olivlawolivlaw

olivLaw · European equity research

Srp Groupe SRP.PA

France · Euronext Paris · ISIN FR0013006558 · Vertical: Listed companies from France

0.95EUR+0.63% · 1 dayClose 05 Nov 2026

At the close of 05 Nov 2026, Srp Groupe (SRP.PA) stock was 0.95 EUR (+0.63% on the day), with market capitalisation 110.5 m EUR, dividend yield 0.90%, beta 0.32, 52-week range 0.38–1.21 EUR.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
110.5 m EUR
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM -0.27 · TTM to 31 Dec 2025
E/P (TTM)
-27.99%
TTM to 31 Dec 2025
Dividend yield
0.90%
DPS 12m 0.01
Beta (2y)
0.32
Volatility (1y) 59%
52-week range
0.381.21

Price history

Loading chart…

Technical reading

RSI (14)
46.5
neutral
Bollinger (20, 2)
0.91 – 1.00
in the upper half of the band · %B 0.51 · band width 9.3%
SMA 50 / 200
1.00 / 0.81
mixed trend
MACD (12, 26, 9)
-0.01 / -0.01
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−3.2%−0.6%−2.6 pp—
3 months+19.2%−4.2%+23.4 pp—
6 months+44.5%+4.3%+40.2 pp—
Year to date+78.7%+7.5%+71.1 pp—
1 year+107.8%+9.9%+97.9 pp−6.8%
3 years−8.6%+49.8%−58.5 pp−15.9%
5 years−53.9%+42.8%−96.7 pp—
Max drawdown (1y)
−28.6%
16 Jan 2026 → 10 Mar 2026
Max drawdown (5y)
−83.1%
26 Nov 2021 → 27 Nov 2025
Compound annual growth (5y)
−14.4%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202320242025
Revenue677.2 m646.5 m559.0 m
Revenue YoYunavailable−4.5%−13.5%
Net income0-133.3 m-30.9 m
Net income YoYunavailableunavailableunavailable
Diluted EPS0.00-1.16-0.27
Diluted EPS YoYunavailable−29,000.0%unavailable
net %0.0%-20.6%-5.5%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
43.5 m EUR
Financial debt
unavailable EUR
Net debt
unavailable EUR
Equity
36.8 m EUR
Total assets
283.6 m EUR
Debt / equity
unavailable
Current ratio
0.88x
ROE
-58.4%
ROA
-10.3%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Margins

Income statement · EUR

Revenue
2023
677.2 m
2024
646.5 m
2025
559.0 m

esef· 12 May 2026verified

Gross profit
2023
258.8 m
2024
238.0 m
2025
195.3 m

esef· 12 May 2026verified

Operating income
2023
1.2 m
2024
-123.0 m
2025
-27.2 m

esef· 12 May 2026verified

Pre-tax income
2023
989.0 k
2024
-124.2 m
2025
-28.7 m

esef· 12 May 2026verified

Income tax
2023
497.0 k
2024
9.1 m
2025
2.2 m

esef· 12 May 2026verified

Net income
2023
0
2024
-133.3 m
2025
-30.9 m

esef· 12 May 2026verified

Diluted EPS
2023
0.00
2024
-1.16
2025
-0.27

esef· 12 May 2026verified

Dividend per share
2023
—
2024
0.00
2025
0.01

esef· 12 May 2026derived

Balance sheet · EUR

Cash
2023
70.6 m
2024
46.0 m
2025
43.5 m

esef· 12 May 2026verified

Inventories
2023
89.9 m
2024
72.3 m
2025
51.6 m

esef· 12 May 2026verified

Current assets
2023
218.4 m
2024
175.7 m
2025
164.7 m

esef· 12 May 2026verified

Goodwill
2023
129.9 m
2024
44.8 m
2025
34.0 m

esef· 12 May 2026verified

Intangibles (excl. goodwill)
2023
53.2 m
2024
54.5 m
2025
45.7 m

esef· 12 May 2026verified

Total assets
2023
432.9 m
2024
319.5 m
2025
283.6 m

esef· 12 May 2026verified

Accounts payable
2023
136.0 m
2024
132.8 m
2025
123.7 m

esef· 12 May 2026verified

Current liabilities
2023
202.2 m
2024
211.0 m
2025
186.3 m

esef· 12 May 2026verified

Total liabilities
2023
230.1 m
2024
250.2 m
2025
246.9 m

esef· 12 May 2026verified

Equity
2023
202.8 m
2024
69.2 m
2025
36.8 m

esef· 12 May 2026verified

Shares outstanding at year end
2023
—
2024
115.3 m
2025
115.9 m

esef· 12 May 2026derived

Cash flow · EUR

Operating cash flow
2023
10.4 m
2024
14.2 m
2025
-717.0 k

esef· 12 May 2026verified

Investing cash flow
2023
-7.5 m
2024
-22.7 m
2025
-18.8 m

esef· 12 May 2026verified

Financing cash flow
2023
-15.9 m
2024
-16.1 m
2025
16.9 m

esef· 12 May 2026verified

Dividends paid
2023
—
2024
0
2025
1.0 m

esef· 12 May 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-13.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
34.9%
computed by olivLawFY 2025
EBITDA margin
unavailable
input data missing
EBIT margin
-4.9%
computed by olivLawFY 2025
Net margin
-5.5%
computed by olivLawFY 2025
FCF margin
unavailable
input data missing

