olivlawolivlaw

olivLaw · US equity research

MGP Ingredients, Inc. MGPI

Wholesale-Beer, Wine & Distilled Alcoholic Beverages · SIC 5180 · Vertical: Wholesale — nondurable goods (SIC 51xx)

17.00USD−4.17% · 1 dayClose 03 Nov 2026

MGP Ingredients produces branded spirits, distilled alcohol for other producers and wheat-based ingredients, with sales that fell to in fiscal 2025. The company reported lower sales in its second quarter of 2026 and reaffirmed its fiscal 2026 guidance, while demand for brown goods whiskey remains under pressure.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 03 Nov 2026, MGP Ingredients, Inc. (MGPI) stock was 17.00 USD (−4.17% on the day), with market capitalisation 364.2 m USD, dividend yield 2.82%, beta 0.44, 52-week range 12.74–26.40 USD. Latest reported quarter (Q3 2026): revenue of 117.9 m USD (−9.9% YoY), net income of 6.9 m USD (−55.3% YoY), diluted EPS 0.32 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
364.2 m USD
shares as of 23 Oct 2026
P/E (TTM)
unavailable
Diluted EPS TTM -11.73 · TTM to 30 Sept 2026
E/P (TTM)
-68.99%
TTM to 30 Sept 2026
Dividend yield
2.82%
DPS 12m 0.48
Beta (2y)
0.44
Volatility (1y) 47%
52-week range
12.7426.40

Price history

Loading chart…

Technical reading

RSI (14)
63.0
strong (55–70)
Bollinger (20, 2)
12.94 – 17.89
in the upper half of the band · %B 0.82 · band width 32.1%
SMA 50 / 200
14.98 / 18.20
mixed trend
MACD (12, 26, 9)
0.73 / 0.46
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+32.9%−1.1%+34.0 pp—
3 months−0.6%−0.5%−0.2 pp—
6 months−14.9%+4.4%−19.3 pp—
Year to date−30.0%+12.3%−42.4 pp—
1 year−29.6%+13.5%−43.1 pp−0.6%
3 years−82.3%+76.4%−158.7 pp+8.8%
5 years−77.1%+63.7%−140.8 pp—
Max drawdown (1y)
−51.7%
04 Feb 2026 → 24 Sept 2026
Max drawdown (5y)
−89.8%
25 Nov 2022 → 24 Sept 2026
Compound annual growth (5y)
−25.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
117.9 m USD
−9.9% YoY
Net income
6.9 m USD
−55.3% YoY
Diluted EPS
0.32
−54.9% YoY
net / operating
5.8% / 10.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue180.8 m121.7 m145.5 m130.9 m138.3 m106.4 m124.4 m117.9 m
Cost of revenue106.3 m78.3 m87.1 m81.5 m90.1 m72.8 m77.9 m77.5 m
Gross profit74.5 m43.3 m58.4 m49.4 m48.3 m33.6 m46.5 m40.5 m
SG&A20.4 m21.2 m23.2 m18.9 m21.5 m21.1 m20.2 m21.5 m
Operating income-30.4 m-747.0 k20.3 m21.0 m-135.2 m-173.2 m17.7 m12.0 m
Depreciation & amortisation5.7 m5.8 m5.8 m6.2 m6.3 m6.3 m6.4 m6.4 m
Pre-tax income-31.9 m-2.4 m18.7 m19.7 m-136.4 m-174.7 m15.1 m8.9 m
Income tax10.1 m671.0 k4.3 m4.3 m-1.8 m-39.9 m3.1 m2.0 m
Net income-42.0 m-3.0 m14.4 m15.4 m-134.6 m-134.8 m12.0 m6.9 m
Diluted EPS-1.93 ≈-0.140.670.71-6.30 ≈-6.300.550.32
Operating cash flow28.8 m44.7 m11.7 m ≈36.1 m ≈29.1 m7.0 m-47.7 m ≈31.9 m ≈
Capex18.3 m19.9 m12.2 m ≈8.5 m ≈4.8 m5.7 m4.5 m ≈4.7 m ≈
Dividends paid2.6 m2.6 m2.6 m ≈2.6 m ≈2.6 m2.6 m2.6 m ≈2.6 m ≈
Share repurchases36.5 m1.0 m0 ≈0 ≈0886.0 k0 ≈35.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue19.8 m362.7 m395.5 m626.7 m782.4 m836.5 m703.6 m536.4 m
Revenue YoY−13.5%+1,733.7%+9.0%+58.5%+24.8%+6.9%−15.9%−23.8%
Net income37.3 m38.8 m40.3 m91.3 m109.5 m107.5 m34.7 m-107.8 m
Net income YoY−10.9%+4.0%+4.0%+126.3%+19.9%−1.8%−67.7%−411.0%
Diluted EPSunavailable2.272.374.374.924.801.56-4.99
Diluted EPS YoYunavailableunavailable+4.4%+84.4%+12.6%−2.4%−67.5%−419.9%
net %188.5%10.7%10.2%14.6%14.0%12.8%4.9%-20.1%
Free cash flow2.4 m3.0 m33.6 m40.9 m43.6 m28.5 m31.1 m76.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
18.5 m USD
Financial debt
266.5 m USD
Net debt
248.0 m USD
Equity
716.8 m USD
Total assets
1.2 bn USD
Debt / equity
0.37x
Current ratio
2.61x
ROE
-13.9%
ROA
-8.2%
FCF margin
14.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
836.5 m
2024
703.6 m
2025
536.4 m

