olivlawolivlaw

olivLaw · US equity research

Acme United Corporation ACU

Cutlery, Handtools & General Hardware · SIC 3420 · Vertical: Cutlery, Handtools & General Hardware (SIC 3420)

68.84USD−2.70% · 1 dayClose 05 Nov 2026

Acme United Corporation is an international supplier of first aid, medical and cutting products sold to schools, offices, retail and industry. With revenue of 196.5 million USD in 2025 and a record second quarter in 2026, the company has relied on acquisitions such as My Medic, while tariffs continue to pressure its margins.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Acme United Corporation (ACU) stock was 68.84 USD (−2.70% on the day), with market capitalisation 263.9 m USD, P/E 28.9 on diluted EPS of 2.38 USD over the last 12 months, dividend yield 0.93%, beta 0.52, 52-week range 35.50–70.75 USD. Latest reported quarter (Q2 2026): revenue of 62.7 m USD (+16.1% YoY), net income of 5.1 m USD (+6.3% YoY), diluted EPS 1.22 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
263.9 m USD
shares as of 01 Aug 2026
P/E (TTM)
28.9
Diluted EPS TTM 2.38 · TTM to 30 Jun 2026
E/P (TTM)
3.46%
TTM to 30 Jun 2026
Dividend yield
0.93%
DPS 12m 0.64
Beta (2y)
0.52
Volatility (1y) 31%
52-week range
35.5070.75

Price history

Loading chart…

Technical reading

RSI (14)
64.9
strong (55–70)
Bollinger (20, 2)
58.81 – 70.91
in the upper half of the band · %B 0.83 · band width 18.7%
SMA 50 / 200
63.45 / 50.83
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.92 / 1.35
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+9.0%−5.9%+15.0 pp—
3 months+22.6%−4.6%+27.2 pp—
6 months+64.6%+0.2%+64.4 pp—
Year to date+70.8%+7.4%+63.4 pp—
1 year+81.0%+8.2%+72.8 pp+29.2%
3 years+107.0%+68.4%+38.6 pp+26.8%
5 years+92.3%+56.5%+35.7 pp—
Max drawdown (1y)
−11.9%
17 Apr 2026 → 13 May 2026
Max drawdown (5y)
−41.7%
10 Nov 2021 → 20 Jan 2023
Compound annual growth (5y)
+14.0%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
62.7 m USD
+16.1% YoY
Net income
5.1 m USD
+6.3% YoY
Diluted EPS
1.22
+5.2% YoY
net / operating
8.1% / 10.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue48.2 m45.9 m46.0 m54.0 m49.1 m47.5 m52.3 m62.7 m
Cost of revenue29.6 m28.2 m28.0 m31.8 m29.9 m29.4 m31.5 m36.0 m
Gross profit18.6 m17.8 m17.9 m22.1 m19.2 m18.1 m20.8 m26.7 m
SG&A15.6 m15.5 m15.5 m15.8 m16.2 m15.2 m19.0 m19.9 m
Operating income2.9 m2.3 m2.4 m6.4 m3.0 m2.9 m1.7 m6.8 m
Depreciation & amortisation1.5 m1.6 m1.5 m1.5 m1.6 m1.7 m2.0 m1.9 m
Interest expense568.0 k461.0 k397.0 k401.0 k451.0 k373.0 k486.0 k532.0 k
Pre-tax income2.4 m1.9 m2.1 m6.1 m2.4 m2.5 m1.2 m6.3 m
Income tax182.0 k153.1 k466.0 k1.3 m536.0 k595.2 k259.0 k1.3 m
Net income2.2 m1.7 m1.7 m4.8 m1.9 m1.9 m985.0 k5.1 m
Diluted EPS0.540.41 ≈0.411.160.460.46 ≈0.241.22
Operating cash flow8.9 m ≈6.4 m-3.3 m6.3 m ≈7.1 m ≈8.2 m-2.2 m13.1 m ≈
Capex1.4 m ≈1.7 m1.4 m1.6 m ≈6.8 m ≈898.9 k1.9 m1.1 m ≈
Dividends paid554.0 k ≈562.9 k563.0 k608.0 k ≈564.0 k ≈608.3 k610.0 k609.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 39-quarter history (min 7.0, median 15.8, max 28.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue137.3 m142.5 m164.0 m182.1 m194.0 m191.5 m194.5 m196.5 m
Revenue YoY+5.2%+3.7%+15.1%+11.0%+6.5%−1.3%+1.6%+1.1%
Net income4.6 m5.5 m8.1 m13.7 m3.0 m17.8 m10.0 m10.2 m
Net income YoY+13.5%+19.9%+46.9%+68.6%−77.8%+486.3%−43.7%+1.6%
Diluted EPS1.301.602.313.450.824.862.452.49
Diluted EPS YoY+19.3%+23.1%+44.4%+49.4%−76.2%+492.7%−49.6%+1.6%
net %3.3%3.9%4.9%7.5%1.6%9.3%5.2%5.2%
Free cash flow1.6 m13.0 m3.2 m-1.2 m-1.4 m24.2 m4.8 m7.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.6 m USD
Financial debt
11.9 m USD
Net debt
8.3 m USD
Equity
117.6 m USD
Total assets
171.0 m USD
Debt / equity
0.10x
Current ratio
4.21x
ROE
9.1%
ROA
6.1%
FCF margin
3.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
191.5 m
2024
194.5 m
2025
196.5 m

