olivlawolivlaw

olivLaw · US equity research

InfuSystem Holdings, Inc. INFU

Surgical & Medical Instruments & Apparatus · SIC 3841 · Vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

13.15USD+2.73% · 1 dayClose 04 Nov 2026

InfuSystem Holdings is a national healthcare service provider that facilitates outpatient care, notably ambulatory infusion pumps for oncology treatments delivered at home. The company reported growth in revenue and adjusted EBITDA margin in its latest quarter, driven by the Patient Services segment, while Device Solutions declined after restructuring a major contract. Net revenues were 143.4 million USD in fiscal 2025, up 6.4%.

At the close of 04 Nov 2026, InfuSystem Holdings, Inc. (INFU) stock was 13.15 USD (+2.73% on the day), with market capitalisation 261.9 m USD, P/E 32.3 on diluted EPS of 0.41 USD over the last 12 months, beta 1.18, 52-week range 7.42–14.45 USD. Latest reported quarter (Q2 2026): revenue of 36.9 m USD (+2.6% YoY), net income of 3.2 m USD (+24.3% YoY), diluted EPS 0.15 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
261.9 m USD
shares as of 31 Jul 2026
P/E (TTM)
32.3
Diluted EPS TTM 0.41 · TTM to 30 Jun 2026
E/P (TTM)
3.10%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.18
Volatility (1y) 55%
52-week range
7.4214.45

Price history

Loading chart…

Technical reading

RSI (14)
45.0
weak (30–45)
Bollinger (20, 2)
12.98 – 14.59
in the lower half of the band · %B 0.11 · band width 11.7%
SMA 50 / 200
13.04 / 10.37
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.16 / 0.31
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−2.5%−1.1%−1.4 pp—
3 months+8.2%−0.5%+8.7 pp—
6 months+29.7%+4.4%+25.3 pp—
Year to date+46.6%+12.3%+34.3 pp—
1 year+39.0%+13.5%+25.5 pp−5.2%
3 years+36.3%+76.4%−40.1 pp+14.6%
5 years−20.7%+63.7%−84.4 pp—
Max drawdown (1y)
−29.0%
11 Nov 2025 → 12 Feb 2026
Max drawdown (5y)
−74.6%
17 Nov 2021 → 06 May 2025
Compound annual growth (5y)
−4.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
36.9 m USD
+2.6% YoY
Net income
3.2 m USD
+24.3% YoY
Diluted EPS
0.15
+25.0% YoY
net / operating
8.7% / 11.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue35.3 m33.8 m34.7 m36.0 m36.5 m36.2 m33.7 m36.9 m
Cost of revenue16.3 m15.6 m15.5 m16.1 m15.7 m15.8 m14.0 m15.5 m
Gross profit19.0 m18.2 m19.2 m19.9 m20.8 m20.4 m19.7 m21.4 m
Operating income3.3 m2.6 m618.0 k3.8 m3.8 m3.7 m1.6 m4.2 m
Depreciation & amortisation3.1 m3.4 m3.3 m3.3 m3.3 m3.3 m3.3 m3.2 m
Interest expense476.0 k361.0 k336.0 k373.0 k330.0 k260.0 k255.0 k255.0 k
Pre-tax income2.8 m2.3 m253.0 k3.4 m3.4 m3.5 m1.4 m3.9 m
Income tax978.0 k1.3 m520.0 k847.0 k1.2 m1.5 m400.0 k640.0 k
Net income1.8 m933.0 k-267.0 k2.6 m2.3 m2.0 m1.0 m3.2 m
Diluted EPS0.080.04 ≈-0.010.120.110.10 ≈0.050.15
Operating cash flow9.8 m ≈7.9 m1.8 m7.0 m ≈8.5 m ≈7.1 m970.0 k6.8 m ≈
Capex43.0 k ≈530.0 k131.0 k217.0 k ≈79.0 k ≈133.0 k157.0 k91.0 k ≈
Share repurchases698.0 k ≈199.0 k2.9 m3.5 m ≈2.2 m ≈1.3 m809.0 k3.5 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 32 percentile of its own 25-quarter history (min 23.6, median 82.1, max 2,587.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue67.1 m81.1 m97.4 m102.4 m109.9 m125.8 m134.9 m143.4 m
Revenue YoY−5.5%+20.8%+20.1%+5.1%+7.4%+14.4%+7.2%+6.4%
Net income-1.1 m1.4 m17.3 m1.4 m18.0 k872.0 k2.3 m6.6 m
Net income YoYunavailableunavailable+1,173.5%−91.8%−98.7%+4,744.4%+168.9%+182.6%
Diluted EPS-0.050.070.800.060.000.040.110.31
Diluted EPS YoYunavailableunavailable+1,042.9%−92.5%−100.0%unavailable+175.0%+181.8%
net %-1.6%1.7%17.8%1.4%0.0%0.7%1.7%4.6%
Free cash flow11.1 m10.9 m19.2 m17.3 m16.5 m10.2 m19.4 m23.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.2 m USD
Financial debt
19.6 m USD
Net debt
16.4 m USD
Equity
57.3 m USD
Total assets
100.6 m USD
Debt / equity
0.34x
Current ratio
1.80x
ROE
11.5%
ROA
6.5%
FCF margin
16.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
125.8 m
2024
134.9 m
2025
143.4 m