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
531.8 m
2024
417.3 m
2025
337.0 m

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
304.7 m
2024
286.3 m
2025
199.4 m

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
91.4 m
2024
81.4 m
2025
84.8 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
148.6 m
2024
74.4 m
2025
-94.6 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
22.1 m
2024
22.0 m
2025
24.1 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
170.7 m ≈
2024
96.4 m ≈
2025
-70.5 m ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
6.6 m
2024
8.4 m
2025
7.0 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
141.7 m
2024
68.4 m
2025
-100.4 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
34.6 m
2024
34.0 m
2025
7.5 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
107.5 m
2024
34.7 m
2025
-107.8 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
4.80
2024
1.56
2025
-4.99

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
22.2 m
2024
22.0 m
2025
21.4 m

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
0.48
2024
0.48
2025
0.48

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
18.4 m
2024
25.3 m
2025
18.5 m

SEC (XBRL)· 25 Feb 2026verified

Receivables
2023
144.3 m
2024
148.5 m
2025
116.2 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
514.3 m
2024
546.1 m
2025
522.7 m

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
262.3 m
2024
316.7 m
2025
328.0 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
321.5 m
2024
247.8 m
2025
115.7 m

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
271.7 m
2024
268.5 m
2025
244.7 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
1.4 bn
2024
1.4 bn
2025
1.2 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
73.6 m
2024
66.3 m
2025
54.6 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
6.4 m
2024
6.4 m
2025
6.4 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
293.9 m
2024
329.5 m
2025
260.1 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
114.1 m
2024
92.5 m
2025
200.1 m

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
543.3 m
2024
573.2 m
2025
519.1 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
849.1 m
2024
832.5 m
2025
716.8 m

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
83.8 m
2024
102.3 m
2025
121.5 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
55.3 m
2024
71.2 m
2025
45.5 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
28.5 m ≈
2024
31.1 m ≈
2025
76.0 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-159.2 m
2024
-71.6 m
2025
-45.5 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
45.9 m
2024
-23.8 m
2025
-83.5 m

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
10.7 m
2024
10.6 m
2025
10.3 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
801.0 k
2024
48.8 m
2025
1.0 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-23.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
-11.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-227.1%
computed by olivLawFY 2025
Net income growth (YoY)
-411.0%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-419.9%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
144.5%
computed by olivLawFY 2025

