olivlawolivlaw

olivLaw · US equity research

CF CF

Agricultural Chemicals · SIC 2870 · Vertical: Agricultural Chemicals (SIC 2870)

111.68USD−4.39% · 1 dayClose 04 Nov 2026

CF Industries is the world's largest ammonia producer, with a value chain spanning manufacturing complexes in the United States, Canada and the United Kingdom. In fiscal 2025 it sold 19.1 million product tons for net sales of $7.08 billion. The company is decarbonizing its production network, and its first-half 2026 results show high capacity utilization.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, CF (CF) stock was 111.68 USD (−4.39% on the day), with market capitalisation 16.9 bn USD, P/E 7.9 on diluted EPS of 14.07 USD over the last 12 months, dividend yield 1.79%, beta -0.11, 52-week range 76.09–139.27 USD. Latest reported quarter (Q2 2026): revenue of 2.2 bn USD (+17.6% YoY), net income of 869.0 m USD (+76.6% YoY), diluted EPS 4.73 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
16.9 bn USD
shares as of 03 Aug 2026
P/E (TTM)
7.9
Diluted EPS TTM 14.07 · TTM to 30 Jun 2026
E/P (TTM)
12.60%
TTM to 30 Jun 2026
Dividend yield
1.79%
DPS 12m 2.00
Beta (2y)
-0.11
Volatility (1y) 43%
52-week range
76.09139.27

Price history

Loading chart…

Technical reading

RSI (14)
37.4
weak (30–45)
Bollinger (20, 2)
111.85 – 124.20
below the lower band · %B -0.01 · band width 10.5%
SMA 50 / 200
122.70 / 116.79
mixed trend
MACD (12, 26, 9)
-0.82 / -0.63
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−3.7%−1.1%−2.6 pp—
3 months−4.3%−0.5%−3.9 pp—
6 months−6.7%+4.4%−11.1 pp—
Year to date+44.4%+12.3%+32.1 pp—
1 year+32.1%+13.5%+18.5 pp−14.9%
3 years+36.9%+76.4%−39.5 pp−63.6%
5 years+88.6%+63.7%+25.0 pp—
Max drawdown (1y)
−25.7%
30 Mar 2026 → 23 Jun 2026
Max drawdown (5y)
−49.1%
26 Aug 2022 → 01 Jun 2023
Compound annual growth (5y)
+13.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
2.2 bn USD
+17.6% YoY
Net income
869.0 m USD
+76.6% YoY
Diluted EPS
4.73
+99.6% YoY
net / operating
39.1% / 50.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.4 bn1.5 bn1.7 bn1.9 bn1.7 bn1.9 bn2.0 bn2.2 bn
Cost of revenue926.0 m1.0 bn1.1 bn1.1 bn1.0 bn1.1 bn1.2 bn1.1 bn
Gross profit444.0 m524.0 m572.0 m755.0 m632.0 m765.0 m746.0 m1.1 bn
SG&A78.0 m78.0 m84.0 m101.0 m88.0 m91.0 m103.0 m89.0 m
Operating income364.0 m441.0 m455.0 m648.0 m580.0 m617.0 m863.0 m1.1 bn
Depreciation & amortisation229.0 m ≈221.0 m221.0 m232.0 m ≈217.0 m ≈228.0 m228.0 m215.0 m ≈
Interest expense047.0 m37.0 m36.0 m41.0 m41.0 m39.0 m50.0 m
Pre-tax income400.0 m433.0 m437.0 m635.0 m565.0 m602.0 m844.0 m1.1 bn
Income tax59.0 m41.0 m86.0 m143.0 m105.0 m107.0 m168.0 m224.0 m
Net income341.0 m392.0 m351.0 m492.0 m460.0 m495.0 m676.0 m869.0 m
Diluted EPS1.552.26 ≈1.852.372.193.17 ≈3.984.73
Operating cash flow931.0 m ≈420.0 m586.0 m563.0 m ≈1.1 bn ≈539.0 m496.0 m878.0 m ≈
Capex139.0 m ≈197.0 m132.0 m245.0 m ≈347.0 m ≈226.0 m223.0 m271.0 m ≈
Dividends paid90.0 m ≈86.0 m86.0 m81.0 m ≈81.0 m ≈78.0 m78.0 m77.0 m ≈
Share repurchases490.0 m ≈375.0 m444.0 m216.0 m ≈360.0 m ≈345.0 m28.0 m225.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 19 percentile of its own 36-quarter history (min 4.6, median 12.9, max 36.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.4 bn4.6 bn4.1 bn6.5 bn11.2 bn6.6 bn5.9 bn7.1 bn
Revenue YoY+7.2%+3.6%−10.2%+58.5%+71.1%−40.7%−10.5%+19.3%
Net income428.0 m646.0 m432.0 m1.3 bn3.9 bn1.8 bn1.5 bn1.8 bn
Net income YoY−4.9%+50.9%−33.1%+191.7%+212.5%−53.3%−19.6%+21.7%
Diluted EPS1.242.231.474.2416.387.876.748.97
Diluted EPS YoY−19.0%+79.8%−34.1%+188.4%+286.3%−52.0%−14.4%+33.1%
net %9.7%14.1%10.5%19.3%35.2%27.7%24.9%25.4%
Free cash flow1.1 bn1.1 bn922.0 m2.4 bn3.4 bn2.3 bn1.8 bn1.8 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
2.0 bn USD
Financial debt
3.2 bn USD
Net debt
1.2 bn USD
Equity
7.8 bn USD
Total assets
14.1 bn USD
Debt / equity
0.41x
Current ratio
3.37x
ROE
23.4%
ROA
13.1%
FCF margin
25.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
6.6 bn
2024
5.9 bn
2025
7.1 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
4.1 bn
2024
3.9 bn
2025
4.4 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
2.5 bn
2024
2.1 bn
2025
2.7 bn

