olivlawolivlaw

olivLaw · US equity research

Gentherm Incorporated THRM

Motor Vehicle Parts & Accessories · SIC 3714 · Vertical: Motor Vehicle Parts & Accessories (SIC 3714)

31.11USD+2.67% · 1 dayClose 04 Nov 2026

Gentherm is a global leader in thermal management and pneumatic comfort technologies, with climate-controlled seats and interiors for the automotive sector and a medical division for patient temperature management. After completing the combination with Modine's Performance Technologies in October 2026, the company is broader in scope, and its 2026 guidance was raised to include the Modine contribution in the fourth quarter.

At the close of 04 Nov 2026, Gentherm Incorporated (THRM) stock was 31.11 USD (+2.67% on the day), with market capitalisation 1.6 bn USD, P/E 105.3 on diluted EPS of 0.30 USD over the last 12 months, beta 0.97, 52-week range 26.15–45.61 USD. Latest reported quarter (Q3 2026): revenue of 405.1 m USD (+4.7% YoY), net income of -2.6 m USD (−117.3% YoY), diluted EPS -0.08 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.6 bn USD
shares as of 16 Oct 2026
P/E (TTM)
105.3
Diluted EPS TTM 0.30 · TTM to 30 Sept 2026
E/P (TTM)
0.95%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.97
Volatility (1y) 48%
52-week range
26.1545.61

Price history

Loading chart…

Technical reading

RSI (14)
48.7
neutral
Bollinger (20, 2)
26.94 – 33.22
in the upper half of the band · %B 0.66 · band width 20.9%
SMA 50 / 200
33.99 / 33.86
mixed trend
MACD (12, 26, 9)
-0.68 / -1.16
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−3.5%−1.1%−2.4 pp—
3 months−25.3%−0.5%−24.9 pp—
6 months+0.8%+4.4%−3.6 pp—
Year to date−14.5%+12.3%−26.8 pp—
1 year−15.6%+13.5%−29.1 pp−10.2%
3 years−29.7%+76.4%−106.1 pp+9.8%
5 years−62.7%+63.7%−126.4 pp—
Max drawdown (1y)
−42.7%
23 Jul 2026 → 22 Oct 2026
Max drawdown (5y)
−76.3%
14 Jan 2022 → 11 Apr 2025
Compound annual growth (5y)
−17.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
405.1 m USD
+4.7% YoY
Net income
-2.6 m USD
−117.3% YoY
Diluted EPS
-0.08
−116.3% YoY
net / operating
-0.6% / 3.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue352.9 m353.9 m375.1 m386.9 m382.8 m393.7 m416.2 m405.1 m
Cost of revenue266.8 m267.4 m285.3 m291.7 m292.0 m296.5 m319.7 m310.8 m
Gross profit86.1 m86.5 m89.8 m95.1 m90.8 m97.2 m96.4 m94.3 m
Research & development21.1 m24.2 m22.6 m24.4 m23.6 m23.9 m24.1 m23.5 m
SG&A38.1 m38.5 m41.1 m42.9 m47.6 m55.3 m55.7 m51.6 m
Operating income23.6 m17.1 m24.0 m23.9 m17.8 m11.3 m10.7 m14.4 m
Depreciation & amortisation12.9 m12.9 m13.2 m ≈13.4 m ≈13.9 m14.2 m14.5 m ≈15.5 m ≈
Pre-tax income36.1 m2.1 m2.5 m20.9 m10.3 m7.6 m7.3 m10.8 m
Income tax20.8 m2.2 m2.1 m5.9 m7.3 m3.4 m2.9 m13.4 m
Net income15.3 m-128.0 k477.0 k14.9 m3.0 m4.2 m4.4 m-2.6 m
Diluted EPS0.49 ≈0.000.020.490.10 ≈0.140.14-0.08
Operating cash flow36.6 m-13.3 m45.0 m ≈56.1 m ≈29.0 m-5.0 m7.3 m ≈33.7 m ≈
Capex23.0 m14.9 m8.9 m ≈9.7 m ≈22.3 m5.7 m8.6 m ≈8.4 m ≈
Share repurchases10.0 m010.0 m ≈0 ≈0———

