olivlawolivlaw

olivLaw · US equity research

Niagen Bioscience, Inc. NAGE

Medicinal Chemicals & Botanical Products · SIC 2833 · Vertical: Medicinal Chemicals & Botanical Products (SIC 2833)

2.52USD+6.78% · 1 dayClose 04 Nov 2026

Niagen Bioscience is a global bioscience company that develops and sells NAD+ precursors under the Niagen® name, through the Tru Niagen® supplement brand, through ingredient supply, and through a pharmaceutical development program. Sales grew about 30% in fiscal 2025 over the prior year, and the company is now expanding into telehealth and a therapeutic candidate, so how these initiatives develop is worth watching closely. Net sales reached approximately 129.4 million USD in fiscal 2025.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Niagen Bioscience, Inc. (NAGE) stock was 2.52 USD (+6.78% on the day), with market capitalisation 199.6 m USD, P/E 21.3 on diluted EPS of 0.12 USD over the last 12 months, beta 1.71, 52-week range 2.33–7.18 USD. Latest reported quarter (Q3 2026): revenue of 27.2 m USD (−20.0% YoY), net income of -1.2 m USD (−125.6% YoY), diluted EPS -0.01 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
199.6 m USD
shares as of 30 Oct 2026
P/E (TTM)
21.3
Diluted EPS TTM 0.12 · TTM to 30 Sept 2026
E/P (TTM)
4.70%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.71
Volatility (1y) 49%
52-week range
2.337.18

Price history

Loading chart…

Technical reading

RSI (14)
45.8
neutral
Bollinger (20, 2)
2.33 – 2.69
in the upper half of the band · %B 0.53 · band width 14.3%
SMA 50 / 200
2.82 / 3.92
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.11 / -0.12
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−6.0%−1.1%−4.9 pp—
3 months−14.9%−0.5%−14.4 pp—
6 months−49.3%+4.4%−53.7 pp—
Year to date−60.4%+12.3%−72.7 pp—
1 year−63.7%+13.5%−77.3 pp−35.8%
3 years+70.3%+76.4%−6.1 pp−45.3%
5 years−59.6%+63.7%−123.2 pp—
Max drawdown (1y)
−67.5%
12 Nov 2025 → 30 Oct 2026
Max drawdown (5y)
−83.8%
30 Jun 2025 → 30 Oct 2026
Compound annual growth (5y)
−16.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
27.2 m USD
−20.0% YoY
Net income
-1.2 m USD
−125.6% YoY
Diluted EPS
-0.01
−120.0% YoY
net / operating
-4.3% / -5.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue29.1 m30.5 m31.1 m34.0 m33.8 m31.5 m29.8 m27.2 m
Cost of revenue10.9 m11.2 m10.9 m12.1 m12.1 m11.5 m10.5 m10.1 m
Gross profit18.2 m19.3 m20.2 m21.9 m21.7 m20.0 m19.3 m17.1 m
Research & development1.3 m1.3 m1.6 m1.8 m1.7 m1.5 m1.5 m1.8 m
Operating income7.1 m4.8 m3.2 m4.2 m4.1 m1.6 m700.0 k-1.6 m
Pre-tax income7.5 m5.2 m3.7 m4.8 m4.4 m6.7 m1.1 m-1.2 m
Income tax305.0 k168.0 k128.0 k222.0 k292.0 k417.0 k106.0 k0
Net income7.2 m5.1 m3.6 m4.6 m4.1 m6.3 m963.0 k-1.2 m
Diluted EPS0.09 ≈0.060.040.050.05 ≈0.070.01-0.01
Operating cash flow8.6 m7.9 m1.3 m ≈3.7 m ≈679.0 k-1.2 m2.8 m ≈2.6 m ≈
Share repurchases—00 ≈0 ≈251.0 k2.4 m2.8 m ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 22 percentile of its own 9-quarter history (min 17.9, median 39.3, max 316.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue31.6 m46.3 m59.3 m67.4 m72.1 m83.6 m99.6 m129.4 m
Revenue YoY+48.8%+46.7%+28.0%+13.8%+6.8%+16.0%+19.2%+29.9%
Net income-33.3 m-32.1 m-19.9 m-27.1 m-16.5 m-4.9 m8.6 m17.4 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailable+103.3%
Diluted EPSunavailableunavailable-0.33-0.40-0.24-0.070.110.20
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailable+81.8%
net %-105.6%-69.4%-33.6%-40.2%-23.0%-5.9%8.6%13.4%
Free cash flow-22.2 m-21.2 munavailableunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
64.8 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
76.5 m USD
Total assets
106.4 m USD
Debt / equity
unavailable
Current ratio
4.86x
ROE
28.3%
ROA
19.9%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
83.6 m
2024
99.6 m
2025
129.4 m