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
289.0 m
2024
320.0 m
2025
364.0 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
2.2 bn
2024
1.7 bn
2025
2.3 bn

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
869.0 m
2024
925.0 m
2025
898.0 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
3.1 bn ≈
2024
2.7 bn ≈
2025
3.2 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
150.0 m
2024
121.0 m
2025
155.0 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
2.2 bn
2024
1.8 bn
2025
2.2 bn

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
410.0 m
2024
285.0 m
2025
441.0 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
1.8 bn
2024
1.5 bn
2025
1.8 bn

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
7.87
2024
6.74
2025
8.97

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
193.8 m
2024
180.7 m
2025
162.2 m

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
1.60
2024
2.00
2025
2.00

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
2.0 bn
2024
1.6 bn
2025
2.0 bn

SEC (XBRL)· 25 Feb 2026verified

Receivables
2023
505.0 m
2024
404.0 m
2025
488.0 m

SEC (XBRL)· 07 May 2026verified

Inventories
2023
299.0 m
2024
314.0 m
2025
383.0 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
3.1 bn
2024
2.5 bn
2025
3.0 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
7.1 bn
2024
6.7 bn
2025
6.7 bn

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
2.5 bn
2024
2.5 bn
2025
2.5 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
538.0 m
2024
507.0 m
2025
473.0 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
14.4 bn
2024
13.5 bn
2025
14.1 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
114.0 m
2024
125.0 m
2025
148.0 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 24 Feb 2022verified

Long-term debt
2023
3.0 bn
2024
3.0 bn
2025
3.2 bn

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
800.0 m
2024
818.0 m
2025
887.0 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
8.4 bn
2024
7.6 bn
2025
7.8 bn

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
2.8 bn
2024
2.3 bn
2025
2.8 bn

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
499.0 m
2024
518.0 m
2025
950.0 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
2.3 bn ≈
2024
1.8 bn ≈
2025
1.8 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-1.7 bn
2024
-469.0 m
2025
-933.0 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-1.4 bn
2024
-2.2 bn
2025
-1.5 bn

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
311.0 m
2024
364.0 m
2025
326.0 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
580.0 m
2024
1.5 bn
2025
1.4 bn

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
19.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
-14.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
31.7%
computed by olivLawFY 2025
Net income growth (YoY)
21.7%
computed by olivLawFY 2025
Net income CAGR 3Y
-23.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
33.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
33.1%
computed by olivLawFY 2025
EPS CAGR 3Y
-18.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
43.6%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
2.8%
computed by olivLawFY 2025