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
62.7 m
2024
64.5 m
2025
63.1 m

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
63.1 m
2024
70.4 m
2025
80.3 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
4.1 m
2024
6.9 m
2025
11.9 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
12.5 m
2024
12.5 m
2025
13.3 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
16.6 m ≈
2024
19.4 m ≈
2025
25.2 m ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
2.2 m
2024
1.8 m
2025
1.3 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
1.9 m
2024
5.1 m
2025
10.6 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
979.0 k
2024
2.7 m
2025
4.0 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
872.0 k
2024
2.3 m
2025
6.6 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
0.04
2024
0.11
2025
0.31

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
21.6 m
2024
21.7 m
2025
21.1 m

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
231.0 k
2024
527.0 k
2025
3.2 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
19.8 m
2024
21.2 m
2025
22.9 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
6.4 m
2024
6.5 m
2025
5.4 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
30.6 m
2024
32.2 m
2025
36.3 m

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
4.3 m
2024
4.0 m
2025
3.4 m

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
3.7 m
2024
3.7 m
2025
3.7 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
7.4 m
2024
6.5 m
2025
6.9 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
102.9 m
2024
103.6 m
2025
100.6 m

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
8.0 m
2024
9.8 m
2025
10.8 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
0
2024
0
2025
0

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
29.1 m
2024
23.9 m
2025
19.6 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
15.7 m
2024
17.7 m
2025
20.2 m

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
50.6 m
2024
46.1 m
2025
43.2 m

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
52.3 m †
2024
57.5 m †
2025
57.3 m †

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
11.2 m
2024
20.5 m
2025
24.4 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
1.0 m
2024
1.1 m
2025
560.0 k

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
10.2 m ≈
2024
19.4 m ≈
2025
23.8 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-6.7 m
2024
-13.2 m
2025
-6.8 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-4.4 m
2024
-6.9 m
2025
-15.0 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
153.0 k
2024
1.2 m
2025
9.9 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
6.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
9.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
8.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
73.0%
computed by olivLawFY 2025
Net income growth (YoY)
182.6%
computed by olivLawFY 2025
Net income CAGR 3Y
616.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-17.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
181.8%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
-17.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
23.1%
computed by olivLawFY 2025

Profitability

Gross margin
57.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
18.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
9.3%
computed by olivLawTTM to 30 Jun 2026
Net margin
6.0%
computed by olivLawTTM to 30 Jun 2026
FCF margin
16.0%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
15.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
8.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
11.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
16.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
19.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.3x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
12.1x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
2.1x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
23.4 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
460.0 k USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
22.9 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
268.1%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
88.7%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
66 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
33 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
55 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
45 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
261.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
281.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
30.7x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
32.3x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.1%
computed by olivLawTTM to 30 Jun 2026
P/B
4.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
10.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
21.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
2.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
11.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
8.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
3.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Attractive profile

Score: 76 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

13.15 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 261.9 m USD

Key indicators

Market capitalisation
261.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
32.3x
computed by olivLawTTM to 30 Jun 2026
P/B
4.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
10.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
15.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
6.0%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
6.4%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 04 Aug 2026
verified 2444derived 196