SEC (XBRL)· 04 Mar 2026verified

Cost of revenue
2023
32.8 m
2024
38.0 m
2025
46.2 m

SEC (XBRL)· 04 Mar 2026verified

Gross profit
2023
50.8 m
2024
61.6 m
2025
83.2 m

SEC (XBRL)· 04 Mar 2026verified

Research & development
2023
5.0 m
2024
6.0 m
2025
6.3 m

SEC (XBRL)· 04 Mar 2026verified

Operating income
2023
-5.6 m
2024
7.7 m
2025
16.3 m

SEC (XBRL)· 04 Mar 2026verified

Interest expense
2023
—
2024
—
2025
—

SEC (XBRL)· 14 Mar 2022verified

Pre-tax income
2023
-4.9 m
2024
8.9 m
2025
18.2 m

SEC (XBRL)· 04 Mar 2026verified

Income tax
2023
0
2024
305.0 k
2025
810.0 k

SEC (XBRL)· 04 Mar 2026verified

Net income
2023
-4.9 m
2024
8.6 m
2025
17.4 m

SEC (XBRL)· 04 Mar 2026verified

Diluted EPS
2023
-0.07
2024
0.11
2025
0.20

SEC (XBRL)· 04 Mar 2026verified

Weighted average diluted shares
2023
75.0 m
2024
78.1 m
2025
85.4 m

SEC (XBRL)· 04 Mar 2026verified

Balance sheet · USD

Cash
2023
27.2 m
2024
44.5 m
2025
64.8 m

SEC (XBRL)· 04 Mar 2026verified

Receivables
2023
5.2 m
2024
7.8 m
2025
9.7 m

SEC (XBRL)· 04 Mar 2026verified

Inventories
2023
14.5 m
2024
9.2 m
2025
20.4 m

SEC (XBRL)· 06 May 2026verified

Current assets
2023
49.5 m
2024
64.1 m
2025
96.8 m

SEC (XBRL)· 04 Mar 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 12 Mar 2021verified

Intangibles (excl. goodwill)
2023
510.0 k
2024
359.0 k
2025
5.7 m

SEC (XBRL)· 04 Mar 2026verified

Total assets
2023
55.0 m
2024
68.3 m
2025
106.4 m

SEC (XBRL)· 04 Mar 2026verified

Accounts payable
2023
10.2 m
2024
8.5 m
2025
10.8 m

SEC (XBRL)· 04 Mar 2026verified

Current liabilities
2023
20.6 m
2024
17.9 m
2025
19.9 m

SEC (XBRL)· 04 Mar 2026verified

Total liabilities
2023
26.5 m
2024
22.2 m
2025
29.9 m

SEC (XBRL)· 04 Mar 2026verified

Equity
2023
28.5 m †
2024
46.1 m †
2025
76.5 m †

SEC (XBRL)· 04 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
7.1 m
2024
12.1 m
2025
13.5 m

SEC (XBRL)· 04 Mar 2026verified

Investing cash flow
2023
-143.0 k
2024
-143.0 k
2025
-292.0 k

SEC (XBRL)· 04 Mar 2026verified

Financing cash flow
2023
-90.0 k
2024
5.4 m
2025
6.9 m

SEC (XBRL)· 04 Mar 2026verified

Share repurchases
2023
—
2024
0
2025
251.0 k

SEC (XBRL)· 04 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
29.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
21.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
16.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
110.7%
computed by olivLawFY 2025
Net income growth (YoY)
103.3%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
81.8%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
63.9%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
3.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
8.4%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
13.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
9.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
5.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
5.9x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
4.7x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
4.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
4.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
23 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
162 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
100 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
85 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
199.6 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
19.5x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
21.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.7%
computed by olivLawTTM to 30 Sept 2026
P/B
2.4x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
2.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 35.4% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

