olivlawolivlaw

olivLaw · European equity research

ACTIA Group ALATI.PA

France · Euronext Paris · ISIN FR0000076655 · Vertical: Listed companies from France

3.96EUR+2.86% · 1 dayClose 05 Nov 2026

ACTIA Group is a European specialist in onboard electronics, vehicle diagnostics and vehicle connectivity, serving carmakers and the aftermarket. OEM activity recovered slightly in 2021, and the group plans asset disposals to strengthen its financial position.

At the close of 05 Nov 2026, ACTIA Group (ALATI.PA) stock was 3.96 EUR (+2.86% on the day), with beta 0.29, 52-week range 2.86–4.39 EUR.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
0.29
Volatility (1y) 39%
52-week range
2.864.39

Price history

Loading chart…

Technical reading

RSI (14)
57.2
strong (55–70)
Bollinger (20, 2)
3.65 – 3.97
in the upper half of the band · %B 0.96 · band width 8.4%
SMA 50 / 200
3.89 / 3.77
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
-0.01 / -0.03
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+8.2%+0.4%+7.8 pp—
3 months−2.0%−3.3%+1.3 pp—
6 months+6.5%+4.0%+2.5 pp—
Year to date+21.8%+8.1%+13.7 pp—
1 year+27.7%+10.7%+17.0 pp−10.8%
3 years+1.0%+50.1%−49.1 pp−15.9%
5 years+2.6%+43.6%−41.0 pp—
Max drawdown (1y)
−18.5%
11 Feb 2026 → 24 Mar 2026
Max drawdown (5y)
−53.5%
15 Mar 2023 → 29 Jan 2025
Compound annual growth (5y)
+0.5%
EURO STOXX 50 +7.5%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20202021
Revenue438.6 m462.8 m
Revenue YoYunavailable+5.5%
Net income-19.0 m-6.4 m
Net income YoYunavailableunavailable
Diluted EPSunavailableunavailable
Diluted EPS YoYunavailableunavailable
net %-4.3%-1.4%
Free cash flowunavailableunavailable

Balance sheet & financial health

Fiscal year 2021 · 31 Dec 2021

Cash
56.6 m EUR
Financial debt
218.8 m EUR
Net debt
162.2 m EUR
Equity
113.6 m EUR
Total assets
598.3 m EUR
Debt / equity
1.93x
Current ratio
1.38x
ROE
-5.6%
ROA
-1.1%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Margins

