olivlawolivlaw

olivLaw · US equity research

Franklin Covey Co. FC

Services-Management Services · SIC 8741 · Vertical: Engineering, research and management services (SIC 874x)

17.33USD+0.93% · 1 dayClose 04 Nov 2026

Franklin Covey Co. (NYSE: FC) is a global organizational performance company that sells subscription-based content, coaching and consulting to corporations, governments and schools. The company had a difficult year, with revenue of $267.1 million in fiscal 2025, but invoiced amounts in North America returned to growth in the third quarter of fiscal 2026, which matters for its outlook in the coming periods.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Franklin Covey Co. (FC) stock was 17.33 USD (+0.93% on the day), with market capitalisation 195.7 m USD, P/E 106.3 on diluted EPS of 0.16 USD over the last 12 months, beta 1.15, 52-week range 11.54–25.55 USD. Latest reported quarter (Q3 2026): revenue of 67.8 m USD (+1.0% YoY), net income of 3.1 m USD, diluted EPS 0.27 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
195.7 m USD
shares as of 30 Jun 2026
P/E (TTM)
106.3
Diluted EPS TTM 0.16 · TTM to 31 May 2026
E/P (TTM)
0.94%
TTM to 31 May 2026
Dividend yield
unavailable
Beta (2y)
1.15
Volatility (1y) 59%
52-week range
11.5425.55

Price history

Loading chart…

Technical reading

RSI (14)
40.0
weak (30–45)
Bollinger (20, 2)
17.25 – 19.10
in the lower half of the band · %B 0.04 · band width 10.1%
SMA 50 / 200
18.15 / 19.58
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.15 / -0.04
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−0.1%−1.1%+1.0 pp—
3 months−20.7%−0.5%−20.3 pp—
6 months−22.8%+4.4%−27.2 pp—
Year to date+3.3%+12.3%−9.0 pp—
1 year+3.0%+13.5%−10.5 pp−20.9%
3 years−51.8%+76.4%−128.2 pp−29.7%
5 years−61.6%+63.7%−125.3 pp—
Max drawdown (1y)
−45.2%
15 Jan 2026 → 13 Mar 2026
Max drawdown (5y)
−78.6%
15 Aug 2022 → 13 Mar 2026
Compound annual growth (5y)
−17.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 31 May 2026

Revenue
67.8 m USD
+1.0% YoY
Net income
3.1 m USD
unavailable YoY
Diluted EPS
0.27
unavailable YoY
net / operating
4.5% / 6.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue84.1 m69.1 m59.6 m67.1 m71.2 m64.0 m59.6 m67.8 m
Cost of revenue18.4 m16.4 m13.9 m15.8 m17.5 m15.7 m14.4 m17.7 m
Gross profit65.7 m52.7 m45.7 m51.3 m53.8 m48.4 m45.3 m50.1 m
SG&A45.9 m47.2 m45.1 m46.2 m44.2 m46.1 m43.5 m43.3 m
Operating income17.9 m1.5 m-1.5 m-2.2 m7.9 m-3.7 m-2.0 m4.2 m
Interest expense203.0 k178.0 k156.0 k135.0 k95.0 k95.0 k92.0 k54.0 k
Pre-tax income18.0 m1.6 m-1.3 m-2.1 m8.0 m-3.6 m-2.1 m4.2 m
Income tax6.0 m406.0 k-272.0 k-718.0 k3.6 m-343.0 k-80.0 k1.1 m
Net income12.0 m1.2 m-1.1 m-1.4 m4.4 m-3.3 m-2.0 m3.1 m
Diluted EPS0.89 ≈0.09-0.08-0.110.33 ≈-0.27-0.170.27
Operating cash flow21.9 m14.1 m-1.4 m ≈6.3 m ≈9.9 m98.0 k16.3 m ≈1.1 m ≈
Capex1.1 m998.0 k1.3 m ≈1.8 m ≈4.2 m1.7 m1.0 m ≈1.2 m ≈
Share repurchases4.9 m6.0 m8.7 m ≈8.3 m ≈3.4 m10.7 m17.4 m ≈7.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 90 percentile of its own 21-quarter history (min 23.1, median 34.1, max 151.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue209.8 m225.4 m198.5 m224.2 m262.8 m280.5 m287.2 m267.1 m
Revenue YoY+13.2%+7.4%−11.9%+13.0%+17.3%+6.7%+2.4%−7.0%
Net income-5.9 m-1.0 m-9.4 m13.6 m18.4 m17.8 m23.4 m3.1 m
Net income YoYunavailableunavailableunavailableunavailable+35.3%−3.5%+31.6%−86.9%
Diluted EPSunavailable-0.07-0.680.961.271.241.740.24
Diluted EPS YoYunavailableunavailableunavailableunavailable+32.3%−2.4%+40.3%−86.2%
net %-2.8%-0.5%-4.8%6.1%7.0%6.3%8.1%1.1%
Free cash flow10.3 m26.3 m23.4 m44.6 m49.1 m31.2 m56.6 m20.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Aug 2025