2.52 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 199.6 m USD

Key indicators

Market capitalisation
199.6 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
21.3x
computed by olivLawTTM to 30 Sept 2026
P/B
2.4x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
13.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
8.4%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
29.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

26/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2068derived 136

Score by group

35% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · not enough peers
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Medicinal Chemicals & Botanical Products (SIC 2833)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 35.4% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality8.4%93 (vs peers)18%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth21.6%100 (on a fixed band)24%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet5.9x100 (on a fixed band)12%
P/E (TTM) · Valuation21.3x40 (on a fixed band)29%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns2.7%38 (on a fixed band)18%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality· partial93/100 · 1/3 factors with a value
  • Returns· partial38/100 · 1/2 factors with a value
  • Valuation· partial40/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

NIAGEN BIOSCIENCE, INC. (NAGE). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 129.4 m USD in 2025; YoY growth 29.9%; net margin 8.4%; ROE 13.3%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 35.4% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 8.4%
  • Revenue CAGR 3Y: 21.6%
  • Current ratio: 5.9x

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, EV/EBITDA, FCF yield, Payout ratio (FCF).

Versus the vertical median

Medicinal Chemicals & Botanical Products (SIC 2833) · same industry (4-digit SIC) · compared with 15 companies

Multiples and returns vs the median

P/E
21.3x
vertical median —
EV/EBITDA
—
vertical median —
P/S
1.6x
vertical median 0.4x
above median (+318.3%)
P/B
2.4x
vertical median 0.5x
above median (+377.5%)
ROE
13.3%
vertical median -20.8%
above median
Net margin
8.4%
vertical median -10.7%
above median
EBIT margin
3.9%
vertical median -8.7%
above median
Revenue YoY
29.9%
vertical median 2.1%
above median (+1,355.4%)
Net debt/EBITDA
—
vertical median -0.9x
Dividend yield
—
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TRLVTrulieve Cannabis Corp.2.2 bn—-48.2%-41.8%−0.4%+115% / +109%
TLRYTilray Brands, Inc.437.5 m—-10.4%-17.1%+11.5%−63% / −84%
USNAUsana Health Sciences, Inc.264.8 m—-4.2%-2.4%unavailable−28% / −70%
NAGENiagen Bioscience, Inc.199.6 m21.313.3%8.4%+29.9%−64% / +70%
MDWDMediwound Ltd.182.3 m—-63.9%-140.8%−16.1%−21% / +59%
FTLFFitlife Brands, Inc.76.8 m13.114.1%6.2%+26.4%−56% / −15%
BTMDbiote Corp.71.6 m11.8—3.2%−2.5%−55% / −75%
NAIINatural Alternatives International, Inc.24.3 m—-35.0%-14.5%+9.7%−70% / −81%
MTEXMannatech Inc16.7 m—-1,490.1%-6.9%−8.3%−8% / −3%
BONBon Natural Life Limited4.4 m—-3.9%-10.7%−21.7%−39% / −99%
CGCCanopy Growth Corp——-39.9%-79.2%+5.8%−36% / −87%
IMCCIM Cannabis Corp.——-1,496.2%-20.7%+1.3%−99% / −99%
SNDLSNDL Inc.——-1.4%-1.7%+2.8%−20% / −1%
ACBAurora Cannabis Inc——0.3%0.5%+27.3%+14% / +14%
CRONCronos Group Inc.——6.5%39.1%+24.6%+42% / +74%
GLASGlass House Brands Inc.——-31.2%-16.3%−9.4%−57% / −45%