Income statement · EUR

Revenue
2020
438.6 m
2021
462.8 m

esef· 03 May 2022verified

Operating income
2020
-6.9 m
2021
-9.9 m

esef· 03 May 2022verified

Depreciation & amortisation
2020
30.9 m
2021
32.8 m

esef· 03 May 2022verified

EBITDA
2020
24.1 m ≈
2021
22.9 m ≈

esef· 03 May 2022derived

Income tax
2020
308.0 k
2021
-160.0 k

esef· 03 May 2022verified

Net income
2020
-19.0 m
2021
-6.4 m

esef· 03 May 2022verified

Balance sheet · EUR

Cash
2020
53.4 m
2021
56.6 m

esef· 03 May 2022verified

Inventories
2020
149.6 m
2021
172.7 m

esef· 03 May 2022verified

Current assets
2020
366.4 m
2021
404.2 m

esef· 03 May 2022verified

Property, plant & equipment, net
2020
77.4 m
2021
70.0 m

esef· 03 May 2022verified

Goodwill
2020
24.1 m
2021
24.1 m

esef· 03 May 2022verified

Total assets
2020
556.7 m
2021
598.3 m

esef· 03 May 2022verified

Short-term debt
2020
49.5 m
2021
54.7 m

esef· 03 May 2022verified

Long-term debt
2020
144.0 m
2021
164.1 m

esef· 03 May 2022verified

Current liabilities
2020
266.6 m
2021
291.9 m

esef· 03 May 2022verified

Equity
2020
116.1 m
2021
113.6 m

esef· 03 May 2022verified

Cash flow · EUR

Operating cash flow
2020
24.6 m
2021
16.6 m

esef· 03 May 2022verified

Investing cash flow
2020
-22.8 m
2021
-20.5 m

esef· 03 May 2022verified

Financing cash flow
2020
24.4 m
2021
13.3 m

esef· 03 May 2022verified

Computed indicators

Growth

Revenue growth (YoY)
5.5%
computed by olivLawFY 2021
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
4.9%
computed by olivLawFY 2021
EBIT margin
-2.1%
computed by olivLawFY 2021
Net margin
-1.4%
computed by olivLawFY 2021
FCF margin
unavailable
input data missing

Returns

ROE
-5.6%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
ROA
-1.1%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
ROIC
-3.1%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
ROCE
-3.2%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
162.2 m EUR
computed by olivLawbalance sheet at 31 Dec 2021
Net debt / EBITDA
7.1x
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
Debt / equity
1.9x
computed by olivLawbalance sheet at 31 Dec 2021
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 31 Dec 2021
Quick ratio
0.8x
computed by olivLawbalance sheet at 31 Dec 2021
Cash ratio
0.2x
computed by olivLawbalance sheet at 31 Dec 2021

Cash

Operating cash flow
16.6 m EUR
computed by olivLawFY 2021
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
72.4%
computed by olivLawFY 2021

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 4 of at least 6
  • score weight coverage: 31.2% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

3.96 EUR

05 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
-5.6%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
Net margin
-1.4%
computed by olivLawFY 2021
Revenue growth (YoY)
5.5%
computed by olivLawFY 2021
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

19/37 reporting lines present
Latest full fiscal year: 2021
Latest reported period: 31 Dec 2021
Latest balance sheet date: 31 Dec 2021
Source: esefpublished 03 May 2022
verified 39

The data is older than the freshness threshold.

Score by group

31% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/Eunavailable · input data missing
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 4 of at least 6; score weight coverage: 31.2% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Quality-3.1%10 (vs peers)33%
Net margin · Quality-1.4%31 (vs peers)20%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet7.1x0 (vs peers)33%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.4x49 (on a fixed band)13%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet14/100 · 2/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality17/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ACTIA GROUP (ALATI.PA). Latest full fiscal year: 2021; data up to 2021-12-31.

Figures computed from the financial statements: revenue 462.8 m EUR in 2021; YoY growth 5.5%; net margin -1.4%; ROE -5.6%; net debt/EBITDA 7.1x.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 4 of at least 6; score weight coverage: 31.2% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • ROIC: -3.1%
  • Net debt / EBITDA: 7.1x

