olivlawolivlaw

olivLaw · US equity research

Nu Skin Enterprises, Inc. NUS

Wholesale-Drugs, Proprietaries & Druggists' Sundries · SIC 5122 · Vertical: Wholesale-Drugs, Proprietaries & Druggists' Sundries (SIC 5122)

4.99USD+6.17% · 1 dayClose 04 Nov 2026

Nu Skin Enterprises sells premium beauty and wellness products through direct selling in nearly 50 markets, and revenue reached 1.5 billion USD in fiscal 2025. In 2026 the company is in a difficult stretch, with sharp sales declines and a lowered annual outlook, which makes its business model worth examining.

At the close of 04 Nov 2026, Nu Skin Enterprises, Inc. (NUS) stock was 4.99 USD (+6.17% on the day), with market capitalisation 242.9 m USD, dividend yield 7.01%, beta 0.90, 52-week range 4.53–11.54 USD. Latest reported quarter (Q2 2026): revenue of 320.1 m USD (−17.1% YoY), net income of -249.8 m USD (−1,282.8% YoY), diluted EPS -5.14 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
242.9 m USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -4.47 · TTM to 30 Jun 2026
E/P (TTM)
-89.67%
TTM to 30 Jun 2026
Dividend yield
7.01%
DPS 12m 0.35
Beta (2y)
0.90
Volatility (1y) 48%
52-week range
4.5311.54

Price history

Loading chart…

Technical reading

RSI (14)
56.9
strong (55–70)
Bollinger (20, 2)
4.54 – 5.19
in the upper half of the band · %B 0.69 · band width 13.3%
SMA 50 / 200
4.77 / 6.33
mixed trend
MACD (12, 26, 9)
-0.00 / 0.00
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+7.8%−1.1%+8.9 pp—
3 months−4.4%−0.5%−4.0 pp—
6 months−32.0%+4.4%−36.4 pp—
Year to date−48.1%+12.3%−60.4 pp—
1 year−52.8%+13.5%−66.4 pp+8.1%
3 years−72.3%+76.4%−148.7 pp+46.5%
5 years−88.6%+63.7%−152.3 pp—
Max drawdown (1y)
−60.7%
16 Jan 2026 → 30 Sept 2026
Max drawdown (5y)
−91.9%
16 Feb 2022 → 30 Sept 2026
Compound annual growth (5y)
−35.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
320.1 m USD
−17.1% YoY
Net income
-249.8 m USD
−1,282.8% YoY
Diluted EPS
-5.14
−1,295.3% YoY
net / operating
-78.0% / -18.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue430.1 m445.6 m364.5 m386.1 m364.2 m370.3 m320.6 m320.1 m
Cost of revenue128.7 m166.4 m117.5 m120.4 m107.5 m108.3 m106.1 m101.8 m
Gross profit301.5 m279.1 m247.0 m265.7 m256.7 m262.0 m214.5 m218.3 m
Operating income18.2 m-53.1 m-9.9 m30.8 m21.6 m23.2 m4.0 m-59.3 m
Depreciation & amortisation17.3 m16.4 m14.2 m13.1 m12.1 m12.9 m12.3 m12.7 m
Interest expense6.5 m5.9 m3.3 m2.5 m4.1 m4.0 m4.3 m3.3 m
Pre-tax income13.3 m-57.8 m134.6 m27.4 m16.0 m18.2 m2.6 m-63.2 m
Income tax5.0 m-21.7 m27.1 m6.3 m-1.1 m3.7 m763.0 k186.6 m
Net income8.3 m-36.1 m107.5 m21.1 m17.1 m14.5 m1.8 m-249.8 m
Diluted EPS0.17-0.73 ≈2.140.430.340.29 ≈0.04-5.14
Operating cash flow31.4 m ≈25.8 m389.0 k35.8 m ≈27.5 m ≈16.6 m-3.9 m10.6 m ≈
Capex8.6 m ≈12.6 m13.6 m18.0 k ≈9.9 m ≈10.8 m13.7 m5.6 m ≈
Dividends paid3.0 m ≈3.0 m3.0 m3.0 m ≈3.0 m ≈2.9 m2.9 m2.9 m ≈
Share repurchases0 ≈05.0 m0 ≈5.0 m ≈10.0 m5.0 m0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.7 bn2.4 bn2.6 bn2.7 bn2.2 bn2.0 bn1.7 bn1.5 bn
Revenue YoY+17.5%−9.7%+6.7%+4.4%−17.4%−11.5%−12.0%−14.3%
Net income121.9 m173.6 m191.4 m147.3 m104.8 m8.6 m-146.6 m160.2 m
Net income YoY−5.8%+42.4%+10.3%−23.0%−28.9%−91.8%−1,805.6%unavailable
Diluted EPS2.163.103.632.862.070.17-2.953.18
Diluted EPS YoY−8.5%+43.5%+17.1%−21.2%−27.6%−91.8%−1,835.3%unavailable
net %4.5%7.2%7.4%5.5%4.7%0.4%-8.5%10.8%
Free cash flow132.4 m111.9 m315.3 m73.0 m49.0 m60.1 m70.2 m46.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
238.6 m USD
Financial debt
224.2 m USD
Net debt
-14.4 m USD
Equity
805.2 m USD
Total assets
1.4 bn USD
Debt / equity
0.28x
Current ratio
2.08x
ROE
22.0%
ROA
11.1%
FCF margin
3.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.0 bn
2024
1.7 bn
2025
1.5 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
611.9 m
2024
550.2 m
2025
453.8 m