1- and 3-year price returns: for NAGE from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
1.80
Total return -29% · Per year -29%
3.16
Total return 26% · Per year 26%
4.75
Total return 88% · Per year 88%
3 years
2.13
Total return -15% · Per year -5%
4.18
Total return 66% · Per year 18%
6.83
Total return 171% · Per year 39%
5 years
2.53
Total return 0% · Per year 0%
5.53
Total return 120% · Per year 17%
9.84
Total return 290% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 1.05
  • Net margin± 0.73
  • Annual revenue growth± 0.55
  • Annual dilution± 0.06

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Niagen Bioscience is a global bioscience company that develops and sells NAD+ precursors under the Niagen® name, through the Tru Niagen® supplement brand, through ingredient supply, and through a pharmaceutical development program. Sales grew about 30% in fiscal 2025 over the prior year, and the company is now expanding into telehealth and a therapeutic candidate, so how these initiatives develop is worth watching closely. Net sales reached approximately 129.4 million USD in fiscal 2025 1.

SWOT

Strengths

  • The company holds a leading position in the Tru Niagen® category and a broad scientific base supported by many published studies and a wide research partnership network 1.
  • High gross margins and positive operating cash flow give the company resources to fund strategic investments 23.
  • Owned and licensed patent portfolio protects Niagen® and other NAD+ precursors from direct copying 1.

Weaknesses

  • Reliance on Tru Niagen® means commercial success depends on one principal product 1.
  • The company has reported operating losses in the past, and rising expenses planned for 2026 could reduce profitability 12.
  • One key raw material supplier is a single source, creating supply risk 1.

Opportunities

  • The telehealth launch and Niagen Plus development could open a direct patient channel and grow revenue in coming years 2.
  • The NB4168 candidate and new skincare partnerships could become meaningful contributors from 2027 if development succeeds 23.
  • Expansion into international markets and additional ingredient partners could offset current competitive pressure 13.

Threats

  • Strong competition in the supplement sector and mislabelled products could pressure prices and market share 1.
  • Regulatory changes for supplements and pharmaceuticals could affect how the company markets its products 1.
  • A setback in clinical development of the therapeutic candidates could make long-term goals harder to reach 13.

Risks

  • Dependence on Tru Niagen®high

    If market acceptance of the product declines, financial results could be significantly affected, since the company relies largely on this product 1.

  • Relationships with major customersmedium

    Interruption or decline in business with key customers could affect results, and in 2024 a few customers accounted for a large share of sales 1.

  • Uncertain pharmaceutical developmenthigh

    There is no assurance that clinical studies will succeed or win regulatory approval, which could delay revenue from the pharmaceutical segment 13.

  • Regulation and mislabelled productsmedium

    Changes in regulation of supplements, food products and compounded pharmaceuticals could alter demand and compliance costs 1.

  • Liquidity and financinglow

    If economic conditions deteriorate, raising capital on favourable terms could become harder, affecting investment capacity 1.

Investment thesis

What would need to be true (bull case)

  • Strong sales growth, high gross margins and positive cash flow could support investment in telehealth and the therapeutic candidate 123.
  • If the Niagen Plus platform and new skincare partnerships reach scale, the company could diversify revenue beyond Tru Niagen® 23.
  • Patent protection and a broad scientific base could sustain its leading position in the NAD+ category if competition intensifies 1.

What would break the thesis

  • Dependence on one principal product means a fall in demand for Tru Niagen® could have a wide impact on results 1.
  • Rising operating expenses planned for 2026 could reduce profitability in the short term, especially if revenue does not grow as expected 2.
  • Clinical and regulatory risks could delay or halt the therapeutic programme, leaving the investment without a return 13.

What to watch

  • Progress of e-commerce sales against the annual outlook2026
  • Start of preclinical and IND-enabling studies for NB4168Q3 2026
  • Contribution of Niagen Plus and new skincare partnerships2027
  • Closing of the sale of the analytical reference standards segment and the level of operating expensesnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Niagen Bioscience describes itself as a global bioscience company dedicated to promoting healthy aging, focused on NAD+, a coenzyme present in every cell of the human body 1. Its core product is Niagen®, a proprietary form of nicotinamide riboside chloride, sold as a food ingredient and, in pharmaceutical grade, to FDA-registered 503B outsourcing facilities. The company launched Niagen Plus in 2024 and in May 2026 a telehealth platform that lets eligible patients obtain at-home injection kits prescribed by independent clinicians 2.

