olivlawolivlaw

olivLaw · US equity research

Natural Grocers by Vitamin Cottage, Inc. NGVC

Retail-Grocery Stores · SIC 5411 · Vertical: Retail-Grocery Stores (SIC 5411)

28.69USD+0.74% · 1 dayClose 30 Oct 2026

Natural Grocers by Vitamin Cottage is a specialty retailer of natural and organic groceries, dietary supplements and body care products that emphasizes affordable prices and free nutrition education. Net sales reached $1,330.8 million in fiscal 2025, and in the third quarter of fiscal 2026 comparable store sales growth returned to positive territory in a difficult consumer environment.

At the close of 30 Oct 2026, Natural Grocers by Vitamin Cottage, Inc. (NGVC) stock was 28.69 USD (+0.74% on the day), with market capitalisation 661.2 m USD, P/E 13.9 on diluted EPS of 2.06 USD over the last 12 months, dividend yield 1.39%, beta 0.28, 52-week range 23.71–33.74 USD. Latest reported quarter (Q3 2026): revenue of 334.7 m USD (+1.8% YoY), net income of 11.1 m USD (−4.6% YoY), diluted EPS 0.48 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
661.2 m USD
shares as of 03 Aug 2026
P/E (TTM)
13.9
Diluted EPS TTM 2.06 · TTM to 30 Jun 2026
E/P (TTM)
7.17%
TTM to 30 Jun 2026
Dividend yield
1.39%
DPS 12m 0.40
Beta (2y)
0.28
Volatility (1y) 41%
52-week range
23.7133.74

Price history

Loading chart…

Technical reading

RSI (14)
41.2
weak (30–45)
Bollinger (20, 2)
28.53 – 31.88
in the lower half of the band · %B 0.05 · band width 11.1%
SMA 50 / 200
29.39 / 28.59
mixed trend
MACD (12, 26, 9)
-0.03 / 0.22
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−5.8%−0.9%−4.9 pp—
3 months−10.5%+1.2%−11.7 pp—
6 months−3.0%+4.8%−7.8 pp—
Year to date+14.5%+10.7%+3.8 pp—
1 year−20.2%+11.1%−31.3 pp−0.0%
3 years+128.2%+80.7%+47.5 pp+9.6%
5 years+135.6%+64.6%+71.0 pp—
Max drawdown (1y)
−28.1%
03 Nov 2025 → 07 Jan 2026
Max drawdown (5y)
−64.1%
21 Apr 2022 → 19 Jan 2023
Compound annual growth (5y)
+18.7%
S&P 500 +10.5%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
334.7 m USD
+1.8% YoY
Net income
11.1 m USD
−4.6% YoY
Diluted EPS
0.48
−4.0% YoY
net / operating
3.3% / 4.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue322.7 m330.2 m335.8 m328.7 m336.1 m335.6 m337.4 m334.7 m
Gross profit95.4 m98.8 m101.7 m98.3 m99.0 m98.9 m102.4 m98.0 m
Operating income12.1 m13.3 m17.6 m15.6 m15.5 m14.6 m18.1 m15.0 m
Depreciation & amortisation7.9 m8.0 m7.9 m8.0 m8.0 m8.0 m8.2 m8.3 m
Interest expense1.1 m923.0 k750.0 k694.0 k696.0 k713.0 k632.0 k663.0 k
Pre-tax income11.0 m12.4 m16.8 m14.9 m14.8 m13.9 m17.5 m14.3 m
Income tax2.0 m2.5 m3.7 m3.3 m3.0 m2.6 m4.0 m3.3 m
Net income9.0 m9.9 m13.1 m11.6 m11.8 m11.3 m13.4 m11.1 m
Diluted EPS0.39 ≈0.430.560.500.51 ≈0.490.580.48
Operating cash flow24.5 m2.7 m34.1 m ≈2.9 m ≈15.6 m21.1 m22.7 m ≈11.3 m ≈
Capex6.5 m9.6 m6.4 m ≈7.1 m ≈8.1 m9.6 m20.4 m ≈10.0 m ≈
Dividends paid2.3 m2.7 m2.8 m ≈2.8 m ≈2.8 m3.5 m3.5 m ≈3.5 m ≈
Share repurchases0———————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 28 percentile of its own 39-quarter history (min 11.2, median 16.5, max 35.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue849.0 m903.6 m1.0 bn1.1 bn1.1 bn1.1 bn1.2 bn1.3 bn
Revenue YoY+10.4%+6.4%+14.7%+1.8%+3.2%+4.7%+8.9%+7.2%
Net income12.7 m9.4 m20.0 m20.6 m21.4 m23.2 m33.9 m46.4 m
Net income YoY+83.7%−25.6%+112.5%+2.9%+3.8%+8.8%+46.0%+36.9%
Diluted EPS0.560.420.890.910.941.021.472.00
Diluted EPS YoY+80.6%−25.0%+111.9%+2.2%+3.3%+8.5%+44.1%+36.1%
net %1.5%1.0%1.9%1.9%2.0%2.0%2.7%3.5%
Free cash flow19.2 m7.4 m39.8 m27.5 m11.7 m28.0 m36.2 m24.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
17.1 m USD
Financial debt
0 USD
Net debt
-17.1 m USD
Equity
212.4 m USD
Total assets
670.5 m USD
Debt / equity
0.00x
Current ratio
1.06x
ROE
24.0%
ROA
7.0%
FCF margin
1.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.1 bn
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 11 Dec 2025verified