Profitability

Gross margin
42.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
52.6%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
41.1%
computed by olivLawTTM to 30 Jun 2026
Net margin
32.3%
computed by olivLawTTM to 30 Jun 2026
FCF margin
24.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
46.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
17.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
27.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
22.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
14.2%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
16.4%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
736.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.6x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
18.6x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
4.9x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
4.3x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
3.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
3.0 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
1.1 bn USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
1.9 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
76.4%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
73.2%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
31 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
30 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
54 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
7 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
16.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
17.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
6.8x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
7.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
12.6%
computed by olivLawTTM to 30 Jun 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
2.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
4.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
5.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
2.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
8.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
11.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.8%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
7.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Attractive profile

Score: 79 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

111.68 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 16.9 bn USD

Key indicators

Market capitalisation
16.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
7.9x
computed by olivLawTTM to 30 Jun 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
4.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
46.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
32.3%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
19.3%
computed by olivLawFY 2025
Dividend yield
1.8%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2855derived 233

Score by group

  • Valuation92
  • Returns100
  • Quality91
  • Balance sheet100
  • Growth0

Estimated value range

Low
151.09
USD per share
Mid
187.20
USD per share
High
243.39
USD per share
Price: 111.68 USD
The price is below the range
Potential to the central value: 67.6% (value / price − 1)
Margin of safety: 40.3% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 118.71 – 252.77 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)151.09 – 243.39 (Mid 185.95)
    WACC 8.6% · starting FCFF 2.0 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -23.8%
  • Peers: EV/EBITDA155.23 – 241.78 (Mid 192.67)
    4 companies used · median multiple 7.3x · quartiles 6.0x – 9.2x
    ICL, MOS, NTR, UAN
  • Peers: P/E118.71 – 252.77 (Mid 187.20)
    4 companies used · median multiple 13.3x · quartiles 8.4x – 18.0x
    EVGN, ICL, NTR, UAN
  • Dividend discount (DDM)outside the aggregate26.28 – 35.34 (Mid 30.15)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Agricultural Chemicals (SIC 2870)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 79/100

FactorValueScoreWeight used
ROIC · Quality27.3%100 (vs peers)10%
Net margin · Quality32.3%100 (vs peers)6%
FCF conversion · Quality76.4%66 (on a fixed band)6%
Revenue CAGR 3Y · Growth-14.1%0 (on a fixed band)8%
EPS CAGR 3Y · Growth-18.2%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.2x100 (on a fixed band)10%
Interest coverage · Balance sheet18.6x100 (on a fixed band)6%
Current ratio · Balance sheet4.9x100 (on a fixed band)4%
P/E (TTM) · Valuation7.9x80 (vs peers)10%
EV/EBITDA · Valuation4.3x97 (on a fixed band)10%
FCF yield · Valuation11.3%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns7.5%100 (on a fixed band)6%
Payout ratio (FCF) · Returns16.4%100 (on a fixed band)4%

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality91/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation92/100 · 3/3 factors with a value

Memo

CF INDUSTRIES HOLDINGS, INC. (CF). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 7.1 bn USD in 2025; YoY growth 19.3%; net margin 32.3%; ROE 46.7%; net debt/EBITDA 0.2x.

The estimated value range is 151.09–243.39 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 187.20 USD, the price of 111.68 USD leaves a potential of 67.6% (value / price − 1) and a margin of safety of 40.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 79/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 27.3%
  • Net margin: 32.3%
  • Net debt / EBITDA: 0.2x
  • Interest coverage: 18.6x
  • Current ratio: 4.9x
  • P/E (TTM): 7.9x
  • EV/EBITDA: 4.3x
  • FCF yield: 11.3%
  • Shareholder yield (distributions): 7.5%
  • Payout ratio (FCF): 16.4%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -14.1%
  • EPS CAGR 3Y: -18.2%