The business is organised into a consumer products segment that sells the Tru Niagen® supplement directly to consumers and through distributors, an ingredients segment that supplies food-grade Niagen® to manufacturers and pharmaceutical-grade Niagen® to clinical partners, and a research and development effort for therapeutic molecules 1. In February 2026 the company agreed to sell its analytical reference standards and services segment, which remains in continuing operations until the transaction closes 1.

The company depends materially on Tru Niagen®, and direct e-commerce sales of the product grew 27% in fiscal 2025 1. Management points to more than 525 published human clinical studies on NAD+ and a network of more than 300 research collaborations as support for its product positioning 1.

Segments

Consumer Products

The Tru Niagen® segment is the largest, with net sales of 97.7 million USD in fiscal 2025, up 27% 1. Main channels are the company's own website, third-party marketplaces and international distribution partners, and management emphasises the efficiency of its digital marketing 1.

Ingredients

The ingredients segment generated 28.7 million USD in fiscal 2025, a 45% increase, supported by existing food-grade partners and pharmaceutical-grade sales 1. For 2026 management expects a lower figure, as some commercial partners face a more competitive market 2.

Pharmaceutical

The pharmaceutical segment does not yet generate revenue and is in research and development. The candidate NB4168, aimed at Ataxia-Telangiectasia, received a Rare Pediatric Disease designation from the FDA and an orphan designation from the EMA, and preclinical studies are expected to begin in the third quarter of 2026 3.

Market context

The global wellness market was estimated at about 6.8 trillion USD in 2024, and the dietary supplements market at 193 billion USD, with a projected annual growth of 8.9% between 2025 and 2033 1. The company also operates in a much smaller niche, intravenous hydration therapy, whose size in the source is far smaller, which limits its near-term potential 1.

Competition in supplements is intense, and products that are mislabelled or do not meet the same standards can affect prices and consumer perception 1. The company differentiates itself through the science behind Niagen® and its patent protection, but it remains exposed to larger and better-funded competitors 1.

Trends

  • Growth of wellness and supplement marketstailwind

    If demand for wellness products keeps rising, the consumer segment could benefit directly, and the growth could support Tru Niagen® sales 1.

  • Telehealth and direct patient accesstailwind

    The launch of the Niagen Plus telehealth platform opens a new channel to patients, which could increase revenue from pharmaceutical-grade products if adoption is sufficient 2.

  • Competitive pressure on ingredient partnersheadwind

    If commercial partners keep facing a more competitive market, ingredient sales could stay below the prior year, as management anticipates for 2026 2.

  • Cost of strategic investmentmixed

    The company expects operating expenses to rise in 2026 as it invests in commercial, research and administrative functions, which could limit near-term profitability growth 2.

Competitive position

The company operates in a highly competitive supplement and anti-aging sector, where competitors have greater financial, marketing and distribution resources 1. Direct competition comes from other providers of NAD+ boosting supplements, and indirect competition from alternative ingredients with similar functional claims 1.

Competitors can run extensive advertising campaigns and enter new markets quickly, and some products on the market may be inaccurately labelled or fail to meet the same quality standards 1. The company responds by emphasising research, quality and brand trust 1.

  • NAD+ supplement providers

    Other companies selling supplements that support NAD+ levels compete directly with Tru Niagen® in the same consumer channels 1.

  • Alternative ingredient producers

    Suppliers of ingredients marketed as having similar functional benefits compete indirectly with food-grade Niagen® 1.

  • Larger, better-resourced companies

    Bigger competitors can quickly launch products and marketing campaigns that affect the company's market position 1.

  • Mislabelled products on the market

    Products labelled inaccurately or without the company's quality standards can influence prices and consumer perception 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Niagen Bioscience, Inc. · 04 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Niagen Bioscience, Inc. · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Niagen Bioscience, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.