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
1.4 bn
2024
1.2 bn
2025
1.0 bn

SEC (XBRL)· 13 Feb 2026verified

Research & development
2023
22.6 m
2024
13.0 m
2025
10.8 m

SEC (XBRL)· 13 Feb 2026verified

Operating income
2023
48.3 m
2024
-151.6 m
2025
65.8 m

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
70.9 m
2024
69.8 m
2025
52.3 m

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
119.2 m ≈
2024
-81.8 m ≈
2025
118.0 m ≈

SEC (XBRL)· 13 Feb 2026derived

Interest expense
2023
25.6 m
2024
26.4 m
2025
13.9 m

SEC (XBRL)· 13 Feb 2026verified

Pre-tax income
2023
26.6 m
2024
-175.1 m
2025
196.2 m

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
18.0 m
2024
-28.5 m
2025
36.0 m

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
8.6 m
2024
-146.6 m
2025
160.2 m

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
0.17
2024
-2.95
2025
3.18

SEC (XBRL)· 13 Feb 2026verified

Weighted average diluted shares
2023
49.9 m
2024
49.7 m
2025
50.3 m

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
256.1 m
2024
186.9 m
2025
238.6 m

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
58.7 m
2024
50.8 m
2025
39.5 m

SEC (XBRL)· 13 Feb 2026verified

Inventories
2023
280.0 m
2024
190.2 m
2025
178.6 m

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
701.9 m
2024
538.6 m
2025
547.7 m

SEC (XBRL)· 13 Feb 2026verified

Property, plant & equipment, net
2023
433.0 m
2024
379.6 m
2025
377.2 m

SEC (XBRL)· 13 Feb 2026verified

Goodwill
2023
218.2 m
2024
83.6 m
2025
83.6 m

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
95.3 m
2024
74.3 m
2025
42.6 m

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
1.8 bn
2024
1.5 bn
2025
1.4 bn

SEC (XBRL)· 13 Feb 2026verified

Accounts payable
2023
43.1 m
2024
34.9 m
2025
26.2 m

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
25.0 m
2024
30.0 m
2025
20.0 m

SEC (XBRL)· 13 Feb 2026verified

Long-term debt
2023
478.0 m
2024
363.6 m
2025
204.2 m

SEC (XBRL)· 13 Feb 2026verified

Current liabilities
2023
328.9 m
2024
296.6 m
2025
263.7 m

SEC (XBRL)· 13 Feb 2026verified

Total liabilities
2023
986.7 m
2024
817.5 m
2025
600.1 m

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
822.0 m
2024
651.5 m
2025
805.2 m

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
118.6 m
2024
111.7 m
2025
80.3 m

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
58.5 m
2024
41.6 m
2025
34.3 m

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
60.1 m ≈
2024
70.2 m ≈
2025
46.0 m ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-134.5 m
2024
-38.0 m
2025
170.7 m

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
10.7 m
2024
-133.2 m
2025
-202.4 m