SEC (XBRL)· 11 Mar 2026verified

Cost of revenue
2023
119.3 m
2024
118.1 m
2025
119.1 m

SEC (XBRL)· 11 Mar 2026verified

Gross profit
2023
72.2 m
2024
76.4 m
2025
77.4 m

SEC (XBRL)· 11 Mar 2026verified

Research & development
2023
—
2024
—
2025
—

SEC (XBRL)· 31 Mar 2021verified

SG&A
2023
59.0 m
2024
62.2 m
2025
62.7 m

SEC (XBRL)· 11 Mar 2026verified

Operating income
2023
13.2 m
2024
14.1 m
2025
14.7 m

SEC (XBRL)· 11 Mar 2026verified

Depreciation & amortisation
2023
5.0 m
2024
6.1 m
2025
6.3 m

SEC (XBRL)· 11 Mar 2026verified

EBITDA
2023
18.2 m ≈
2024
20.2 m ≈
2025
21.1 m ≈

SEC (XBRL)· 11 Mar 2026derived

Interest expense
2023
3.1 m
2024
2.1 m
2025
1.7 m

SEC (XBRL)· 11 Mar 2026verified

Pre-tax income
2023
22.7 m
2024
12.3 m
2025
13.1 m

SEC (XBRL)· 11 Mar 2026verified

Income tax
2023
4.9 m
2024
2.3 m
2025
2.9 m

SEC (XBRL)· 11 Mar 2026verified

Net income
2023
17.8 m
2024
10.0 m
2025
10.2 m

SEC (XBRL)· 11 Mar 2026verified

Diluted EPS
2023
4.86
2024
2.45
2025
2.49

SEC (XBRL)· 11 Mar 2026verified

Weighted average diluted shares
2023
3.7 m
2024
4.1 m
2025
4.1 m

SEC (XBRL)· 11 Mar 2026verified

Dividend per share
2023
—
2024
0.60
2025
0.63

SEC (XBRL)· 11 Mar 2026verified

Balance sheet · USD

Cash
2023
4.8 m
2024
6.4 m
2025
3.6 m

SEC (XBRL)· 06 May 2026verified

Receivables
2023
26.2 m
2024
28.2 m
2025
29.1 m

SEC (XBRL)· 06 May 2026verified

Inventories
2023
55.5 m
2024
56.3 m
2025
59.9 m

SEC (XBRL)· 06 May 2026verified

Current assets
2023
92.0 m
2024
95.5 m
2025
96.2 m

SEC (XBRL)· 06 May 2026verified

Property, plant & equipment, net
2023
28.0 m
2024
31.7 m
2025
38.5 m

SEC (XBRL)· 06 May 2026verified

Goodwill
2023
8.2 m
2024
9.9 m
2025
9.9 m

SEC (XBRL)· 06 May 2026verified

Intangibles (excl. goodwill)
2023
19.0 m
2024
20.3 m
2025
19.5 m

SEC (XBRL)· 06 May 2026verified

Total assets
2023
149.2 m
2024
162.2 m
2025
171.0 m

SEC (XBRL)· 06 May 2026verified

Accounts payable
2023
12.1 m
2024
9.0 m
2025
8.1 m

SEC (XBRL)· 06 May 2026verified

Long-term debt
2023
13.1 m
2024
17.6 m
2025
11.9 m

SEC (XBRL)· 06 May 2026verified

Current liabilities
2023
26.0 m
2024
22.9 m
2025
22.9 m

SEC (XBRL)· 06 May 2026verified

Total liabilities
2023
51.3 m
2024
55.2 m
2025
53.4 m

SEC (XBRL)· 06 May 2026verified

Equity
2023
97.9 m †
2024
107.0 m †
2025
117.6 m †

SEC (XBRL)· 06 May 2026verified

Cash flow · USD

Operating cash flow
2023
28.9 m
2024
12.0 m
2025
18.2 m

SEC (XBRL)· 11 Mar 2026verified

Capex
2023
4.7 m
2024
7.1 m
2025
10.7 m

SEC (XBRL)· 11 Mar 2026verified

Free cash flow
2023
24.2 m ≈
2024
4.8 m ≈
2025
7.6 m ≈

SEC (XBRL)· 11 Mar 2026derived

Investing cash flow
2023
7.4 m
2024
-12.9 m
2025
-12.3 m

SEC (XBRL)· 11 Mar 2026verified

Financing cash flow
2023
-38.4 m
2024
2.0 m
2025
-8.9 m

SEC (XBRL)· 11 Mar 2026verified

Dividends paid
2023
2.0 m
2024
2.2 m
2025
2.3 m

SEC (XBRL)· 11 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
1.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
0.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
3.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
4.1%
computed by olivLawFY 2025
Net income growth (YoY)
1.6%
computed by olivLawFY 2025
Net income CAGR 3Y
49.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
4.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
1.6%
computed by olivLawFY 2025
EPS CAGR 3Y
44.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
1.5%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
57.0%
computed by olivLawFY 2025

Profitability

Gross margin
40.1%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
10.3%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
6.8%
computed by olivLawTTM to 30 Jun 2026
Net margin
4.6%
computed by olivLawTTM to 30 Jun 2026
FCF margin
7.3%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
8.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
5.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
8.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
8.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
26.9%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
15.4%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
17.6 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
7.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
3.2x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
26.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
10.6 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
15.5 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
157.7%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
120.2%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
65 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
175 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
35 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
204 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
263.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
281.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
26.9x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
28.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.5%
computed by olivLawTTM to 30 Jun 2026
P/B
2.2x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
13.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
19.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
17.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
5.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
0.9%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
0.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
4.50
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Unattractive profile

Score: 50 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

68.84 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 263.9 m USD

Key indicators

Market capitalisation
263.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
28.9x
computed by olivLawTTM to 30 Jun 2026
P/B
2.2x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
13.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
8.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
4.6%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
1.1%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 01 Aug 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2719derived 208