Cash
31.7 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
66.9 m USD
Total assets
242.9 m USD
Debt / equity
unavailable
Current ratio
0.82x
ROE
4.1%
ROA
1.2%
FCF margin
7.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
280.5 m
2024
287.2 m
2025
267.1 m

SEC (XBRL)· 12 Nov 2025verified

Cost of revenue
2023
67.0 m
2024
66.2 m
2025
63.5 m

SEC (XBRL)· 12 Nov 2025verified

Gross profit
2023
213.5 m
2024
221.1 m
2025
203.6 m

SEC (XBRL)· 12 Nov 2025verified

SG&A
2023
178.0 m
2024
175.9 m
2025
182.7 m

SEC (XBRL)· 12 Nov 2025verified

Operating income
2023
26.4 m
2024
33.0 m
2025
5.7 m

SEC (XBRL)· 12 Nov 2025verified

Depreciation & amortisation
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Nov 2020verified

EBITDA
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Nov 2020derived

Interest expense
2023
1.6 m
2024
1.1 m
2025
565.0 k

SEC (XBRL)· 12 Nov 2025verified

Pre-tax income
2023
25.9 m
2024
33.0 m
2025
6.1 m

SEC (XBRL)· 12 Nov 2025verified

Income tax
2023
8.1 m
2024
9.6 m
2025
3.0 m

SEC (XBRL)· 12 Nov 2025verified

Net income
2023
17.8 m
2024
23.4 m
2025
3.1 m

SEC (XBRL)· 12 Nov 2025verified

Diluted EPS
2023
1.24
2024
1.74
2025
0.24

SEC (XBRL)· 12 Nov 2025verified

Weighted average diluted shares
2023
14.3 m
2024
13.5 m
2025
13.1 m

SEC (XBRL)· 12 Nov 2025verified

Balance sheet · USD

Cash
2023
38.2 m
2024
48.7 m
2025
31.7 m

SEC (XBRL)· 12 Nov 2025verified

Receivables
2023
81.9 m
2024
86.0 m
2025
68.4 m

SEC (XBRL)· 12 Nov 2025verified

Inventories
2023
4.2 m
2024
4.0 m
2025
5.2 m

SEC (XBRL)· 12 Nov 2025verified

Current assets
2023
145.0 m
2024
160.3 m
2025
129.5 m

SEC (XBRL)· 12 Nov 2025verified

Property, plant & equipment, net
2023
10.0 m
2024
8.7 m
2025
14.3 m

SEC (XBRL)· 12 Nov 2025verified

Goodwill
2023
31.2 m
2024
31.2 m
2025
31.2 m

SEC (XBRL)· 12 Nov 2025verified

Intangibles (excl. goodwill)
2023
40.5 m
2024
37.8 m
2025
34.6 m

SEC (XBRL)· 12 Nov 2025verified

Total assets
2023
245.9 m
2024
261.5 m
2025
242.9 m

SEC (XBRL)· 12 Nov 2025verified

Accounts payable
2023
6.5 m
2024
7.9 m
2025
8.8 m

SEC (XBRL)· 12 Nov 2025verified

Long-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 12 Nov 2021verified

Current liabilities
2023
151.6 m
2024
162.5 m
2025
157.3 m

SEC (XBRL)· 12 Nov 2025verified

Total liabilities
2023
167.3 m
2024
178.4 m
2025
176.0 m

SEC (XBRL)· 12 Nov 2025verified

Equity
2023
78.7 m †
2024
83.1 m †
2025
66.9 m †

SEC (XBRL)· 12 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
35.7 m
2024
60.3 m
2025
29.0 m

