olivlawolivlaw

olivLaw · European equity research

Jcdecaux Se DEC.PA

France · Euronext Paris · ISIN FR0000077919 · Vertical: Listed companies from France

26.76EUR+5.77% · 1 dayClose 05 Nov 2026

At the close of 05 Nov 2026, Jcdecaux Se (DEC.PA) stock was 26.76 EUR (+5.77% on the day), with market capitalisation 5.7 bn EUR, dividend yield 0.17%, beta 0.65, 52-week range 14.20–26.76 EUR.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
5.7 bn EUR
shares as of 31 Dec 2021
P/E (TTM)
unavailable
Diluted EPS TTM -0.07 · TTM to 31 Dec 2021
E/P (TTM)
-0.25%
TTM to 31 Dec 2021
Dividend yield
0.17%
DPS 12m 0.05
Beta (2y)
0.65
Volatility (1y) 30%
52-week range
14.2026.76

Price history

Loading chart…

Technical reading

RSI (14)
68.3
strong (55–70)
Bollinger (20, 2)
23.82 – 26.19
above the upper band · %B 1.24 · band width 9.5%
SMA 50 / 200
24.66 / 20.73
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.19 / 0.09
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+9.4%−0.6%+10.1 pp—
3 months+8.3%−4.2%+12.5 pp—
6 months+45.1%+4.3%+40.8 pp—
Year to date+72.9%+7.5%+65.4 pp—
1 year+71.0%+9.9%+61.1 pp−6.8%
3 years+75.2%+49.8%+25.4 pp−15.9%
5 years+5.9%+42.8%−36.9 pp—
Max drawdown (1y)
−11.1%
18 Mar 2026 → 19 May 2026
Max drawdown (5y)
−55.0%
15 Feb 2022 → 29 Sept 2022
Compound annual growth (5y)
+1.2%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20202021
Revenue2.1 bn2.5 bn
Revenue YoYunavailable+20.1%
Net income-604.6 m-14.5 m
Net income YoYunavailableunavailable
Diluted EPS-2.84-0.07
Diluted EPS YoYunavailableunavailable
net %-28.8%-0.6%
Free cash flowunavailableunavailable

Balance sheet & financial health

Fiscal year 2021 · 31 Dec 2021

Cash
1.5 bn EUR
Financial debt
unavailable EUR
Net debt
unavailable EUR
Equity
1.6 bn EUR
Total assets
9.5 bn EUR
Debt / equity
unavailable
Current ratio
0.98x
ROE
-0.9%
ROA
-0.1%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Margins