Score by group

  • Quality53
  • Growth52
  • Balance sheet66
  • Returns48
  • Valuation37

Estimated value range

Low
38.40
USD per share
Mid
54.97
USD per share
High
60.17
USD per share
Price: 68.84 USD
The price is above the range
Potential to the central value: -20.1% (value / price − 1)
Margin of safety: -25.2% (1 − price / value)
Agreement between methods: high · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 8.28 – 81.26 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)50.71 – 81.26 (Mid 62.45)
    WACC 8.9% · starting FCFF 16.9 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 4.4%
  • Peers: EV/EBITDA28.58 – 69.16 (Mid 60.86)
    6 companies used · median multiple 11.5x · quartiles 5.9x – 13.0x
    EML, HLMN, LCUT, RECT, SNA, SSD
  • Peers: P/E48.22 – 51.19 (Mid 49.08)
    5 companies used · median multiple 20.6x · quartiles 20.3x – 21.5x
    CIX, EML, SNA, SSD, SWK
  • Dividend discount (DDM)8.28 – 11.13 (Mid 9.50)
Multiple comparisons use the SIC vertical: Cutlery, Handtools & General Hardware (SIC 3420)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 50/100

FactorValueScoreWeight used
ROIC · Quality8.6%33 (vs peers)10%
Net margin · Quality4.6%38 (vs peers)6%
FCF conversion · Quality157.7%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth0.4%4 (on a fixed band)8%
EPS CAGR 3Y · Growth44.8%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.8x33 (vs peers)10%
Interest coverage · Balance sheet7.9x98 (on a fixed band)6%
Current ratio · Balance sheet3.2x100 (on a fixed band)4%
P/E (TTM) · Valuation28.9x13 (vs peers)10%
EV/EBITDA · Valuation13.0x33 (vs peers)10%
FCF yield · Valuation5.9%73 (on a fixed band)8%
Shareholder yield (distributions) · Returns0.9%13 (on a fixed band)6%
Payout ratio (FCF) · Returns15.4%100 (on a fixed band)4%

Score groups

  • Balance sheet66/100 · 3/3 factors with a value
  • Growth52/100 · 2/2 factors with a value
  • Quality53/100 · 3/3 factors with a value
  • Returns48/100 · 2/2 factors with a value
  • Valuation37/100 · 3/3 factors with a value

Memo

ACME UNITED CORP (ACU). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 196.5 m USD in 2025; YoY growth 1.1%; net margin 4.6%; ROE 8.4%; net debt/EBITDA 0.8x.

The estimated value range is 38.40–60.17 USD per share (median of 4 methods, agreement: high); assumptions are illustrative. Against the central value of 54.97 USD, the price of 68.84 USD leaves a potential of -20.1% (value / price − 1) and a margin of safety of -25.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 50/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 157.7%
  • EPS CAGR 3Y: 44.8%
  • Interest coverage: 7.9x
  • Current ratio: 3.2x
  • FCF yield: 5.9%
  • Payout ratio (FCF): 15.4%

What contradicts it

  • Revenue CAGR 3Y: 0.4%
  • P/E (TTM): 28.9x
  • Shareholder yield (distributions): 0.9%
  • The price is above the estimated value range

Versus the vertical median

Cutlery, Handtools & General Hardware (SIC 3420) · same industry (4-digit SIC) · compared with 8 companies