SEC (XBRL)· 12 Nov 2025verified

Capex
2023
4.5 m
2024
3.7 m
2025
8.3 m

SEC (XBRL)· 12 Nov 2025verified

Free cash flow
2023
31.2 m ≈
2024
56.6 m ≈
2025
20.7 m ≈

SEC (XBRL)· 12 Nov 2025derived

Investing cash flow
2023
-13.6 m
2024
-11.3 m
2025
-16.9 m

SEC (XBRL)· 12 Nov 2025verified

Financing cash flow
2023
-44.2 m
2024
-38.7 m
2025
-28.8 m

SEC (XBRL)· 12 Nov 2025verified

Share repurchases
2023
35.6 m
2024
30.7 m
2025
26.4 m

SEC (XBRL)· 12 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-7.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
0.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-82.7%
computed by olivLawFY 2025
Net income growth (YoY)
-86.9%
computed by olivLawFY 2025
Net income CAGR 3Y
-45.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-86.2%
computed by olivLawFY 2025
EPS CAGR 3Y
-42.6%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-63.4%
computed by olivLawFY 2025

Profitability

Gross margin
75.2%
computed by olivLawTTM to 31 May 2026
EBITDA margin
unavailable
input data missing
EBIT margin
2.4%
computed by olivLawTTM to 31 May 2026
Net margin
0.8%
computed by olivLawTTM to 31 May 2026
FCF margin
7.3%
computed by olivLawTTM to 31 May 2026

Returns

ROE
4.0%
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
ROA
1.1%
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
ROIC
unavailable
input data missing
ROCE
11.1%
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
19.1x
computed by olivLawTTM to 31 May 2026

Liquidity

Current ratio
0.7x
computed by olivLawbalance sheet at 31 May 2026
Quick ratio
0.6x
computed by olivLawbalance sheet at 31 May 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 31 May 2026

Cash

Operating cash flow
27.4 m USD
computed by olivLawTTM to 31 May 2026
Capital expenditure
8.1 m USD
computed by olivLawTTM to 31 May 2026
Free cash flow
19.3 m USD
computed by olivLawTTM to 31 May 2026
FCF conversion
882.5%
computed by olivLawTTM to 31 May 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
70 days
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
Days inventory outstanding
28 days
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
Days payables outstanding
35 days
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
Cash conversion cycle
62 days
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026

Market and valuation

Market capitalisation
195.7 m USD
computed by olivLawbalance sheet at 31 May 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
89.5x
computed by olivLawTTM to 31 May 2026
P/E (TTM)
106.3x
computed by olivLawTTM to 31 May 2026
Earnings yield
0.9%
computed by olivLawTTM to 31 May 2026
P/B
4.6x
computed by olivLawbalance sheet at 31 May 2026
P/S
0.7x
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
10.1x
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
FCF yield
9.9%
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
16.1%
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 50 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

17.33 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 195.7 m USD

Key indicators

Market capitalisation
195.7 m USD
computed by olivLawbalance sheet at 31 May 2026
P/E (TTM)
106.3x
computed by olivLawTTM to 31 May 2026
P/B
4.6x
computed by olivLawbalance sheet at 31 May 2026
EV/EBITDA
unavailable
input data missing
ROE
4.0%
computed by olivLawTTM to 31 May 2026 · balance sheet at 31 May 2026
Net margin
0.8%
computed by olivLawTTM to 31 May 2026
Revenue growth (YoY)
-7.0%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 May 2026
Latest balance sheet date: 31 May 2026
Share count (cover of the latest filing), as of: 30 Jun 2026
Source: SEC (XBRL)published 07 Jul 2026
verified 2338derived 214

