olivlawolivlaw

olivLaw · European equity research

Altamir LTA.PA

France · Euronext Paris · ISIN FR0000053837 · Vertical: Listed companies from France

22.20EUR−3.48% · 1 dayClose 05 Nov 2026

Altamir is an investment company holding a portfolio of stakes in unlisted companies, mainly in Europe, managed by its gérant. At 31 December 2021 the portfolio represented 84.6 % of total assets, worth 1 226M EUR, and part of its valuation depends on listed share prices and the multiples of listed peers.

At the close of 05 Nov 2026, Altamir (LTA.PA) stock was 22.20 EUR (−3.48% on the day), with market capitalisation 810.2 m EUR, P/E 2.8 on diluted EPS of 8.00 EUR over the last 12 months, dividend yield 4.91%, beta 0.11, 52-week range 22.20–30.65 EUR.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
810.2 m EUR
shares as of 31 Dec 2021
P/E (TTM)
2.8
Diluted EPS TTM 8.00 · TTM to 31 Dec 2021
E/P (TTM)
36.04%
TTM to 31 Dec 2021
Dividend yield
4.91%
DPS 12m 1.09
Beta (2y)
0.11
Volatility (1y) 20%
52-week range
22.2030.65

Price history

Loading chart…

Technical reading

RSI (14)
41.6
weak (30–45)
Bollinger (20, 2)
21.91 – 23.25
in the lower half of the band · %B 0.21 · band width 5.9%
SMA 50 / 200
22.80 / 24.86
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
0.01 / -0.04
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−2.6%−0.6%−2.0 pp—
3 months−4.7%−4.2%−0.6 pp—
6 months−7.5%+4.3%−11.8 pp—
Year to date−26.0%+7.5%−33.5 pp—
1 year−19.3%+9.9%−29.2 pp−8.8%
3 years−11.9%+49.8%−61.8 pp−10.0%
5 years−9.3%+42.8%−52.1 pp—
Max drawdown (1y)
−27.6%
10 Dec 2025 → 05 Nov 2026
Max drawdown (5y)
−27.6%
10 Dec 2025 → 05 Nov 2026
Compound annual growth (5y)
−1.9%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 2-quarter history (min 3.2, median 4.2, max 5.2; quarters with earnings only).

Fiscal years

Fiscal year20202021
Revenueunavailableunavailable
Revenue YoYunavailableunavailable
Net income139.1 m291.9 m
Net income YoYunavailable+109.9%
Diluted EPS3.818.00
Diluted EPS YoYunavailable+110.0%
net %unavailableunavailable
Free cash flowunavailableunavailable

Balance sheet & financial health

Fiscal year 2021 · 31 Dec 2021

Cash
188.9 m EUR
Financial debt
unavailable EUR
Net debt
unavailable EUR
Equity
1.4 bn EUR
Total assets
1.4 bn EUR
Debt / equity
unavailable
Current ratio
6.89x
ROE
23.3%
ROA
20.8%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Income statement · EUR

Operating income
2020
150.4 m
2021
283.4 m

esef· 17 May 2022verified

Net income
2020
139.1 m
2021
291.9 m

esef· 17 May 2022verified

Diluted EPS
2020
3.81
2021
8.00

esef· 17 May 2022verified

Dividend per share
2020
0.66
2021
1.09

esef· 17 May 2022derived

Balance sheet · EUR

Cash
2020
76.8 m
2021
188.9 m

esef· 17 May 2022verified

Current assets
2020
93.5 m
2021
188.9 m

esef· 17 May 2022verified

Total assets
2020
1.4 bn
2021
1.4 bn

esef· 17 May 2022verified

Accounts payable
2020
4.7 m
2021
1.1 m

esef· 17 May 2022verified

Current liabilities
2020
113.5 m
2021
27.4 m

esef· 17 May 2022verified

Equity
2020
1.1 bn
2021
1.4 bn

esef· 17 May 2022verified

Shares outstanding at year end
2020
36.5 m
2021
36.5 m

esef· 18 Jan 2023derived

Cash flow · EUR

Operating cash flow
2020
-49.2 m
2021
-45.0 m

esef· 17 May 2022verified

Financing cash flow
2020
44.3 m
2021
-54.0 m

esef· 17 May 2022verified

Dividends paid
2020
24.1 m
2021
39.8 m

esef· 17 May 2022verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
88.5%
computed by olivLawFY 2021
Net income growth (YoY)
109.9%
computed by olivLawFY 2021
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
110.0%
computed by olivLawFY 2021
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
23.3%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
ROA
20.8%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
ROIC
unavailable
input data missing
ROCE
19.9%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
Payout ratio (EPS)
13.6%
computed by olivLawFY 2021
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
6.9x
computed by olivLawbalance sheet at 31 Dec 2021
Quick ratio
unavailable
input data missing
Cash ratio
6.9x
computed by olivLawbalance sheet at 31 Dec 2021

