olivlawolivlaw

olivLaw · US equity research

EQT Corporation EQT

Crude Petroleum & Natural Gas · SIC 1311 · Vertical: Crude Petroleum & Natural Gas (SIC 1311)

50.62USD−3.62% · 1 dayClose 05 Nov 2026

EQT is an integrated natural gas company with upstream production, gathering and transmission operations concentrated in the Appalachian Basin. It matters now for its large gas output, its infrastructure investments and rising demand from power generation, industry, data centers and LNG exports, against a backdrop of volatile prices.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, EQT Corporation (EQT) stock was 50.62 USD (−3.62% on the day), with market capitalisation 31.7 bn USD, P/E 12.0 on diluted EPS of 4.22 USD over the last 12 months, dividend yield 1.30%, beta 0.58, 52-week range 48.56–67.93 USD. Latest reported quarter (Q3 2026): revenue of 1.8 bn USD (−9.6% YoY), net income of 278.7 m USD (−17.0% YoY), diluted EPS 0.44 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
31.7 bn USD
shares as of 20 Oct 2026
P/E (TTM)
12.0
Diluted EPS TTM 4.22 · TTM to 30 Sept 2026
E/P (TTM)
8.33%
TTM to 30 Sept 2026
Dividend yield
1.30%
DPS 12m 0.66
Beta (2y)
0.58
Volatility (1y) 30%
52-week range
48.5667.93

Price history

Loading chart…

Technical reading

RSI (14)
37.4
weak (30–45)
Bollinger (20, 2)
51.43 – 56.88
below the lower band · %B -0.15 · band width 10.1%
SMA 50 / 200
53.11 / 55.60
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
0.17 / 0.59
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−3.5%−5.9%+2.4 pp—
3 months−1.9%−4.6%+2.7 pp—
6 months−10.0%+0.2%−10.2 pp—
Year to date−5.6%+7.4%−13.0 pp—
1 year−9.6%+8.2%−17.8 pp+34.3%
3 years+19.1%+68.4%−49.4 pp+17.0%
5 years+146.0%+56.5%+89.4 pp—
Max drawdown (1y)
−28.5%
25 Mar 2026 → 30 Sept 2026
Max drawdown (5y)
−43.0%
14 Sept 2022 → 15 Mar 2023
Compound annual growth (5y)
+19.7%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.8 bn USD
−9.6% YoY
Net income
278.7 m USD
−17.0% YoY
Diluted EPS
0.44
−17.0% YoY
net / operating
15.7% / 26.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.6 bn1.7 bn2.6 bn2.0 bn2.4 bn3.4 bn1.8 bn1.8 bn
Cost of revenue386.5 m378.2 m389.1 m377.1 m387.6 m400.3 m385.0 m370.8 m
SG&A108.0 m91.5 m81.6 m98.7 m108.3 m95.8 m106.4 m116.1 m
Operating income781.4 m496.3 m1.1 bn603.2 m1.0 bn2.0 bn394.0 m459.5 m
Depreciation & amortisation620.3 m620.8 m623.5 m688.4 m667.8 m654.8 m689.6 m639.8 m
Interest expense186.4 m117.6 m105.7 m109.9 m105.5 m96.8 m75.5 m72.2 m
Pre-tax income574.1 m394.1 m1.1 bn536.5 m954.7 m2.0 bn366.4 m431.8 m
Income tax146.9 m78.7 m235.6 m129.3 m208.3 m433.4 m84.9 m86.7 m
Net income418.4 m242.1 m784.1 m335.9 m677.1 m1.5 bn211.4 m278.7 m
Diluted EPS0.68 ≈0.401.300.531.08 ≈2.360.340.44
Operating cash flow756.3 m1.7 bn1.2 bn ≈1.0 bn ≈1.1 bn3.1 bn1.0 bn ≈1.1 bn ≈
Capex591.6 m499.6 m549.6 m ≈626.4 m ≈612.7 m598.5 m650.2 m ≈647.4 m ≈
Dividends paid94.0 m94.1 m94.3 m ≈98.3 m ≈103.0 m103.1 m103.2 m ≈103.2 m ≈
Share repurchases0———————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 35 percentile of its own 23-quarter history (min 3.1, median 18.7, max 1,063.1; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.6 bn4.4 bn3.1 bn3.1 bn7.5 bn6.9 bn5.3 bn8.6 bn
Revenue YoY+47.5%−3.1%−30.7%+0.2%+144.6%−7.9%−23.7%+63.9%
Net income-2.2 bn-1.2 bn-958.8 m-1.1 bn1.8 bn1.7 bn230.6 m2.0 bn
Net income YoY−248.8%unavailableunavailableunavailableunavailable−2.0%−86.7%+784.4%
Diluted EPS-8.60-4.79-3.68-3.544.384.220.453.31
Diluted EPS YoY−207.0%unavailableunavailableunavailableunavailable−3.7%−89.3%+635.6%
net %-49.2%-27.7%-31.3%-37.3%23.6%25.1%4.4%23.6%
Free cash flow-22.8 m249.3 m495.5 m607.3 m2.1 bn1.2 bn573.3 m2.8 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
110.8 m USD
Financial debt
7.8 bn USD
Net debt
7.7 bn USD
Equity
27.4 bn USD
Total assets
41.8 bn USD
Debt / equity
0.29x
Current ratio
0.76x
ROE
7.9%
ROA
5.0%
FCF margin
32.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
6.9 bn
2024
5.3 bn
2025
8.6 bn