Returns

ROE
-58.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
-10.3%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
-27.9%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
0.9x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
0.6x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.2x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
-717.0 k EUR
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
110.5 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-28.0%
computed by olivLawFY 2025
P/B
3.0x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
0.2x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.9%
computed by olivLawFY 2025
Shareholder yield (distributions)
0.9%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 3 of at least 6
  • score weight coverage: 16.7% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.95 EUR

05 Nov 2026Source: olivLaw, closing series

Market cap: 110.5 m EUR

Key indicators

Market capitalisation
110.5 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
unavailable
insufficient data
P/B
3.0x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
ROE
-58.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
-5.5%
computed by olivLawFY 2025
Revenue growth (YoY)
-13.5%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawFY 2025

Coverage and freshness

23/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 12 May 2026
verified 69derived 4

Score by group

17% · Insufficient data

Estimated value range

Low
0.12
EUR per share
Mid
0.13
EUR per share
High
0.16
EUR per share
Price: 0.95 EUR
The price is above the range
Potential to the central value: -85.9% (value / price − 1)
Margin of safety: -606.9% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.12 – 0.16 EUR.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (EUR per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)0.12 – 0.16 (Mid 0.13)

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 3 of at least 6; score weight coverage: 16.7% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-5.5%31 (vs peers)38%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.9x7 (on a fixed band)25%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns0.9%13 (on a fixed band)38%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial7/100 · 1/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partial31/100 · 1/3 factors with a value
  • Returns· partial13/100 · 1/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

SRP GROUPE (SRP.PA). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 559.0 m EUR in 2025; YoY growth -13.5%; net margin -5.5%; ROE -58.4%.

The estimated value range is 0.12–0.16 EUR per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 0.13 EUR, the price of 0.95 EUR leaves a potential of -85.9% (value / price − 1) and a margin of safety of -606.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 3 of at least 6; score weight coverage: 16.7% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Current ratio: 0.9x
  • Shareholder yield (distributions): 0.9%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Payout ratio (FCF).

Versus the vertical median

Listed companies from France · same country · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 18.3x
EV/EBITDA
—
vertical median 6.3x
P/S
0.2x
vertical median 0.5x
below median (−61.4%)
P/B
3.0x
vertical median 1.1x
above median (+184.8%)
ROE
-58.4%
vertical median 4.2%
below median (−1,504.8%)
Net margin
-5.5%
vertical median 1.1%
below median (−591.1%)
EBIT margin
-4.9%
vertical median 3.2%
below median (−253.0%)
Revenue YoY
-13.5%
vertical median 0.6%
below median (−2,399.5%)
Net debt/EBITDA
—
vertical median -1.2x
Dividend yield
0.9%
vertical median 1.7%
below median (−47.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AI.PAL'air Liquide Societe Anonyme Pour L'etude Et L'exploitation Des Procedes Georges Claude109.3 bn33.212.9%12.2%−2.0%+26% / +32%
AC.PAAccor13.8 bn30.79.6%8.0%+0.6%+6% / +56%
ADP.PAAeroports De Paris11.7 bn34.17.8%5.6%+12.1%−7% / +4%
AKE.PAArkema7.1 bn115.40.9%0.7%−5.0%+12% / −37%
ALO.PAAlstom5.8 bn18.33.1%1.7%+3.7%−51% / −4%
AF.PAAir France - Klm4.3 bn13.6—1.0%+4.8%+20% / +9%
ATE.PAAlten3.1 bn29.54.8%2.6%−1.1%+33% / −29%
BB.PASociete Bic2.7 bn31.35.0%4.1%−4.8%+32% / +5%
ANTIN.PAAntin Infrastructure Partners1.4 bn13.021.9%36.6%−8.1%−24% / −35%
74SW.PA74software792.7 m20.98.9%8.5%+44.8%−13% / +41%
AUB.PAAubay667.4 m17.813.6%6.3%+11.3%+3% / +45%
ASY.PAAssystem507.1 m69.92.5%1.1%+7.4%−19% / −18%
ATO.PAAtos Se483.0 m—-23,400.0%-17.5%−16.5%−45% / −94%
ARAMI.PAAramis Group298.8 m15.010.0%0.8%+6.3%−33% / −16%
ARVEN.PAArverne Group246.1 m—-14.0%-115.3%+27.0%+20% / −35%
BGO.PACompagnie Chargeurs Invest189.4 m—-8.6%-5.7%−2.9%unavailable / unavailable
ALCIS.PACatering International & Services145.0 m28.49.3%1.9%+5.8%+39% / +107%
ALCGM.PACegedim144.6 m—-2.6%-1.2%+10.9%−26% / −49%
ATEME.PAAteme144.0 m151.32.8%1.0%+2.2%+82% / +77%
ALHEX.PAHexaom144.0 m6.79.9%2.2%+13.1%−32% / +7%
ALBON.PACompagnie Lebon111.7 m16.54.2%8.8%−17.9%+6% / +8%
SRP.PASrp Groupe110.5 m—-58.4%-5.5%−13.5%+145% / −6%
ALHYF.PALhyfe75.8 m—-33.4%-570.5%+287.2%unavailable / unavailable
ALFER.PASergeferrari Group61.5 m11.55.1%1.5%+7.4%−33% / −27%
ABEO.PAAbeo60.8 m7.36.9%3.0%+12.6%−13% / −54%

1- and 3-year price returns: for SRP.PA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (EUR)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Srp Groupe (SRP.PA): stock, results, valuation and forecast · olivLaw