 bn23.37.5%13.7%+4.5%+42% / +90%
AURAurora Innovation, Inc.2.6 bn—-45.7%-13,328.6%unavailable−3% / +86%
PONYPony AI Inc.2.1 bn—-10.3%-148.9%+20.0%−65% / unavailable
OSPNOneSpan Inc.872.9 m13.226.8%27.5%+0.0%+94% / +136%
TLSTelos Corporation378.2 m—-14.9%-8.1%+52.2%−12% / +23%
SLPSimulations Plus, Inc.374.2 m46.76.2%9.9%+13.1%unavailable / unavailable
SMRTSmartrent, Inc.307.5 m—-7.6%-11.0%−12.9%−6% / −48%
ASURAsure Software, Inc.293.6 m—-1.9%—+24.3%+22% / +22%
VEEAVeea Inc.281.2 m——-2,491.9%+56.6%−55% / −98%
RBBNRibbon Communications Inc.275.9 m22.55.0%2.3%+1.3%−46% / −28%
KDKKodiak AI, Inc.220.7 m——-4,259.6%−74.6%−82% / unavailable
AIOSAIOS Tech Inc.138.9 m—-208.9%-4,359.1%−98.5%−87% / −86%
MRLNMerlin, Inc.91.5 m———unavailable−92% / unavailable
CSPICSP Inc75.4 m—-1.5%-1.2%+6.4%−35% / −40%
HCTIHealthcare Triangle, Inc.69.2 m—-57.4%-66.3%+18.8%−97% / −100%

1- and 3-year price returns: for SAIC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
88.15
Total return -41% · Per year -41%
156.37
Total return 4% · Per year 4%
236.24
Total return 57% · Per year 57%
3 years
74.82
Total return -50% · Per year -20%
150.33
Total return 1% · Per year 0%
250.87
Total return 68% · Per year 19%
5 years
63.51
Total return -57% · Per year -16%
144.52
Total return -3% · Per year -1%
266.40
Total return 79% · Per year 12%
What moves the 3-year price the most
  • Exit P/E± 37.58
  • Net margin± 26.31
  • Annual revenue growth± 23.02
  • Annual dilution± 2.21

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

SAIC is one of the largest pure-play technology service providers to the U.S. government, offering IT modernization, digital engineering and mission systems. More than 98% of revenue comes from U.S. government contracts, and second quarter fiscal 2027 revenue grew about 6.3%, 5.3% organic 3.

SWOT

Strengths

  • Long-standing relationships with government customers, some lasting more than 20 years, support recurring demand for services 1.
  • Scale and prime integrator position on complex programs allow resources to go into repeatable solutions 1.
  • A workforce largely holding security clearances and ISO and CMMI maturity certifications support credibility in bids 1.

Weaknesses

  • Almost complete dependence on U.S. government contracts exposes the company to budget decisions and policy shifts 1.
  • A high share of cost-reimbursable and T&M contracts, which are generally less profitable than fixed-price contracts 1.
  • Backlog relative to revenue was below one in the quarter ended July 31, 2026, which indicates thinner near-term coverage 3.

Opportunities

  • New defense, border security and digital modernization funding could increase demand for the company's services 1.
  • Recent recompete and expansion awards in intelligence and border work could strengthen medium-term revenue 3.
  • Outsourcing of some traditionally governmental functions to private firms could open new business opportunities 1.

Threats

  • Government shutdowns and continuing resolutions could delay contracts and affect cash flow 12.
  • Heightened competition and price pressure on multi-award contracts could reduce margins 1.
  • New rules on conflicts of interest and procurement could limit participation in some bids 1.

Risks

  • Dependence on the U.S. governmenthigh

    Almost all revenue comes from government contracts, so cuts in spending or shifts in priorities could affect financial results 1.

  • Budget delays and continuing resolutionshigh

    If Congress fails to pass budgets on time, contract awards may be delayed or funded at lower levels, affecting revenue 12.

  • Cost-reimbursable and T&M contractsmedium

    Contract types with lower margins could reduce profitability if costs are misestimated or not recovered 1.

  • Estimates in revenue recognitionmedium

    A significant share of revenue depends on estimates of total costs at completion, and adjustments could affect future results 1.

  • Government audits and investigationsmedium

    Audits, cost adjustments and investigations by the government could affect profitability, cash flows and growth prospects 1.

Investment thesis

What would need to be true (bull case)

  • If new defense and security funds turn into contracts, the company could see stronger demand for its programs 1.
  • Organic growth in the quarter ended July 31, 2026 and the raised fiscal 2027 guidance point to good execution on existing contracts 3.
  • Long customer relationships and scale could help the company win large recompete and new contracts 1.

What would break the thesis

  • If the federal budget stalls again, contracts could be postponed and unreimbursed costs could rise 12.
  • A backlog-to-revenue ratio below one in the latest quarter could signal slower growth in the near term 3.
  • Competitive pressure and new procurement rules could reduce margins or limit access to some contracts 1.