Versus the vertical median

Agricultural Chemicals (SIC 2870) · same industry (4-digit SIC) · compared with 10 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
7.9x
vertical median 15.5x
below median (−48.7%)
EV/EBITDA
4.3x
vertical median 7.3x
below median (−41.0%)
P/S
2.2x
vertical median 1.0x
above median (+124.1%)
P/B
2.9x
vertical median 0.6x
above median (+383.4%)
ROE
46.7%
vertical median -19.1%
above median
Net margin
32.3%
vertical median -10.1%
above median
EBIT margin
41.1%
vertical median -2.9%
above median
Revenue YoY
19.3%
vertical median -0.2%
above median
Net debt/EBITDA
0.2x
vertical median 0.6x
below median (−69.8%)
Dividend yield
1.8%
vertical median 3.9%
below median (−53.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NTRNutrien Ltd.41.0 bn15.59.1%8.4%+3.5%+24% / +35%
CFCf Industries Holdings, Inc.16.9 bn7.946.7%32.3%+19.3%+32% / +37%
MOSMosaic Co6.9 bn—-9.3%-9.4%+8.4%−12% / −40%
ICLIcl Group Ltd.5.9 bn25.43.9%3.2%+4.6%−18% / −9%
SMGScotts Miracle-Gro Co3.9 bn55.8—2.1%−3.9%+19% / +21%
UANCvr Partners, LP1.2 bn11.1—16.1%+15.4%+16% / +64%
AVDAmerican Vanguard Corporation28.8 m—-26.5%-10.7%−5.9%−79% / −90%
BIOXBioceres Crop Solutions Corp.16.2 m—-19.1%-16.5%−27.9%−85% / −98%
SNESSenestech, Inc.6.6 m—-107.4%-294.7%+19.6%−58% / −87%
CBUSCibus, Inc.6.2 m—-225.9%-2,258.9%−14.6%−9% / −90%
EVGNEvogene Ltd.3.1 m0.3—-220.2%−30.9%−66% / −95%

1- and 3-year price returns: for CF from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
70.09
Total return -36% · Per year -36%
124.53
Total return 14% · Per year 14%
188.44
Total return 71% · Per year 71%
3 years
55.65
Total return -46% · Per year -19%
112.39
Total return 6% · Per year 2%
188.44
Total return 76% · Per year 21%
5 years
44.19
Total return -54% · Per year -15%
101.43
Total return -0% · Per year -0%
188.44
Total return 81% · Per year 13%
What moves the 3-year price the most
  • Exit P/E± 28.10
  • Net margin± 19.67
  • Annual revenue growth± 17.76
  • Annual dilution± 1.65

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

In brief

CF Industries is the world's largest ammonia producer, with a value chain spanning manufacturing complexes in the United States, Canada and the United Kingdom. In fiscal 2025 it sold 19.1 million product tons for net sales of $7.08 billion 1. The company is decarbonizing its production network, and its first-half 2026 results show high capacity utilization 3.

SWOT

Strengths

  • Leading ammonia position, with the world's largest complex at Donaldsonville and an extensive North American logistics network 1.
  • Strong cash generation over the last twelve months, with a high conversion of adjusted EBITDA into free cash flow 3.
  • Solid partnerships with JERA, Mitsui and ExxonMobil that can share decarbonization investment risk 1.

Weaknesses

  • Products are commodities with little differentiation, and prices remain tied to the industry cycle 1.
  • Natural gas costs and availability directly influence the company's margins 1.
  • The Blue Point project carries large spending and execution risk until production starts 1.

Opportunities

  • If demand for low-carbon ammonia grows in Europe and Japan, the company could capture premium pricing 1.
  • Extending CCS to other complexes could reduce emissions and add tax credit benefits 1.
  • New applications such as power generation and marine shipping could open fresh markets for ammonia-based products 1.

Threats

  • Global oversupply, from new capacity or subsidized exports, could reduce prices and margins 1.
  • Tariffs, trade measures and agricultural policy can shift trade flows and demand 1.
  • Climate regulation and limits on fertilizer use could reduce demand for nitrogen products 1.

Risks

  • Price cyclicalityhigh

    Product prices depend on the global balance of supply and demand, and oversupply periods can reduce margins and force temporary production curtailments 1.

  • Intense global competitionhigh

    State-owned or subsidized competitors could accept lower prices, and imports into a region can pressure local prices 1.

  • Natural gas volatilitymedium

    The main production input is natural gas, and price increases could compress margins 1.

  • Blue Point executionmedium

    Completing the low-carbon ammonia facility on time and on budget is not assured, and costs could exceed current estimates 3.

  • Trade and climate policymedium

    Tariffs, antidumping measures and emissions rules could change demand and prices in ways that are hard to predict 1.

Investment thesis

What would need to be true (bull case)

  • If the global nitrogen balance stays tight, high capacity utilization could support margins and cash generation 3.
  • Demand for low-carbon ammonia, backed by Japanese and European partners, could bring premium-priced revenue 1.
  • The share repurchase and dividend program shows a willingness to return capital to shareholders if cash flow holds 3.