Cash

Operating cash flow
-45.0 m EUR
computed by olivLawFY 2021
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
810.2 m EUR
computed by olivLawbalance sheet at 31 Dec 2021
Enterprise value
unavailable
input data missing
Market cap / net income TTM
2.8x
computed by olivLawFY 2021
P/E (TTM)
2.8x
computed by olivLawFY 2021
Earnings yield
36.0%
computed by olivLawFY 2021
P/B
0.6x
computed by olivLawbalance sheet at 31 Dec 2021
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
4.9%
computed by olivLawFY 2021
Shareholder yield (distributions)
4.9%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 3 of at least 6
  • score weight coverage: 20.8% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

22.20 EUR

05 Nov 2026Source: olivLaw, closing series

Market cap: 810.2 m EUR

Key indicators

Market capitalisation
810.2 m EUR
computed by olivLawbalance sheet at 31 Dec 2021
P/E (TTM)
2.8x
computed by olivLawFY 2021
P/B
0.6x
computed by olivLawbalance sheet at 31 Dec 2021
EV/EBITDA
unavailable
input data missing
ROE
23.3%
computed by olivLawFY 2021 · balance sheet at 31 Dec 2021
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
4.9%
computed by olivLawFY 2021

Coverage and freshness

14/37 reporting lines present
Latest full fiscal year: 2021
Latest reported period: 31 Dec 2021
Latest balance sheet date: 31 Dec 2021
Share count (cover of the latest filing), as of: 31 Dec 2021
Source: esefpublished 18 Jan 2023
verified 27derived 4

The data is older than the freshness threshold.

Score by group

21% · Insufficient data

Estimated value range

Low
91.91
EUR per share
Mid
142.37
EUR per share
High
235.92
EUR per share
Price: 22.20 EUR
The price is below the range
Potential to the central value: 541.3% (value / price − 1)
Margin of safety: 84.4% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 91.91 – 235.92 EUR.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (EUR per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E91.91 – 235.92 (Mid 142.37)
    21 companies used · median multiple 17.8x · quartiles 11.5x – 29.5x
    74SW.PA, ABEO.PA, AC.PA, ADP.PA, AF.PA, AI.PA, ALBON.PA, ALCIS.PA, ALCLA.PA, ALFER.PA, ALHEX.PA, ALO.PA, ALPWG.PA, ALSOG.PA, ANTIN.PA, ARAMI.PA, ATE.PA, AUB.PA, AURE.PA, BB.PA, BN.PA
  • Dividend discount (DDM)outside the aggregate14.83 – 20.22 (Mid 17.11)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 3 of at least 6; score weight coverage: 20.8% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Qualityunavailableunavailable—
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet6.9x100 (on a fixed band)20%
P/E (TTM) · Valuation2.8x92 (vs peers)50%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns4.9%70 (on a fixed band)30%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partialunavailable · 0/3 factors with a value
  • Returns· partial70/100 · 1/2 factors with a value
  • Valuation· partial92/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ALTAMIR (LTA.PA). Latest full fiscal year: 2021; data up to 2021-12-31.

Figures computed from the financial statements: ROE 23.3%.

The estimated value range is 91.91–235.92 EUR per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 142.37 EUR, the price of 22.20 EUR leaves a potential of 541.3% (value / price − 1) and a margin of safety of 84.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 3 of at least 6; score weight coverage: 20.8% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 6.9x
  • P/E (TTM): 2.8x
  • Shareholder yield (distributions): 4.9%
  • The price is below the estimated value range

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, EV/EBITDA, FCF yield, Payout ratio (FCF).