Multiples and returns vs the median

P/E
28.9x
vertical median 20.4x
above median (+41.5%)
EV/EBITDA
13.0x
vertical median 11.5x
above median (+12.2%)
P/S
1.2x
vertical median 1.1x
above median (+16.6%)
P/B
2.2x
vertical median 1.6x
above median (+32.6%)
ROE
8.4%
vertical median 14.2%
below median (−41.0%)
Net margin
4.6%
vertical median 6.3%
below median (−26.0%)
EBIT margin
6.8%
vertical median 8.3%
below median (−17.7%)
Revenue YoY
1.1%
vertical median 5.4%
below median (−80.5%)
Net debt/EBITDA
0.8x
vertical median -0.2x
above median
Dividend yield
0.9%
vertical median 2.2%
below median (−57.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SNASnap-on Inc18.9 bn19.117.0%19.2%unavailable+8% / +33%
SWKStanley Black & Decker, Inc.17.1 bn20.69.4%5.5%unavailable+61% / +27%
SSDSimpson Manufacturing Co., Inc.8.1 bn21.518.3%15.6%+4.5%+19% / +19%
HLMNHillman Solutions Corp.1.7 bn66.62.0%1.5%+5.4%−3% / +17%
CIXCompx International Inc451.8 m22.816.3%14.0%+8.5%+63% / +56%
ACUAcme United Corp263.9 m28.98.4%4.6%+1.1%+81% / +107%
LCUTLifetime Brands, Inc.178.6 m6.014.5%4.3%−5.1%+104% / +21%
EMLThe Eastern Company163.7 m20.36.3%3.4%unavailable+40% / +50%
RECTRectitude Holdings Ltd18.4 m6.713.9%7.0%+22.0%−37% / unavailable

1- and 3-year price returns: for ACU from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
41.98
Total return -38% · Per year -38%
74.37
Total return 9% · Per year 9%
112.22
Total return 64% · Per year 64%
3 years
37.49
Total return -43% · Per year -17%
75.02
Total return 12% · Per year 4%
124.77
Total return 85% · Per year 23%
5 years
33.47
Total return -48% · Per year -12%
75.69
Total return 15% · Per year 3%
138.72
Total return 108% · Per year 16%
What moves the 3-year price the most
  • Exit P/E± 18.76
  • Net margin± 13.13
  • Annual revenue growth± 11.21
  • Annual dilution± 1.10

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (27 Oct 2026 · results).

In brief

Acme United Corporation is an international supplier of first aid, medical and cutting products sold to schools, offices, retail and industry. With revenue of 196.5 million USD in 2025 and a record second quarter in 2026, the company has relied on acquisitions such as My Medic, while tariffs continue to pressure its margins 13.

SWOT

Strengths

  • A diversified portfolio of established brands, with a high share of first aid products and a long history of growth 1.
  • Lower bank debt and a renewed credit line give flexibility for acquisitions and investment 13.
  • In-house U.S. production for certain medical products reduces dependence on external suppliers 1.

Weaknesses

  • Reliance on Asian suppliers and a few large customers makes the company vulnerable to disruptions and order changes 1.
  • Margins were pressured by tariff costs, and advertising for My Medic reduced operating margin 23.
  • Cutting sales are highly seasonal, making cash flow less stable between quarters 1.

Opportunities

  • Integrating My Medic and expanding direct-to-consumer sales could add revenue and profit, especially in the fourth quarter 3.
  • The German and Canadian acquisitions show a growth-through-acquisition model that could be repeated if suitable targets appear 13.
  • Growing demand for workplace safety solutions and high-quality sharpening products could support long-term sales 1.

Threats

  • Changes in trade policy in the U.S. and partner countries could alter tariffs and import costs 1.
  • Wage pressure and cost inflation could reduce margins if not passed on to customers 1.
  • Competition from large first aid and cutting companies could limit pricing and market share 1.

Risks

  • Dependence on large customershigh

    Losing one of the large customers could reduce sales and profit 1.

  • Tariffs and trade policyhigh

    Changes in tariffs could alter the cost of products imported from Asia, and the company says the effects are hard to predict 13.

  • Acquisition integrationmedium

    If the My Medic integration does not proceed efficiently, expected synergies and cost savings could be delayed 13.

  • Seasonalitymedium

    A weak back-to-school season could materially affect cash flow 1.

  • Inventory managementlow

    Sudden shifts in demand could lead to inventory write-downs, although the company says it has not had material write-downs historically 1.

Investment thesis

What would need to be true (bull case)

  • Sales growth in the second quarter of 2026 and expansion in Europe and Canada show a growth pattern that could continue if demand stays solid 23.
  • If My Medic reaches its profitability potential in the fourth season, profit could rise significantly above current levels 3.
  • The renewed credit line and lower debt could allow further acquisitions without major financial strain 3.