What would break the thesis

  • If new industry capacity materializes, prices could fall quickly and margins could compress 1.
  • Decarbonization projects involve large spending, and delays or cost overruns could weigh on returns 1.
  • If climate or agricultural policy reduces fertilizer demand, volumes could decline meaningfully 1.

What to watch

  • Trend in capacity utilization and nitrogen pricesQ3 2026
  • Construction progress and spending at the Blue Point unit2027
  • Restart of Yazoo City operations and start of CCS there2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

The business

The strategy combines advantaged production, a broad distribution network and disciplined capital stewardship, with a focus on decarbonization. Through carbon capture and sequestration, roughly 60% of the CO2 emissions from ammonia production can be kept from the atmosphere 1. The Donaldsonville complex can now produce up to about 1.9 million tons of low-carbon ammonia annually 1.

In April 2025 the company formed the Blue Point joint venture, in which it holds 40%, with JERA and Mitsui, to build a low-carbon ammonia plant estimated at $3.7 billion 1. Production is expected to begin in 2029, and the partners are required to purchase their ownership share of the output 1.

Segments

Ammonia and nitrogen derivatives

Ammonia is the core product, and urea, UAN and AN are derivatives used mainly as fertilizers. Products sold to industrial customers include DEF, urea liquor and nitric acid 1. Most volumes go to agriculture, while industrial demand adds stability to sales 1.

Low-carbon ammonia

This line covers products from CCS at Donaldsonville and Yazoo City, as well as the planned Blue Point unit. The company made its first low-carbon sales at a premium to traditional ammonia in Europe and Africa 1. Blue Point could become a material growth driver if demand for hydrogen and energy develops 1.

Market context

The nitrogen market is cyclical and commodity-like, with prices set by global supply and demand. When new capacity arrives, prices can fall, as seen between 2015 and 2017 1. In the first half of 2026 the company described a tight global nitrogen balance, with available capacity utilization at 98% 3.

Demand depends on crop planting, biofuel policy and natural gas prices. US ethanol production absorbs a significant share of corn, supporting fertilizer demand 1. Competition from China, Russia and Trinidad remains intense and can weigh on prices 1.

Trends

  • Tightening global nitrogen balancetailwind

    Reporting for 2026 points to a tight global market, with available capacity utilization at 98% 3. If this tightness persists, prices and margins could remain supported.

  • Shift toward low-carbon ammoniatailwind

    European and Japanese buyers are seeking low-carbon volumes, and the Blue Point venture has attracted commitments from Japanese partners 1. New demand could open premium pricing.

  • New industry capacityheadwind

    Growth in global capacity, including low-carbon ammonia projects, can pressure prices during oversupply periods 1.

  • Agricultural and climate policymixed

    Ethanol mandates and emissions rules affecting agriculture can shift fertilizer volumes in either direction 1.

Competitive position

The company competes with many producers, including state-owned and subsidized entities, some with greater resources or cheaper gas access 1. Competition is driven mainly by delivered price, with low-carbon attributes becoming more relevant 1.

In Europe and the Western Hemisphere it competes with producers from the Middle East, Canada and Trinidad, and Russian imports have weighed on US UAN producers' profitability 1. Trinidad producers, including PLNL in which the company holds 50%, are an important factor 1.

  • Yara International

    European nitrogen fertilizer producer, relevant to competition in Europe.

  • State-owned producers in Russia and China

    Subsidized or cheaper-gas entities that could accept lower margins.

  • Middle East producers

    Suppliers with favorable natural gas costs that export into North America.

  • Trinidad and Tobago producers

    Including PLNL, a joint venture in which CF holds 50%, and other regional producers.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report04 Nov 2026
    Results of operations · Financial statements and exhibits
  • Current report04 Nov 2026
    Results of operations · Financial statements and exhibits
  • Current report03 Sept 2026
    Departure or appointment of officers
  • Quarterly report06 Aug 2026
  • Current report05 Aug 2026
    Results of operations · Financial statements and exhibits
  • Current report05 Aug 2026
    Results of operations · Financial statements and exhibits
  • Quarterly report07 May 2026
  • Current report06 May 2026
    Results of operations · Financial statements and exhibits
  • Current report06 May 2026
    Results of operations · Financial statements and exhibits
  • Current report05 May 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / CF · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / CF · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / CF · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.