Score by group

  • Valuation78
  • Returns43
  • Quality76
  • Balance sheet83
  • Growth77

Estimated value range

Low
16.23
USD per share
Mid
20.47
USD per share
High
23.98
USD per share
Price: 13.15 USD
The price is below the range
Potential to the central value: 55.7% (value / price − 1)
Margin of safety: 35.8% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 7.05 – 27.36 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)17.18 – 27.36 (Mid 21.09)
    WACC 8.9% · starting FCFF 23.7 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -9.7%
  • Peers: EV/EBITDA16.23 – 23.98 (Mid 20.47)
    10 companies used · median multiple 16.2x · quartiles 13.0x – 18.9x
    BDX, BSX, EMBC, HAE, ICUI, MMM, MMSI, RMD, SOLV, SYK
  • Peers: P/E7.05 – 13.95 (Mid 10.43)
    12 companies used · median multiple 25.6x · quartiles 17.3x – 34.2x
    BSX, DXCM, EMBC, GCTK, GMED, LMAT, MMM, MMSI, RMD, SOLV, SYK, WST
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 76/100

FactorValueScoreWeight used
ROIC · Quality11.7%72 (vs peers)12%
Net margin · Quality6.0%59 (vs peers)7%
FCF conversion · Quality268.1%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth9.3%77 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet0.7x67 (vs peers)12%
Interest coverage · Balance sheet12.1x100 (on a fixed band)7%
Current ratio · Balance sheet2.5x100 (on a fixed band)5%
P/E (TTM) · Valuation32.3x56 (vs peers)12%
EV/EBITDA · Valuation10.7x83 (vs peers)12%
FCF yield · Valuation8.7%100 (on a fixed band)10%
Shareholder yield (distributions) · Returns3.0%43 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet83/100 · 3/3 factors with a value
  • Growth· partial77/100 · 1/2 factors with a value
  • Quality76/100 · 3/3 factors with a value
  • Returns· partial43/100 · 1/2 factors with a value
  • Valuation78/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

INFUSYSTEM HOLDINGS, INC (INFU). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 143.4 m USD in 2025; YoY growth 6.4%; net margin 6.0%; ROE 15.0%; net debt/EBITDA 0.7x.

The estimated value range is 16.23–23.98 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 20.47 USD, the price of 13.15 USD leaves a potential of 55.7% (value / price − 1) and a margin of safety of 35.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 76/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 11.7%
  • FCF conversion: 268.1%
  • Revenue CAGR 3Y: 9.3%
  • Interest coverage: 12.1x
  • Current ratio: 2.5x
  • EV/EBITDA: 10.7x
  • FCF yield: 8.7%
  • The price is below the estimated value range

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Payout ratio (FCF).

Versus the vertical median

Surgical & Medical Instruments & Apparatus (SIC 3841) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
32.3x
vertical median 34.4x
below median (−6.3%)
EV/EBITDA
10.7x
vertical median 17.2x
below median (−38.0%)
P/S
1.8x
vertical median 3.4x
below median (−45.8%)
P/B
4.4x
vertical median 5.2x
below median (−15.1%)
ROE
15.0%
vertical median -2.8%
above median
Net margin
6.0%
vertical median -4.0%
above median
EBIT margin
9.3%
vertical median -0.8%
above median
Revenue YoY
6.4%
vertical median 12.1%
below median (−47.6%)
Net debt/EBITDA
0.7x
vertical median 1.7x
below median (−57.3%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SYKStryker Corp129.3 bn36.216.0%13.8%+11.2%−8% / +15%
MMM3m Company100.2 bn28.980.8%14.0%+1.5%+13% / +134%
BSXBoston Scientific Corporation66.4 bn19.414.3%16.6%+19.9%−55% / −18%
BDXBecton, Dickinson And Company57.0 bn63.23.8%4.0%+8.2%+37% / +13%
RMDResMed Inc.33.8 bn21.926.4%27.8%+9.9%−6% / +52%
DXCMDexcom, Inc.33.0 bn34.837.7%19.4%+15.6%+39% / −23%
WSTWest Pharmaceutical Services, Inc.28.5 bn45.921.2%18.8%+6.3%+47% / +17%
SOLVSolventum Corporation15.2 bn10.934.0%17.3%+0.9%+5% / unavailable
PENPenumbra, Inc12.7 bn81.210.7%10.1%+17.5%+10% / +45%
GMEDGlobus Medical, Inc.11.7 bn22.311.8%17.0%+16.7%−4% / +94%
TFXTeleflex Incorporated6.4 bn—-28.9%-45.8%+17.2%+31% / −34%
HAEHaemonetics Corporation5.8 bn62.311.2%7.1%−2.0%+57% / +58%
MMSIMerit Medical Systems Inc5.4 bn34.09.8%9.9%+11.8%+5% / +27%
HTFLHeartflow, Inc.4.9 bn——-55.8%+39.9%+75% / unavailable
ICUIIcu Medical Inc4.3 bn144.21.4%1.4%−6.3%+16% / +97%
LMATLemaitre Vascular, Inc.2.0 bn30.916.8%25.0%+13.5%+6% / +67%
TNDMTandem Diabetes Care, Inc.1.3 bn—-48.0%-6.1%+7.9%−9% / −6%
IARTIntegra Lifesciences Holdings Corp1.2 bn88.31.2%0.8%+1.5%+13% / −62%
BBNXBeta Bionics, Inc.921.5 m—-23.9%-65.3%+53.9%−46% / unavailable
SSIISs Innovations International, Inc.454.9 m—-26.1%-23.7%+105.7%−66% / unavailable
CARLCarlsmed, Inc.439.3 m—-6,196.9%-57.4%+85.9%−1% / unavailable
BWAYBrainsway Ltd.439.0 m224.25.6%7.1%+29.0%+28% / +258%
EMBCEmbecta Corp.369.4 m4.4—8.6%−3.8%−49% / −64%
CLPTClearPoint Neuro, Inc.325.7 m—-167.5%-79.4%+17.8%−30% / +76%
TMCITreace Medical Concepts, Inc.292.7 m—-72.0%-29.0%+1.6%+51% / −49%