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 95 percentile of its own 40-quarter history (min 16.0, median 35.1, max 159.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.0 bn971.7 m913.1 m1.0 bn1.2 bn1.5 bn1.5 bn1.5 bn
Revenue YoY+5.5%−7.3%−6.0%+14.6%+15.2%+21.9%−0.9%+2.9%
Net income41.9 m48.9 m59.7 m93.4 m24.4 m40.3 m64.9 m18.3 m
Net income YoY+18.9%+16.6%+22.2%+56.5%−73.8%+65.1%+61.0%−71.8%
Diluted EPS1.161.471.812.790.731.222.060.59
Diluted EPS YoY+20.8%+26.7%+23.1%+54.1%−73.8%+67.1%+68.9%−71.4%
net %4.0%5.0%6.5%8.9%2.0%2.7%4.5%1.2%
Free cash flow76.9 m95.1 m93.5 m104.6 m-24.8 m81.7 m36.3 m61.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
160.8 m USD
Financial debt
189.1 m USD
Net debt
28.2 m USD
Equity
720.3 m USD
Total assets
1.4 bn USD
Debt / equity
0.26x
Current ratio
1.92x
ROE
2.7%
ROA
1.4%
FCF margin
4.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.5 bn
2024
1.5 bn
2025
1.5 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
351.6 m
2024
366.4 m
2025
362.2 m

SEC (XBRL)· 19 Feb 2026verified

Research & development
2023
94.4 m
2024
88.7 m
2025
94.8 m

SEC (XBRL)· 19 Feb 2026verified

SG&A
2023
155.6 m
2024
155.1 m
2025
170.0 m

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
77.4 m
2024
107.0 m
2025
82.7 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
50.9 m
2024
53.0 m
2025
53.4 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
128.4 m ≈
2024
160.0 m ≈
2025
136.1 m ≈

SEC (XBRL)· 19 Feb 2026derived

Pre-tax income
2023
55.0 m
2024
102.3 m
2025
35.8 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
14.6 m
2024
37.3 m
2025
17.6 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
40.3 m
2024
64.9 m
2025
18.3 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
1.22
2024
2.06
2025
0.59

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
33.1 m
2024
31.5 m
2025
30.9 m

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
149.7 m
2024
134.1 m
2025
160.8 m

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
253.6 m
2024
258.1 m
2025
281.1 m

SEC (XBRL)· 19 Feb 2026verified

Inventories
2023
205.9 m
2024
227.4 m
2025
252.7 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
687.6 m
2024
684.0 m
2025
777.0 m

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
245.2 m
2024
253.0 m
2025
270.6 m

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
104.1 m
2024
99.6 m
2025
108.9 m

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
66.5 m
2024
57.3 m
2025
52.8 m

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
1.2 bn
2024
1.2 bn
2025
1.4 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
215.8 m
2024
226.8 m
2025
260.5 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
621.0 k
2024
137.0 k
2025
73.0 k

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
222.2 m
2024
220.1 m
2025
189.0 m

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
325.0 m
2024
340.3 m
2025
404.3 m

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
589.6 m
2024
630.6 m
2025
676.1 m

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
644.7 m †
2024
616.9 m †
2025
720.3 m †

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
119.3 m
2024
109.6 m
2025
116.8 m

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
37.6 m
2024
73.3 m
2025
55.7 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
81.7 m ≈
2024
36.3 m ≈
2025
61.1 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-24.1 m
2024
-53.5 m
2025
-52.4 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-106.1 m
2024
-51.7 m
2025
-42.5 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
91.1 m
2024
51.6 m
2025
10.0 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
2.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
7.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-22.7%
computed by olivLawFY 2025
Net income growth (YoY)
-71.8%
computed by olivLawFY 2025
Net income CAGR 3Y
-9.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-21.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-71.4%
computed by olivLawFY 2025
EPS CAGR 3Y
-6.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-20.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
68.2%
computed by olivLawFY 2025