SEC (XBRL)· 18 Feb 2026verified

Cost of revenue
2023
2.2 bn
2024
1.9 bn
2025
1.5 bn

SEC (XBRL)· 18 Feb 2026verified

Gross profit
2023
4.8 bn ≈
2024
3.4 bn ≈
2025
7.1 bn ≈

SEC (XBRL)· 18 Feb 2026derived

SG&A
2023
236.2 m
2024
336.7 m
2025
380.1 m

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
2.3 bn
2024
685.3 m
2025
3.2 bn

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
1.7 bn
2024
2.2 bn
2025
2.6 bn

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
4.0 bn ≈
2024
2.8 bn ≈
2025
5.9 bn ≈

SEC (XBRL)· 18 Feb 2026derived

Interest expense
2023
219.7 m
2024
454.8 m
2025
438.7 m

SEC (XBRL)· 18 Feb 2026verified

Pre-tax income
2023
2.1 bn
2024
264.2 m
2025
3.0 bn

SEC (XBRL)· 18 Feb 2026verified

Income tax
2023
369.0 m
2024
22.1 m
2025
651.9 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
1.7 bn
2024
230.6 m
2025
2.0 bn

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
4.22
2024
0.45
2025
3.31

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
413.2 m
2024
514.6 m
2025
615.7 m

SEC (XBRL)· 18 Feb 2026verified

Dividend per share
2023
0.61
2024
0.63
2025
0.64

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
81.0 m
2024
202.1 m
2025
110.8 m

SEC (XBRL)· 18 Feb 2026verified

Receivables
2023
823.7 m
2024
1.1 bn
2025
1.5 bn

SEC (XBRL)· 18 Feb 2026verified

Current assets
2023
2.0 bn
2024
1.7 bn
2025
1.9 bn

SEC (XBRL)· 18 Feb 2026verified

Property, plant & equipment, net
2023
23.0 bn
2024
31.7 bn
2025
33.6 bn

SEC (XBRL)· 18 Feb 2026verified

Goodwill
2023
0
2024
2.1 bn
2025
2.1 bn

SEC (XBRL)· 18 Feb 2026verified

Intangibles (excl. goodwill)
2023
22.6 m
2024
215.3 m
2025
200.5 m

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
25.3 bn
2024
39.8 bn
2025
41.8 bn

SEC (XBRL)· 18 Feb 2026verified

Accounts payable
2023
1.3 bn
2024
1.2 bn
2025
1.4 bn

SEC (XBRL)· 18 Feb 2026verified

Short-term debt
2023
292.4 m
2024
320.8 m
2025
507.1 m

SEC (XBRL)· 18 Feb 2026verified

Long-term debt
2023
5.5 bn
2024
9.0 bn
2025
7.3 bn

SEC (XBRL)· 18 Feb 2026verified

Current liabilities
2023
2.0 bn
2024
2.5 bn
2025
2.5 bn

SEC (XBRL)· 18 Feb 2026verified

Total liabilities
2023
10.5 bn
2024
15.6 bn
2025
14.4 bn

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
14.8 bn
2024
24.3 bn
2025
27.4 bn

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
3.2 bn
2024
2.8 bn
2025
5.1 bn

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
2.0 bn
2024
2.3 bn
2025
2.3 bn

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
1.2 bn ≈
2024
573.3 m ≈
2025
2.8 bn ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-4.3 bn
2024
-1.6 bn
2025
-2.8 bn

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
-242.9 m
2024
-1.1 bn
2025
-2.4 bn