Gross profit
2023
326.9 m
2024
364.8 m
2025
397.9 m

SEC (XBRL)· 11 Dec 2025verified

Operating income
2023
31.7 m
2024
47.0 m
2025
62.0 m

SEC (XBRL)· 11 Dec 2025verified

Depreciation & amortisation
2023
28.9 m
2024
30.9 m
2025
31.8 m

SEC (XBRL)· 11 Dec 2025verified

EBITDA
2023
60.6 m ≈
2024
77.9 m ≈
2025
93.8 m ≈

SEC (XBRL)· 11 Dec 2025derived

Interest expense
2023
3.3 m
2024
4.2 m
2025
3.1 m

SEC (XBRL)· 11 Dec 2025verified

Pre-tax income
2023
28.4 m
2024
42.8 m
2025
58.9 m

SEC (XBRL)· 11 Dec 2025verified

Income tax
2023
5.1 m
2024
8.9 m
2025
12.5 m

SEC (XBRL)· 11 Dec 2025verified

Net income
2023
23.2 m
2024
33.9 m
2025
46.4 m

SEC (XBRL)· 11 Dec 2025verified

Diluted EPS
2023
1.02
2024
1.47
2025
2.00

SEC (XBRL)· 11 Dec 2025verified

Weighted average diluted shares
2023
22.8 m
2024
23.1 m
2025
23.3 m

SEC (XBRL)· 11 Dec 2025verified

Balance sheet · USD

Cash
2023
18.3 m
2024
8.9 m
2025
17.1 m

SEC (XBRL)· 11 Dec 2025verified

Receivables
2023
10.8 m
2024
12.6 m
2025
12.0 m

SEC (XBRL)· 11 Dec 2025verified

Current assets
2023
152.6 m
2024
147.1 m
2025
168.1 m

SEC (XBRL)· 11 Dec 2025verified

Property, plant & equipment, net
2023
169.1 m
2024
178.6 m
2025
182.7 m

SEC (XBRL)· 11 Dec 2025verified

Goodwill
2023
5.2 m
2024
5.2 m
2025
5.2 m

SEC (XBRL)· 11 Dec 2025verified

Intangibles (excl. goodwill)
2023
8.9 m
2024
8.3 m
2025
6.6 m

SEC (XBRL)· 11 Dec 2025verified

Total assets
2023
669.2 m
2024
655.5 m
2025
670.5 m

SEC (XBRL)· 11 Dec 2025verified

Accounts payable
2023
80.7 m
2024
88.4 m
2025
81.0 m

SEC (XBRL)· 11 Dec 2025verified

Short-term debt
2023
1.8 m
2024
0
2025
0

SEC (XBRL)· 06 Aug 2026verified

Long-term debt
2023
5.9 m
2024
0
2025
0

SEC (XBRL)· 07 May 2026verified

Current liabilities
2023
154.0 m
2024
164.1 m
2025
158.8 m

SEC (XBRL)· 11 Dec 2025verified

Total liabilities
2023
498.3 m
2024
481.2 m
2025
458.1 m

SEC (XBRL)· 11 Dec 2025verified

Equity
2023
170.8 m †
2024
174.3 m †
2025
212.4 m †

SEC (XBRL)· 11 Dec 2025verified

Cash flow · USD

Operating cash flow
2023
64.6 m
2024
73.8 m
2025
55.3 m

SEC (XBRL)· 11 Dec 2025verified

Capex
2023
36.6 m
2024
37.5 m
2025
31.2 m

SEC (XBRL)· 11 Dec 2025verified

Free cash flow
2023
28.0 m ≈
2024
36.2 m ≈
2025
24.1 m ≈

SEC (XBRL)· 11 Dec 2025derived

Investing cash flow
2023
-38.0 m
2024
-38.6 m
2025
-31.0 m

SEC (XBRL)· 11 Dec 2025verified

Financing cash flow
2023
-20.4 m
2024
-44.6 m
2025
-16.1 m

SEC (XBRL)· 11 Dec 2025verified

Dividends paid
2023
9.1 m
2024
31.9 m
2025
11.0 m

SEC (XBRL)· 11 Dec 2025verified

Share repurchases
2023
181.0 k
2024
0
2025
0

SEC (XBRL)· 11 Dec 2025verified

Computed indicators

Growth

Revenue growth (YoY)
7.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
6.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
5.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
32.0%
computed by olivLawFY 2025
Net income growth (YoY)
36.9%
computed by olivLawFY 2025
Net income CAGR 3Y
29.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
18.3%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
36.1%
computed by olivLawFY 2025
EPS CAGR 3Y
28.6%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
17.6%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-33.5%
computed by olivLawFY 2025

Profitability

Gross margin