Profitability

Gross margin
34.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
-52.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
-57.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
-51.4%
computed by olivLawTTM to 30 Sept 2026
FCF margin
0.1%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
-34.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
-20.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
-32.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
-29.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
1,970.2%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
-7.2 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
-39.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
6.9x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
20.2 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
19.7 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
527.0 k USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
75 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
49 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
364.2 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
357.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-69.0%
computed by olivLawTTM to 30 Sept 2026
P/B
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
691.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
0.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
2.8%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 54.2% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

17.00 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 364.2 m USD

Key indicators

Market capitalisation
364.2 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
insufficient data
ROE
-34.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
-51.4%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-23.8%
computed by olivLawFY 2025
Dividend yield
2.8%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2600derived 123

Score by group

54% · Insufficient data

Estimated value range

Low
4.92
USD per share
Mid
5.71
USD per share
High
6.83
USD per share
Price: 17.00 USD
The price is above the range
Potential to the central value: -66.4% (value / price − 1)
Margin of safety: -197.9% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 3.54 – 8.48 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)3.54 – 5.19 (Mid 4.18)
    WACC 9.2% · starting FCFF 6.4 m USD · terminal value share of EV 72%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)6.31 – 8.48 (Mid 7.24)
Multiple comparisons use the SIC vertical: Wholesale — nondurable goods (SIC 51xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 54.2% of at least 60%

FactorValueScoreWeight used
ROIC · Quality-32.6%14 (vs peers)19%
Net margin · Quality-51.4%8 (vs peers)12%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-11.8%0 (on a fixed band)15%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet-39.6x0 (on a fixed band)12%
Current ratio · Balance sheet6.9x100 (on a fixed band)8%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation0.1%2 (on a fixed band)15%
Shareholder yield (distributions) · Returns3.1%44 (on a fixed band)12%
Payout ratio (FCF) · Returns1,970.2%0 (on a fixed band)8%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet40/100 · 2/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality11/100 · 2/3 factors with a value
  • Returns27/100 · 2/2 factors with a value
  • Valuation· partial2/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

MGP INGREDIENTS, INC. (MGPI). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 536.4 m USD in 2025; YoY growth -23.8%; net margin -51.4%; ROE -34.5%.

The estimated value range is 4.92–6.83 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 5.71 USD, the price of 17.00 USD leaves a potential of -66.4% (value / price − 1) and a margin of safety of -197.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 54.2% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 6.9x

What contradicts it

  • ROIC: -32.6%
  • Net margin: -51.4%
  • Revenue CAGR 3Y: -11.8%
  • Interest coverage: -39.6x
  • FCF yield: 0.1%
  • Payout ratio (FCF): 1,970.2%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA.