Score by group

  • Balance sheet60
  • Growth2
  • Quality72
  • Returns100
  • Valuation55

Estimated value range

Low
2.10
USD per share
Mid
2.75
USD per share
High
3.88
USD per share
Price: 17.33 USD
The price is above the range
Potential to the central value: -84.1% (value / price − 1)
Margin of safety: -529.9% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 2.10 – 3.88 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E2.10 – 3.88 (Mid 2.75)
    14 companies used · median multiple 16.9x · quartiles 12.9x – 23.8x
    AERT, BAH, EXPO, FCN, G, HCKT, HURN, ICFI, III, IT, RMR, TSSI, VCIG, ZTG
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Engineering, research and management services (SIC 874x)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 50/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality0.8%44 (vs peers)10%
FCF conversion · Quality882.5%100 (on a fixed band)10%
Revenue CAGR 3Y · Growth0.5%4 (on a fixed band)13%
EPS CAGR 3Y · Growth-42.6%0 (on a fixed band)13%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet19.1x100 (on a fixed band)10%
Current ratio · Balance sheet0.7x0 (on a fixed band)6%
P/E (TTM) · Valuation106.3x19 (vs peers)16%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation9.9%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns16.1%100 (on a fixed band)10%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet60/100 · 2/3 factors with a value
  • Growth2/100 · 2/2 factors with a value
  • Quality72/100 · 2/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation55/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

FRANKLIN COVEY CO. (FC). Latest full fiscal year: 2025; data up to 2026-05-31.

Figures computed from the financial statements: revenue 267.1 m USD in 2025; YoY growth -7.0%; net margin 0.8%; ROE 4.0%.

The estimated value range is 2.10–3.88 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 2.75 USD, the price of 17.33 USD leaves a potential of -84.1% (value / price − 1) and a margin of safety of -529.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 50/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 882.5%
  • Interest coverage: 19.1x
  • FCF yield: 9.9%
  • Shareholder yield (distributions): 16.1%

What contradicts it

  • Revenue CAGR 3Y: 0.5%
  • EPS CAGR 3Y: -42.6%
  • Current ratio: 0.7x
  • P/E (TTM): 106.3x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Engineering, research and management services (SIC 874x) · same industry group (3-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
106.3x
vertical median 24.7x
above median (+329.7%)
EV/EBITDA
—
vertical median 15.4x
P/S
0.7x
vertical median 1.9x
below median (−60.5%)
P/B
4.6x
vertical median 2.9x
above median (+57.1%)
ROE
4.0%
vertical median 5.1%
below median (−20.7%)
Net margin
0.8%
vertical median 1.4%
below median (−40.5%)
EBIT margin
2.4%
vertical median 1.3%
above median (+82.0%)
Revenue YoY
-7.0%
vertical median 3.9%
below median (−278.3%)
Net debt/EBITDA
—
vertical median 1.9x
Dividend yield
—
vertical median 1.6%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
RTORentokil Initial PLC61.1 bn130.48.7%6.8%+4.4%−13% / −12%
ITGartner, Inc.13.1 bn14.8365.8%14.8%+3.7%−11% / −52%
BAHBooz Allen Hamilton Holding Corporation10.5 bn13.770.0%7.1%−6.4%+6% / −29%
GGenpact Limited6.9 bn12.122.4%11.1%+6.6%−7% / +20%
FCNFti Consulting, Inc5.4 bn24.715.2%5.9%+2.4%+22% / −10%
EXPOExponent, Inc.4.2 bn39.231.2%17.7%+4.2%+21% / +14%
HURNHuron Consulting Group Inc.2.7 bn25.825.5%6.1%+11.7%+5% / +66%
ASTHAstrana Health, Inc.2.2 bn48.35.1%1.1%+56.4%+72% / +19%
ICFIICF International, Inc.1.7 bn20.18.6%4.9%−7.3%+24% / −31%
BWMNBowman Consulting Group Ltd.744.2 m105.32.9%1.4%+14.9%+19% / +39%
ONTOnterris, Inc.566.4 m—-2.5%-1.4%+19.3%−37% / −48%
EVHEvolent Health, Inc.542.7 m—-79.0%-24.1%−26.6%+14% / −83%
PPHCPublic Policy Holding Company, Inc.381.3 m—-39.5%-18.9%+24.7%unavailable / unavailable
HCKTHackett Group, Inc.329.4 m19.020.7%6.3%−2.6%−28% / −40%
IIIInformation Services Group Inc.289.5 m25.212.7%4.7%−1.2%+13% / +46%
AERTAeries Technology, Inc.282.0 m20.9—3.6%−0.3%+35% / −68%
RMRRmr Group Inc.250.5 m12.68.7%3.1%−22.0%+10% / −30%
SUPXSuperx Ai Technology Limited209.8 m—-101.8%-527.7%+1,878.6%−84% / unavailable
FCFranklin Covey Co.195.7 m106.34.0%0.8%−7.0%+3% / −52%
TSSITss, Inc.193.3 m14.132.0%7.4%+65.9%−29% / +1,976%
VCIGVCI Global Limited141.3 m0.114.7%28.3%+40.6%−99% / −100%
GRNQGreenpro Capital Corp.122.4 m—-26.8%-169.6%−40.7%−57% / −19%
AUCAtif Holdings Limited109.4 m—-90.5%-723.7%−74.7%−12% / −70%
ROMARoma Green Finance Limited101.0 m—-44.2%-287.8%−22.2%+138% / unavailable
RTBRTB Digital, INC.92.6 m—-141.9%-198.5%−38.7%−49% / −94%