Profitability

Gross margin
23.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
7.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
3.4%
computed by olivLawTTM to 30 Sept 2026
Net margin
0.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
1.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
0.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
5.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
4.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
68.3 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
2.1x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
65.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
44.9 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
20.1 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
222.7%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
57.9%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
71 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
77 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
84 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
64 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
1.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
1.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
180.8x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
105.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
0.9%
computed by olivLawTTM to 30 Sept 2026
P/B
2.3x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
15.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
31.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
81.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
1.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
3.31
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Unattractive profile

Score: 33 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

31.11 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.6 bn USD

Key indicators

Market capitalisation
1.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
105.3x
computed by olivLawTTM to 30 Sept 2026
P/B
2.3x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
15.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
0.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
2.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 16 Oct 2026
Source: SEC (XBRL)published 22 Oct 2026
verified 2750derived 230

Score by group

  • Valuation4
  • Balance sheet76
  • Quality51
  • Growth31
  • Returns9

Estimated value range

Low
8.32
USD per share
Mid
9.57
USD per share
High
11.10
USD per share
Price: 31.11 USD
The price is above the range
Potential to the central value: -69.2% (value / price − 1)
Margin of safety: -225.2% (1 − price / value)
Agreement between methods: low · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 3.38 – 16.53 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA13.26 – 16.53 (Mid 14.69)
    13 companies used · median multiple 7.5x · quartiles 6.8x – 8.3x
    ALV, APTV, ATMU, BWA, CPS, DCH, GNTX, LCII, LEA, MOD, PATK, PHIN, SMP
  • Peers: P/E3.38 – 5.66 (Mid 4.45)
    19 companies used · median multiple 15.1x · quartiles 11.5x – 19.2x
    ADNT, ALSN, ALV, APTV, ATMU, BWA, CAAS, DAN, DORM, GNTX, GTX, LCII, LEA, MGA, PATK, PHIN, SMP, STRT, VC
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Motor Vehicle Parts & Accessories (SIC 3714)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 33/100

FactorValueScoreWeight used
ROIC · Quality5.9%29 (vs peers)12%
Net margin · Quality0.6%41 (vs peers)7%
FCF conversion · Quality222.7%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth7.5%63 (on a fixed band)9%
EPS CAGR 3Y · Growth-6.9%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.6x67 (vs peers)12%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.1x100 (on a fixed band)5%
P/E (TTM) · Valuation105.3x0 (vs peers)12%
EV/EBITDA · Valuation15.2x0 (vs peers)12%
FCF yield · Valuation1.2%15 (on a fixed band)9%
Shareholder yield (distributions) · Returns0.6%9 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet76/100 · 2/3 factors with a value
  • Growth31/100 · 2/2 factors with a value
  • Quality51/100 · 3/3 factors with a value
  • Returns· partial9/100 · 1/2 factors with a value
  • Valuation4/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

GENTHERM INCORPORATED (THRM). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.5 bn USD in 2025; YoY growth 2.9%; net margin 0.6%; ROE 1.3%; net debt/EBITDA 0.6x.

The estimated value range is 8.32–11.10 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 9.57 USD, the price of 31.11 USD leaves a potential of -69.2% (value / price − 1) and a margin of safety of -225.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 33/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 222.7%
  • Current ratio: 2.1x

What contradicts it

  • ROIC: 5.9%
  • EPS CAGR 3Y: -6.9%
  • P/E (TTM): 105.3x
  • EV/EBITDA: 15.2x
  • FCF yield: 1.2%
  • Shareholder yield (distributions): 0.6%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Interest coverage, Payout ratio (FCF).