Not assessed (insufficient data or a ratio without meaning): FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Listed companies from France · same country · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 19.6x
EV/EBITDA
—
vertical median 6.3x
P/S
—
vertical median 0.5x
P/B
—
vertical median 1.2x
ROE
-5.6%
vertical median 4.5%
below median (−223.2%)
Net margin
-1.4%
vertical median 1.5%
below median (−194.1%)
EBIT margin
-2.1%
vertical median 3.2%
below median (−166.8%)
Revenue YoY
5.5%
vertical median -0.9%
above median
Net debt/EBITDA
7.1x
vertical median -1.2x
above median
Dividend yield
—
vertical median 1.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AI.PAL'air Liquide Societe Anonyme Pour L'etude Et L'exploitation Des Procedes Georges Claude109.3 bn33.212.9%12.2%−2.0%+26% / +32%
BN.PADanone44.1 bn21.911.9%7.4%−0.9%−11% / +16%
AC.PAAccor13.8 bn30.79.6%8.0%+0.6%+6% / +56%
ADP.PAAeroports De Paris11.7 bn34.17.8%5.6%+12.1%−7% / +4%
AKE.PAArkema7.1 bn115.40.9%0.7%−5.0%+12% / −37%
ALO.PAAlstom5.8 bn18.33.1%1.7%+3.7%−51% / −4%
AF.PAAir France - Klm4.3 bn13.6—1.0%+4.8%+20% / +9%
ATE.PAAlten3.1 bn29.54.8%2.6%−1.1%+33% / −29%
BB.PASociete Bic2.7 bn31.35.0%4.1%−4.8%+32% / +5%
ANTIN.PAAntin Infrastructure Partners1.4 bn13.021.9%36.6%−8.1%−24% / −35%
74SW.PA74software792.7 m20.98.9%8.5%+44.8%−13% / +41%
AUB.PAAubay667.4 m17.813.6%6.3%+11.3%+3% / +45%
ASY.PAAssystem507.1 m69.92.5%1.1%+7.4%−19% / −18%
ATO.PAAtos Se483.0 m—-23,400.0%-17.5%−16.5%−45% / −94%
ARAMI.PAAramis Group298.8 m15.010.0%0.8%+6.3%−33% / −16%
ARVEN.PAArverne Group246.1 m—-14.0%-115.3%+27.0%+20% / −35%
BGO.PACompagnie Chargeurs Invest189.4 m—-8.6%-5.7%−2.9%unavailable / unavailable
ALCIS.PACatering International & Services145.0 m28.49.3%1.9%+5.8%+39% / +107%
ALCGM.PACegedim144.6 m—-2.6%-1.2%+10.9%−26% / −49%
ATEME.PAAteme144.0 m151.32.8%1.0%+2.2%+82% / +77%
ALHEX.PAHexaom144.0 m6.79.9%2.2%+13.1%−32% / +7%
ALBON.PACompagnie Lebon111.7 m16.54.2%8.8%−17.9%+6% / +8%
ALHYF.PALhyfe75.8 m—-33.4%-570.5%+287.2%unavailable / unavailable
ALFER.PASergeferrari Group61.5 m11.55.1%1.5%+7.4%−33% / −27%
ABEO.PAAbeo60.8 m7.36.9%3.0%+12.6%−13% / −54%

1- and 3-year price returns: for ALATI.PA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

ACTIA Group is a European specialist in onboard electronics, vehicle diagnostics and vehicle connectivity, serving carmakers and the aftermarket. OEM activity recovered slightly in 2021, and the group plans asset disposals to strengthen its financial position 1.

SWOT

Strengths

  • Proprietary know-how in electronic diagnostics and a knowledge base that supports multi-brand solutions.
  • Multi-year contracts with carmakers, which give some visibility on revenue.
  • Leading position in telematics for urban buses in France, according to the source.

Weaknesses

  • Dependence on electronic components means deliveries are affected by shortages.
  • Aftermarket offers little visibility because sales are not covered by multi-year contracts.
  • High development costs and constant investment needs put pressure on the financial structure.

Opportunities

  • Emerging markets adopting technical inspection regulations could generate new orders.
  • Connectivity solutions for micro-mobility and electric vehicles could extend the offer.
  • Software services and subscriptions could become a source of recurring income.

Threats

  • Large integrated competitors could cut prices or win major tenders.
  • Regulatory changes or postponed tenders could reduce technical inspection orders.
  • Geopolitical tensions could delay the recovery of aeronautics and other sectors.

Risks

  • Component shortagehigh

    The shortage of electronic components could slow deliveries and reduce OEM revenue.

  • Customer dependencemedium

    If a major customer reduces orders, revenue could fall significantly, and the company has said it wants to limit the weight of any single customer.

  • Asset disposalsmedium

    Completing the planned disposals could be delayed or change the expected financial terms.

  • Cyclicality of technical inspectionmedium

    Technical inspection revenue depends on international tenders and regulatory changes, which are hard to forecast.

  • R&D investmentlow

    Developing new systems can be costly and may not deliver the expected results.

Investment thesis

What would need to be true (bull case)

  • If OEM revenue recovers as components become available, growth could accelerate in the trucks and off-highway segments.
  • If software services and telematics expand, the group could build a more stable recurring revenue stream.
  • If the disposals are completed successfully, the company could focus investment on higher-potential onboard electronics.