1- and 3-year price returns: for INFU from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
8.58
Total return -35% · Per year -35%
15.13
Total return 15% · Per year 15%
22.74
Total return 73% · Per year 73%
3 years
9.14
Total return -30% · Per year -11%
18.07
Total return 37% · Per year 11%
29.70
Total return 126% · Per year 31%
5 years
9.74
Total return -26% · Per year -6%
21.57
Total return 64% · Per year 10%
38.79
Total return 195% · Per year 24%
What moves the 3-year price the most
  • Exit P/E± 4.52
  • Net margin± 3.16
  • Annual revenue growth± 2.48
  • Annual dilution± 0.27

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

InfuSystem Holdings is a national healthcare service provider that facilitates outpatient care, notably ambulatory infusion pumps for oncology treatments delivered at home. The company reported growth in revenue and adjusted EBITDA margin in its latest quarter, driven by the Patient Services segment, while Device Solutions declined after restructuring a major contract. Net revenues were 143.4 million USD in fiscal 2025, up 6.4% 1.

SWOT

Strengths

  • A broad network of third-party payer contracts and long experience in durable medical equipment give the company a solid position.
  • A large pump fleet and same-day or next-day delivery capability support customer service.
  • Solid liquidity and rising adjusted EBITDA margin provide financial flexibility.

Weaknesses

  • Heavy dependence on one oncology segment makes the company vulnerable to changes in colorectal cancer treatment.
  • Device Solutions revenue declined after the restructuring of a major contract.
  • Reliance on one major supplier for electronic pumps could delay deliveries.

Opportunities

  • Expansion into other cancers and into pain and wound care therapies could open new revenue sources.
  • Acquisitions of smaller regional providers could extend geographic reach and payer coverage.
  • The new ERP system could bring long-term operational efficiencies.

Threats

  • Changes in the reimbursement system or fee cuts could directly affect revenues.
  • Oral therapies or other treatments that do not need pumps could reduce demand.
  • Supply chain disruptions or shortages of chemotherapy drugs could affect operations.

Risks

  • Reliance on reimbursementhigh

    Revenues depend on payments from insurers and government, and changes in fee schedules could materially reduce profitability.

  • Dependence on Medicare Supplier Numberhigh

    Losing the Medicare supplier number could block billing to Medicare and many third-party payer contracts.

  • Dependence on one pump suppliermedium

    Most new electronic pumps come from one major supplier, and a disruption could affect deliveries.

  • Payer auditsmedium

    Periodic reviews and billing audits by government and private payers could produce adverse results.

  • Drug availabilitymedium

    Shortages of chemotherapy drugs used in the pump systems could reduce treatment volume.

Investment thesis

What would need to be true (bull case)

  • Growth in Patient Services revenue and expansion in wound care show the business model can diversify.
  • The restructuring of the biomedical contract improved gross margin, which could support profitability in coming periods.
  • The 2026 pro forma growth guidance suggests management expects continued expansion if execution stays disciplined.