SEC (XBRL)· 13 Feb 2026verified

Dividends paid
2023
77.6 m
2024
11.9 m
2025
11.8 m

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
13.0 m
2024
0
2025
20.0 m

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-14.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
-12.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-10.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
15.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-3.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
15.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-2.6%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-34.4%
computed by olivLawFY 2025

Profitability

Gross margin
69.2%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
2.9%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-0.8%
computed by olivLawTTM to 30 Jun 2026
Net margin
-15.7%
computed by olivLawTTM to 30 Jun 2026
FCF margin
0.8%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-32.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-16.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-1.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-1.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
108.1%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
24.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-0.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.2x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.7x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
50.8 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
40.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
10.8 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
128.3%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
14 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
160 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
29 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
146 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
242.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
266.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-89.7%
computed by olivLawTTM to 30 Jun 2026
P/B
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
6.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
22.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
4.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
7.0%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
13.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

4.99 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 242.9 m USD

Key indicators

Market capitalisation
242.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
6.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
-32.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-15.7%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-14.3%
computed by olivLawFY 2025
Dividend yield
7.0%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 2690derived 211

Score by group

  • Valuation66
  • Returns67
  • Quality14
  • Balance sheet68
  • Growth50

Estimated value range

Low
6.33
USD per share
Mid
8.28
USD per share
High
12.01
USD per share
Price: 4.99 USD
The price is below the range
Potential to the central value: 66.0% (value / price − 1)
Margin of safety: 39.8% (1 − price / value)
Agreement between methods: low · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 4.60 – 14.34 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)6.33 – 12.01 (Mid 8.28)
    WACC 7.3% · starting FCFF 24.0 m USD · terminal value share of EV 79%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -22.8%
  • Peers: EV/EBITDA10.43 – 14.34 (Mid 13.46)
    4 companies used · median multiple 17.2x · quartiles 13.4x – 18.2x
    CAH, COR, HLF, MCK
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)4.60 – 6.19 (Mid 5.28)
Multiple comparisons use the SIC vertical: Wholesale-Drugs, Proprietaries & Druggists' Sundries (SIC 5122)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
ROIC · Quality-1.3%0 (on a fixed band)13%
Net margin · Quality-15.7%38 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-12.6%0 (on a fixed band)10%
EPS CAGR 3Y · Growth15.4%100 (on a fixed band)10%
Net debt / EBITDA · Balance sheet0.6x97 (on a fixed band)13%
Interest coverage · Balance sheet-0.7x0 (on a fixed band)8%
Current ratio · Balance sheet2.0x99 (on a fixed band)5%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation6.7x75 (on a fixed band)13%
FCF yield · Valuation4.4%55 (on a fixed band)10%
Shareholder yield (distributions) · Returns13.0%100 (on a fixed band)8%
Payout ratio (FCF) · Returns108.1%17 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet68/100 · 3/3 factors with a value
  • Growth50/100 · 2/2 factors with a value
  • Quality14/100 · 2/3 factors with a value
  • Returns67/100 · 2/2 factors with a value
  • Valuation66/100 · 2/3 factors with a value

Memo

NU SKIN ENTERPRISES, INC. (NUS). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.5 bn USD in 2025; YoY growth -14.3%; net margin -15.7%; ROE -32.5%; net debt/EBITDA 0.6x.

The estimated value range is 6.33–12.01 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 8.28 USD, the price of 4.99 USD leaves a potential of 66.0% (value / price − 1) and a margin of safety of 39.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EPS CAGR 3Y: 15.4%
  • Net debt / EBITDA: 0.6x
  • Current ratio: 2.0x
  • EV/EBITDA: 6.7x
  • Shareholder yield (distributions): 13.0%
  • The price is below the estimated value range

What contradicts it

  • ROIC: -1.3%
  • Revenue CAGR 3Y: -12.6%
  • Interest coverage: -0.7x
  • Payout ratio (FCF): 108.1%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, P/E (TTM).