SEC (XBRL)· 18 Feb 2026verified

Dividends paid
2023
228.3 m
2024
326.6 m
2025
389.6 m

SEC (XBRL)· 18 Feb 2026verified

Share repurchases
2023
201.0 m
2024
0
2025
0

SEC (XBRL)· 18 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
63.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
4.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
23.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
374.2%
computed by olivLawFY 2025
Net income growth (YoY)
784.4%
computed by olivLawFY 2025
Net income CAGR 3Y
4.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
635.6%
computed by olivLawFY 2025
EPS CAGR 3Y
-8.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
395.0%
computed by olivLawFY 2025

Profitability

Gross margin
83.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
70.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
41.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
28.4%
computed by olivLawTTM to 30 Sept 2026
FCF margin
40.7%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
10.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
6.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
8.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
9.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
15.6%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
10.8%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
5.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
11.2x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
6.3 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
2.5 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
3.8 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
143.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
96.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
30 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
267 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
31.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
37.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
11.9x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
12.0x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
8.3%
computed by olivLawTTM to 30 Sept 2026
P/B
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
5.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
9.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
4.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
8.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
12.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.3%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
2.25
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Unattractive profile

Score: 47 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

50.62 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 31.7 bn USD

Key indicators

Market capitalisation
31.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
12.0x
computed by olivLawTTM to 30 Sept 2026
P/B
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
5.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
10.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
28.4%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
63.9%
computed by olivLawFY 2025
Dividend yield
1.3%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 20 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2820derived 215

Score by group

  • Growth20
  • Returns51
  • Balance sheet50
  • Valuation45
  • Quality66

Estimated value range

Low
33.48
USD per share
Mid
39.48
USD per share
High
44.94
USD per share
Price: 50.62 USD
The price is above the range
Potential to the central value: -22.0% (value / price − 1)
Margin of safety: -28.2% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 26.33 – 141.54 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)85.33 – 141.54 (Mid 106.58)
    WACC 8.6% · starting FCFF 4.1 bn USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -21.7%
  • Peers: EV/EBITDA26.33 – 44.09 (Mid 36.66)
    4 companies used · median multiple 4.3x · quartiles 3.3x – 5.0x
    APA, EOG, EXE, OVV
  • Peers: P/E33.48 – 44.94 (Mid 39.48)
    7 companies used · median multiple 9.4x · quartiles 7.9x – 10.7x
    APA, DVN, EOG, EXE, OVV, OXY, PR
  • Dividend discount (DDM)outside the aggregate8.38 – 11.27 (Mid 9.61)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Crude Petroleum & Natural Gas (SIC 1311)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 47/100

FactorValueScoreWeight used
ROIC · Quality8.8%33 (vs peers)10%
Net margin · Quality28.4%86 (vs peers)6%
FCF conversion · Quality143.3%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth4.9%40 (on a fixed band)8%
EPS CAGR 3Y · Growth-8.9%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.8x40 (vs peers)10%
Interest coverage · Balance sheet11.2x100 (on a fixed band)6%
Current ratio · Balance sheet0.7x0 (on a fixed band)4%
P/E (TTM) · Valuation12.0x25 (vs peers)10%
EV/EBITDA · Valuation5.7x20 (vs peers)10%
FCF yield · Valuation12.0%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns1.3%19 (on a fixed band)6%
Payout ratio (FCF) · Returns10.8%100 (on a fixed band)4%

Score groups

  • Balance sheet50/100 · 3/3 factors with a value
  • Growth20/100 · 2/2 factors with a value
  • Quality66/100 · 3/3 factors with a value
  • Returns51/100 · 2/2 factors with a value
  • Valuation45/100 · 3/3 factors with a value

Memo

EQT CORPORATION (EQT). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 8.6 bn USD in 2025; YoY growth 63.9%; net margin 28.4%; ROE 10.9%; net debt/EBITDA 0.8x.

The estimated value range is 33.48–44.94 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 39.48 USD, the price of 50.62 USD leaves a potential of -22.0% (value / price − 1) and a margin of safety of -28.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 47/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 28.4%
  • FCF conversion: 143.3%
  • Interest coverage: 11.2x
  • FCF yield: 12.0%
  • Payout ratio (FCF): 10.8%

What contradicts it

  • EPS CAGR 3Y: -8.9%
  • Current ratio: 0.7x
  • P/E (TTM): 12.0x
  • EV/EBITDA: 5.7x
  • Shareholder yield (distributions): 1.3%
  • The price is above the estimated value range

Versus the vertical median

Crude Petroleum & Natural Gas (SIC 1311) · same industry (4-digit SIC) · compared with 8 companies

Only companies with a capitalisation between 4.3 bn and 273.6 bn (within 8× of the company's); 74 of the vertical were left out.