Versus the vertical median

Wholesale — nondurable goods (SIC 51xx) · same major group (2-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 23.4x
EV/EBITDA
—
vertical median 11.5x
P/S
0.7x
vertical median 0.3x
above median (+153.6%)
P/B
0.6x
vertical median 2.2x
below median (−72.6%)
ROE
-34.5%
vertical median 2.2%
below median (−1,690.8%)
Net margin
-51.4%
vertical median 0.6%
below median (−9,053.6%)
EBIT margin
-57.2%
vertical median 1.2%
below median (−4,895.2%)
Revenue YoY
-23.8%
vertical median 3.9%
below median (−708.6%)
Net debt/EBITDA
—
vertical median 1.3x
Dividend yield
2.8%
vertical median 1.6%
above median (+77.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCKMcKESSON CORPORATION123.5 bn27.5—1.1%+12.4%+21% / +127%
CORCencora, Inc.67.6 bn26.3104.3%0.8%+9.3%−4% / +74%
CAHCardinal Health, Inc.60.9 bn36.2—0.7%+14.2%+23% / +145%
SYYSysco Corporation37.9 bn20.559.1%2.1%+3.9%+1% / +7%
USFDUs Foods Holding Corp.23.8 bn33.816.4%1.8%+4.1%+40% / +151%
PFGCPerformance Food Group Company17.3 bn43.78.2%0.6%+7.2%+13% / +68%
DPZDomino’s Pizza, Inc.11.2 bn19.3—11.9%+5.0%−19% / −13%
CHEFChefs’ Warehouse, Inc.4.6 bn46.516.2%2.3%+9.4%+74% / +297%
ASHAshland Inc.3.5 bn126.32.8%2.8%−13.7%+44% / −4%
SEBSeaboard Corporation3.3 bn5.910.7%5.3%+7.1%−26% / −2%
HWKNHawkins, Inc.3.2 bn37.916.0%7.5%+11.2%+20% / +154%
UNFIUnited Natural Foods, Inc.2.9 bn36.05.3%0.3%−2.0%+29% / +232%
VSTSVestis Corp2.0 bn—-0.6%-0.2%−2.5%+128% / −19%
WKCWorld Kinect Corporation1.9 bn—-11.5%-0.4%−12.5%+64% / +81%
ANDEAndersons, Inc.1.9 bn9.316.1%1.8%−2.2%+7% / +11%
HLFHerbalife Ltd.1.6 bn9.1—3.4%+0.9%+20% / +19%
GLPGlobal Partners LP1.5 bn7.6—0.9%+8.1%−1% / +19%
CAPLCrossamerica Partners LP773.8 m16.1—1.2%−10.6%−1% / −15%
WEYSWeyco Group, Inc.616.9 m17.813.8%12.4%−4.9%+116% / +119%
MGPIMgp Ingredients, Inc.364.2 m—-34.5%-51.4%−23.8%−30% / −82%
NUSNu Skin Enterprises, Inc.242.9 m—-32.5%-15.7%−14.3%−50% / −71%
PTLEPTL Limited121.4 m—-24.8%-1.6%−27.0%−30% / unavailable
HFFGHf Foods Group Inc.80.3 m—-15.5%-2.8%+2.2%−41% / −69%
BANLCbl International Limited80.0 m—-14.0%-0.6%−9.1%−48% / −86%
MMLPMartin Midstream Partners L.P.77.1 m——-1.4%+1.2%−25% / −24%

1- and 3-year price returns: for MGPI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

    In brief

    MGP Ingredients produces branded spirits, distilled alcohol for other producers and wheat-based ingredients, with sales that fell to 1 in fiscal 2025. The company reported lower sales in its second quarter of 2026 and reaffirmed its fiscal 2026 guidance, while demand for brown goods whiskey remains under pressure.

    SWOT

    Strengths

    • Diversified portfolio of premium brands with recent growth in the premium plus tier 3.
    • Integrated distilling and warehousing capacity, including aged whiskey inventory 1.
    • Positioning in specialty fiber and plant protein ingredients aligned with consumer trends 1.

    Weaknesses

    • Reliance on a limited number of large customers and distributors for a significant share of sales 1.
    • High exposure to brown goods demand, which has fallen sharply in recent quarters 23.
    • Gross margins under pressure in Ingredient Solutions from waste starch stream costs 3.

    Opportunities

    • Growth in premium plus brands and tequila could offset declines in other lines 13.
    • Expanding warehouse services for aging whiskey could create more stable revenue 3.
    • Demand for high fiber and plant protein ingredients could support segment growth 1.

    Threats

    • Industry-wide whiskey surplus could prolong pressure on prices and volumes 1.
    • Shifts in public attitudes toward alcohol and higher taxes could reduce consumption 1.
    • The bankruptcy of a significant customer could affect collections and results 2.

    Risks

    • Goodwill impairmenthigh

      Repeated goodwill impairments produced large operating losses in fiscal 2025 and could further affect the financial position 1.

    • Elevated leveragehigh

      The net debt leverage ratio rose compared with the prior year, which could limit financial flexibility if sales do not recover 3.

    • Customer credit exposuremedium

      The credit loss provision in the second quarter of 2026 shows exposure to customer insolvency, which could create further losses 23.

    • Customer and distributor concentrationmedium

      Dependence on a few large distributors and customers could affect sales if those relationships change 1.

    • Operational interruptionslow

      Accidents or catastrophic events at facilities could interrupt production and affect customers' warehoused inventory 1.