1- and 3-year price returns: for FC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
11.68
Total return -33% · Per year -33%
20.68
Total return 19% · Per year 19%
31.21
Total return 80% · Per year 80%
3 years
10.45
Total return -40% · Per year -16%
20.90
Total return 21% · Per year 6%
34.76
Total return 101% · Per year 26%
5 years
9.35
Total return -46% · Per year -12%
21.13
Total return 22% · Per year 4%
38.71
Total return 123% · Per year 17%
What moves the 3-year price the most
  • Exit P/E± 5.23
  • Net margin± 3.66
  • Annual revenue growth± 3.12
  • Annual dilution± 0.31

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Jul 2026; since then the company filed 8-K (04 Nov 2026 · results).

In brief

Franklin Covey Co. (NYSE: FC) is a global organizational performance company that sells subscription-based content, coaching and consulting to corporations, governments and schools. The company had a difficult year, with revenue of $267.1 million in fiscal 2025, but invoiced amounts in North America returned to growth in the third quarter of fiscal 2026, which matters for its outlook in the coming periods 123.

SWOT

Strengths

  • The company has well-known content in the industry, based on established works such as The 7 Habits of Highly Effective People, and a subscription model with recurring revenue 1.
  • Most clients have renewed their AAP subscriptions and Leader in Me memberships, and multi-year contracts give visibility into future revenue 12.
  • Global presence through subsidiaries and licensee partners allows the same model to be delivered in many countries 1.

Weaknesses

  • Revenue declined in fiscal 2025 and gross margin came under pressure in the third quarter of fiscal 2026, showing sensitivity to delivery costs 12.
  • Dependence on government contracts and public budgets exposes the company to unexpected reductions, as seen with a state contract in the third quarter 23.
  • Liquidity has fallen compared with the prior year, and free cash flow was negative in the third quarter 23.

Opportunities

  • Growth in North American invoiced amounts and services bookings could lead to stronger revenue growth in fiscal 2027 23.
  • Demand for human leadership in the context of AI could open new offerings for corporate clients 1.
  • Opening a direct office in France, replacing a licensee partnership, could add growth in international markets 1.

Threats

  • Intense competition and low entry barriers could draw clients toward larger or cheaper providers 1.
  • Cuts in public budgets and geopolitical instability could delay new contracts 12.
  • Cybersecurity and intellectual property risks could affect internet-based platforms 1.

Risks

  • Dependence on subscription renewalshigh

    Most revenue comes from subscriptions, so a drop in renewals or new sales would directly affect revenue 1.

  • Government budgetshigh

    Contracts with public entities can be reduced or terminated because of changing budget priorities, which already happened in the third quarter of fiscal 2026 12.

  • Competition and new technologiesmedium

    Competitors may launch programs or methods that make the company's offering less attractive, and AI could change delivery models 1.

  • Intellectual propertymedium

    Limited content protection in some countries and unauthorized use of AI could reduce revenue or require costly new developments 1.

  • Reputation and operational riskslow

    Negative interpretation of content or campaigns, and cyberattacks on platforms, could affect the brand and results 1.

Investment thesis

What would need to be true (bull case)

  • If invoiced amounts in North America keep growing, the company could convert its bookings momentum into higher reported revenue in fiscal 2027 23.
  • The subscription structure and multi-year contract value provide a relatively predictable revenue base 12.
  • Demand for human leadership in the AI era could widen the market for the company's content 1.

What would break the thesis

  • Revenue declined in fiscal 2025 and guidance for fiscal 2026 was revised downward, showing the difficulty of recovering top-line growth 13.
  • Negative free cash flow and falling liquidity could limit financial flexibility if results do not improve 23.
  • Unstable government budgets and strong competition could slow growth in both divisions 12.