Versus the vertical median

Wholesale-Drugs, Proprietaries & Druggists' Sundries (SIC 5122) · same industry (4-digit SIC) · compared with 8 companies

Multiples and returns vs the median

P/E
—
vertical median 26.9x
EV/EBITDA
6.7x
vertical median 17.2x
below median (−60.7%)
P/S
0.2x
vertical median 0.4x
below median (−53.0%)
P/B
0.4x
vertical median 5.2x
below median (−91.3%)
ROE
-32.5%
vertical median -44.7%
above median
Net margin
-15.7%
vertical median 0.3%
below median (−5,917.4%)
EBIT margin
-0.8%
vertical median 0.9%
below median (−182.8%)
Revenue YoY
-14.3%
vertical median 13.3%
below median (−207.2%)
Net debt/EBITDA
0.6x
vertical median 1.3x
below median (−54.7%)
Dividend yield
7.0%
vertical median 0.7%
above median (+956.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCKMcKESSON CORPORATION123.5 bn27.5—1.1%+12.4%+21% / +127%
CORCencora, Inc.67.6 bn26.3104.3%0.8%+9.3%−4% / +74%
CAHCardinal Health, Inc.60.9 bn36.2—0.7%+14.2%+23% / +145%
HLFHerbalife Ltd.1.6 bn9.1—3.4%+0.9%+20% / +19%
NUSNu Skin Enterprises, Inc.242.9 m—-32.5%-15.7%−14.3%−53% / −72%
COSMCosmos Health Inc.33.0 m—-104.0%-33.1%+19.9%−49% / −69%
HKPDCellyan Biotechnology Co., Ltd30.2 m—-0.6%-0.1%+21.7%+87% / unavailable
ESYNHwh International Inc.11.6 m—-88.9%-680.0%−30.8%−4% / −97%
MEDSDataMeds AI, Inc.4.6 m——-1,100.3%+28.7%−95% / unavailable

1- and 3-year price returns: for NUS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Nu Skin Enterprises sells premium beauty and wellness products through direct selling in nearly 50 markets, and revenue reached 1.5 billion USD in fiscal 2025. In 2026 the company is in a difficult stretch, with sharp sales declines and a lowered annual outlook, which makes its business model worth examining.

    SWOT

    Strengths

    • A premium product portfolio with scientific backing and a global direct selling network across many markets 1.
    • The Rhyz investment brings diversification and vertical integration through manufacturing and related activities 1.
    • The connected device platform and subscription programs provide consumer data and potential recurring revenue 1.

    Weaknesses

    • Revenue fell sharply in 2026, and the customer and affiliate base shrank in the second quarter 2.
    • The company booked an asset impairment and a valuation allowance on deferred tax assets that weighed on quarterly results 2.
    • Dependence on international markets exposes the company to currency swings and differing regulation 1.

    Opportunities

    • A full launch of Prysm iO and the opening of the India market could support a return to growth if execution improves 2.
    • The ageLOC product line, with a large share of both categories, can support its anti-aging positioning 1.
    • Closer integration of Rhyz could lower costs and shorten lead times 1.

    Threats

    • Stricter rules on earnings claims in direct selling could limit the recruitment and motivation of affiliates 1.
    • Economic conditions in key markets may continue to reduce consumer spending 2.
    • A competitive environment and pressure from social platforms could affect visibility and sales 1.

    Risks

    • Shrinking customer and affiliate basehigh

      The number of customers, paid affiliates and sales leaders fell in the second quarter of 2026, directly affecting revenue 2. If the trend continues, the annual outlook could be revised again.

    • Regulation of earnings claimshigh

      US authorities have proposed rules that could restrict earnings claims and compensation structures, affecting the business model 1. The timing and final form of the rules remain uncertain 1.

    • Impairment and tax valuationmedium

      Asset impairment and a valuation allowance on US deferred tax assets hit second quarter 2026 results 2. Further adjustments could follow if the outlook worsens.

    • Currency and international exposuremedium

      A large share of activity takes place outside the US, and currency swings and trade policy changes can alter reported revenue 1.

    • Operations in Mainland Chinamedium

      Operations in China are subject to intense government scrutiny, and regulatory changes could affect the local business model 1.

    Investment thesis

    What would need to be true (bull case)

    • If the Prysm iO launch and the opening of India succeed, the company could regain growth in its customer and affiliate base 2.
    • The weight of the ageLOC products and the subscription model could stabilize recurring revenue under better market conditions 1.
    • Diversification through Rhyz and integrated manufacturing could improve margins if cost optimization continues 1.

    What would break the thesis

    • The fall in revenue and customers in 2026 shows that demand in key markets has weakened significantly 2.
    • Asset impairment and the tax valuation allowance point to profitability problems that could persist 2.
    • Stricter regulation of direct selling could reduce the company's ability to recruit and motivate affiliates 1.