29.6%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
7.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
4.7%
computed by olivLawTTM to 30 Jun 2026
Net margin
3.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
1.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
21.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
7.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
22.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
11.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
57.8%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
-16.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
23.4x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
70.7 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
48.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
22.7 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
47.7%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
73.9%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
3 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
661.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
645.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
13.9x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
13.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
7.2%
computed by olivLawTTM to 30 Jun 2026
P/B
2.8x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
6.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
10.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
29.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
3.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.4%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
2.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 71 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

28.69 USD

30 Oct 2026Source: olivLaw, closing series

Market cap: 661.2 m USD

Key indicators

Market capitalisation
661.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
13.9x
computed by olivLawTTM to 30 Jun 2026
P/B
2.8x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
6.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
21.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
3.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
7.2%
computed by olivLawFY 2025
Dividend yield
1.4%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2138derived 98

Score by group

  • Quality77
  • Growth79
  • Valuation65
  • Balance sheet75
  • Returns53

Estimated value range

Low
15.63
USD per share
Mid
18.66
USD per share
High
27.40
USD per share
Price: 28.69 USD
The price is above the range
Potential to the central value: -35.0% (value / price − 1)
Margin of safety: -53.7% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 8.94 – 47.18 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)15.63 – 23.39 (Mid 18.66)
    WACC 9.3% · starting FCFF 24.8 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 28.2%
  • Peers: EV/EBITDA8.94 – 27.40 (Mid 12.58)
    3 companies used · median multiple 2.9x · quartiles 2.0x – 6.4x
    ACI, KR, VLGEA
  • Peers: P/E16.48 – 47.18 (Mid 28.79)
    4 companies used · median multiple 14.0x · quartiles 8.0x – 22.9x
    KR, SFM, VLGEA, WMK
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Retail-Grocery Stores (SIC 5411)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 71/100