What to watch

  • Development of invoiced amounts and bookings in North AmericaQ4 fiscal 2026
  • Achievement of the fiscal 2026 revenue guidance rangefiscal 2026
  • Restoration of funding for state contracts in the Education Divisionfiscal 2027
  • Increase in reported revenue that management has signalledfiscal 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Jul 2026; since then the company filed 8-K (04 Nov 2026 · results).

The business

Franklin Covey organizes its activity in two divisions: the Enterprise Division, which sells solutions to corporations, governments and not-for-profits, and the Education Division, centered on the Leader in Me program for educational institutions 1. Its offering is delivered through subscriptions, especially the All Access Pass (AAP) and the Leader in Me membership, supplemented by coaching and consulting, with proprietary content such as The 7 Habits of Highly Effective People 1. The company serves clients in the United States, Canada and through subsidiaries in other countries, and delivers its content in approximately 150 other countries through independent licensee partners 1.

Segments

Enterprise Division

The Enterprise Division generated $188.1 million in fiscal 2025, down from $208.1 million in the prior year, as macroeconomic uncertainty and reduced U.S. government spending weighed on new logo sales and retention 1. In the third quarter of fiscal 2026 division revenue edged up, and growth in North America invoiced amounts was the main positive signal 23.

Education Division

The Education Division reported revenue of $74.6 million in fiscal 2025, slightly above the prior year, supported by coaching, consulting and subscriptions 1. In the third quarter of fiscal 2026 revenue rose, but an unexpected state education budget cut affected a large contract for training materials 23.

Market context

The corporate training market is large: Training Industry estimates U.S. corporate training spending at about $188 billion, and about $400 billion globally 1. The education market includes external curriculum budgets and government, foundation and community funding, which makes public funding an important risk factor 1.

Trends

  • Artificial intelligence and the role of human leadershipmixed

    The company argues that the rise of AI could increase demand for leadership and human interaction at work, which could benefit its development offerings; at the same time AI could reshape delivery models and pressure pricing 1. The effect depends on how the company adapts its platforms 1.

  • Macroeconomic uncertainty and tariffsheadwind

    Threatened or enacted tariffs and reduced U.S. government spending delayed client decisions, reduced contract expansion and lowered retention in fiscal 2025 1. If the uncertainty persists, Enterprise revenue could remain under pressure 12.

  • Growth in North American invoiced amountstailwind

    North American invoiced amounts have grown for three consecutive quarters, indicating the effect of the new sales model introduced in fiscal 2025, and management believes this momentum could lead to higher reported revenue in fiscal 2027 23.

  • Government funding for schoolsheadwind

    Budget reductions in some states affected Education Division contracts, and the company has shown that government and charitable support for the Leader in Me program is a critical factor 123. The restoration of these funds is uncertain 2.

Competitive position

Competition in the Enterprise Division includes large consulting firms, recruitment and advisory firms, leadership development providers, coaching platforms, sales-training organizations, HR technology providers and online learning libraries 1. In the Education Division competitors include solutions providers such as 7 Mindsets, Capturing Kids' Hearts, Second Step, Responsive Classroom and CharacterStrong 1. The company says it is well positioned through content quality, delivery flexibility and global reach 1.

  • McKinsey & Company

    Consulting firm named among competitors of the Enterprise Division, particularly for strategic transformation projects.

  • Deloitte

    Consulting and professional services firm competing for performance and organizational transformation projects.

  • Korn Ferry

    Recruitment and leadership consulting firm active in the same leadership development space.

  • Second Step

    Provider of social-emotional learning programs for schools, a competitor in the Education Division.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report04 Nov 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report21 Oct 2026
    Other events · Financial statements and exhibits
  • Current report01 Sept 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Quarterly report07 Jul 2026
  • Current report01 Jul 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report17 Jun 2026
    Other events · Financial statements and exhibits
  • Quarterly report08 Apr 2026
  • Current report01 Apr 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report18 Mar 2026
    Other events · Financial statements and exhibits
  • Current report23 Jan 2026
    Shareholder vote · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-08-31 · SEC / Franklin Covey Co. · 12 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-05-31 · SEC / Franklin Covey Co. · 07 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Franklin Covey Co. · 01 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.