Income statement · EUR

Revenue
2020
2.1 bn
2021
2.5 bn

esef· 19 Jan 2023verified

Operating income
2020
-475.8 m
2021
68.6 m

esef· 19 Jan 2023verified

Interest expense
2020
45.7 m
2021
49.1 m

esef· 19 Jan 2023verified

Pre-tax income
2020
-637.9 m
2021
-10.0 m

esef· 19 Jan 2023verified

Income tax
2020
-21.2 m
2021
-13.6 m

esef· 19 Jan 2023verified

Net income
2020
-604.6 m
2021
-14.5 m

esef· 19 Jan 2023verified

Diluted EPS
2020
-2.84
2021
-0.07

esef· 19 Jan 2023verified

Weighted average diluted shares
2020
212.7 m
2021
212.8 m

esef· 19 Jan 2023verified

Dividend per share
2020
0.04
2021
0.05

esef· 19 Jan 2023derived

Balance sheet · EUR

Cash
2020
1.6 bn
2021
1.5 bn

esef· 19 Jan 2023verified

Receivables
2020
697.4 m
2021
743.0 m

esef· 19 Jan 2023verified

Inventories
2020
172.6 m
2021
143.1 m

esef· 19 Jan 2023verified

Current assets
2020
2.6 bn
2021
2.5 bn

esef· 19 Jan 2023verified

Property, plant & equipment, net
2020
1.3 bn
2021
1.2 bn

esef· 19 Jan 2023verified

Goodwill
2020
1.6 bn
2021
1.6 bn

esef· 19 Jan 2023verified

Intangibles (excl. goodwill)
2020
534.1 m
2021
514.4 m

esef· 19 Jan 2023verified

Total assets
2020
10.1 bn
2021
9.5 bn

esef· 19 Jan 2023verified

Current liabilities
2020
2.6 bn
2021
2.5 bn

esef· 19 Jan 2023verified

Total liabilities
2020
8.5 bn
2021
7.9 bn

esef· 19 Jan 2023verified

Equity
2020
1.6 bn
2021
1.6 bn

esef· 19 Jan 2023verified

Shares outstanding at year end
2020
212.7 m
2021
213.2 m

esef· 19 Jan 2023derived

Cash flow · EUR

Operating cash flow
2020
888.1 m
2021
1.0 bn

esef· 19 Jan 2023verified

Investing cash flow
2020
-273.7 m
2021
-170.1 m

esef· 19 Jan 2023verified

Financing cash flow
2020
848.7 m
2021
-934.4 m

esef· 19 Jan 2023verified

Dividends paid
2020
7.8 m
2021
9.9 m

esef· 19 Jan 2023verified

Share repurchases
2020
24.7 m
2021
22.2 m

esef· 19 Jan 2023verified

Computed indicators

Growth

Revenue growth (YoY)
20.1%
computed by olivLawFY 2021
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
2.7%
computed by olivLawFY 2021
Net margin
-0.6%
computed by olivLawFY 2021
FCF margin
unavailable
input data missing

Returns

ROE
-0.9%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
ROA
-0.1%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
ROIC
unavailable
input data missing
ROCE
1.0%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
1.4x
computed by olivLawFY 2021

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 31 Dec 2021
Quick ratio
0.9x
computed by olivLawbalance sheet at 31 Dec 2021
Cash ratio
0.6x
computed by olivLawbalance sheet at 31 Dec 2021

Cash

Operating cash flow
1.0 bn EUR
computed by olivLawFY 2021
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
104 days
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
5.7 bn EUR
computed by olivLawbalance sheet at 31 Dec 2021
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-0.3%
computed by olivLawFY 2021
P/B
3.5x
computed by olivLawbalance sheet at 31 Dec 2021
P/S
2.3x
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.2%
computed by olivLawFY 2021
Shareholder yield (distributions)
0.6%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 4 of at least 6
  • score weight coverage: 22.9% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

26.76 EUR

05 Nov 2026Source: olivLaw, closing series

Market cap: 5.7 bn EUR

Key indicators

Market capitalisation
5.7 bn EUR
computed by olivLawbalance sheet at 31 Dec 2021
P/E (TTM)
unavailable
insufficient data
P/B
3.5x
computed by olivLawbalance sheet at 31 Dec 2021
EV/EBITDA
unavailable
input data missing
ROE
-0.9%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
Net margin
-0.6%
computed by olivLawFY 2021
Revenue growth (YoY)
20.1%
computed by olivLawFY 2021
Dividend yield
0.2%
computed by olivLawFY 2021

Coverage and freshness

26/37 reporting lines present
Latest full fiscal year: 2021
Latest reported period: 31 Dec 2021
Latest balance sheet date: 31 Dec 2021
Share count (cover of the latest filing), as of: 31 Dec 2021
Source: esefpublished 19 Jan 2023
verified 55derived 4

The data is older than the freshness threshold.

Score by group

23% · Insufficient data

Estimated value range

Low
0.63
EUR per share
Mid
0.73
EUR per share
High
0.86
EUR per share
Price: 26.76 EUR
The price is above the range
Potential to the central value: -97.3% (value / price − 1)
Margin of safety: -3,575.2% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.63 – 0.86 EUR.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (EUR per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)0.63 – 0.86 (Mid 0.73)

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 4 of at least 6; score weight coverage: 22.9% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-0.6%36 (vs peers)27%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet1.4x0 (on a fixed band)27%
Current ratio · Balance sheet1.0x15 (on a fixed band)18%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns0.6%8 (on a fixed band)27%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet6/100 · 2/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partial36/100 · 1/3 factors with a value
  • Returns· partial8/100 · 1/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

JCDECAUX SE (DEC.PA). Latest full fiscal year: 2021; data up to 2021-12-31.