Versus the vertical median

Motor Vehicle Parts & Accessories (SIC 3714) · same industry (4-digit SIC) · compared with 34 companies

Multiples and returns vs the median

P/E
105.3x
vertical median 15.1x
above median (+598.1%)
EV/EBITDA
15.2x
vertical median 7.5x
above median (+102.7%)
P/S
1.0x
vertical median 0.7x
above median (+54.9%)
P/B
2.3x
vertical median 1.4x
above median (+65.7%)
ROE
1.3%
vertical median 8.5%
below median (−85.2%)
Net margin
0.6%
vertical median 2.7%
below median (−79.1%)
EBIT margin
3.4%
vertical median 4.7%
below median (−27.4%)
Revenue YoY
2.9%
vertical median 3.1%
below median (−7.0%)
Net debt/EBITDA
0.6x
vertical median 1.2x
below median (−49.6%)
Dividend yield
—
vertical median 1.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MGAMagna International Inc.18.4 bn22.46.9%2.0%−1.9%+34% / +22%
BWABorgwarner Inc.10.1 bn21.58.2%3.4%+1.6%+17% / +50%
ALSNAllison Transmission Holdings, Inc.9.9 bn17.429.7%11.1%−6.7%+36% / +125%
ALVAutoliv, Inc.9.0 bn15.124.8%5.6%+4.1%+7% / +21%
APTVAptiv PLC8.8 bn11.98.5%4.6%+3.5%−44% / −48%
LEALear Corp5.7 bn10.411.6%2.5%−0.2%+11% / −11%
MODModine Manufacturing Co5.2 bn41.311.4%3.6%+23.1%−39% / +100%
GNTXGentex Corporation4.4 bn11.016.4%15.5%+9.6%−9% / −32%
DORMDorman Products, Inc.4.2 bn21.213.3%9.3%+6.0%+8% / +98%
ATMUAtmus Filtration Technologies Inc.3.9 bn18.355.8%11.3%+5.7%−5% / +119%
GTXGarrett Motion Inc.3.6 bn10.1—10.0%+3.1%+20% / +167%
PATKPatrick Industries Inc2.7 bn20.113.0%3.7%+6.3%−22% / +55%
PHINPhinia Inc.2.6 bn14.512.2%5.2%+2.4%+33% / +181%
DANDana Incorporated2.6 bn2.471.4%14.6%−3.0%+6% / +80%
LCIILci Industries2.5 bn12.115.0%5.2%+10.2%−8% / −4%
VCVisteon Corp2.0 bn13.810.8%4.1%−2.5%−22% / −32%
THRMGentherm Incorporated1.6 bn105.31.3%0.6%+2.9%−16% / −30%
ADNTAdient plc1.3 bn28.52.7%0.3%−1.0%−12% / −47%
DCHDauch Corporation1.1 bn—-15.2%-2.0%−4.7%−27% / −31%
SMPStandard Motor Products, Inc.1.0 bn15.19.9%3.8%+22.4%+22% / +28%
AEVAAeva Technologies, Inc.661.5 m——-150.1%+99.4%−15% / +240%
CPSCooper-Standard Holdings Inc.391.6 m——-2.0%+0.4%−29% / +24%
HLLYHolley Inc.351.6 m35.32.3%1.7%+1.9%−32% / −30%
KNDIKandi Technologies Group, Inc.287.8 m—-30.5%-107.4%−31.5%−63% / −88%
STRTStrattec Security Corp258.5 m15.67.2%2.9%+2.5%−14% / +201%

1- and 3-year price returns: for THRM from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
11.04
Total return -65% · Per year -65%
19.49
Total return -37% · Per year -37%
29.32
Total return -6% · Per year -6%
3 years
11.38
Total return -63% · Per year -28%
22.55
Total return -28% · Per year -10%
37.15
Total return 19% · Per year 6%
5 years
11.74
Total return -62% · Per year -18%
26.08
Total return -16% · Per year -3%
47.05
Total return 51% · Per year 9%
What moves the 3-year price the most
  • Exit P/E± 5.64
  • Net margin± 3.95
  • Annual revenue growth± 3.15
  • Annual dilution± 0.33

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Gentherm is a global leader in thermal management and pneumatic comfort technologies, with climate-controlled seats and interiors for the automotive sector and a medical division for patient temperature management. After completing the combination with Modine's Performance Technologies in October 2026, the company is broader in scope, and its 2026 guidance was raised to include the Modine contribution in the fourth quarter 23.