    Investment thesis

    What would need to be true (bull case)

    • If premium plus brands keep growing, the company could recover part of the sales lost in Distilling Solutions 3.
    • The reaffirmed fiscal 2026 guidance could signal stabilization if cost reduction efforts continue 3.
    • Demand for specialty wheat ingredients could support growth in Ingredient Solutions 3.

    What would break the thesis

    • If the industry whiskey surplus persists, brown goods sales could keep falling significantly 12.
    • High leverage and impairment losses could limit the company's ability to invest 13.
    • Margins in Ingredient Solutions could remain under pressure if waste starch stream costs rise 3.

    What to watch

    • Trend in brown goods sales in Distilling SolutionsQ3 2026
    • Delivery against annual sales and adjusted EBITDA guidance2026
    • Net debt leverage ratio and debt reduction progressQ3 2026
    • Impact of the customer bankruptcy on collections and provisionsnext 10-Q

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

    The business

    MGP Ingredients, Inc. is a leading producer of branded and distilled spirits as well as food ingredient solutions, with a history dating to 1941 in Atchison, Kansas 1. The business is organized into three segments: Branded Spirits, Distilling Solutions and Ingredient Solutions. Sales in fiscal 2025 were 536,375 thousand USD, down 24 percent from 2024 1.

    Segments

    Branded Spirits

    The segment includes premium bourbon and rye whiskeys, tequila and brands in the mid and value tiers, and sales fell 3 percent in fiscal 2025 1. In the second quarter of 2026 segment sales were slightly lower, but growth in premium plus brands was reported as a sign of progress 23.

    Distilling Solutions

    The segment produces food grade distilled alcohol, brown goods and barrel warehousing services, and sales fell 45 percent in fiscal 2025 due to weaker whiskey demand 1. In the second quarter of 2026 sales declined 42 percent, mainly from lower brown goods 3.

    Ingredient Solutions

    The segment sells specialty wheat starches and proteins as well as commodity products, and sales fell 7 percent in fiscal 2025 1. Sales rose slightly in the second quarter of 2026, but gross margin fell because of higher waste starch stream costs 3.

    Market context

    The company describes the US spirits market as highly competitive, with consolidation and pricing pressure, and industry-wide whiskey barrel inventories have weighed on demand 1. The wheat ingredients segment depends on consumer trends toward fiber and plant protein, while brown goods sales have weakened 12.

    Trends

    • Elevated whiskey barrel inventoriesheadwind

      Surplus barrel whiskey has led customers to pause purchases and not honor contracts, which could prolong pressure on the Distilling Solutions segment 1.

    • Growth in premium plus brandstailwind

      Penelope Bourbon and Yellowstone grew in the second quarter of 2026, suggesting the premium segment could support sales over the medium term 3.

    • Demand for fiber and plant proteinsmixed

      Consumers seeking high fiber, plant protein and non-GMO products support the positioning of Ingredient Solutions, but shifting preferences around gluten could reduce demand 1.

    • Input costs and regulationheadwind

      Grain costs are volatile, and alcohol taxes and new Kansas tax rules affect results, including the revised expected effective tax rate for 2026 13.

    Competitive position

    The company states its products compete with those of many large and small companies, and its principal competitors have substantially greater financial and marketing resources 1. In distilling, competition is based on innovation, price and quality, and in ingredients on product characteristics and functionality 1.

    • Large US spirits producers

      Bigger industry companies cited in the risk factors as having larger customer bases and name recognition.

    • Whiskey and tequila distillers

      Competitors in premium brands and bulk distilled alcohol, competing for shelf space and promotion.

    • Wheat ingredient and protein producers

      Suppliers of starches and plant proteins to the food industry, competing on innovation and product characteristics.

    • Beverage companies entering ready-to-drink

      Beer and soft drink producers that have entered the alcoholic ready-to-drink market, expanding competition.

    News & filings

    In the press

    The latest news item in our archive is from 11 Sept 2026; the newest SEC filing is from 28 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / MGP Ingredients, Inc. · 25 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / MGP Ingredients, Inc. · 29 Jul 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / MGP Ingredients, Inc. · 29 Jul 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.