Multiples and returns vs the median

P/E
12.0x
vertical median 9.8x
above median (+22.9%)
EV/EBITDA
5.7x
vertical median 4.9x
above median (+14.5%)
P/S
3.4x
vertical median 2.5x
above median (+34.1%)
P/B
1.2x
vertical median 1.4x
below median (−9.9%)
ROE
10.9%
vertical median 14.5%
below median (−24.5%)
Net margin
28.4%
vertical median 19.8%
above median (+43.5%)
EBIT margin
41.8%
vertical median 25.7%
above median (+62.5%)
Revenue YoY
63.9%
vertical median 1.3%
above median (+4,857.8%)
Net debt/EBITDA
0.8x
vertical median 0.7x
above median (+20.6%)
Dividend yield
1.3%
vertical median 2.3%
below median (−44.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
EOGEog Resources, Inc.75.1 bn9.425.8%27.5%−4.5%+34% / +18%
OXYOccidental Petroleum Corporation56.3 bn8.518.9%33.7%−1.9%+34% / −5%
FANGDiamondback Energy, Inc.50.1 bn24.55.3%11.0%+35.8%+18% / +16%
DVNDevon Energy Corp47.2 bn10.211.5%16.7%+7.8%+16% / −5%
EQTEqt Corporation31.7 bn12.010.9%28.4%+63.9%−10% / +19%
EXEExpand Energy Corporation19.7 bn7.414.6%19.8%+186.3%−30% / +6%
PRPermian Resources Corporation17.9 bn11.114.3%25.0%+1.3%+47% / +62%
OVVOvintiv Inc.16.4 bn12.312.1%12.8%−2.7%+49% / +37%
APAApa Corporation14.6 bn7.133.0%—unavailable+74% / +21%

1- and 3-year price returns: for EQT from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
30.21
Total return -39% · Per year -39%
53.41
Total return 7% · Per year 7%
80.43
Total return 61% · Per year 61%
3 years
29.53
Total return -39% · Per year -15%
58.72
Total return 20% · Per year 6%
97.07
Total return 97% · Per year 25%
5 years
28.87
Total return -38% · Per year -9%
64.56
Total return 35% · Per year 6%
117.15
Total return 142% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 14.68
  • Net margin± 10.28
  • Annual revenue growth± 8.41
  • Annual dilution± 0.86

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 22 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results), 8-K (13 Oct 2026 · results).

In brief

EQT is an integrated natural gas company with upstream production, gathering and transmission operations concentrated in the Appalachian Basin. It matters now for its large gas output, its infrastructure investments and rising demand from power generation, industry, data centers and LNG exports, against a backdrop of volatile prices 12.

SWOT

Strengths

  • The company holds large reserves in a concentrated producing area and an integrated gathering and transmission system that supports low costs 1.
  • The integrated model provides relatively stable infrastructure revenue that can offset production price volatility 1.
  • The company maintains an investment grade credit objective and a debt reduction program, which can support access to capital 1.

Weaknesses

  • Revenue depends heavily on natural gas prices, and declines could directly hit cash flow and development plans 1.
  • Activity is geographically concentrated in one region, exposing the company to regional regulatory, environmental and operational risks 1.
  • Some assets have been in service for decades, which can raise maintenance costs and outage risk 1.

Opportunities

  • Demand from power generation, data centers and LNG exports could create long-term sales growth opportunities 1.
  • Strategic deals, such as acquisitions of pipeline interests, could extend the integrated infrastructure 2.
  • A large drilling inventory could sustain production over a long period if development proceeds efficiently 1.

Threats

  • Price volatility and geopolitical tensions could weigh on revenue and investment plans 12.
  • Regulatory changes, including those on methane and tariffs, could raise costs or delay projects 1.
  • Public opposition and litigation can delay pipeline construction, affecting timing and costs 1.

Risks

  • Natural gas priceshigh

    Lower prices could reduce revenue, trigger impairments and change development plans 1.

  • Operational hazardshigh

    Drilling and pipeline operations carry risks of accidents, leaks and outages that could cause significant losses 1.

  • Infrastructure projectsmedium

    Pipeline construction can be hit by geology, weather and local opposition, delaying projects or raising costs 1.

  • Environmental and climate rulesmedium

    New emissions rules and permitting requirements could increase compliance costs or limit activity 1.

  • Geographic concentrationlow

    Concentration of assets in Appalachia exposes the company to weather events and regional risks that could affect output 1.

Investment thesis

What would need to be true (bull case)

  • If demand for gas from power generation and LNG exports keeps growing, the company could benefit from a large drilling inventory and integrated infrastructure that lowers costs 1.
  • Debt reduction and an investment grade objective could provide financial flexibility during periods of price volatility 1.
  • Infrastructure revenue from gathering and transmission could offer stability even when production prices fall 1.