Versus the vertical median

Listed companies from France · same country · compared with 40 companies

Multiples and returns vs the median

P/E
2.8x
vertical median 19.6x
below median (−85.8%)
EV/EBITDA
—
vertical median 6.3x
P/S
—
vertical median 0.5x
P/B
0.6x
vertical median 1.2x
below median (−52.3%)
ROE
23.3%
vertical median 4.2%
above median (+450.2%)
Net margin
—
vertical median 1.3%
EBIT margin
—
vertical median 3.2%
Revenue YoY
—
vertical median -0.1%
Net debt/EBITDA
—
vertical median -1.2x
Dividend yield
4.9%
vertical median 1.7%
above median (+188.5%)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AI.PAL'air Liquide Societe Anonyme Pour L'etude Et L'exploitation Des Procedes Georges Claude109.3 bn33.212.9%12.2%−2.0%+26% / +32%
BN.PADanone44.1 bn21.911.9%7.4%−0.9%−11% / +16%
AC.PAAccor13.8 bn30.79.6%8.0%+0.6%+6% / +56%
ADP.PAAeroports De Paris11.7 bn34.17.8%5.6%+12.1%−7% / +4%
AKE.PAArkema7.1 bn115.40.9%0.7%−5.0%+12% / −37%
ALO.PAAlstom5.8 bn18.33.1%1.7%+3.7%−51% / −4%
AF.PAAir France - Klm4.3 bn13.6—1.0%+4.8%+20% / +9%
ATE.PAAlten3.1 bn29.54.8%2.6%−1.1%+33% / −29%
BB.PASociete Bic2.7 bn31.35.0%4.1%−4.8%+32% / +5%
ANTIN.PAAntin Infrastructure Partners1.4 bn13.021.9%36.6%−8.1%−24% / −35%
74SW.PA74software792.7 m20.98.9%8.5%+44.8%−13% / +41%
AUB.PAAubay667.4 m17.813.6%6.3%+11.3%+3% / +45%
ASY.PAAssystem507.1 m69.92.5%1.1%+7.4%−19% / −18%
ATO.PAAtos Se483.0 m—-23,400.0%-17.5%−16.5%−45% / −94%
ARAMI.PAAramis Group298.8 m15.010.0%0.8%+6.3%−33% / −16%
ARVEN.PAArverne Group246.1 m—-14.0%-115.3%+27.0%+20% / −35%
BGO.PACompagnie Chargeurs Invest189.4 m—-8.6%-5.7%−2.9%unavailable / unavailable
ALCIS.PACatering International & Services145.0 m28.49.3%1.9%+5.8%+39% / +107%
ALCGM.PACegedim144.6 m—-2.6%-1.2%+10.9%−26% / −49%
ATEME.PAAteme144.0 m151.32.8%1.0%+2.2%+82% / +77%
ALHEX.PAHexaom144.0 m6.79.9%2.2%+13.1%−32% / +7%
ALBON.PACompagnie Lebon111.7 m16.54.2%8.8%−17.9%+6% / +8%
ALHYF.PALhyfe75.8 m—-33.4%-570.5%+287.2%unavailable / unavailable
ALFER.PASergeferrari Group61.5 m11.55.1%1.5%+7.4%−33% / −27%
ABEO.PAAbeo60.8 m7.36.9%3.0%+12.6%−13% / −54%

1- and 3-year price returns: for LTA.PA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Altamir is an investment company holding a portfolio of stakes in unlisted companies, mainly in Europe, managed by its gérant. At 31 December 2021 the portfolio represented 84.6 % of total assets, worth 1 226M EUR 1, and part of its valuation depends on listed share prices and the multiples of listed peers 1.

SWOT

Strengths

  • A portfolio diversified across many companies and sectors, with a large share of assets held as investments, showing the model is focused on stakes 1.
  • Venture capital company tax regime, which provides a tax exemption as long as legal conditions are met 1.
  • Portfolio valuation audited, with documented procedures for determining fair value 1.

Weaknesses

  • Dependence of asset value on unlisted valuations, which rely on private negotiations and the assumptions of the gérant 1.
  • Unhedged currency exposure on a significant part of the portfolio 1.
  • The auditor reports difficulties in presenting the annual financial report in the European single electronic format, which prevented full verification 1.

Opportunities

  • A reopening of capital markets could allow listings or sales at better values for existing stakes 1.
  • Leveraged investments, if financing becomes more accessible, could enhance the return on new deals 1.
  • Consolidation of fragmented sectors in the portfolio could create value through additional acquisitions 1.