SWOT

Strengths

  • Leading global position in climate-controlled seating and pneumatic comfort, supported by proprietary technologies and patents 1.
  • A regional manufacturing model close to major customers, which limits the direct impact of tariffs and trade restrictions 1.
  • Low leverage after the Modine combination with high liquidity, giving flexibility for share repurchases 3.

Weaknesses

  • High dependence on the cyclical auto industry, which is sensitive to production changes in key markets 1.
  • Customer concentration, with Lear and Adient as the largest customers, which makes revenue vulnerable to losing a major client 1.
  • Margins under pressure from material, labor and currency costs, with gross margin declining in the third quarter of 2026 3.

Opportunities

  • Extending comfort technologies to commercial vehicles, agriculture, power equipment and home and office use, where the company has already won business 1.
  • Synergies with Modine's Performance Technologies division could raise revenue and efficiency if realized 2.
  • Integrating the ThermaZone products into existing medical channels, where cross-selling potential exists 2.

Threats

  • Growing competition from Chinese suppliers that could reduce prices and margins in global markets 1.
  • Geopolitical risks, including the conflict in Ukraine where an important plant is located, and tensions in the Middle East and Red Sea 1.
  • Rapid changes in trade policy and tariffs that could affect costs and customer production 1.

Risks

  • Dependence on auto productionhigh

    Revenue depends on production volumes in a few key markets, and unexpected declines could materially affect financial results 1.

  • Customer concentrationhigh

    Losing or seeing reduced orders from major customers would have a substantial adverse effect on the business and cash flows 1.

  • Modine integrationmedium

    Realizing the announced benefits of the combination could be delayed or incomplete, and new debt must be managed 23.

  • Ukraine exposuremedium

    The Ukraine plant contributes part of revenue and could be affected by power interruptions or closure of border crossings 1.

  • Currency and costsmedium

    Euro-dollar fluctuations and cost pressures could reduce margins, as seen in the third quarter of 2026 3.

Investment thesis

What would need to be true (bull case)

  • If the integration of Performance Technologies proceeds as planned, the company could achieve higher revenue and margins with a more diversified customer and product base 23.
  • Strong new automotive business awards suggest the product portfolio could generate future revenue if programs launch successfully 13.
  • Low leverage and the share repurchase program could support shareholder value if cash flow remains strong 3.

What would break the thesis

  • If auto production declines in key markets, revenue and margins could be hit quickly, since many of the company's costs are fixed 1.
  • Rising Chinese competition could force price cuts and loss of market share, putting pressure on margins 1.
  • The Modine combination adds operational complexity and debt, and if synergies are delayed, results could disappoint 23.

What to watch

  • Realization of synergies from the Performance Technologies combination and integration of assets2027
  • Light vehicle production in the Americas, Europe and China compared with forecasts2027
  • Gross margin and the effect of material costs and currencyQ1 2027
  • Pace of share repurchases and leverage after acquisitionsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Gentherm Incorporated designs and manufactures thermal and pneumatic technologies, including Climate Control Seats (CCS), Climate Control Interiors (CCI), lumbar and massage comfort solutions, valve systems and climate and comfort electronics. The company has two reportable segments, Automotive and Medical, and the Automotive segment represented 97% of product revenues in 2025 1. Its products are found on light vehicles from nearly all major OEMs in North America and Europe and several in Asia, with customers mainly OEMs and Tier 1 suppliers 1. Third quarter 2026 product revenues were 405.1 million USD, up 4.7% year over year 3.

In the medical business, the company provides patient temperature management systems used in hospitals worldwide, under brands such as Blanketrol and Astotherm 1. In July 2026 Gentherm acquired Innovative Medical Equipment, LLC, provider of the ThermaZone thermal therapy device, a non-opioid solution for pain management and recovery 2. The company operates a regionally focused manufacturing model aligned with its major customers' locations 1.