What would break the thesis

  • If gas prices stay volatile or fall, revenue and cash flow could be hit and development plans might be reconsidered 12.
  • Geographic concentration and ageing assets could lead to unexpected costs or outages 1.
  • Pipeline projects carry delay and cost-overrun risks that could reduce returns on investment 1.

What to watch

  • Sales volume against guidance of 2,275 to 2,375 Bcfe2026
  • Completion of the additional MVP A interest and its effect on pipeline stakesfirst half 2026
  • Impact of Blackline Midstream and other deals on Gathering revenueQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 22 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results), 8-K (13 Oct 2026 · results).

The business

EQT Corporation is a vertically integrated natural gas company with upstream, gathering and transmission operations focused in the Appalachian Basin. As of December 31, 2025 it held 28.0 Tcfe of proved reserves of natural gas, NGLs and oil across roughly 2.3 million gross acres and about 2,945 miles of pipeline 1. The company describes its strategy as being the leading low-cost gas producer, with a model designed to generate durable free cash flow across commodity cycles 1. In 2025 sales volume reached 2,382 Bcfe at an average realized price of $3.19 per Mcfe, and net cash from operating activities was $5.1 billion 1. For 2026 it guided to capital expenditure of $2,650 million to $2,850 million and sales volume of 2,275 to 2,375 Bcfe 1.

The operating model relies on combo-development, large multi-pad projects that lower costs and reduce the number of well sites. Gathering and transmission assets provide annuity-like revenue that can help support free cash flow when gas prices fall 1. The company has said that in high-price periods its low-cost structure lets it hedge less, leaving more exposure to higher gas prices 1.

In 2026 the company completed further acquisitions of interests in MVP A and MVP C and, on July 21, 2026, closed the Blackline Midstream Acquisition for about $77 million 2. Its long-term goal is to reduce debt to $5.0 billion, subject to commodity market performance 1.

Segments

Upstream

The Upstream segment, covering natural gas, NGLs and oil production, generated the largest share of revenue. In 2025 it sold 2,382 Bcfe at an average realized price of $3.19 per Mcfe, making it the main driver of profitability 1.

Gathering

The Gathering segment provides gas collection services and earns mainly pipeline fees. Its revenue rose sharply in 2025, pointing to growth in gathering infrastructure 1.

Transmission

The Transmission segment includes transmission pipelines, among them the interest in MVP A that serves the Mountain Valley Pipeline. Its revenue comes mainly from pipeline fees, and investment is focused on expansion projects 12.

Market context

The company operates almost entirely in the Appalachian Basin, where 93% of proved reserves sit in the Marcellus Shale 1. Natural gas is the main product, and revenue depends on gas prices and, to a lesser extent, NGLs and oil 1. EQT presents itself as the only large-scale integrated gas producer in the United States, positioned for demand from power, industry and LNG exports 1.

Commodity prices were volatile in 2025 and in the first half of 2026, which could continue to affect revenue, profitability and liquidity 12.

Trends

  • Rising gas demandtailwind

    Demand from power generation, industry, data centers and LNG exports is cited as a growth source, which could support sales if these trends persist 1.

  • Price volatilitymixed

    Volatility in gas prices, linked to macroeconomic uncertainty and geopolitical tensions, could affect revenue, profitability and development plans 12.

  • Regulation and tariffsheadwind

    Regulatory changes and tariffs on foreign goods could influence demand, costs and project development, although the exact impact is uncertain 1.

  • Growth through dealstailwind

    Acquisitions and joint ventures, such as the MVP interests and Blackline Midstream, could expand the integrated asset base but also bring integration risk 12.

Competitive position

The company competes with other gas producers and operators in the Appalachian Basin and in other US regions. The supplied sources do not name competitors explicitly, so the description below rests on their reporting.

Its stated advantages are vertical integration and the scale of its Appalachian assets, which can support low costs and its low-cost producer position 1. Competitive pressure could increase if gas prices stay volatile or if other operators expand takeaway capacity 1.

  • Other Appalachian gas producers

    Independent operators competing for acreage, takeaway capacity and gas customers in the same region.

  • Competing pipeline operators

    Companies offering gathering and transmission services on comparable routes, which can influence tariffs and long-term contracts.

  • Integrated producers in other basins

    Companies in other US regions competing for demand tied to exports and power generation.

  • Alternative energy suppliers

    Alternative energy sources that could reduce long-term demand for natural gas, though the sources do not quantify this.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / EQT Corporation · 18 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / EQT Corporation · 22 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.