What would break the thesis

  • Dependence on reimbursement and fee levels could limit revenue growth if payments decline.
  • The decline in Device Solutions revenue shows the vulnerability of the secondary segment after losing a major contract.
  • If oral therapies become as effective, demand for continuous infusion could fall.

What to watch

  • Development of Patient Services revenue and wound care growthQ3 2026
  • Stabilization of the ERP system and any additional costs2026
  • Delivery against the 6% to 8% pro forma revenue growth guidance2026
  • Changes in reimbursement policy and in the number of payer contractsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

InfuSystem Holdings, Inc. is a Delaware corporation formed in 2005 that operates through its subsidiary InfuSystem, Inc. Its headquarters are in Rochester Hills, Michigan, and it operates from seven locations in the United States and Canada 1. The company describes itself as a national healthcare service provider facilitating outpatient care for durable medical equipment manufacturers and healthcare providers 1. Its model rests on two platforms: Patient Services, the lead platform, and Device Solutions, which complements existing provider relationships 1.

Patient Services covers equipment and consumables, order and delivery logistics, 24/7 nursing support, billing of third-party payers and biomedical services for infusion pumps 1. Device Solutions covers equipment rental and sales, consumable sales and biomedical recertification, maintenance and repair services 1. The company does no research and development on pumps but invests in information technology 1.

The strategy aims at sustainable growth by extending the oncology model to other durable medical equipment therapies, through acquisitions of smaller regional providers and partnerships with equipment manufacturers 1. In 2025 the company added pneumatic compression devices and acquired the assets of Apollo Medical Supply, supplementing its wound care business 1.

Segments

Patient Services

Patient Services is the main growth engine and centres on home-based oncology infusion therapy. In 2025, Oncology generated approximately 87% of segment net revenues 1. In the second quarter of 2026, segment revenue rose 15% year on year to 24.8 million USD, supported by treatment volume and new wound care products 3.

Device Solutions

Device Solutions covers pump sales and rentals, consumable sales and biomedical services. In the second quarter of 2026 revenue fell 16% to 12.1 million USD after the restructuring of the biomedical services contract with GE Healthcare, which reduced revenue but improved gross margin 3.

Market context

The company operates in the market for durable medical equipment and outpatient care, notably for colorectal cancer treatment, where continuous chemotherapy infusion is the standard of care 1. It holds contracts with nearly 840 third-party payer networks, a barrier to entry for new competitors 1. NCCN Guidelines recommend continuous infusion for numerous cancer diagnoses, which supports long-term demand 2.

For 2026 the company guides to 6% to 8% pro forma revenue growth while maintaining strong EBITDA margins 3. Liquidity stood at 55.2 million USD as of June 30, 2026 3.

Trends

  • Changes in reimbursementheadwind

    Revenues depend on reimbursement from private insurers and government agencies, and reduced fees or delayed payments could weigh on profitability 1.

  • Growth of continuous infusion therapytailwind

    Evidence of better clinical outcomes and lower toxicity supports the expansion of continuous infusion in oncology, which could support treatment volume 1.

  • Wound care and compressiontailwind

    The launch of compression devices and wraps through new supplier relationships drove strong growth in the second quarter of 2026 3.

  • Oral therapies and clinical changeheadwind

    If clinical trials show oral medications are as effective, demand for electronic ambulatory pumps could decline 1.

Competitive position

The company argues its advantages come from its long reputation, relationships with manufacturers and payers, economies of scale and large pump fleet 1. Competition comes from home healthcare providers offering similar services and from alternative treatment methods, and the company cites competitive pressure from home healthcare companies 1.

  • Home healthcare service providers

    Companies offering home healthcare services that compete for the same patients and providers, as cited in the company risk factors.

  • Infusion pump manufacturers

    Equipment makers supplying electronic pumps, on which the company relies heavily for purchases.

  • Oral therapy providers

    Oral treatments that could replace continuous infusion if shown to be as effective.

  • Biomedical service providers

    Companies offering equipment repair and recertification that compete with the Device Solutions segment.

News & filings

In the press

The latest news item in our archive is from 04 Sept 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / InfuSystem Holdings, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / InfuSystem Holdings, Inc. · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / InfuSystem Holdings, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.