    What to watch

    • Third-quarter results and delivery against the revenue guidanceQ3 2026
    • Trend in the number of customers and paid affiliatesQ3 2026
    • Timing of the full Prysm iO launch and the opening of the India market2027
    • Final form of FTC rules on earnings claims in direct sellingnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Nu Skin Enterprises, Inc. develops and distributes a comprehensive line of premium beauty and wellness solutions in nearly 50 markets worldwide 1. The company operates in the direct selling channel, primarily using person-to-person marketing, including through social and digital platforms 1. Beyond its core business, it pursues adjacent growth through its strategic investment arm Rhyz Inc., formed in 2018 1.

    The revenue mix depends heavily on international markets, as about 26% of revenue came from the United States in fiscal 2025 and the rest from abroad, with reported dollar results affected by currency swings 1. The company tracks Customers, Paid Affiliates and Sales Leaders as indicators of selling activity 1. Recent quarterly results have been hurt by a shrinking customer base 2.

    The 2026 strategy centers on optimizing the business model, launching the Prysm iO platform and expanding into India, where full market opening has been pushed to the first half of 2027 2. Connected devices and the data they collect are presented as part of the strategy to personalize the consumer experience 1.

    Segments

    Beauty products

    The beauty category generated 568.1 million USD in fiscal 2025, down from 681.8 million USD in fiscal 2024, a significant contraction 1. The ageLOC TruFace and LumiSpa lines were the top sellers, and devices belong to this category 1.

    Rhyz

    The Rhyz investment arm generated 223.6 million USD in fiscal 2025, or 15% of revenue 1. In the second quarter of 2026, Rhyz revenue fell 25%, showing pressure in this part of the group too 2.

    Market context

    The company competes in premium beauty and wellness products sold through direct selling, a channel shaped by social commerce, influencer marketing and direct-to-consumer brands 1. In the first half of 2026 revenue fell 14.6% to 640.7 million USD in this market 2.

    The regulatory environment is an important factor, because US authorities have issued notices and proposed rules on earnings claims in multi-level marketing, which could limit how sellers present the opportunity 1. Slower economies in key markets have been cited as a cause of the decline 2.

    Trends

    • Social commerce and affiliate marketingmixed

      The convergence of social commerce, affiliate marketing and the gig economy is changing how direct selling attracts customers, and the company is adapting its digital tools for affiliates 1. The effect could be favorable if these tools raise retention, but it becomes a risk if they attract fewer customers.

    • Connected devices and datatailwind

      Connected devices such as Prysm iO collect data to personalize the experience and support a subscription model that could stabilize recurring revenue 1. A slower launch and a shift toward in-person assessment, however, show that adoption remains uncertain 2.

    • Weaker consumer spending in key marketsheadwind

      Difficult macroeconomic conditions in the company's markets have hurt consumer spending and customer acquisition, according to management 2. If this pressure persists, revenue could remain below historical levels.

    • Regulation of direct sellingheadwind

      Regulators, especially the US FTC, have increased scrutiny of earnings claims and compensation structures, and proposed rules remain in progress 1. This could require changes to the global sales compensation plan.

    Competitive position

    Management describes the markets in which the company operates as intensely competitive, and competitor strength may affect results 1. Competition comes from traditional beauty and supplement brands as well as fast-growing direct-to-consumer brands 1.

    The company's advantage lies in its direct selling model, scientific research and connected devices, but these must remain attractive to affiliates and customers 1. Competitive pressure is visible in the fall in customers and revenue in the second quarter of 2026 2.

    • Direct-to-consumer beauty and wellness brands

      Companies that sell straight to consumers and compete for the same buyers of premium beauty and wellness products, as the company itself describes 1.

    • Other direct selling companies

      Companies in the same channel using person-to-person marketing that compete for affiliates and consumer attention 1.

    • Traditional cosmetics and supplement brands

      Manufacturers and retail distributors offering similar beauty and wellness products, where the company differentiates through scientific substantiation 1.

    • Social commerce platforms and influencers

      Digital channels and content creators that can capture the attention of consumers the company seeks through its affiliates 1.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Nu Skin Enterprises, Inc. · 13 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Nu Skin Enterprises, Inc. · 10 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Nu Skin Enterprises, Inc. · 10 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.