Segments

Automotive

The Automotive segment includes climate and comfort solutions for seats, steering wheels and interior panels, lumbar and massage systems, valve systems and other automotive products such as battery thermal management 1. It represented 97% of product revenues in 2025 1. Automotive new business awards were estimated at about 2,200 million USD in 2025 1, and reached 555 million USD in the third quarter of 2026 3.

Medical

The Medical segment focuses on patient temperature management systems, from hyper-hypothermia therapy in intensive care to normothermia in surgery 1. The ThermaZone acquisition in July 2026 extends the portfolio toward pain management and recovery therapies 2.

Market context

The company's core market is light vehicle production in North America, Europe, China, Japan and South Korea. Production in these markets in 2025 was 77.5 million units, up 3.7% from 2024, driven mainly by China 1. S&P Global's forecast points to a decline to 76.7 million units in 2026 1. The updated guidance assumes light vehicle production in the relevant markets decreases at a low single digit rate in 2026, showing the business's sensitivity to the auto cycle 3.

Demand for comfort features in vehicles is growing as consumers seek wellness functions, and the company positions itself as an independent partner that can work with any OEM or seat maker 1. This could support revenue growth through higher content per vehicle, but it remains dependent on production volumes.

Trends

  • Combination with Modinemixed

    The combination with Performance Technologies extends the company toward commercial vehicles, off-highway equipment and power generation, but it also adds new debt through a 250 million USD delayed-draw term loan 23. The long-term effect depends on whether the announced synergies are achieved.

  • Tariffs and global tradeheadwind

    US and reciprocal tariffs have created uncertainty, but the company says its regional model limits direct impact and that tariffs had no material effect in 2025 1. Rapid policy changes could still affect costs and customer production.

  • Shift toward EVs and comforttailwind

    The auto industry is moving toward electric vehicles and personalized comfort, which could favor the company's seat and massage solutions, while also changing the mix of production programs 1. The company notes growing adoption of comfort products 1.

Competitive position

The automotive component industry is intensely competitive, with contracts awarded on the best combination of cost, quality, on-time delivery, innovation and service 1. Chinese component suppliers working with Chinese OEMs are an increasingly active competitor in global markets 1. The company differentiates through proprietary technologies such as CCS and shape memory alloy valves 1.

In the medical market, competition comes from suppliers of hospital temperature management systems, and the company relies on clinical expertise and integration with its automotive engineering 1. An exact market share is not specified in the available sources.

  • Chinese automotive component suppliers

    Companies working with Chinese OEMs and expanding into Europe and North America, described by the company as putting pressure on pricing 1.

  • Lear Corporation

    Major customer that is also a seating and interior systems supplier, with both partnership and indirect competition in product integration 1.

  • Adient plc

    Automotive seating supplier, part of the integration chain for the company's products and a major customer 1.

  • Modine Manufacturing

    Maker of thermal solutions for commercial vehicles whose Performance Technologies division was combined with Gentherm in October 2026 2.

News & filings

In the press

The latest news item in our archive is from 13 Sept 2026; the newest SEC filing is from 22 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Quarterly report22 Oct 2026
  • Current report22 Oct 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Regulation FD disclosure · Financial statements and exhibits
  • Current report01 Oct 2026
    Material agreement · Acquisition or disposition of assets · Creation of a direct financial obligation · Departure or appointment of officers · Amendments to articles or bylaws · Regulation FD disclosure · Financial statements and exhibits
  • Current report11 Sept 2026
    Shareholder vote · Regulation FD disclosure · Other events · Financial statements and exhibits
  • Quarterly report23 Jul 2026
  • Current report23 Jul 2026
    Acquisition or disposition of assets · Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report02 Jul 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report19 May 2026
    Departure or appointment of officers · Shareholder vote · Financial statements and exhibits
  • Material agreement · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Gentherm Incorporated · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Gentherm Incorporated · 22 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Gentherm Incorporated · 22 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.