Threats

  • A fall in share prices would reduce the value of listed holdings and could produce losses in results 1.
  • Higher financing costs or a lack of financing could prevent new transactions 1.
  • Loss of the venture capital company status would remove the tax exemption if regulatory conditions are not met 1.

Risks

  • Share price riskhigh

    A decline in listed share prices would directly reduce portfolio value and net asset value, with effect in the income statement 1.

  • Valuation of unlisted stakeshigh

    Unlisted values depend on listed comparable multiples and private transactions, and a change in these could alter the asset value 1.

  • Financing riskmedium

    Leveraged transactions are exposed to a higher cost of debt or financing difficulties, which could reduce returns 1.

  • Currency riskmedium

    Investments denominated in foreign currencies are not hedged, so exchange rate moves can influence asset values 1.

  • Tax statusmedium

    Loss of venture capital company status would remove the tax exemption if the conditions on debt and investment eligibility are not met 1.

Investment thesis

What would need to be true (bull case)

  • If capital markets remain open, exits through sales or listings could realise significant gains on the existing portfolio 1.
  • Diversification across many companies could limit the impact of weakness in any single holding on total value 1.
  • The venture capital company regime could keep the tax burden low as long as legal conditions are met 1.

What would break the thesis

  • If share prices fall, net asset value could drop quickly, especially for listed holdings 1.
  • Unlisted valuations, based on assumptions and private negotiations, could be adjusted downward at exit 1.
  • Unhedged currency exposure could add volatility to the value of assets denominated in foreign currency 1.

What to watch

  • Evolution of portfolio value and net asset valueNext annual report
  • Pace of disposals and listings of stakes2027
  • Compliance with venture capital company status conditionsNext annual report
  • Completion of presentation in the European single electronic formatNext annual report

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

According to the annual report for the year ended 31 December 2021, Altamir holds, directly or through holding companies, a number of listed securities and many unlisted stakes, all valued at fair value through profit or loss 1. The company has opted for the venture capital company regime, which gives it a specific tax framework subject to debt limits and investment eligibility 1. Its income depends mainly on capital gains from disposals of stakes rather than on operating sales 1.

Segments

Unlisted stakes

Most of the portfolio value consists of stakes in unlisted companies, valued using multiples of listed comparables and recent private transactions, with the final value set through direct negotiation 1.

Listed stakes

A smaller part of the portfolio consists of securities of listed companies, sensitive to share price moves and directly affecting the net asset value 1.

Market context

The European private capital activity in which Altamir invests is fragmented, and sales to industrial or financial buyers and stock market listings determine when value is realised 1. The report shows that valuation depends on capital market conditions and sector multiples, and exits can be delayed if those conditions deteriorate 1.

Trends

  • Sensitivity to share pricesheadwind

    A fall in the share prices of listed holdings would directly reduce net asset value and appear as a loss in the income statement, which could also affect capital gains on disposal 1.

  • Exits through sales and listingstailwind

    A rise in the value of portfolio companies and open capital markets could facilitate profitable sales or listings if conditions stay favourable 1.

  • Cost of leveraged financingheadwind

    A higher cost of debt or difficulty financing leveraged transactions could reduce the return on new investments 1.

  • Currency exposuremixed

    About one third of the portfolio is denominated in currencies and the company does not hedge currency risk, so exchange rate moves can influence asset values 1.

Competitive position

Altamir competes with other private equity firms and investment funds pursuing the same acquisitions and disposals in the European market, although the source does not name them 1. The main difference lies in its venture capital company regime and in how it applies fair value 1.

  • Other European private equity funds

    The source does not name competitors; the comparison is made by category of investors active in acquisitions and disposals.

  • Listed venture capital funds

    Companies of the same type with a similar strategy of investing in unlisted stakes, but not named in the source.

  • Industrial acquirers

    Strategic buyers that take over stakes on disposal represent an alternative route for exiting investments.

  • Private investors in mid-sized companies

    Investors competing for the same acquisition opportunities in the unlisted European market.

News & filings

In the press

No news in our archive over the last 180 days.

Annual reports (ESEF)

Sources

  1. [1] Annual report, fiscal year ended 2021-12-31 (ESEF) · SEC / Altamir · 31 Dec 2021

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Altamir (LTA.PA): stock, results, valuation and forecast · olivLaw