What to watch

  • Delivery against fiscal 2027 guidance for revenue and adjusted EBITDA marginQ3 2027
  • Outcome of budget negotiations for fiscal 2027 and any continuing resolutions2027
  • Development of backlog and book-to-bill ratio after recent awardsQ3 2027
  • Final form of conflict-of-interest and federal procurement rulesnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

SAIC provides technical, engineering and mission IT services, mainly to the Department of War, intelligence agencies and U.S. civilian agencies, through approximately 1,700 active contracts and task orders and about 23,000 employees 1. The company covers the design, development, integration and operation of customers' IT infrastructure, from cloud modernization and cybersecurity to weapon systems and simulation 1. Since January 31, 2026, the business has been organized into three business groups, a restructuring meant to simplify the company and focus it on growth 2.

More than 98% of revenue comes from contracts with the U.S. government, directly or as a subcontractor, and about 52% is attributed to the Department of War 1. The remainder comes mainly from intelligence and other federal agencies, as well as commercial, state and local customers 1. Operations are reported in two segments, Defense and Intelligence and Civilian 1.

The company recently reshaped its portfolio through the acquisition of SilverEdge Government Solutions in October 2025 and the 2023 sale of its logistics business, to focus on long-term growth areas 1. The revenue model depends largely on contract type, with a high share of cost-reimbursable contracts 1.

Segments

Defense and Intelligence

This segment provides national security solutions to the Department of War and the U.S. Intelligence Community, including mission systems and training and simulation 1. It is the company's core segment, tied to most of its federal contracts 1.

Civilian

This segment serves federal, state and local governments with solutions for border security, travel, trade and public health 1. A recent example is the operations and maintenance award for Customs and Border Protection systems, announced after the quarter ended July 31, 2026 3.

Market context

The market is shaped by U.S. government spending on defense, intelligence and civilian programs, and contracts are awarded through competitive procedures, with growing use of IDIQ and GSA multi-award vehicles 1. Federal budgets remain sensitive to legislative delays and continuing resolutions, which can postpone awards 12. Infrastructure and climate spending packages add opportunities in digital modernization and cybersecurity 1.

Higher defense and border spending could support demand if recently approved funds reach programs the company covers 1. Heightened competition and price pressure, along with a smaller addressable market due to small business set-asides, limit growth potential 1.

Trends

  • Budget funding after shutdownsmixed

    The February 2026 appropriations package funded most agencies through September 30, 2026, after a DHS shutdown that ended in April 2026 2. Further delays or another shutdown could postpone contracts and increase unreimbursed costs 1.

  • Additional defense and border fundingtailwind

    The July 2025 reconciliation package adds new funds for defense and border security that remain available through 2029 and could increase demand for naval operations and border surveillance work 1.

  • Competitive contracting and price pressureheadwind

    Government increasingly uses IDIQ, GSA and other multi-award contracts, which has led to more competition and pricing pressure 1. This could limit margins, especially on fixed-price contracts 1.

  • Acquisition and regulatory reformmixed

    Executive orders revising the FAR and rules on organizational conflicts of interest could restrict participation in some bids and add compliance burdens 1. The effect on profitability remains uncertain and depends on the final rules 1.

Competitive position

The company competes with larger firms with more name recognition and financial resources, with smaller specialized firms focused on particular areas, and at times with the government's own capabilities 1. Multi-award contracts and competitive bidding have increased pricing pressure, and losing a protest can delay revenue 1.

SAIC's advantages include its scale, prime integrator position and long customer relationships, which could help it win large and complex contracts 1. Future competitiveness depends on program execution and the ability to price competitively in new service models 1.

  • Larger government services firms

    The filing refers to competitors with greater name recognition and financial resources without naming them 1.

  • Smaller specialized firms

    Smaller competitors concentrate resources on particular technical areas, as described in the annual report 1.

  • Government in-house capabilities

    The U.S. government may compete with its own capabilities on some programs, per the risks the company describes 1.

  • Other multi-award IDIQ and GSA contract holders

    Firms that win multi-award contracts compete for subsequent task orders, which intensifies competition 1.

News & filings

In the press

The latest news item in our archive is from 04 Sept 2026; the newest SEC filing is from 02 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report02 Nov 2026
    Other events · Financial statements and exhibits
  • Current report13 Oct 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report31 Aug 2026
  • Current report31 Aug 2026
    Results of operations · Financial statements and exhibits
  • Current report28 Aug 2026
    Other events · Financial statements and exhibits
  • Current report19 Aug 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report10 Aug 2026
    Departure or appointment of officers
  • Current report08 Jun 2026
    Shareholder vote
  • Quarterly report01 Jun 2026
  • Current report01 Jun 2026
    Results of operations · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-30 · SEC / Science Applications International Corporation · 16 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-07-31 · SEC / Science Applications International Corporation · 31 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Science Applications International Corporation · 31 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.