What would break the thesis

  • If the component shortage persists, deliveries to carmakers may remain below expectations.
  • If technical inspection regulations are postponed, Aftermarket activity could stay volatile.
  • If large competitors expand their offers, ACTIA could lose positions in tenders.

What to watch

  • Completion of the disposals of the Power division and technical inspection activities2022
  • Evolution of OEM revenue as component availability improves2022
  • Reduction of debt compared with the previous level2022
  • Timing of international technical inspection tendersnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

ACTIA Group designs and produces electronic equipment, diagnostic systems and connectivity solutions for vehicles. OEM activity, aimed at carmakers, generated revenue of 309.2 M EUR in 2021, while Aftermarket brought 42.8 M EUR 1. The group intends to focus its investment on onboard electronics and energy management, disposing of activities considered non-strategic 1.

The business model combines multi-year contracts with carmakers, which give some visibility, with recurring sales to workshops, garages and fleet operators. The company says product development is costly, which limits entry for new competitors 1.

In 2022 the group intends to complete the combination of its Power division with an industrial group and of its Technical Inspection and Garage Equipment activities, under the MULLER brand, to reinforce its financial position 1.

Segments

OEM - vehicle manufacturers

The OEM segment supplies diagnostic, multiplexing and telematics systems to carmakers, with revenue of 309.2 M EUR in 2021, up 0.5 % 1. Growth was held back by the shortage of electronic components, although trucks and off-highway grew strongly 1.

Aftermarket

Aftermarket covers multi-brand diagnostic systems, garage equipment, technical inspection and fleet management, with revenue of 42.8 M EUR in 2021, up 5.0 % 1. Technical inspection activity fell, while garage equipment almost returned to its 2019 level 1.

Telecommunications

The Telecom division includes SatCom, energy, telephony and rail, and the company says it consolidated its 2022 outlook despite component shortages 1. The acquisition of the Hypervision CCTV activity strengthens the rail segment 1.

Market context

The vehicle diagnostics market grows as onboard electronics expand, making diagnostic functions strategic for carmakers 1. Technical inspection is a growing global market in countries adopting regulations, and European public transport increasingly requires ITxPT certification 1.

Demand for light-vehicle equipment is large in volume but competition is tougher, and in the fleet market competition is intense, so the group positions itself in niches 1.

Trends

  • Electrification and micro-mobilitytailwind

    The group has structured a Power division and an offer for micro-mobility, with connectivity and battery optimisation, which could open new markets if demand develops 1.

  • Shortage of electronic componentsheadwind

    The lack of components slowed the OEM recovery in 2021 and affected deliveries to customers 1.

  • Technical inspection regulationsmixed

    Regulatory changes could bring large technical inspection orders, but the timing of international tenders is hard to predict 1.

  • Fleet digitalisation and connectivitytailwind

    Cloud-based telematics and fleet management solutions can generate recurring revenue as the installed base grows 1.

Competitive position

Competition is split across compartmentalised markets: carmakers, independent garages, repair networks and technical inspection 1. The main barrier to entry is technological level and development cost, which can exceed several million euros for a new system 1.

In diagnostics competitors are Swedish, German and Italian companies, while in fleets the group competes with large generalist players and niche specialists 1.

  • Bosch

    Competitor in onboard electronics and diagnostics, cited in the source as a major integrated supplier.

  • Continental

    Integrated group competing with ACTIA in automotive electronics, according to the source.

  • StoneridgeSRI

    Company specialised in onboard electronics, named in the source as a direct rival.

  • KPIT

    Vehicle diagnostics supplier named in the source among the main competitors.

News & filings

In the press

No news in our archive over the last 180 days.

Annual reports (ESEF)

Sources

  1. [1] Annual report, fiscal year ended 2021-12-31 (ESEF) · SEC / ACTIA Group · 31 Dec 2021

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.