FactorValueScoreWeight used
ROIC · Quality22.3%100 (vs peers)10%
Net margin · Quality3.5%89 (vs peers)6%
FCF conversion · Quality47.7%25 (on a fixed band)6%
Revenue CAGR 3Y · Growth6.9%57 (on a fixed band)8%
EPS CAGR 3Y · Growth28.6%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet-0.2x80 (vs peers)10%
Interest coverage · Balance sheet23.4x100 (on a fixed band)6%
Current ratio · Balance sheet1.1x25 (on a fixed band)4%
P/E (TTM) · Valuation13.9x73 (on a fixed band)10%
EV/EBITDA · Valuation6.7x75 (on a fixed band)10%
FCF yield · Valuation3.4%43 (on a fixed band)8%
Shareholder yield (distributions) · Returns2.0%28 (on a fixed band)6%
Payout ratio (FCF) · Returns57.8%89 (on a fixed band)4%

Score groups

  • Balance sheet75/100 · 3/3 factors with a value
  • Growth79/100 · 2/2 factors with a value
  • Quality77/100 · 3/3 factors with a value
  • Returns53/100 · 2/2 factors with a value
  • Valuation65/100 · 3/3 factors with a value

Memo

Natural Grocers by Vitamin Cottage, Inc. (NGVC). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.3 bn USD in 2025; YoY growth 7.2%; net margin 3.5%; ROE 21.6%; net debt/EBITDA -0.2x.

The estimated value range is 15.63–27.40 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 18.66 USD, the price of 28.69 USD leaves a potential of -35.0% (value / price − 1) and a margin of safety of -53.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 71/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 22.3%
  • Net margin: 3.5%
  • EPS CAGR 3Y: 28.6%
  • Net debt / EBITDA: -0.2x
  • Interest coverage: 23.4x
  • P/E (TTM): 13.9x
  • EV/EBITDA: 6.7x
  • Payout ratio (FCF): 57.8%

What contradicts it

  • FCF conversion: 47.7%
  • Current ratio: 1.1x
  • Shareholder yield (distributions): 2.0%
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Retail-Grocery Stores (SIC 5411) · same industry (4-digit SIC) · compared with 10 companies

Multiples and returns vs the median

P/E
13.9x
vertical median 14.0x
at median
EV/EBITDA
6.7x
vertical median 2.9x
above median (+135.6%)
P/S
0.5x
vertical median 0.3x
above median (+82.1%)
P/B
2.8x
vertical median 2.6x
at median
ROE
21.6%
vertical median 6.3%
above median (+239.9%)
Net margin
3.5%
vertical median 0.7%
above median (+388.4%)
EBIT margin
4.7%
vertical median 1.4%
above median (+237.4%)
Revenue YoY
7.2%
vertical median 3.7%
above median (+96.2%)
Net debt/EBITDA
-0.2x
vertical median 0.3x
below median (−165.8%)
Dividend yield
1.4%
vertical median 2.1%
below median (−32.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
KRKroger Co39.4 bn36.414.3%0.7%+0.4%+5% / +47%
ACIAlbertsons Companies, Inc.6.2 bn—-2.3%-0.1%+3.5%−26% / −40%
SFMSprouts Farmers Market, Inc.4.6 bn9.533.5%5.4%+14.1%−37% / +18%
WMKWeis Markets, Inc1.8 bn18.57.4%2.0%+3.5%+17% / +14%
GOGrocery Outlet Holding Corp.1.3 bn—-38.1%-8.0%unavailable−5% / −53%
NGVCNatural Grocers by Vitamin Cottage, Inc.661.2 m13.921.6%3.5%+7.2%−20% / +128%
VLGEAVillage Super Market, Inc.179.8 m3.410.3%2.2%+3.7%+36% / +75%
HOSTHost Digital Inc.92.5 m—-207.8%-13.3%+12.7%−86% / unavailable
MSSMaison Solutions Inc.17.7 m———+4.8%−97% / −100%
TBBBBbb Foods Inc——-69.6%-3.6%+36.1%+107% / unavailable
IMKTAIngles Markets, Incorporated——6.3%1.9%−5.4%+22% / +5%