Figures computed from the financial statements: revenue 2.5 bn EUR in 2021; YoY growth 20.1%; net margin -0.6%; ROE -0.9%.

The estimated value range is 0.63–0.86 EUR per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 0.73 EUR, the price of 26.76 EUR leaves a potential of -97.3% (value / price − 1) and a margin of safety of -3,575.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 4 of at least 6; score weight coverage: 22.9% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Interest coverage: 1.4x
  • Current ratio: 1.0x
  • Shareholder yield (distributions): 0.6%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Payout ratio (FCF).

Versus the vertical median

Listed companies from France · same country · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 18.3x
EV/EBITDA
—
vertical median 6.3x
P/S
2.3x
vertical median 0.5x
above median (+341.9%)
P/B
3.5x
vertical median 1.1x
above median (+233.7%)
ROE
-0.9%
vertical median 4.2%
below median (−121.7%)
Net margin
-0.6%
vertical median 1.1%
below median (−151.0%)
EBIT margin
2.7%
vertical median 3.2%
below median (−14.4%)
Revenue YoY
20.1%
vertical median 0.6%
above median (+3,319.7%)
Net debt/EBITDA
—
vertical median -1.2x
Dividend yield
0.2%
vertical median 1.7%
below median (−89.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AI.PAL'air Liquide Societe Anonyme Pour L'etude Et L'exploitation Des Procedes Georges Claude109.3 bn33.212.9%12.2%−2.0%+26% / +32%
AC.PAAccor13.8 bn30.79.6%8.0%+0.6%+6% / +56%
ADP.PAAeroports De Paris11.7 bn34.17.8%5.6%+12.1%−7% / +4%
AKE.PAArkema7.1 bn115.40.9%0.7%−5.0%+12% / −37%
ALO.PAAlstom5.8 bn18.33.1%1.7%+3.7%−51% / −4%
DEC.PAJcdecaux Se5.7 bn—-0.9%-0.6%+20.1%+74% / +53%
AF.PAAir France - Klm4.3 bn13.6—1.0%+4.8%+20% / +9%
ATE.PAAlten3.1 bn29.54.8%2.6%−1.1%+33% / −29%
BB.PASociete Bic2.7 bn31.35.0%4.1%−4.8%+32% / +5%
ANTIN.PAAntin Infrastructure Partners1.4 bn13.021.9%36.6%−8.1%−24% / −35%
74SW.PA74software792.7 m20.98.9%8.5%+44.8%−13% / +41%
AUB.PAAubay667.4 m17.813.6%6.3%+11.3%+3% / +45%
ASY.PAAssystem507.1 m69.92.5%1.1%+7.4%−19% / −18%
ATO.PAAtos Se483.0 m—-23,400.0%-17.5%−16.5%−45% / −94%
ARAMI.PAAramis Group298.8 m15.010.0%0.8%+6.3%−33% / −16%
ARVEN.PAArverne Group246.1 m—-14.0%-115.3%+27.0%+20% / −35%
BGO.PACompagnie Chargeurs Invest189.4 m—-8.6%-5.7%−2.9%unavailable / unavailable
ALCIS.PACatering International & Services145.0 m28.49.3%1.9%+5.8%+39% / +107%
ALCGM.PACegedim144.6 m—-2.6%-1.2%+10.9%−26% / −49%
ATEME.PAAteme144.0 m151.32.8%1.0%+2.2%+82% / +77%
ALHEX.PAHexaom144.0 m6.79.9%2.2%+13.1%−32% / +7%
ALBON.PACompagnie Lebon111.7 m16.54.2%8.8%−17.9%+6% / +8%
ALHYF.PALhyfe75.8 m—-33.4%-570.5%+287.2%unavailable / unavailable
ALFER.PASergeferrari Group61.5 m11.55.1%1.5%+7.4%−33% / −27%
ABEO.PAAbeo60.8 m7.36.9%3.0%+12.6%−13% / −54%

1- and 3-year price returns: for DEC.PA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (EUR)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Jcdecaux Se (DEC.PA): stock, results, valuation and forecast · olivLaw