What would break the thesis

  • Margins could stay under pressure if high tariffs keep flowing into the cost of goods sold 23.
  • Sales growth in the first half partly depends on the My Medic acquisition; without it, growth would have been lower 2.
  • Net income for the first half declined, and if the trend persists the company could have fewer resources for investment 3.

What to watch

  • Gross margin trend and the effect of tariffsQ3 2026
  • My Medic contribution to profitability in the fourth seasonQ4 2026
  • US and China tariff decisions2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (27 Oct 2026 · results).

The business

Acme United is a worldwide supplier of first aid and medical products, as well as cutting technology, for the school, home, office, hardware, sporting goods and industrial markets 1. Its main products are first aid kits, scissors, knives and sharpening tools. The company operates in the United States, Canada, Europe (Germany) and Asia (Hong Kong and China), and most products are sourced from suppliers in Asia 1. Sales go mainly to mass market and e-commerce retailers, industrial distributors and office and hardware chains 1. The acquisition of My Medic's assets, closed on January 15, 2026, added a direct-to-consumer channel 13.

The sales mix has shifted over time: first aid and medical products account for approximately 66% of total sales, broadening the customer and revenue base 1. The company runs assembly and manufacturing sites in Vancouver, Rocky Mount, Keene and Laval, plus specialised plants for Spill Magic, DMT and Med-Nap 1. Two customers each accounted for about 13% of consolidated net sales in 2025 1.

Financially, the company has reduced its bank debt, and its 65 million USD credit line was renewed in July 2026 until 2029 3. Capital spending in 2025 included the purchase of a facility in Tennessee for Spill Magic and automation in factories 1.

Segments

Cutting and sharpening

This segment covers Westcott (scissors, rulers, school products), Clauss (hardware and industrial tools) and DMT (diamond sharpeners) 1. Sales are seasonal, peaking in the second and third quarters with the back-to-school market 13.

Market context

The first aid and workplace safety market is regulated by the FDA for many products, and Acme United competes with Honeywell and Cintas in this area; in cutting, the main competitors are 3M and Fiskars 1. The market remains sensitive to consumer and business spending cycles, as school and office sales were hit in 2025 by tariff-related order cancellations 1.

The direct-to-consumer and e-commerce channel is growing as a share of sales, but it requires higher advertising spend, which reduced operating margin in the first half of 2026 2.

Trends

  • Tariffsheadwind

    US tariffs on imports from China and other countries have raised costs for school and office products, and the company says the effect on margins will persist, though at a decreasing rate 13.

  • Cost inflationheadwind

    Higher wages, transport costs and raw material prices could reduce margins if they cannot be passed on to customers 1.

  • Growing demand for first aid productstailwind

    Demand for first aid and medical products keeps growing, and sales in Canada and the U.S. have benefited from this trend 13.

  • E-commerce and direct salesmixed

    Growth in online and direct-to-consumer sales could support expansion, but it requires investment in marketing and logistics 23.

Competitive position

In first aid and safety, the main competitors named in the annual report are Honeywell and Cintas, while in cutting they are 3M and Fiskars Corporation 1. Competition turns on innovation, quality, price, design and delivery capability 1.

Competitive strengths include the established Westcott and Clauss brands, U.S. manufacturing for Med-Nap and a diversified portfolio; weaknesses relate to reliance on Asian suppliers and tariffs 1.

  • HoneywellHON

    Named as a competitor in first aid and safety in the annual report.

  • CintasCTAS

    Named as a competitor in first aid and safety in the annual report.

  • 3MMMM

    Named as a competitor in cutting in the annual report.

  • Fiskars Corporation

    Named as a competitor in cutting in the annual report; not US-listed.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Acme United Corporation · 11 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Acme United Corporation · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Acme United Corporation · 23 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.