1- and 3-year price returns: for NGVC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
17.45
Total return -39% · Per year -39%
30.82
Total return 7% · Per year 7%
46.38
Total return 62% · Per year 62%
3 years
17.76
Total return -38% · Per year -15%
35.22
Total return 23% · Per year 7%
58.07
Total return 102% · Per year 26%
5 years
18.08
Total return -37% · Per year -9%
40.24
Total return 40% · Per year 7%
72.70
Total return 153% · Per year 20%
What moves the 3-year price the most
  • Exit P/E± 8.80
  • Net margin± 6.16
  • Annual revenue growth± 4.95
  • Annual dilution± 0.52

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Natural Grocers by Vitamin Cottage is a specialty retailer of natural and organic groceries, dietary supplements and body care products that emphasizes affordable prices and free nutrition education. Net sales reached $1,330.8 million in fiscal 2025 1, and in the third quarter of fiscal 2026 comparable store sales growth returned to positive territory in a difficult consumer environment 3.

SWOT

Strengths

  • Clear differentiation through strict product standards that exclude unwanted ingredients and build customer trust 1.
  • A free nutrition education model that builds loyalty and attracts new customers without heavy advertising spending 1.
  • A smaller, replicable store format that makes new openings relatively efficient and manageable 1.

Weaknesses

  • Reliance on a small number of distributors and a single distribution center increases vulnerability to supply interruptions 1.
  • Gross margins are under pressure from sales mix changes and inventory losses, which limits the ability to grow profitability 3.
  • The geographic concentration of stores exposes the company to local economies, severe weather and regional downturns 1.

Opportunities

  • Expansion into new states and deeper penetration of existing markets could support long-term sales growth 1.
  • Rising interest in health and in products without artificial ingredients could support demand for the company's range 1.
  • Loyalty programs and targeted marketing could increase average transaction size and turn occasional buyers into regular customers 1.

Threats

  • Inflation and energy cost pressure could reduce customers' discretionary spending and weigh on sales 2.
  • New tariffs on imported products could raise costs and affect margins and demand 2.
  • Intensifying competition from supermarkets and online retailers could limit pricing power and sales growth 1.

Risks

  • Distribution dependencehigh

    A disruption at the primary distributor, like the cybersecurity incident of 2025, could lead to product shortages and lost sales 1.

  • Margin pressuremedium

    Changes in product mix, inventory losses and freight costs reduced gross margin in the third quarter of fiscal 2026 3.

  • Tariffs and trademedium

    Tariffs and trade restrictions could raise supply costs and reduce demand for the company's products 2.

  • Geographic concentrationmedium

    Concentration of stores in certain regions exposes the company to local economic conditions, severe weather and other catastrophic events 1.

  • Product quality and reputationlow

    Quality problems, recalls or negative publicity about supplement safety could affect customer trust and sales 1.

Investment thesis

What would need to be true (bull case)

  • Comparable store sales returned to positive territory in the third quarter of fiscal 2026, suggesting underlying demand remains stable 3.
  • Store openings accelerated in fiscal 2026, which could expand the customer base if new units reach the expected performance 2.
  • Consumer interest in health and nutrition could sustain demand for the company's business model over the long term 1.

What would break the thesis

  • Gross margin declined in the third quarter of fiscal 2026 and net income fell from the prior year, which could point to pressure on profitability 3.
  • The comparable store sales outlook was narrowed, which could indicate that the consumer environment is harder than previously expected 3.
  • The company depends on one primary distributor and a single distribution center, so supply chain incidents could quickly affect sales 1.

What to watch

  • Daily average comparable store sales growth against the narrowed outlookQ4 2026
  • Gross margin and the trend in inventory shrink and freight costsQ4 2026
  • Number of store openings against the target of six to seven new stores in fiscal 2026Q4 2026
  • Effect of new tariffs and the inflationary environment on demand and costsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company was founded in 1955 by the Isely family and operates smaller-format stores with a natural and organic assortment that meets strict quality standards: products with artificial flavors, preservatives or artificial sweeteners are not approved, and produce is USDA certified organic 1. The model rests on free nutrition education delivered by store crew and Nutritional Health Coaches, who must hold a degree or certificate in nutrition 1. As of September 30, 2025 the company had 169 stores in 21 states 1, and as of June 30, 2026 it had 172 stores in 22 states 2.

The growth strategy relies on opening new stores, increasing sales at existing stores and improving operating margins through investments in overhead and technology 1. In the first nine months of fiscal 2026 the company opened four stores 2 and refined its outlook to six to seven new stores for the year 3. The company targets an annual new store unit growth rate of 4% to 5% 1.

Distribution is a sensitive point: in June 2025 the primary distributor, UNFI, suffered a cybersecurity incident that caused product shortages in stores 1. The company said operations normalized in the fourth quarter of fiscal 2025 1, and in the third quarter of fiscal 2026 it recorded a business interruption insurance recovery gain related to that incident 3.

Segments

Smaller-format stores

Stores range from about 7,000 to 17,000 selling square feet, and the format reduces real estate, labor and perishable shrink costs 1. About one quarter of selling space is dedicated to dietary supplements 1.

Supplements and natural products

The company offers on average about 20,000 natural and organic SKUs per comparable store, of which about 6,500 are dietary supplements 1. The supplements range is therefore a key part of the offering and of differentiation from competitors.

Nutrition education

Free science-based nutrition education, delivered through staff, the Health Hotline magazine, classes and one-on-one coaching, is described by the company as one of its most effective marketing approaches for attracting new customers 1. It is also a component of the service model that supports customer loyalty 1.

Market context

The company operates in the natural products retail industry, a subset of the United States grocery and dietary supplement business that includes conventional supermarkets, specialty markets, online retailers and delivery services 1. Management believes sales of natural and organic foods and supplements will continue to grow over the long term, driven by consumer interest in health and nutrition 1.

Comparable store sales growth remains modest at 1.1% in the first nine months of fiscal 2026 2, and in the third quarter the company noted a more selective consumer that was more value-focused in discretionary spending 2. Faster store growth could partly offset this pressure if the opening pace is sustained 3.

Trends

  • Interest in health and nutritiontailwind

    Consumers are increasingly focused on food quality, artificial ingredients and health, which supports demand for natural and organic products 1.

  • Inflation and energy costsheadwind

    Conflicts in the Middle East have disrupted commodity markets and contributed to inflation and higher energy costs, which could reduce customer purchasing power and the company's margins 2.

  • Tariffsheadwind

    Tariffs on imported products can raise supply costs and affect demand, and new tariffs could have a material impact on the company if they expand 2.

  • Consolidation and expanding competitionmixed

    Competition in grocery retail could intensify through consolidation, expansion by existing competitors and growing ordering and delivery options 1. Growth in the natural sector could also draw general retailers that widen their ranges 1.

Competitive position

The grocery and supplement retail market is large, fragmented and has few barriers to entry, and competition is based on price, selection, quality, service, convenience and location 1. The company differentiates through strict product standards and nutrition education, but faces competition from supermarkets, specialty stores, online retailers and supplement retailers 1.

The company also notes internal competition when it opens stores in markets it already serves, which can reduce sales at existing stores 1. Direct comparison with competitors is difficult because companies do not use the same definitions for comparable store sales or cost of goods 1.

  • Conventional supermarkets with natural sections

    Competitors that increasingly include natural and organic products in their ranges, competing on price and convenience 1.

  • General, mass and discount retailers

    National or foreign retailers that can offer natural and organic products at competitive prices, including through warehouse clubs 1.

  • Independent natural and health food stores

    Local specialty stores that compete on personalized service and local assortment in the same geographic areas 1.

  • Online retailers and food delivery services

    Online ordering and delivery platforms that reduce the importance of physical location and can attract customers who prefer shopping at home 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / Natural Grocers by Vitamin Cottage, Inc. · 11 Dec 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Natural Grocers by Vitamin Cottage, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Natural Grocers by Vitamin Cottage, Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.